| Fulness | |||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | Total | Total | |||
| Funds | Funds | Funds | Funds | ||||
| 2020 | 2020 | 2020 | 2020 | 2020 | |||
| 1 | 299431 | 299431 | |||||
| Current Assets | |||||||
| Oebtors &Prepayments | 17 | 125 | 125 | ||||
| Cash at bank | 19320 | 6109 | 25429 | ||||
| Cash in hand | 528 | 528 | |||||
| Total | 19973 | 6109 | |||||
| Current liabilities - amounts | |||||||
| falling due within one | year | 18 | 474 | 474 | |||
| long term liabilities | |||||||
| Amounts falling due after more |
|||||||
| than one year | 19 | 13870 | 13870 | ||||
| 311169 | 311169 | ||||||
| Funds | |||||||
| Accumulated fund |
311169 | 311169 | |||||
| Restricted fund | |||||||
| Endowment funds |
|||||||
| Total funds | 311169 | 31169 | |||||
| Approvedbrtheboar | oiTrosteeson | g J SlC~~dbpli | andrtttnsdonh'sbehapbr: | ||||
| Chairman {1) | |||||||
| Trustee {2) |
| Kntes | Unrestricte | Restricted | Endearment | Total | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | fends | fuliaas | |||
| 2020 | 2020 | 2020 | 2020 | 2020 | |||
| 1 | 299431 | 299431 | |||||
| Current Assets | |||||||
| Debtors 8,Prep payments | 17 | 125 | 125 | ||||
| Cash at bank | 19320 | 6109 | 25429 | ||||
| Cash in hand | 528 | 528 | |||||
| Current Uabilities - amounts | |||||||
| falling due within one year | 474 | 474 | |||||
| Wet current assets/Ilabilties | |||||||
| tong term liabilities | |||||||
| Amounts falling due after more |
|||||||
| than one year | 13870 | 13870 | |||||
| 311169 | 311169 | ||||||
| funds | |||||||
| Accumulated fund |
311169 | 311169 | |||||
| Restricted fund | |||||||
| Endowment funds |
|||||||
| Approved by the Board of Trustees on |
and signed on | it's behalf by: | |||||
| Chairman )1) | |||||||
| Trustee (2) |
| 2020 | 2019 | ||
|---|---|---|---|
| Opening Balances | |||
| Cash at bank | 25429 | 24832 | |
| Cash in hand | 528 | 509 | |
| 25957 | 25341 | ||
| Add funds generated | |||
| Surplus (-deficit}foryear | 616 | -8978 | |
| )tems not involving | movement ofcash | ||
| Depreciation | |||
| {-Increase}Decrease in prepayments | 571 | 696 | |
| increase (-Decrease} in creditors | -10274 | 10325 | |
| 11021 | |||
| Total funds available | 16870 | ||
| Deductfunds spent |
|||
| Fixed assets | |||
| Mortgage capital repaid | 3439 | 3026 | |
| Total Spent | 3439 | 3026 | |
| Cash Balances Remaining | 24358 | ||
| Gosing cash balances | |||
| Cash at bank | 25429 | 24292 | |
| Cash in hand | 528 | 66 | |
| Total | 24358 |
| 2% | 20% | 20% | 20% | 20% | ||||
|---|---|---|---|---|---|---|---|---|
| Land & | Chattels | & | Instruments | ONce | INotor | |||
| Sugdings f |
Rttings f |
Audio | Equipment f |
Vehkies f |
Total f |
|||
| Cost | ||||||||
| 0 | 299431 | |||||||
| Opening balance | ||||||||
| Disposals | ||||||||
| Additions | ||||||||
| Depreciation | ||||||||
| Opening balance | ||||||||
| Disposals | ||||||||
| Charge foryear | ||||||||
| At beginning ofyear | 299431 | 299431 | ||||||
| At end ofyear | 299431 | 299431 |
| Inflow | Outflow | Transfers | Casing | ||||
|---|---|---|---|---|---|---|---|
| BaLmce | |||||||
| E | E | E | E | ||||
| Restricted | |||||||
| Endowment | |||||||
| Unrestricted | |||||||
| Accumulated | Fund | 297898 | 90849 | -77578 | 311169 | ||
| Designated | funds | ||||||
| Total | 297898 | 90849 | -77578 | 311169 | |||
| Note 3Voluntary | Income | Unrestricted | Restricted | Endouenent | Total | Total | |
| 2020 | 2020 | 2020 | 2020 | 2019 | |||
| f | f | E | E | E | |||
| Offerings, Collections, Donations | 14143 | 27483 | |||||
| Gift Aid/Gift | Aid Tax Rebate | 9506 | 9077 | ||||
| Gifts | 0 | 0 | |||||
| Tax Refunds | 0 | 0 | |||||
| Total | |||||||
| Note 4Income from activities | Unrestricted | Restricted | Endowment | Total | Total | ||
| 2020 | 2020 | 20@i | 2620 | 2019 | |||
| E | E | E | E | f | |||
| Nursery | 67200 | 99586 | |||||
| Cafe | 0 | 0 | |||||
| Conference | 0 | 0 | |||||
| Total |
| Unrestricted | Restricted | Endowment | Tatal | Tatal | |
|---|---|---|---|---|---|
| 2020 | 2020 | 2020 | 2020 | 2019 | |
| Training 8Teaching | 12671 | 16000 | |||
| Visiting speakers | 464 | 1416 | |||
| Teaching Resources | 0 | 0 | |||
| Ministry Resources | 0 | 0 | |||
| Ministry Support Overseas | 1010 | 1720 | |||
| Publicity/Outreach | 0 | -99 | |||
| Annual Tithe | 825 | 660 | |||
| Total | 14970 |
| Unrestricted | Restricted | Endowment | Total | Tatal | ||
|---|---|---|---|---|---|---|
| 2020 | 2020 | 2020 | 2020 | 2019 | ||
| Transport | 0 | 0 | ||||
| Catering | 1473 | 2831 | ||||
| Fellowship | Support | 0 | 0 | |||
| Fellowship | Recreation | 0 | 0 | |||
| Nursery Costs | 83143 | 107611 | ||||
| Depreciation | 0 | 0 |
| Unrestricted | Restricted | Endowment | Total | Total | |
|---|---|---|---|---|---|
| 2020 | 2020 | 2020 | 2020 | 2019 | |
| Overseas | 1010 | 1720 | |||
| Organisations Church Personnel |
0 0 |
0 0 |
|||
| Total | 101D | 1720 |
| Unrestricted | Restricted | Endowment | Total | Total | ||
|---|---|---|---|---|---|---|
| 2020 | 2020 | 2020 | 202D | 2019 | ||
| Mortgage Repairs Cleaning Electricity Insurance |
costs lk water |
89 30 1025 7700 1420 |
1322 3730 1483 7623 91 |
|||
| Total |
| Unrestricted | Restricted | Endowment | Total | Total | |
|---|---|---|---|---|---|
| 2020 | 2020 | 2020 | 2020 | 2019 | |
| Postage/Stationery Telephone Subscriptions 5Ucences Computer Costs Professional Fees Bank Charges Bad Debts |
359 1010 647 0 -3517 257 0 |
1092 1123 962 0 215 210 1125 |
| Unrestricted | Unrestricted | Restricted | Endowment | Total | Total | ||
|---|---|---|---|---|---|---|---|
| 2020 | 2020 | 2020 | 2020 | 2019 | |||
| Sundry Trade Creditors | 474 | 13944 | |||||
| Mortgage Capitai repayments | 3439 | 2841 | |||||
| Payment received in advance |
0 | 0 | |||||
| Total | 3913 | 16785 | |||||
| Note 19long Term Uabllities (lJnresbicted) | - | Mortgage | |||||
| 2018 | 2019 | ||||||
| Mortgage Provider | Kingdom | Kingdom | |||||
| Sank | Bank | ||||||
| Remaining term Amount outstanding |
6yrs | 7mths 13871 |
7yrs 7mths 20226 |
||||
| Current Interest rate | 7.50% | 7.50% | |||||
| Note 20Average number ofEmployees | |||||||
| Note 21Individual gift{s)paid in excessoff1000 |
|||||||
| 2020 | 2019 |