OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Fulness
Unrestricted Restricted Endowment Total Total
Funds Funds Funds Funds
2020 2020 2020 2020 2020
1 299431 299431
Current Assets
Oebtors &Prepayments 17 125 125
Cash at bank 19320 6109 25429
Cash in hand 528 528
Total 19973 6109
Current liabilities - amounts
falling due within one year 18 474 474
long term liabilities
Amounts
falling due after more
than one year 19 13870 13870
311169 311169
Funds
Accumulated
fund
311169 311169
Restricted fund
Endowment
funds
Total funds 311169 31169
Approvedbrtheboar oiTrosteeson g J SlC~~dbpli andrtttnsdonh'sbehapbr:
Chairman {1)
Trustee {2)
Kntes Unrestricte Restricted Endearment Total Total
funds funds funds fends fuliaas
2020 2020 2020 2020 2020
1 299431 299431
Current Assets
Debtors 8,Prep payments 17 125 125
Cash at bank 19320 6109 25429
Cash in hand 528 528
Current Uabilities - amounts
falling due within one year 474 474
Wet current assets/Ilabilties
tong term liabilities
Amounts
falling due after more
than one year 13870 13870
311169 311169
funds
Accumulated
fund
311169 311169
Restricted fund
Endowment
funds
Approved
by the Board of Trustees on
and signed on it's behalf by:
Chairman )1)
Trustee (2)

2020 2019
Opening Balances
Cash at bank 25429 24832
Cash in hand 528 509
25957 25341
Add funds generated
Surplus (-deficit}foryear 616 -8978
)tems not involving movement ofcash
Depreciation
{-Increase}Decrease in prepayments 571 696
increase (-Decrease} in creditors -10274 10325
11021
Total funds available 16870
Deductfunds
spent
Fixed assets
Mortgage capital repaid 3439 3026
Total Spent 3439 3026
Cash Balances Remaining 24358
Gosing cash balances
Cash at bank 25429 24292
Cash in hand 528 66
Total 24358

2% 20% 20% 20% 20%
Land & Chattels & Instruments ONce INotor
Sugdings
f
Rttings
f
Audio Equipment
f
Vehkies
f
Total
f
Cost
0 299431
Opening balance
Disposals
Additions
Depreciation
Opening balance
Disposals
Charge foryear
At beginning ofyear 299431 299431
At end ofyear 299431 299431

Inflow Outflow Transfers Casing
BaLmce
E E E E
Restricted
Endowment
Unrestricted
Accumulated Fund 297898 90849 -77578 311169
Designated funds
Total 297898 90849 -77578 311169
Note 3Voluntary Income Unrestricted Restricted Endouenent Total Total
2020 2020 2020 2020 2019
f f E E E
Offerings, Collections, Donations 14143 27483
Gift Aid/Gift Aid Tax Rebate 9506 9077
Gifts 0 0
Tax Refunds 0 0
Total
Note 4Income from activities Unrestricted Restricted Endowment Total Total
2020 2020 20@i 2620 2019
E E E E f
Nursery 67200 99586
Cafe 0 0
Conference 0 0
Total

Unrestricted Restricted Endowment Tatal Tatal
2020 2020 2020 2020 2019
Training 8Teaching 12671 16000
Visiting speakers 464 1416
Teaching Resources 0 0
Ministry Resources 0 0
Ministry Support Overseas 1010 1720
Publicity/Outreach 0 -99
Annual Tithe 825 660
Total 14970
Unrestricted Restricted Endowment Total Tatal
2020 2020 2020 2020 2019
Transport 0 0
Catering 1473 2831
Fellowship Support 0 0
Fellowship Recreation 0 0
Nursery Costs 83143 107611
Depreciation 0 0

Unrestricted Restricted Endowment Total Total
2020 2020 2020 2020 2019
Overseas 1010 1720
Organisations
Church Personnel
0
0
0
0
Total 101D 1720
Unrestricted Restricted Endowment Total Total
2020 2020 2020 202D 2019
Mortgage
Repairs
Cleaning
Electricity
Insurance
costs
lk water
89
30
1025
7700
1420
1322
3730
1483
7623
91
Total
Unrestricted Restricted Endowment Total Total
2020 2020 2020 2020 2019
Postage/Stationery
Telephone
Subscriptions 5Ucences
Computer
Costs
Professional Fees
Bank Charges
Bad Debts
359
1010
647
0
-3517
257
0
1092
1123
962
0
215
210
1125

Unrestricted Unrestricted Restricted Endowment Total Total
2020 2020 2020 2020 2019
Sundry Trade Creditors 474 13944
Mortgage Capitai repayments 3439 2841
Payment
received in advance
0 0
Total 3913 16785
Note 19long Term Uabllities (lJnresbicted) - Mortgage
2018 2019
Mortgage Provider Kingdom Kingdom
Sank Bank
Remaining term
Amount outstanding
6yrs 7mths
13871
7yrs 7mths
20226
Current Interest rate 7.50% 7.50%
Note 20Average number ofEmployees
Note 21Individual
gift{s)paid in excessoff1000
2020 2019