| Page | ||
|---|---|---|
| Reference and administrative | details ofthe Charity, its Trustees and advisers | |
| Trustees' report | 2-6 | |
| Independent examiner's report |
7-8 | |
| Statement of financial activities | ||
| Balance sheet | 10 | |
| Notes to the financial statements | 11-18 |
| Trustees | DJ Bearfoot | ||
|---|---|---|---|
| 8 I Ojo | |||
| A E Nicholls MBE | |||
| P R Davis | |||
| C Erswell | |||
| 0Onagoruwa | |||
| M T McCann | |||
| C Walford | |||
| Charity registered | |||
| number | 1054363 | ||
| Principal office | 17Upland Road | ||
| Bexleyheath | |||
| Kent | |||
| DA7 4NR | |||
| Accountants | Bayar Hughes | &Co | |
| Chartered Certified Accountants |
|||
| Unit 4, Green Lane Business Park | |||
| 236 Green Lane | |||
| New Eltham | |||
| London | |||
| SE93TL | |||
| Bankers | National Westminster | Bank | |
| 1 Townley Road | |||
| Bexleyheath | |||
| Kent | |||
| DA6 7JG | |||
| Kingdom Bank |
|||
| Ruddington Fields Business Park |
|||
| Mere Way | |||
| Ruddington | |||
| Nottinghamshire | |||
| NG11 6JS |
| Restricted | Unrestricted | Total | Total | |||
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| 2021 | 2021 | 2021 | 2020 | |||
| Note | 6 | 6 | 5 | |||
| Income from: | ||||||
| Chadtable activities |
140,718 | 140,718 | 150,017 | |||
| Total income | 140,718 | 140,718 | 150,017 | |||
| Expenditure on: |
||||||
| Charitable activities |
5,725 | 89,380 | 95,105 | 95,275 | ||
| Total expenditure | 5,725 | 89,380 | 95,105 | 95,275 | ||
| Net movement in funds |
(5,725) | 51,338 | 45,613 | 54,742 | ||
| Reconciliation offunds: |
||||||
| Total funds brought | forward | 734,633 | 56,019 | 790,652 | 735,910 | |
| Net movement in funds |
(5,725) | 51,338 | 45,613 | 54,742 | ||
| 728,908 | 107,357 | 836,265 | 790,552 | |||
| Total funds carried forward |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Note | 6 | ||||||
| Fixed assets | |||||||
| Tangible assets | 936,811 | 921,601 | |||||
| 936,811 | 921,601 | ||||||
| Current assets | |||||||
| Cash at bank and | in hand | 41,819 | 22,790 | ||||
| 41,819 | 22.790 | ||||||
| Creditors: amounts | falling due within one | ||||||
| year | 9 | (4,290) | (4,290) | ||||
| Net current assets | 37,529 | 16,500 | |||||
| Tauri assets less | current liabilities | 974,340 | 940,101 | ||||
| Creditors: amounts | falling due after more | ||||||
| than one year | 10 | (138,075) | (149,449) | ||||
| Net assets excluding | pension asset | 836,265 | 790,652 | ||||
| Total net assets | 836,265 | 790,652 | |||||
| Charity funds | |||||||
| Restricted funds | 12 | 728,908 | 734,633 | ||||
| Unrestricted funds |
12 | 107,357 | 56,019 | ||||
| Total funds | 836,265 | 790,652 |
| Total | Total | ||
|---|---|---|---|
| Activities | funds | funds | |
| 2021f | 2021 | 2020f | |
| Staffcosts | 44,550 | 44,550 | 36,223 |
| Depreciation | 5,725 | 5,725 | 2,945 |
| Mission gifts | 20,535 | 20,535 | 20,920 |
| Ministry gifts |
700 | 700 | 1,100 |
| 'The Rock' Youth Project | 568 | 568 | 754 |
| Utilities &services | 6,146 | 6,146 | 5,794 |
| Subscriptions | 5,491 | 5,491 | 4,616 |
| Gifts and donations | 1,630 | 1,630 | 6,447 |
| General expenses | 1,424 | 1,424 | 2,281 |
| Outreach costs | 1,135 | 1,135 | 5,942 |
| Repairs | 1,428 | 1,428 | 1,806 |
| Loan interest | 5,773 | 5,773 | 6,447 |
| 95,105 | 95,105 | 95,275 |
| Staff costs | |||
|---|---|---|---|
| 2021f | 2020f | ||
| Wages and | salaries | 44,550 | 36,223 |
| 44,550 | 36,223 | ||
| The average | number ofpersons employed | by the Charity during the year was as follows: | |
| 2021 | 2020 | ||
| No. | No | ||
| Trustee |
| Long-term | |||||
|---|---|---|---|---|---|
| Freehold | leasehold | Fixtures and | |||
| property 6 |
property 6 |
fittings 6 |
Total 6 |
||
| Cost orvaluation | |||||
| At 6 April 2020 | 729,982 | 179,839 | 17,172 | 926,993 | |
| Additions | 4,087 | 16,848 | 20,935 | ||
| At 5 April 2021 | 729,982 | 183,926 | 34,020 | 947,928 | |
| Depreciation | |||||
| At 6 April 2020 | 5,392 | 5,392 | |||
| Charge for the year | 5,725 | 5,725 | |||
| At 5April 2021 | 11,117 | 11,117 | |||
| Net book value | |||||
| At 5 April 2021 | 729,982 | 183,926 | 22,903 | 936,811 | |
| At 5April 2020 | 729,982 | 179,839 | 11,780 | 921,501 | |
| Creditors: Amounts | falling due within one year | ||||
| 2021 | 2020 | ||||
| 6 | 8 | ||||
| Bankloans | 4,290 |
| Credi | tors: Amounts falling due after more t |
han one year | |
|---|---|---|---|
| 2021 | 2020 | ||
| 5 | |||
| Bank | loans | 138,075 | 149,449 |
| 2021 | 2020 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 8 | |||||||||||
| Financial | assets | ||||||||||
| Financial | assets | measured | at | fair | value | through | income | and | expenditure | 41,819 | 22,790 |
| Statement | offunds - prior year | ||||
|---|---|---|---|---|---|
| Balance at | Balance al | ||||
| 5April 2019f | Income | Expenditure | 5April 2020f | ||
| Unrestricted funds |
|||||
| Unrestricted | funds | (1,568) | 150,017 | (92,330) | 56,019 |
| Restricted | funds | ||||
| Restricted | Funds | 737,578 | (2,945) | 734,533 | |
| Total offunds | 735,910 | (95,275) | 790,552 |
| Analysis | ofn | et assets between funds - current | year | ||
|---|---|---|---|---|---|
| Restricted | Unrestricted | Total | |||
| funds | funds | funds | |||
| 2021 8 |
2021 f |
2021 8 |
|||
| Tangible | fixed | assets | 728,908 | 207,903 | 936,811 |
| Current | assets | 41,819 | 41,819 | ||
| Creditors | due | within one year | (4,290) | (4,290) | |
| Creditors | due | in more than one year | (138,075) | (138,075) | |
| Total | 728,908 | 107,357 | 836,265 |