OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Page
Reference and administrative details ofthe Charity, its Trustees and advisers
Trustees' report 2-6
Independent
examiner's
report
7-8
Statement of financial activities
Balance sheet 10
Notes to the financial statements 11-18

Trustees DJ Bearfoot
8 I Ojo
A E Nicholls MBE
P R Davis
C Erswell
0Onagoruwa
M T McCann
C Walford
Charity registered
number 1054363
Principal office 17Upland Road
Bexleyheath
Kent
DA7 4NR
Accountants Bayar Hughes &Co
Chartered
Certified Accountants
Unit 4, Green Lane Business Park
236 Green Lane
New Eltham
London
SE93TL
Bankers National Westminster Bank
1 Townley Road
Bexleyheath
Kent
DA6 7JG
Kingdom
Bank
Ruddington
Fields Business Park
Mere Way
Ruddington
Nottinghamshire
NG11 6JS

Restricted Unrestricted Total Total
funds funds funds funds
2021 2021 2021 2020
Note 6 6 5
Income from:
Chadtable
activities
140,718 140,718 150,017
Total income 140,718 140,718 150,017
Expenditure
on:
Charitable
activities
5,725 89,380 95,105 95,275
Total expenditure 5,725 89,380 95,105 95,275
Net movement
in funds
(5,725) 51,338 45,613 54,742
Reconciliation
offunds:
Total funds brought forward 734,633 56,019 790,652 735,910
Net movement
in funds
(5,725) 51,338 45,613 54,742
728,908 107,357 836,265 790,552
Total funds carried forward

2021 2020
Note 6
Fixed assets
Tangible assets 936,811 921,601
936,811 921,601
Current assets
Cash at bank and in hand 41,819 22,790
41,819 22.790
Creditors: amounts falling due within one
year 9 (4,290) (4,290)
Net current assets 37,529 16,500
Tauri assets less current liabilities 974,340 940,101
Creditors: amounts falling due after more
than one year 10 (138,075) (149,449)
Net assets excluding pension asset 836,265 790,652
Total net assets 836,265 790,652
Charity funds
Restricted funds 12 728,908 734,633
Unrestricted
funds
12 107,357 56,019
Total funds 836,265 790,652

Total Total
Activities funds funds
2021f 2021 2020f
Staffcosts 44,550 44,550 36,223
Depreciation 5,725 5,725 2,945
Mission gifts 20,535 20,535 20,920
Ministry
gifts
700 700 1,100
'The Rock' Youth Project 568 568 754
Utilities &services 6,146 6,146 5,794
Subscriptions 5,491 5,491 4,616
Gifts and donations 1,630 1,630 6,447
General expenses 1,424 1,424 2,281
Outreach costs 1,135 1,135 5,942
Repairs 1,428 1,428 1,806
Loan interest 5,773 5,773 6,447
95,105 95,105 95,275

Staff costs
2021f 2020f
Wages and salaries 44,550 36,223
44,550 36,223
The average number ofpersons employed by the Charity during the year was as follows:
2021 2020
No. No
Trustee

Long-term
Freehold leasehold Fixtures and
property
6
property
6
fittings
6
Total
6
Cost orvaluation
At 6 April 2020 729,982 179,839 17,172 926,993
Additions 4,087 16,848 20,935
At 5 April 2021 729,982 183,926 34,020 947,928
Depreciation
At 6 April 2020 5,392 5,392
Charge for the year 5,725 5,725
At 5April 2021 11,117 11,117
Net book value
At 5 April 2021 729,982 183,926 22,903 936,811
At 5April 2020 729,982 179,839 11,780 921,501
Creditors: Amounts falling due within one year
2021 2020
6 8
Bankloans 4,290

Credi tors: Amounts
falling due after more t
han one year
2021 2020
5
Bank loans 138,075 149,449
2021 2020
8
Financial assets
Financial assets measured at fair value through income and expenditure 41,819 22,790

Statement offunds - prior year
Balance at Balance al
5April 2019f Income Expenditure 5April 2020f
Unrestricted
funds
Unrestricted funds (1,568) 150,017 (92,330) 56,019
Restricted funds
Restricted Funds 737,578 (2,945) 734,533
Total offunds 735,910 (95,275) 790,552

Analysis ofn et assets between funds - current year
Restricted Unrestricted Total
funds funds funds
2021
8
2021
f
2021
8
Tangible fixed assets 728,908 207,903 936,811
Current assets 41,819 41,819
Creditors due within one year (4,290) (4,290)
Creditors due in more than one year (138,075) (138,075)
Total 728,908 107,357 836,265