| General | Restricted | |||||
|---|---|---|---|---|---|---|
| Notes | Fundsf | Fundsf | 2022f | 2021 | ||
| Income receipts Donations, legacies and grants |
12,186 | 1,663 | 13,849 | 6,855 | ||
| Gin aid receipts | 3,485 | 3,485 | 3,094 | |||
| Income from lettings | 16,841 | 16,841 | 4,045 | |||
| Interest and other income | 1 | 1 | 3 | |||
| Grants | 1,500 | 1,500 | 1,200 | |||
| Total receipts | 32,513 | 3,163 | 35,676 | 15,197 | ||
| Payments | ||||||
| Payments in relation to charitable activities undertaken directly |
16,895 | 1,358 | 18,253 | 7,693 | ||
| Grants paid in relation to charitable activities undertaken by others |
450 | 490 | 35 | |||
| 17,345 | 1,848 | 19,193 | 7727 | |||
| Repayment of mortgage |
10,680 | 10,680 | 10,680 | |||
| 10680 | 10680 | 10,680 | ||||
| Total paymenfs | 1,848 | 29,873 | 18,407 | |||
| Net of receipts/(payments) transfers |
before | 4,489 | 1,315 | 5,803 | (3,211) | |
| Transfers between funds |
||||||
| Net movement in funds |
4,489 | 1,315 | 5,803 | (3,211) | ||
| Cash funds as at last year end | 11,629 | 648 | 12,277 | 15,487 | ||
| Cash funds at this year end | 16,117 | 8, | 12,276 |
| General | Restricted | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | funds 6 |
fundsf | 2022 f |
2021 F |
||||
| A | Cash funds | |||||||
| Cash at bank with immediate | access | 16,106 | 1,963 | 18,068 | 12,191 | |||
| Petty cash | 11 16,117 |
1 963 | 11 18,080 |
85 12276 |
||||
| B | Other monetary assets | |||||||
| Gift aid due to charity | 596 | 596 | ||||||
| 596 | 596 | |||||||
| C | Liabilities | |||||||
| Loans | 6 | 50,000 | 50,000 | 50,000 | ||||
| Mortgage | 46,847 | 46,847 | 53,942 | |||||
| Deposit held for hire | of premises | 340 | 340 | 340 | ||||
| Fee for Independent | Examination | 840 | 840 | 630 | ||||
| 98,027 | 98,027 | 104,912 |
| ts retained for ch | arity's own use |
||
|---|---|---|---|
| Fund to | Current | ||
| which asset ~bl |
valuef | ||
| Land and buildings | (give brief details) | General | 400,000 |
| Equipment | General | 64,510 | |
| 464,510 |
| 2 | Payments in relation to charitable |
Payments in relation to charitable |
Payments in relation to charitable |
activities undertaken | activities undertaken | activities undertaken | activities undertaken | directly | General | Restdicted | Restdicted | Total | Total | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| funds | Funds | 2022 | 2021 | ||||||||||||
| 6 | 6 | 6 | 6 | ||||||||||||
| Mamtenance of buildings |
& | equipment | 2,954 | 1,358 | 4,312 | 2,259 | |||||||||
| Utilities and support services Church activities |
4,009 2,268 |
4,009 2,268 |
2,253 430 |
||||||||||||
| Insurance | 1,509 | 1,509 | 1,390 | ||||||||||||
| Independent examination |
630 | 630 | 900 | ||||||||||||
| Legal Fees | 3,978 | 3,978 | |||||||||||||
| Ministry Gifts Subscnption and Profession |
fees | 921 625 |
1 358 | 921 625 18,253 |
462 7,693 |
||||||||||
| 3 | Grants paid In relation to charitable | activities | undertaken | by others | |||||||||||
| Grants for: | |||||||||||||||
| Mission and relief of poverty | 450 450 |
490 490 |
940 | 35 35 |
|||||||||||
| 4 | Transactions with related parties |
||||||||||||||
| There were no transactions | with | related parties | during | the year | and no expenses were | paid to any | Trustee. | ||||||||
| 5 | Movement offunds |
||||||||||||||
| Balance | Balance | ||||||||||||||
| at 31.3.21 | Receipts | Payments | Transfers | at 31.3.22 | |||||||||||
| 6 | 6 | 6 | 6 | ||||||||||||
| Restricted Missionary Funds |
503 | (490) | 13 | ||||||||||||
| Restricted Vision Fund | 1,160 | 1,160 | |||||||||||||
| Fridge @the Bridge Fund | 790 1,963 |