| INDEX | ||
|---|---|---|
| Legal and Administrative | Information | |
| Report ofthe Trustees | 2-4 | |
| Independent Examiner's |
Report | |
| Statement of Financial | Activities | |
| Balance Sheet | ||
| Accounting Policies |
||
| Notes to the Accounts | 9-10 |
| Notes | Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||||
| Income and endowments | from: | |||||||
| Charitable Activities: |
R | |||||||
| Donations and Grants |
1 | 1,000 | 1,000 | |||||
| Charitable activities: |
2 | 321,732 | 321,732 | 358,395 | 358395 | |||
| Total income | 322732 | 322732 | 358,395 | 358,395 | ||||
| Expenditure on: |
||||||||
| Charitable activmes |
3 | 297004 | 297,004 | 312,228 | 312228 | |||
| Total Expenditure | 297004 | 297004 | 312,228 | 312228 | ||||
| Net income I(expenditure) | 25,728 | 25,728 | 46,167 | 46,167 | ||||
| Transfer between funds |
||||||||
| Reconciliation of Funds |
||||||||
| Total funds brought forward |
215,021 | 215,021 | 168,854 | 168,854 | ||||
| Total funds carried forward | 240,749 | 240,749 | 215,021 | 215,021 |
| Notes | Unrestricted | Restricted | Total | Total | |
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| R | R | ||||
| Fixed Assets | |||||
| Current Assets | |||||
| Debtors | 2,519 | 2,519 | 13,395 | ||
| Cash at bank and in hand | 260,136 | 260,136 | 206,943 | ||
| 262,655 | 262,655 | 220,338 | |||
| Creditors | |||||
| Amounts falling due |
|||||
| within one year | 21,906 | 21,906 | 5,31 | ||
| (21,906) | (21,906) | (5,317) | |||
| Net current assets I(liabilities) | 240,749 | 240 749 | 215,021 | ||
| Net assets I(liabilities) | 240 749 | 240 749 | 215,021 | ||
| Charity Funds | Unrestricted | Restricted | Total | Total | |
| 2020 | 2019 | ||||
| rc | R | R | |||
| Unrestricted funds |
240,749 | 240,749 | 215,021 | ||
| Restricted | |||||
| 240749 | 240749 | 215021 |
| NOTES TO | THE ACCOUNTS | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||||||||
| 2020 | 2019 | ||||||||||||
| 1 | Donations and Grants | R | R | ||||||||||
| Donations | 1,000 | 1,000 | |||||||||||
| 1000 | 1 000 | ||||||||||||
| 2 | Charitable activities |
||||||||||||
| NCC: funded fees | 278,264 | 278,264 | 266,564 | ||||||||||
| Fees | 41,586 | 41,586 | 88,524 | ||||||||||
| Fundraising events |
47 | 47 | 1,308 | ||||||||||
| Other Income | 1 835 | 1,835 | 1,999 | ||||||||||
| 321,732 | 321,732 | 358,395 | |||||||||||
| Unrestricted | Unrestricted | 2019 | |||||||||||
| Expenditure | on: | E | |||||||||||
| 3 | Charitable activities |
||||||||||||
| - Employment costs |
4 | 233,407 | 233,407 | 238,219 | 238,219 | ||||||||
| - Volunteers &Trustee |
expenses | 366 | 366 | 758 | 758 | ||||||||
| —Other consumables | 7,149 | 7,149 | 12,260 | 12,260 | |||||||||
| - Postage, telephones, | stationery | etc. | 3,303 | 3,303 | 2,872 | 2,872 | |||||||
| - Publicity, subscriptions | 373 | 373 | 127 | 127 | |||||||||
| - Insurance | 3,666 | 3,666 | 980 | 980 | |||||||||
| — Equipment renewal |
and | repairs | 560 | 560 | |||||||||
| - Cleaning, waste collection etc. | 1/84 | 1,284 | 4,775 | 4,775 | |||||||||
| - Other expenditure | 5,501 | 5,501 | 1,246 | 1,246 | |||||||||
| - Fundraising expenses |
73 | 73 | |||||||||||
| Other Costs | |||||||||||||
| - Bank Charges | 787 | 787 | 179 | 179 | |||||||||
| - Property costs rent, | repairs, | utilities | 37,209 | 37,209 | 41,805 | 41,805 | |||||||
| Governance | |||||||||||||
| -Payroll and pension | administration | costs | 3,583 | 3,583 | 6,144 | 6,144 | |||||||
| -Accounting support |
230 | 230 | |||||||||||
| - Independent examination |
costs | 376 | 376 | 2,000 | 2,000 | ||||||||
| Total Expenditure | 297 | 004 | 297004 | 312,228 | 312,228 | ||||||||
| 4 | Employment costs |
||||||||||||
| Gross salaries | 230,422.00 | 230,422 | 232,846 | 232,846 | |||||||||
| SMP recovered | (6,149) | (6,149) | (3,537) | (3,537) | |||||||||
| Employer N I |
5,384 | 5,384 | 6,017 | 6,017 | |||||||||
| Employer Pension | 2,861 | 2,861 | 2,334 | 2,334 | |||||||||
| Travel | |||||||||||||
| Training | 889 | 889 | 500 | 500 | |||||||||
| Recruitment | 59 | 59 | |||||||||||
| 233 | 407 | 233407 | 238219 | 238,219 |