OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

INDEX
Legal and Administrative Information
Report ofthe Trustees 2-4
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Accounting
Policies
Notes to the Accounts 9-10

Notes Unrestricted Restricted Total Unrestricted Restricted Total
2020 2019
Income and endowments from:
Charitable
Activities:
R
Donations
and Grants
1 1,000 1,000
Charitable
activities:
2 321,732 321,732 358,395 358395
Total income 322732 322732 358,395 358,395
Expenditure
on:
Charitable
activmes
3 297004 297,004 312,228 312228
Total Expenditure 297004 297004 312,228 312228
Net income I(expenditure) 25,728 25,728 46,167 46,167
Transfer between
funds
Reconciliation
of Funds
Total funds brought
forward
215,021 215,021 168,854 168,854
Total funds carried forward 240,749 240,749 215,021 215,021

Notes Unrestricted Restricted Total Total
2020 2019
R R
Fixed Assets
Current Assets
Debtors 2,519 2,519 13,395
Cash at bank and in hand 260,136 260,136 206,943
262,655 262,655 220,338
Creditors
Amounts
falling due
within one year 21,906 21,906 5,31
(21,906) (21,906) (5,317)
Net current assets I(liabilities) 240,749 240 749 215,021
Net assets I(liabilities) 240 749 240 749 215,021
Charity Funds Unrestricted Restricted Total Total
2020 2019
rc R R
Unrestricted
funds
240,749 240,749 215,021
Restricted
240749 240749 215021

NOTES TO THE ACCOUNTS
Unrestricted Restricted Total Total
2020 2019
1 Donations and Grants R R
Donations 1,000 1,000
1000 1 000
2 Charitable
activities
NCC: funded fees 278,264 278,264 266,564
Fees 41,586 41,586 88,524
Fundraising
events
47 47 1,308
Other Income 1 835 1,835 1,999
321,732 321,732 358,395
Unrestricted Unrestricted 2019
Expenditure on: E
3 Charitable
activities
- Employment
costs
4 233,407 233,407 238,219 238,219
- Volunteers
&Trustee
expenses 366 366 758 758
—Other consumables 7,149 7,149 12,260 12,260
- Postage, telephones, stationery etc. 3,303 3,303 2,872 2,872
- Publicity, subscriptions 373 373 127 127
- Insurance 3,666 3,666 980 980
— Equipment
renewal
and repairs 560 560
- Cleaning, waste collection etc. 1/84 1,284 4,775 4,775
- Other expenditure 5,501 5,501 1,246 1,246
- Fundraising
expenses
73 73
Other Costs
- Bank Charges 787 787 179 179
- Property costs rent, repairs, utilities 37,209 37,209 41,805 41,805
Governance
-Payroll and pension administration costs 3,583 3,583 6,144 6,144
-Accounting
support
230 230
- Independent
examination
costs 376 376 2,000 2,000
Total Expenditure 297 004 297004 312,228 312,228
4 Employment
costs
Gross salaries 230,422.00 230,422 232,846 232,846
SMP recovered (6,149) (6,149) (3,537) (3,537)
Employer
N I
5,384 5,384 6,017 6,017
Employer Pension 2,861 2,861 2,334 2,334
Travel
Training 889 889 500 500
Recruitment 59 59
233 407 233407 238219 238,219