OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

EAST MIDLANDS AMBULANCE SERVICE NHS TRUST

FUNDS HELD ON TRUST

ANNUAL REPORT AND ANNUAL ACCOUNTS

YEAR ENDED 31 MARCH 2021

Charity Registration Number: 1054148

EAST MIDLANDS AMBULANCE SERVICE NHS TRUST

CHARITABLE FUND

TRUSTEES ANNUAL REPORT YEAR ENDED 31 MARCH 2021

Charity Commission Registered Number 1054148 Financial Year Commencing 1 April 2020 Financial Year Ending 31 March 2021

1. Compliance

The financial statements have been prepared in accordance with the accounting policies set out in notes to the accounts and comply with the charity's governing document, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland published on 16 July 2014.

2. Governing Document

Trust deed dated 17 July 1996 amended by the supplemental deeds dated 30 March 2000 and 6 June 2007.

3. Objects of the Charity

For any charitable purpose or purposes relating to the National Health Service wholly or mainly for East Midlands Ambulance Service NHS Trust.

The Charitable Fund exists to support the work of the Trust for the benefit of residents in the East Midlands. Key uses of the funds include the provision of equipment for service developments and improving the work environment for staff.

4. Principal Charitable Fund Adviser to the Board

Under a scheme of delegated authority approved by the corporate trustee, Richard Henderson, Chief Executive, of East Midlands Ambulance Service NHS Trust had day to day responsibility for the management of the Charitable Fund.

The Director of Finance of the Trust acted as the principal officer overseeing the day to day financial management and accounting for the Charitable Funds. During the year this post was held by Mike Naylor, Director of Finance, as detailed in the Trustees section on page 3.

Page 1 of 22

5. Principal Office

The principal office for the charity is:

Charitable Funds Administration Finance Department East Midlands Ambulance Service NHS Trust Trust Headquarters 1 Horizon Place Mellors Way Nottingham Business Park Nottingham NG8 6PY

6. Professional Advisors

Bankers

Nat West Bank PLC 536 Valley Road Nottingham NG5 1JD

Solicitors

Browne Jacobson Mowbray House Castle Meadow Road Nottingham NG2 1BJ

Page 2 of 22

7. Trustees

The following individuals have acted as Trustees of the East Midlands Ambulance Service NHS Trust Charitable Fund during the year. Changes regarding the position of those individuals to the date of this report are also recorded.

Mrs P Tagg Mr S Dawkins Ceased 9 October 2021 Mr G Brown Mrs K Tomlinson Ms V Sharma Mr W Pope Mr R Henderson Mr M Naylor Mrs K Gulliver Ms N Bramhall Mr B Holdaway Dr L Roberts Mr W Legge Ms P Heer Commenced 10 October 2021

All of the above Trustees are members of the Trust Board of East Midlands Ambulance Service NHS Trust.

During the year none of the Trustees or members of key management staff or parties related to them has undertaken any material transactions with the East Midlands Ambulance Service NHS Trust Charitable Fund.

Page 3 of 22

8. Structure, Governance and Managemen

The Charity’s unrestricted fund was established using the model declaration of trust, and all funds held on trust at the date of registration were either part of this unrestricted fund or registered as separate restricted funds under the main charity.

Non-Executive Members of the Trust Board are appointed by the NHS Trust Development Authority and Executive members of the Board are subject to recruitment by the NHS Trust Board. On 1 April 2016 the NHS Trust Development Authority became part of NHS Improvement. Members of the Trust Board and the Charitable Funds Committee are not individual trustees under Charity law but act as agents on behalf of the Corporate Trustee.

The Charitable Funds Board of Trustees is chaired by the Chairman of the Trust with a membership of all EMAS Trust Board members. The Charitable Funds Board of Trustees is a Committee of the Trust Board responsible for monitoring and administering the East Midlands Ambulance Service Charitable Fund. (Charity 1054148). It ensures that the funds are applied in accordance with the object of the fund, agreed procedures, legislation and good practice guidance.

Acting for the Corporate Trustee, the Charitable Funds Committee is responsible for the overall management of the Charitable Fund including the active promotion of Charitable Funds.

The Charitable Funds Committee considers and approves requests for expenditure from Charitable Funds in accordance with the EMAS Scheme of Delegation ensuring that the request meets the criteria set by the Charitable Funds Board of Trustees.

The Committee consists of the following EMAS Officers:-

Chairman of the Trust

A Non Executive Director

Director of Finance

Finance Department Representative

The Charitable Funds Committee has met on five occasions throughout the financial year and has discharged its responsibilities for scrutinising the risks and controls which affect all aspects of the charity’s business.

Attendance at Charitable Funds Committee Meeting Attendance at Charitable Funds Committee Meeting
04 June 2020 27 October 2020 17 December 2020 06 January 2021 31 March 2021 Total
Members
Pauline Tagg (Chair) 5 of 5
Mike Naylor 5 of 5
Karen Tomlinson 5 of 5
In Attendance
Nigel Gilbert 4 of 5
Neeta Sharma 5 of 5
Emma Simons 2 of 5
Zoe Didcock 2 of 5
Katy Gee 1 of 5
Sara Reddish 1 of 5
Rebecca Long 1 of 5

Page 4 of 22

8. Structure, Governance and Management (continued)

Charitable Funds Board of Trustees

The Charitable Funds Board of Trustees met on the 06 January 2021.

Page 5 of 22

9. Activities, Achievements and Performance of the Charity

a Actively promote Charitable Funds

The Charitable Funds leaflet has been circulated to various Organisations including Funeral Directors across the whole of the East Midlands. The leaflet is also available to the general public on the Trust's external website.

b Apply the funds within the Objects of the Charity and only for the agreed purpose.

Charitable Funds operates tight financial controls, using documented criteria for approving expenditure from Charitable Funds.

The Chairman and Director of Finance have been given delegated limits by the Charitable Funds Committee to authorise Charitable Funds expenditure, but will refer unusual expenditure requests to the Charitable Funds Committee for discussion. The Committee regularly refer to the expenditure criteria when discussing expenditure requests. The criteria used is reviewed by the Charitable Funds Committee annually.

c Preserve the assets of the Charity

By operating tight financial controls, the Charitable Funds Committee are reassured that funds are applied within the Objects of the Charity.

The Charitable Fund holds low risk, stable investments with CCLA Investment Management Ltd ( Churches, Charities, Local Authorities ) and reputable international banking institutions in order to protect its funds.

d Consider requests for expenditure from Charitable Funds and to ensure that any approvals comply with the objects and are within the terms of the donation.

Station funds have been utilised for specific expenditure where possible. If necessary, stations funds were supplemented by the General fund.

Page 6 of 22

9. Activities, Achievements and Performance of the Charity (continued)

e Ensure that specific donations are utilised expediently.

Large value donations are reported to the Charitable Funds Committee meeting at the earliest opportunity. Discussions are held at the Committee meetings regarding the background and restrictions surrounding the use of the donation.

In the year ending 31 March 2021, total voluntary income (unrestricted donations) received by the Charitable Fund was £126k (2020 £63k). This consisted of 239 donations in the period (2020 - 158 donations).

The table below shows the largest unrestricted donations received during the period.

Donation £3,000 Donation £1,600 Donation £1,301.79

In the year ending 31 March 2021 three new legacies were received.

It is probable that in the future East Midlands Ambulance Service NHS Trust Charitable Fund will receive a legacy of £74k from the Mansfield area for the benefit of paramedics (see note 17).

At 31 March 2021 the total value of investments held with CCLA is £108k.

These Accounts and Annual Report have been subject to an Independent Review, the results of which can be found on pages 10 and 11.

h Adopt the Charitable Funds Annual Report and Accounts

During 2020/21, the Charitable Funds Committee reviewed the 2019/20 Charitable Funds Annual Report and Accounts before submission to the Trust Board considering them to be accurate.

Page 7 of 22

9. Activities, Achievements and Performance of the Charity (continued)

i Keep the Trust Board fully informed on the activity and performance of the charity

The Board of Trustees are kept fully informed as the minutes of the Charitable Funds Committee meetings and record of business are presented at the earliest opportunity.

j To identify and consider the risks faced by the Charity and to ensure management of those risks

The major risks to which the charity is exposed have been identified and considered. They have been reviewed and systems established to mitigate those risks.

The major risk faced by the East Midlands Ambulance Service NHS Trust Charitable Fund is the possible loss from a fall in the value of the investments held. The failure of the Charity Official Investment Fund (COIF) investment has been assessed as low risk.

10. Financial Review

The financial position for 2020/21 showed an overall increase in funds held of £154k. Analysis of the fund movements are as follows:

The Charity holds Investments of £108k which are easily convertible to cash.

The East Midlands Ambulance Service Charitable Fund owes £145k to East Midlands Ambulance Service NHS Trust for the ordering and payment for goods and services on its behalf.

11. Policies

Reserves:

At the year ending 31 March 2021 the East Midlands Ambulance Service NHS Trust Charitable Fund held uncommitted reserves of £510k (2020 - £356k)

Reserves are defined as that part of a charity’s income funds that are freely available. This definition of reserves therefore excludes endowment or restricted funds and any other part of funds not readily available for spending. These are specifically income funds which could only be realised by disposing of fixed assets held for charity use and programme related investments.

It is not the policy of the East Midlands Ambulance Service NHS Trust Charitable Funds to hold reserves; however expenditure is dependant on receiving applications from members of staff for the appropriate use of the funds. All staff are made aware of the funds held and are encouraged to make appropriate applications. The East Midlands Ambulance Service NHS Trust Charitable Fund will aim to utilise all funds for the purpose for which they were donated in a timely manner.

Investment Selection

The East Midlands Ambulance Service NHS Trust Charitable Fund currently invests surplus funds with the Charity Official Investment Fund (COIF) and a commercial bank. This policy has been complied with throughout the year.

Public Benefit Statement

The East Midlands Ambulance Service NHS Trust Charitable Fund is a Public Benefit Entity and has complied with the public benefit requirements of the Charities Acts.

Fixed Asset Capitalisation Policy

The Charity may purchase tangible assets with the purpose of donating them to East Midlands Ambulance Service NHS Trust. Such assets should be valued within the Charities Accounts at cost until the whole capital scheme is ready for donation. On becoming operational tangible assets have been donated to East Midlands Ambulance Service NHS Trust and capitalised under the Accounting Policies of the NHS Trust. Following donation the tangible assets will be recorded within the Accounts of East Midlands Ambulance Service NHS Trust.

Page 8 of 22

12. Covid 19

The trustee considers that there are no material uncertainties about the Charities’ ability to continue as a going concern. The Covid-19 pandemic has had no significant impact on the charity’s fundraising income as EMAS does not actively fundraise. It is recognised that there may have been an increase in general donations due to the pandemic.

During the financial year ended 31st March 2021, the Charitable Fund has received £162,100 from NHS Charities in the form of grants. This is to support with the ongoing Covid 19 crisis and is a restricted fund.

13. A Big Thank You

On behalf of the staff and patients who have benefited from purchases made due to donations and legacies, the Corporate Trustee would like to thank all patients, relatives and staff who have made charitable donations.

Declaration

I declare, in my capacity of East Midlands Ambulance Service NHS Trust Charitable Fund trustee, that: the trustees have approved the report above; and have authorised me to sign on their behalf.

Mike Naylor

Director of Finance - East Midlands Ambulance Service NHS Trust

Date: 17.12.2021

Page 9 of 22

Independent Examiners’ Report to the Trustees of East Midlands Ambulance Service NHS Trust Charity (Registration 1054148)

I report on financial statements of East Midlands Ambulance Service NHS Trust Charity for the year ended 31 March 2021, which are set out on pages 13 to 14.

Respective responsibilities of trustees and examiners

The Charity’s trustees are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”). The Charity’s trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 and that an independent examination is needed

Having satisfied myself that the Charity is not subject to audit and is eligible for independent examination, it is our responsibility to:

Your attention is to drawn to the fact that the charity has prepared the accounts (financial statements) in accordance with Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has been withdrawn. I understand that this has been done in order for the accounts to provide a true and fair view in accordance with the Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.

This report has been prepared for and only for the trustees as a body in accordance with section 145 of the Charities Act 2011 and the regulations made under section 154 of the Charities Act 2011

(Regulation 31 of The Charities (Accounts and Reports) Regulations 2008) and for no other purpose. I do not, in making this report, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.

Basis of independent examiners’ report

My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the financial statements presented with those records. It also includes consideration of any unusual items or disclosures in the financial statements, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the statement below.

Independent examiners' statement

In connection with our examination, no material matters have come to our attention which gives us cause to believe that, in any material respect:

Page 10 of 22

Independent Examiners’ Report to the Trustees of East Midlands Ambulance Service NHS Trust Charity

ꞏ the accounts did not accord with the accounting records;

ꞏ the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination.

We have no concerns and have come across no matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Signature:.

................................. Date: 23 December 2021…

Glynis Onley ACMA, CPFA For and behalf of 360 Assurance Stapleford Care Centre Church Street Stapleford Nottingham NG9 8DB

Page 11 of 22

Statement of Trustees’ responsibilities in respect of the Trustees’ annual report and the financial statements

Under charity law, the trustees are responsible for preparing the Trustees’ Annual Report and the financial statements for each financial year which show a true and fair view of the state of affairs of the charity and of the excess of expenditure over income for that period.

In preparing these financial statements, generally accepted accounting practice entails that the trustees:

The trustees are required to act in accordance with the trust deed [and the rules] of the charity, within the framework of trust law. They are responsible for keeping proper accounting records, sufficient to disclose at any time, with reasonable accuracy, the financial position of the charity at that time, and to enable the trustees to ensure that, where any statements of accounts are prepared by them under section 132(1) of the Charities Act 2011, those statements of accounts comply with the requirements of regulations under that provision. They have general responsibility for taking such steps as are reasonably open to them to safeguard the assets of the charity and to prevent and detect fraud and other irregularities.

The trustees are responsible for the maintenance and integrity of the financial and other information included on the charity’s website. Legislation in the UK governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Signed.....................................................................................................................

Chairman of East Midlands Ambulance Service NHS Trust

Date......[2] ..[0] ..[.] .[1] .[2] ..[.] .[2] ..[0] .[2] ..[1] .................

Page 12 of 22

East Midlands Ambulance Service NHS Trust Charitable Fund

Statement of Financial Activities for the year ending 31 March 2021

Note
Income and Endowments from:
Donations
3
Legacies
3
NHS Charities Grants
3
Total Donations and Legacies
Investment Income
11
Total Income and Endowments
Expenditure on Charitable activities:
Patient Education and Welfare
4
Staff Education and Welfare
Total Expenditure on Charitable
4
activities
Net gains and (losses) on Investment
Assets
14
Net Income / (Expenditure)
Gross transfers between funds
6
Net movement in funds
Reconciliation of Funds
Total funds brought forward 1 April
Total funds carried forward 31 March
2021
Unrestricted
Funds
£'000
70
56
0
126
3
129
(7)
(16)
(23)
15
121
0
121
263
384
2021
Restricted
Funds
£'000
0
2
162
164
0
164
(4)
(131)
(135)
4
33
0
33
93
126
2021
Total Funds
£'000
70
58
162
290
3
293
(11)
(147)
(158)
19
154
0
154
356
510
2020
Unrestricted
Funds
£'000
25
38
0
63
4
67
(13)
(39)
(52)
(4)
11
0
11
252
263
2020
Restricted
Funds
£'000
0
93
0
93
0
93
0
0
0
0
93
0
93
0
93
2020
Total Funds
£'000
25
131
0
156
4
160
(13)
(39)
(52)
(4)
104
0
104
252
356

Page 13 of 22

East Midlands Ambulance Service NHS Trust Charitable Fund

Balance Sheet Statement for the year ending 31 March 2021

2021 2021 2021 2020 2020 2020
Unrestricted Restricted Total Funds Unrestricted Restricted Total Funds
Note Funds Funds Funds Funds
£'000 £'000 £'000 £'000 £'000 £'000
Fixed Assets:
Vehicles 9 0 0 0 0 0 0
Current Assets:
Investments 10 108 0 108 89 0 89
Debtors 12 0 0 0 0 0 0
Cash at bank and in hand 12
434

126

560

218

93

311
Total Current Assets 542 126 668 307 93 400
Liabilities:
Creditors falling due within one year 13
23

135

158

44

0

44
Net Current assets
519

(9)

510

263

93

356
Total assets less current liabilities
Net assets

519

519
~~__~~

(9)

(9)

510

510

263

263

93

93

356

356
The funds of the charity: 14
Restricted income funds 0 126 126 0 93 93
Unrestricted income funds: 384 0 384 263 0 263
Total charity funds
384

126

510

263

93

356

Total charity funds

The notes at pages 16 to 22 form part of these accounts

Signed:

Name: PAULINE TAGG, Chairman of East Midlands Ambulance Service NHS Trust

Date:

20.12.2021

Page 14 of 22

East Midlands Ambulance Service NHS Trust Charitable Fund

Statement of Cash Flows for the Year ended 31 March 2021

Note
Cash Flows from Operating Activities
Net income / expenditure as per the Statement of Financial Activities
Losses / (Gains) on investments
10
Dividends / interest on investments
11
Decrease / (Increase) in Trade and Other Receivables
12
Increase / (Decrease) in Trade and Other Payables
13
Expenditure recognised in respect of capital donations
Net Cash provided by (used in) Operating Activities
Cash Flows from Investing Activities
Dividends / interest on investments
11
Purchase of Vehicles
9
Proceeds from Disposal of Investment Assets
10
Net Cash provided by (used in) Investing Activities
Net Cash provided by (used in) Financing Activities
Changes in Cash and Cash equivalents in reporting period
Cash and Cash Equivalents at Beginning of the Period
Cash and Cash Equivalents at year end
12
2020/21
£'000
2019/20
£'000
154
104

(19)
4

(3)
(4)

0
11

114
40
0
0
246
155

3
4

0
0
0
0
3
4
0
0
249
159
311
152

560
311

Page 15 of 22

Notes on the accounts

1. Accounting Policies

(a) Basis of preparation

The accounts (financial statements) have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011 and UK Generally Accepted Practice as it applies from 1 January 2015.

The accounts (financial statements) have been prepared to give a 'true and fair' view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a 'true and fair view'. This departure has involved following Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.

(b) Funds structure

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by the donor. Where the restriction requires the gift to be invested to produce income but the trustees have the power to spend the capital, it is classed as an expendable endowment.

Unrestricted income funds comprise those funds which the Trustee is free to use for any purpose in furtherance of the charitable objects. Unrestricted funds include designated funds, where the donor has made known their non binding wishes or where the trustees, at their discretion, have created a fund for a specific purpose.

The major funds held in each of these categories are disclosed in note 14.

All incoming resources are recognised once the charity has entitlement to the resources, it is probable that the resources will be received and the monetary value of incoming resources can be measured with sufficient reliability.

Under FRS102, Legacy income is recognised when three criteria are met:

Entitlement is established, receipt of the income is probable, and it can be reliably measured.

-Entitlement is established when we receive notification of an interest in an estate.

-Income receipt is probable when the statement of the state’s assets and liabilities is received.

-Measurement criteria is considered met once the final estate accounts are received.

Only when these criteria have been met is income from legacies recognised in the financial statements.

(e) Resources expended

Expenditure is recognised on an accruals basis. Grant commitments are recognised when a constructive obligation arises that result in payment being unavoidable.

Grants are only made to related or third-party NHS bodies and non-NHS bodies in furtherance of the charitable objects of the funds. A liability for such grants is recognised when approval has been given by the Trustee. The NHS Trust has full knowledge of the plans of the Trustee, therefore a grant approval is taken to constitute a firm intention of payment which has been communicated to the NHS Trust, and so a liability is recognised.

Contractual arrangements are recognised as goods or services supplied.

(f) Tangible fixed assets Capitalisation

The Charity may purchase tangible assets with the purpose of donating them to East Midlands Ambulance Service NHS Trust. Such assets should be valued within the Charities Accounts at cost until the whole capital scheme is ready for donation. On becoming operational tangible assets were donated to East Midlands Ambulance Service NHS Trust and capitalised under the Accounting Policies of the NHS Trust. Following donation the tangible assets will be recorded within the Accounts of East Midlands Ambulance Service NHS Trust.

(g) Going Concern

The financial statements have been prepared on a going concern basis, which assumes that the Charity will continue in operational existence for the foreseeable future.

Page 16 of 22

(h) Irrecoverable VAT

Irrecoverable VAT is charged against the category of resources expended for which it was incurred.

(i) Allocation of overhead and support costs

The support costs have been apportioned on a 50:50 basis to each of the charity's significant activities (Patient Education & Welfare and Staff Education & Welfare).

(j) Costs of generating funds

The costs of generating funds are the costs associated with generating income for the funds held on trust.

(k) Charitable activities

Costs of charitable activities comprise all costs incurred in the pursuit of the charitable objects of the charity.

(l) Governance costs

Governance costs are classified as a support cost and have therefore been apportioned between fundraising activities and charitable activities.

(m) Current asset investments

Investments are stated at market value as at the balance sheet date. The statement of financial activities includes the net gains and losses arising on revaluation and disposals throughout the year.

The Common Investment Fund Units (COIF) are included in the balance sheet at the closing dealing price at 31 March 2021.

(n) Realised gains and losses

All gains and losses are taken to the Statement of Financial Activities as they arise. Realised gains and losses on investments are calculated as the difference between sales proceeds and opening market value (or purchase date if later). Unrealised gains and losses are calculated as the difference between the market value at the yearend and opening market value (or purchase date if later).

(o) Change in the basis of accounting

There has been no change in the basis of accounting during the year.

(p) Prior year adjustments

There are no prior year adjustments.

(q) Contingencies

A contingent liability is a possible obligation that arises from past events and whose existence will be confirmed only by the occurrence or non-occurrence of one or more uncertain future events not wholly within the control of the NHS trust, or a present obligation that is not recognised because it is not probable that a payment will be required to settle the obligation or the amount of the obligation cannot be measured sufficiently reliably. A contingent liability is disclosed unless the possibility of a payment is remote.

A contingent asset is a possible asset that arises from past events and whose existence will be confirmed by the occurrence or non-occurrence of one or more uncertain future events not wholly within the control of the NHS trust. A contingent asset is disclosed where an inflow of economic benefits is probable.

Where the time value of money is material, contingencies are disclosed at their present value.

Page 17 of 22

2. Related party transactions

During the year none of the Trustees or members of the key management staff or parties related to them has undertaken any material transactions with the East Midlands Ambulance Service Charitable Trust.

At 31 March 2021 the Charitable Trust owes East Midlands Ambulance Service NHS Trust £145k (2020 the Charitable Trust owed East Midlands Ambulance Service NHS Trust £36k).

The Trustees are also members of the Trust Board.

Neither the Corporate Trustee nor any member of the NHS Trust Board has received honoraria, emoluments or expenses in the year from the Charitable Trust and the Trustee has not purchased trustee indemnity insurance.

3. Analysis of voluntary income

Donations from individuals
NHS Charities Grants
Corporate donations
Corporate donations earmarked for research
Legacies
Total
Unrestricted
Funds
£'000
70
0
0
0
56
126
Restricted
Funds
£'000
0
162
0
0
2
164
2021
Total
£'000
70
162
0
0
58
290
Unrestricted
Funds
£'000
25
0
0
0
38
63
Restricted
Funds
£'000
0
0
0
0
93
93
2020
Total
£'000
25
0
0
0
131
156

Page 18 of 22

4. Analysis of charitable expenditure on charitable activities

Patient Education & Welfare
Staff Education & Welfare
Total
Total
£'000
2021
11
147
158
Activities
Undertaken
Directly
£'000
2021
10
146
156
Grant
funding of
Activities
£'000
2021
0
0
0
Support
Costs
£'000
2021
1
1
2
Total
£'000
2020
13
39
52
Activities
Undertaken
Directly
£'000
2020
13
39
52
Grant
funding of
Activities
£'000
2020
0
0
0
Support
Costs
£'000
2020
0
0
0

5. Analysis of support costs

Governance
-Establishment costs-production of
accounts
-Independent Examination Fee
Administration Support
Total
2021
Total
£'000
2
2
3
7
2021
Patient
Education &
Welfare
£'000
1
1
1
3
2021
Staff
Education &
Welfare
£'000
1
1
2
4
2020
Total
£'000
2
2
2
6
2020
Patient
Education &
Welfare
£'000
1
1
1
3
2020
Staff
Education &
Welfare
£'000
1
1
1
3

In the year to 31 March 2021, East Midlands Ambulance Service NHS Trust was recharged £5k for the administration time of Finance staff in preparation of the accounts and support to the charity (2020 - £4k). The Finance administration support costs are included in 'activities undertaken directly' in note 4 above.

The support costs have been apportioned on a 50:50 basis to each of the charity's significant activities (Patient Education & Welfare and Staff Education & Welfare).

6. Transfers between funds

In 2020/21 there have been no transfers between Restricted & Unrestricted Funds (See Note 14 on page 22).

Page 19 of 22

7. Analysis of staff costs

Salaries and wages
Social security costs
Other pension costs
Total
2021 Total
£'000
0
0
0
0
2020 Total
£'000
0
0
0
0

The average number of full-time equivalent employees during the year were 0 (2020 0) with all employee time involved in providing support services to charitable activities.

No employees had emoluments in excess of £60,000 (2020 £0).

8. Independent Examiners Fee

In the financial year to 31 March 2021 an independent examination of the Charity's Annual Report and Accounts was carried out at a cost of 2k (2020 £2k).

9. Tangible Fixed Assets

Movement in tangible fixed assets
Cost at start of year
Additions of Assets Under Construction: Vehicles
Additions Purchased
Reclassifications
Reclassifications as Held For Sale
Disposals other than For Sale
Cost at end of year
Current assets
Current asset investments
Movement in current asset investments
Market value at start of year
Add: additions to investments at cost
Less disposals at carrying value
Add net gain / (losses) on revaluation
Market value at end of year
Current asset investments:
COIF Investment Income Units
Total
Current asset investments
Investments held primarily to provide an
investment return for the charity
Programme related investments
Market value as at 31stMarch
2021 Total
£'000
0
0
0
0
0
0
0
2021 Total
£'000
89
0
0
19
108
Units held as at
31 March 2021
6,032.41
6,032.41
2021 Total
£'000
108
0
108
2020 Total
£'000
0
0
0
0
0
0
0
2020 Total
£'000
93
0
0
(4)
89
2021 Total
2020 Total
(held in the UK)
6,032.41
(held in the UK)
6,032.41
6,032.41
6,032.41
2020 Total
£'000
89
0
89
2020 Total
£'000
0
0
0
0
0
0
0
2020 Total
£'000
93
0
0
(4)
89
2021 Total
2020 Total
(held in the UK)
6,032.41
(held in the UK)
6,032.41
6,032.41
6,032.41
2020 Total
£'000
89
0
89
6,032.41

10. Current assets

Page 20 of 22

11. Total Gross income from investments and cash on deposit

Quoted investments (current asset investments)
Interest on cash held on deposit (current assets)
Total
Analysis of Debtors
Debtors under 1 year
Other Debtors
Prepayments
Total
Analysis of cash and deposits
National Westminster Bank PLC
COIF Charities Deposit Fund
Total
2021 Total
Held in UK
£'000
3
0
3
2021 Total
£'000
0
0
0
2021 Total
£'000
560
0
560
2021
Unrestricted
£'000
3
0
3
2020 Total
£'000
0
0
0
2020 Total
£'000
311
0
311
2021
Restricted
£'000
0
0
0
2020 Total
Held in UK
£'000
4
0
4
2020
Unrestricted
£'000
4
0
4
2020
Restricted
£'000
0
0
0

12. Analysis of Debtors

13. Analysis of current liabilities and long-term creditors

Creditors under 1 year
Other creditors
Accruals
Total
2021 Total
£'000
158
0
158
2020 Total
£'000
44
0
44

Other creditors represent sums owed at the year-end by the charity to a related party, East Midlands Ambulance Service NHS Trust, for costs incurred by the NHS Trust on behalf of the charity in the furtherance of the charity's object's.

Page 21 of 22

14. Analysis of charitable funds

Unrestricted funds
East Midlands Ambulance
Service
Restricted funds
East Midlands Ambulance
Service
Grand Total
Brought forward
Balance at
1 April 2020
£'000
263
93
356
Incoming
resources
£'000
129
164
293
Resources
expended
£'000
(23)
(135)
(158)
Transfers
£'000
0
0
0
Gains
and losses
£'000
15
4
19
Carried forward
Balance at
31 March 2021
£'000
384
126
510

EMAS restricted funds:-

In 2020/21 there have been no transfers between Restricted & Unrestricted Funds (See Note 6 on page 19).

There were several funds all restricted to Purchase of Equipment in 2021/22.

Analysis of unrestricted funds

Unrestricted Funds
Designated Funds
Medical Equipment
Station Funds
General Funds
Brought forward
Balance at
1 April 2020
£'000
1
88
174
263
Incoming
resources
£'000
0
9
120
129
Resources
expended
£'000
0
(9)
(14)
(23)
Transfers
£'000
0
0
0
0
Gains
and losses
£'000
0
4
11
15
Carried forward
Balance at
31 March 2021
£'000
1
92
291
384

15. Commitments

The Charity has the following commitments

Revenue Charitable Projects
Capital Charitable Projects
Other
Total
2021 Total
£'000
51
0
0
51
2020 Total
£'000
0
0
0
0

16. Post Balance Sheet Events

There are no post Balance Sheet events relating to the financial year ended 31 March 2021.

17. Contingencies

Contingent assets
Contingent assets-Legacy
Net value of contingent assets
2021 Total
£'000
74
74
2020 Total
£'000
74
74

A solicitors within the region has advised that EMAS Charitable Funds may be the beneficiary of a legacy with an estimated value of £74k.

Page 22 of 22