BUSYBEES PLA YGROUP
CASTLE HILL PRIMAR YSCHOOL
ABBOTSWOOD ROAD BROCKWORTH GLOS GL3 4NU
REGISTERED CHARITY
NO: 1054102
ANNUAL REPORT
FINANCIAL STATEMENT
OF THE TRUSTEES
FOR THE
YEAR END
31" August 2023

Notes to the financial statement for the
ear ended 31.08.23
The playgroup accounts have been produced on a simple payments & receipts basis in
accordance with the charities act by an administrator employed by the charity. Under
the guidance as set out by the Charity Commission of England and Wales, the
trustees consider that a full audit is not required and have elected for an independent
examination (under Charities Act 2011 section 14415(1))
The trustees therefore have appointed Mrs D Hopwood as the independent examiner.
(See attached report)
st
As at 31 August 2023, Busy Bees does not owe any money to any creditors,
and has no outstanding debts.
It is the trustee's policy to aim to reserve within a bank account at least 3 times the
monthly runni￿ costs at any poinL the trustees also hold a reserve account to protect
themselves from any financial liability from the charity.
li
Busy Bees playgroup does not hold any major assets, just toys and resources for the
children's benefit. The property and grounds are Licensed from Gloucestershire
County Council, via Castle Hill Primary School.
Financial
osition as at 31.08.23
Detailed re
ort enclosed
Busy Bees current account
Busy Bees trustees reserve
account
Opening balance
£6867.15
£13,043.91
Total Income
Total ex
enditure
Closin
balanee
Profit in
£58742.56
£55541.31
£10,068.40
£66.48
£13,110.39
£320125
otal funds held £23,178.7
£66.48
I kne prepared thefinancial accounts on behalfofthe trwtees ofBury Bees Playgroup, and to the
best ofry knowledge (md beliefthe accounts have beenprepared to provide afactual summary of
money received andpaid dun.ng the year and thefin(ma"alposition ofthe charity as at 31 August
2023
Accounts prepared by."
SIGNED..
Name."
Address
DA TED."
JBurris
165 Erniin Street
Brockworth
Glos GL3 4HQ

Trustees, Annual Re
ort
eriod 01.09.22 to 31.08.23
For the
Structure
overnance and mana
ement
Charity Name
Busy Bees Playgroup
Charity number
1054102
Charity address
Castle Hill Primary School, Abbotswood Rd
Brockworth Glos GL3 4NU
Trustees who manage the charity
Charlottc Parry - Chair
Ellie Lamb
Sasha Brice
Shannon O'Grady
Rachel Preston
Charlie Presley
Elwira Chrostek
Co-opted members
ailie Sturt- Paid as Settin
Mana
- Nominated Individual for OFSTE
Governin
Document
Constitution
The charity operates under an amended constitution signed on 3, November 2020 which replaces
the original constitution signed on 5 March 2010.
Trustee selection method
The management of the charity is the reswnsibility of the trustees, who are elected at the annual
general meeting in the autumn terni as per our constitution.
Trustees complete DBS checks in line with statutory requiremcnts and are registered with OFSTED.
Trustees give their time for free and receive no financial benefiL Trustees aim to meet as least 3
times per year, to review the position of the charity.
One trustee holds safeguarding requirements.
Trustees hold a reserve baDk account and insurance to enable the charity to manage risk.
In all work the trustces bave regard to the guidance issued by the Charity Commission.
Ob'ectives and Activities
Charity Aims
The charity aims to provide to the local community a fully inclusive setting that delivers pre- school
education following the early years foundation stage, by creating a happy) safe, and relaxed
environment. Caring for children aged 2 years to 4 years of any culture or ability to learn through
play Children are encouraged by example and learn to care for and respect not only themselves but
also others and their environment.
In order to do this, we employ a childcare manager who along with a deputy and play assistants
undertakes daily planning of activities to meet the needs and interests of the children attending OUT
sctting. We deploy a key person approach to ensure that the progress and well being of all individual
ehildren is constantlv monitored and feeds into future Dlanning. We ensure that our staff are well

trained and hence able to successfully meet the needs of the cbildren in our care. We promote the
importance of the learning environment and endeavour to make this as stimulating as possible. We
listen to the views of children, parents and staff and use this feedback to infomi our improvement
WOTk. The working partnership with parents is recognised as being a major value and of importance
to the development and education of children. We develop positive relationships with parents and
carers and invite them into our setting. We value all children as individuals and celebrate Britain's
diversity of culture.
We help the children in our care to be happy and healthy. We have policies and procedures in place
for all aspects of safeguarding, child protection and health and safety, and along with staff review
these policies as and when necessary. We follow the recommendations offered by external agencies
and work with parents to achieve these outcomes.
Ofsted carried out an inspection of the setting on 4 June 2019 and rated the setting as GOOD.
Achievements
erforn]ance
Review of the year
Our annual general meeting was hel(L and a strong con)￿Ittee was fornie<L undertaking a number of
fundraising events, and applying for grants from local parish council to enable the setting to continue
to meet the needs of the children attending. Session attendance numbers were low at thc start of thc
year but durino the fmaI quarter numbers increased dramatically and thc academic year ended with
most sessions full, this also giving a good start for the new academic year. Expenditure
was kept to a minimum to avoid a negative monctary impact again this year. However the trustees
felt that all staff should be rewarded with an annual increase to their salaries which would embed
security for staff as recruitment and new staff training would cause a greater impact to the charity.
ti
Communication with the trustees has mainly been via emails, the chair has continued to support the
manager in the overall operation of the setting. This has enabled the setting to continue to be a
proactive setting supporting children in our care and staff wherever possible to provide the best
childcare as per our aims. Income has mainly been through the Government Nursery Education
funding scheme. All funding and fec payments received under these schemes have been used to
enhance the needs of the child, following the EYFS guidelines.
Busy Bees childrcn enjoyed Christmas and end of year parties with Magical entertainmen¢ bouncy
castle and the tradition leavers bears.
Aims
uture
To raise the profile of Busy Bees playgroup within the local cornmunity.
To develop a strong working committee
li
To continue to support staff with their plans for developing the setting, repair and update our outdoor
1&2rning are
To continue to raise funds for extra Tesources and experiences for the cbildren
Trustees Declaration
We the trustees of Busy Bees playgroup, are responsible for keq)ing proper accountin(T records that
disclose the rcasonable accuracy at any time the financial position of the clwity and enable us to
ensure that the financial statement comply with the charities acL We are also responsible for
safeguarding any assets of the chatity and hence for taking reasonable steps for the prevention and
detection of fraud and any other irregularities. Wc declare that there are no unreported serious
incidents or other matters relatinry to our charity during this financial year.
This report was presented and agreed at the Annual General Meeting on
Signed on behalf of the trustees.
Date..-..................
Chair

BUSYBEkSPL4YGROUP
FINAN
(- figures - credit)
Financial Year
Reserve Account
01.09.22 to 31.08.23
-6867.15
-13043.91
OPENING BAIANCE
trans to reserve accoullt
IN
NURSERY EDUCATION FUNDING
CHILDRENS FEES
40460.77
-17168.88
COURSE INCENTIVE PAYMENTS
GRANTS
FUNDRAISING
detailed schedule enclosed
DONATIONS
detailed schedule endosed
INTEREST ON ACCOUNT
494.00
18.91
-66.48
UNIFORMS
OTHER INCOME
TOTAL INCOME
-£5&742.56
EXPEND
WAGF.S
TAX&NI
TEMPORARY sfAFF
PAYROLL SERVICE
PENSION
COURSE FEES
45442.75
476.50
IIS4.04
299.00
RAINING
SUBSCRIPTIONS
PATA Membershi
0￿ED
479.24
RENTAL OF PREMISES
HOUSEHOLD GOODS
i.e. deanin
INSURANCE
TELEPHONE
ADMIN COST
PRINTER cO￿s
4590.00
664.86
493.72
393.11
196.78
759.56
material
wet wi
osta
stsione
REFRESHMENTS
CONSUfvIABLES
PA[￿E, PAPER, Frc]
NEW EQUIPMENT
BOOKS
6.10
241.18
15.20
FUNDRASING cO￿s
ENTERTAENMENT
GI￿s
T & PHOTOCOPY
UNIFORMS
FOREST SCHOOL DEVELOPMENT
OTHER EXPENDITURE
TRAINING GRAwf PAID Otrr
329.27
TRANSFER TO RESERVE ACCOUNT
TOTAL PAYMENTS
£55.541.31
£0.00
PROFIT
LOSS MADE INTHEYEAR
-£3.201.25
.£6&48
Current account & resenre account
Total dosing balan
-£10,06&40
-£23.178.79
-£13,110.39

llllll

CHARITY COMMISSION
FOR ENGLAND AND WALES
Independent examinerfs
report on the accounts
Section A
Independent Examiner's Report
Report to the trusteesl
members of
busq PLA4 GPAuf
On accounts for the year
ended
31 10&12DL2
Charity no
(if any)
iOSLtrioI
Set out on pages
I report to the trustees on my examination of the accounts of the above
charity ('the Trusf) for the year ended
Responsibilities and As the charity trustees of the Trust, you are responsible for the preparation
basis of report of the accounts in accordance with the requirements of the Charities Act
2011 (°the Acf).
I report in respect of my examination of the Trusfs accounts carried out
under section 145 of the 2011 Act and in carrying out my examination, I
have followed the applicable Directions given by the Charity Commission
under section 145(5)(b) of the Act.
I have completed my examination. I confimi that no material matters have
come to my attention (other than that disdosed below ") in connection with
the examination which gives me cause to believe that in, any material
respect:
accounting records were not kept in accordance with section 130 of
the Act or
the accounts do not accord with the accounting records
Independent
examiner's statement
I have no concerns and have come across no other matters in connection
with the examination to which attention should be drawn in order to enable a
proper understanding of the accounts to be reached.
. Please delete the words in the brackets rf they do not apply.
Signed:
Date:
2DI
Name:
i ¥¥ALf)O
Relevant professional
qualification(s) or body
(if any):
Address:
IER
October 2018

Section B
Disclosure
Only complete if the examiner needs to highlight matters of concern (see CC32,
Independent examination of charity accounts: directions and guidan￿ for
examiners).
Give here brief details of
any items that the
examinerwishes to
disclose.
IER
October 2018