| CONTENTS | ||
|---|---|---|
| Page | ||
| Annual Report ofthe Trustees |
1-6 | |
| Report ofthe Independent Examiner |
||
| Statement ofFinancial Activities |
||
| Balance Sheet | ||
| Notes to the Financial Statements | 10-17 |
| ANNUAL REPORT OF THE TRUSTEES |
|---|
| FOR THE YEAR ENDED 31MARCH 2022 |
| Page | Members' Publications |
Members' Publications |
Unrestricted | Unrestricted | Unrestricted | Unrestricted | ||
|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | |||||
| 31March | 31March | |||||||
| 2022 | 2021 | |||||||
| INCOME FROM: | E | E | E | |||||
| Donations and legacies (note 1) |
12 | 9,356 | 9,356 | 9,740 | ||||
| Investments (note 2) |
12 | 12 | 3,233 | 3,245 | 3,032 | |||
| Charitable activities (note 3) |
12 | 3,121 | 13,491 | 16,612 | 13,854 | |||
| Totalincome | 12,489 | 16,724 | 29,213 | 26,626 | ||||
| EXPENDITURE ON: | ||||||||
| Cost of raising funds (note 5) | 13 | 2,805 | 12,000 | 14,805 | (9,835) | |||
| Charitable activities (note 6) |
13 | 7,833 | 7,833 | (11,485) | ||||
| Other (note 7) | 13 | 2,314 | 266 | 2,580 | (3,502) | |||
| Total expenditure | 5,119 | 20,099 | 25,218 | (24,822) | ||||
| Net income (expenditure) | 7,370 | (3,375) | 3,995 | 1,804 | ||||
| Net gains/(losses) on investments |
(note 4) | 12 | (10) | 5,856 | 5846 | 13469 | ||
| Net movements in funds |
7,360 | 2,481 | 9,841 | 15,273 | ||||
| Reconciliation offunds: |
||||||||
| Total funds brought forward |
49,174 | 77,894 | 127,068 | 111,795 | ||||
| Total funds carried forward | 9 | E56,534 | E80,375 | E136,909 | E127,068 |
| BALANCE SHEET | BALANCE SHEET | |||||||
|---|---|---|---|---|---|---|---|---|
| FOR THE | YEAR ENDED 31MARCH | 2022 | ||||||
| Page | Members' | Publications | Unrestricted | Unrestricted | ||||
| Funds | Funds | Funds | Funds | |||||
| 31March | 31 | March | 31March | 31March | ||||
| 2022 | 2021 | 2022 | 2021 | |||||
| FIXEDASSETS: | f | f | f | f | ||||
| Quoted investment (note 11) |
at market value | 14 | 81,140 | 81,140 | 72,051 | |||
| CURRENT ASSETS: | ||||||||
| Debtors (note 12) | 14 | 4,335 | 8,411 | 12,746 | 20,414 | |||
| Cash on deposit (note | 13) | 15 | 23,775 | 5,205 | 28,980 | 28,968 | ||
| Cash at bank (note 13) | 15 | 30,282 | (13,181) | 17,101 | 7,455 | |||
| Total current assets | 58,392 | 435 | 58,827 | 56,837 | ||||
| TOTAL ASSETS | 658,392 | 681,575 | 6139,967 | 6128,888 | ||||
| LIABILITIES: | ||||||||
| Creditors: Amounts | falling due within one | |||||||
| year (note 14) | 15 | (1,858) | (1,200) | (3,058) | (1,820) | |||
| Total net assets | 656,534 | 680,375 | f136,909 | f127,068 | ||||
| The funds ofthe charity: | ||||||||
| Unrestricted funds |
||||||||
| Members' Reserve |
56,534 | 56,534 | 49,174 | |||||
| Publications Reserve |
80,375 | 80,375 | 77,894 | |||||
| 656,534 | 680,375 | 6136,909 | 6127,068 |
| Members' | Publications | Unrestricted | Members' | Publications | Unrestdcted | |||
|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | Funds | Funds | |||
| 31March | 31March | 31March | 31March | 31March | 31March | |||
| 2022 f |
2022 f |
2022 f |
2021 f. |
2021 E |
2021 f |
|||
| Subscriptions & General donations |
9,356 | 9,356 | 9,740 | 9,740 | ||||
| 9,356 | 9,356 | 9,740 | 9,740 | |||||
| VESTMEN | T INCOME | |||||||
| Members' | Publications | Unrestricted | Members' | Publications | Unrestricted | |||
| Funds | Funds | Funds | Funds | Funds | Funds | |||
| 31March | 31March | 31March | 31March | 31March | 31March | |||
| 2022 f |
2022 f |
2022 f |
2021 f |
2021 f |
2021 f |
|||
| Interest | 12 | 28 | ||||||
| Dividends | 3233 | 3,233 | 2,998 | 2,998 | ||||
| 12 | 3,233 | 3,245 | 28 | 3,004 | 3,032 | |||
| COME FROM CHARITABLE ACTIVITIES | ||||||||
| Members' | Publications | Unrestricted | Members' | Publications | Unrestricted | |||
| Funds | Funds | Funds | Funds | Funds | Funds | |||
| 31March | 31March | 31March | 31March | 31March | 31March | |||
| 2022 f |
2022 f |
2022 f |
2021 E |
2021 f |
2021 f |
|||
| Sales of Publications | 5,080 | 5,080 | 5,517 | 5,517 | ||||
| Publication | royalties | 8,411 | 8,411 | 8,307 | 8,307 | |||
| Summer Conference | 2,701 | 2,701 | ||||||
| Winter Conference | 420 | 420 | 30 | 30 | ||||
| 3,121 | 13,491 | 16,612 | 30 | 13,824 | 13,854 | |||
| THER GAINS/LOSSES | ||||||||
| Members' | Publications | Unrestricted | Members' | Publications | Unrestricted | |||
| Funds | Funds | Funds | Funds | Funds | Funds | |||
| 31March | 31March | 31March | 31March | 31March | 31March | |||
| 2022 f |
2022 f |
2022 f |
2021 f |
2021 f |
2021 f |
|||
| Foreign exchange gain | (10) | (10) | (53) | (53) | ||||
| (loss) | ||||||||
| (Depreciation)/Appreci ation ofinvestments |
5,856 | 5,856 | 13,522 | 13,522 | ||||
| (10) | 5,856 | 5,846 | (53) | 13,522 | 13,469 |
| 5COSTOF RAISIN | G FUNDS | ||||||
|---|---|---|---|---|---|---|---|
| . | Members' | Publications | Unrestricted | Members' | Publications Unrestricted |
||
| Funds | Funds | Funds | Funds | Funds | Funds | ||
| 31March | 31March | 31March | 31March | 31March | 31March | ||
| 2022 f |
2022 f |
2022 f |
2021 f |
2021 f |
2021 f |
||
| Fundraising and |
2,805 | 12,000 | 14,805 | 2,635 | 7,200 | 9,835 | |
| publications | |||||||
| 2,805 | 12,000 | 14,805 | 2,635 | 7,200 | 9,835 | ||
| 6. CHARITABLE ACTIVITIES | |||||||
| Members' | Publications | Unrestricted | Members' | Pubhcations Unrestdicted |
|||
| Funds | Funds | Funds | Funds | Funds | Funds | ||
| 31March | 31March | 31March | 31March | 31March | 31March | ||
| 2022 f |
2022 f |
2022 f |
2021f | 2021f | 2021 f |
||
| Summer Conference | 3,560 | 3,560 | |||||
| Publications | 5,340 | 5,340 | 5,040 | 5,040 | |||
| Winter Conference | 385 | 385 | |||||
| Book Pdzes | 2,493 | 2,493 | 2,500 | 2,500 | |||
| Ng | 7,833 | 7,833 | 3,945 | 7,540 | 11,485 | ||
| 7. OTHER EXPENDITURE | |||||||
| Members' | Publications | Unrestricted | Members' | Publications | Unrestricted | ||
| Funds | Funds | Funds | Funds | Funds | Funds | ||
| 31March | 31March | 31March | 31March | 31March | 31March | ||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | ||
| f | f | ||||||
| Secretarial expenses | 91 | 91 | |||||
| Bank charges commissions |
& | 212 | 212 | 209 | 209 | ||
| Paypal charges | 154 | 154 | 121 | 121 | |||
| Independent | 250 | 250 | |||||
| examiners fees | 250 | 250 | |||||
| Accountancy | & | 1,783 | 1,783 | ||||
| administration | fees | 1,305 | 1,305 | ||||
| Trustee expenses | 266 | 266 | 239 | 239 | |||
| Database | 302 | 302 | 900 | 900 | |||
| development | costs | ||||||
| 2,314 | 266 | 2,580 | 3,263 | 239 | 3,502 |
| Members' | Publications | Unrestricted | Members' | Publications | Unrestricted | ||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | Funds | Funds | ||
| 31March | 31March | 31March | 31March | 31March | 31March | ||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | ||
| f | f | f | f | f | f | ||
| M&G Charifund | |||||||
| (Market Value) | 81,140 | 81,140 | 72,051 | 72,051 | |||
| EBTORS | |||||||
| Members' | Publications | Unrestricted | Members' | Publications | Unrestdicted | ||
| Funds | Funds | Funds | Funds | Funds | Funds | ||
| 31March | 31March | 31March | 31March | 31March | 31March | ||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | ||
| f | f | 6 | f | f | |||
| Summer Conference | 4,335 | 4,335 | 12,107 | 12,107 | |||
| Prepayment | |||||||
| Publishing | royalties | 8,411 | 8,411 | 8,307 | 8,307 | ||
| 4,335 | 8,411 | 12,746 | 12,107 | 8,307 | 20,414 |
| CASH AT B | ANK | ||||||
|---|---|---|---|---|---|---|---|
| Members' | Publications | Unrestricted | Members' | Publications | Unrestricted | ||
| Funds | Funds | Funds | Funds | Funds | Funds | ||
| 31March | 31March | 31March | 31March | 31March | 31March | ||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | ||
| f | E | E | E | E | E | ||
| Cash on deposit | 23,775 | 5,205 | 28,980 | 23,763 | 5,203 | 28,966 | |
| Cash at bank | 12,685 | 4,416 | 17,101 | 6,239 | 1218 | 7,457 | |
| Inter fund transfer | 17,597 | (17,597) | 8,885 | (8,885) | |||
| 54,057 | (7,976) | 46,081 | 38,887 | (2,464) | 36,423 | ||
| CREDITORS —amounts | falling due within one year | ||||||
| Members' | Publications | Unrestricted | Members' | Publications | Unrestncted | ||
| Funds | Funds | Funds | Funds | Funds | Funds | ||
| 31March | 31March | 31March | 31March | 31March | 31March | ||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | ||
| E | E | f. | E | E | E | ||
| Summer/Conference | |||||||
| Accounts & | |||||||
| Administration | 570 | 570 | 570 | 570 | |||
| Independent | |||||||
| Examiners' | Fees | 250 | 250 | 250 | 250 | ||
| Book Prize | 1,000 | 1,000 | 1,000 | ||||
| Editors' Fees | 1,200 | 1,200 | |||||
| 1,000 | |||||||
| 1,858 | 1,200 | 3,058 | 1,820 | 1,820 |
| . Comparative bre |
akdown | for Statement of | Financial Activities | |||
|---|---|---|---|---|---|---|
| Page | Members' | Publications | Unrestricted | |||
| Funds | Funds | Funds | ||||
| 31March | 31March | 31March | ||||
| 2021 | 2021 | 2021 | ||||
| INCOME FROM: | E | f | ||||
| Donations and legacies (note |
1) | 12 | 9,740 | 9,740 | ||
| Investments (note 2) |
12 | 28 | 3,004 | 3,032 | ||
| Charitable activities (note 3) |
12 | 30 | 13,824 | 13,854 | ||
| Total income | 9,798 | 16,828 | 26,626 | |||
| EXPENDITURE ON: | ||||||
| Cost of raising funds | (note 5) | 13 | (2,635) | (7,200) | (9,835) | |
| Charitable activities (note 6) |
13 | (3,945) | (7,540) | (11,485) | ||
| Other(note 7) |
13 | (3,263) | (239) | (3,502) | ||
| Total expenditure | (9,S43) | (14,979) | (24,S22) | |||
| Net income (expenditure) | (45) | 1,849 | 1,804 | |||
| Gains/(losses) on investments |
(note 4) | (53) | 13,522 | 13,469 | ||
| NET MOVEMENT IN |
FUNDS | (98) | 15,371 | 15,273 | ||
| Reconciliation offunds: | ||||||
| Total funds brought | forward | 49,272 | 62,523 | 111,795 | ||
| Total funds carried forward | 49,173 | 77,894 | 127,068 |
| Page | Members' | Publications | Unrestdicted | |||
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | ||||
| 31March | 31March | 31March | ||||
| 2021 | 2021 | 2021 | ||||
| FIXEDASSETS: | ||||||
| Quoted investment | at market value (note 11) | 14 | 72,051 | 72,051 | ||
| CURRENT ASSETS: | ||||||
| Debtors (note 12) | 14 | 12,107 | 8,307 | 20,414 | ||
| Cash on deposit (note | 13) | 15 | 28,968 | 28,968 | ||
| Cash at bank (note 13) | 15 | 9,919 | (2,464) | 7,455 | ||
| Total current assets | 50,994 | 5,843 | 56,837 | |||
| LIABIUTIES: | ||||||
| Creditors: Amounts | falling due within one year (note 14) | 15 | (1,820) | (1,820) | ||
| Total net assets | 49,174 | 77,894 | 127,068 | |||
| The funds ofthe charity: | ||||||
| Unrestricted funds |
||||||
| Members' Reserve |
16 | 49,174 | 49,174 | |||
| Publications Reserve |
16 | 77,894 | 77,894 | |||
| 8/16 | 49,174 | 77,894 | 127,068 |