OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

CONTENTS
Page
Annual
Report ofthe Trustees
1-6
Report ofthe Independent
Examiner
Statement
ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 10-17

ANNUAL
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31MARCH 2022

Page Members'
Publications
Members'
Publications
Unrestricted Unrestricted Unrestricted Unrestricted
Funds Funds Funds Funds
31March 31March
2022 2021
INCOME FROM: E E E
Donations
and legacies (note 1)
12 9,356 9,356 9,740
Investments
(note 2)
12 12 3,233 3,245 3,032
Charitable
activities (note 3)
12 3,121 13,491 16,612 13,854
Totalincome 12,489 16,724 29,213 26,626
EXPENDITURE ON:
Cost of raising funds (note 5) 13 2,805 12,000 14,805 (9,835)
Charitable
activities (note 6)
13 7,833 7,833 (11,485)
Other (note 7) 13 2,314 266 2,580 (3,502)
Total expenditure 5,119 20,099 25,218 (24,822)
Net income (expenditure) 7,370 (3,375) 3,995 1,804
Net gains/(losses)
on investments
(note 4) 12 (10) 5,856 5846 13469
Net movements
in funds
7,360 2,481 9,841 15,273
Reconciliation
offunds:
Total funds brought
forward
49,174 77,894 127,068 111,795
Total funds carried forward 9 E56,534 E80,375 E136,909 E127,068

BALANCE SHEET BALANCE SHEET
FOR THE YEAR ENDED 31MARCH 2022
Page Members' Publications Unrestricted Unrestricted
Funds Funds Funds Funds
31March 31 March 31March 31March
2022 2021 2022 2021
FIXEDASSETS: f f f f
Quoted investment
(note 11)
at market value 14 81,140 81,140 72,051
CURRENT ASSETS:
Debtors (note 12) 14 4,335 8,411 12,746 20,414
Cash on deposit (note 13) 15 23,775 5,205 28,980 28,968
Cash at bank (note 13) 15 30,282 (13,181) 17,101 7,455
Total current assets 58,392 435 58,827 56,837
TOTAL ASSETS 658,392 681,575 6139,967 6128,888
LIABILITIES:
Creditors: Amounts falling due within one
year (note 14) 15 (1,858) (1,200) (3,058) (1,820)
Total net assets 656,534 680,375 f136,909 f127,068
The funds ofthe charity:
Unrestricted
funds
Members'
Reserve
56,534 56,534 49,174
Publications
Reserve
80,375 80,375 77,894
656,534 680,375 6136,909 6127,068

Members' Publications Unrestricted Members' Publications Unrestdcted
Funds Funds Funds Funds Funds Funds
31March 31March 31March 31March 31March 31March
2022
f
2022
f
2022
f
2021
f.
2021
E
2021
f
Subscriptions
&
General donations
9,356 9,356 9,740 9,740
9,356 9,356 9,740 9,740
VESTMEN T INCOME
Members' Publications Unrestricted Members' Publications Unrestricted
Funds Funds Funds Funds Funds Funds
31March 31March 31March 31March 31March 31March
2022
f
2022
f
2022
f
2021
f
2021
f
2021
f
Interest 12 28
Dividends 3233 3,233 2,998 2,998
12 3,233 3,245 28 3,004 3,032
COME FROM CHARITABLE ACTIVITIES
Members' Publications Unrestricted Members' Publications Unrestricted
Funds Funds Funds Funds Funds Funds
31March 31March 31March 31March 31March 31March
2022
f
2022
f
2022
f
2021
E
2021
f
2021
f
Sales of Publications 5,080 5,080 5,517 5,517
Publication royalties 8,411 8,411 8,307 8,307
Summer Conference 2,701 2,701
Winter Conference 420 420 30 30
3,121 13,491 16,612 30 13,824 13,854
THER GAINS/LOSSES
Members' Publications Unrestricted Members' Publications Unrestricted
Funds Funds Funds Funds Funds Funds
31March 31March 31March 31March 31March 31March
2022
f
2022
f
2022
f
2021
f
2021
f
2021
f
Foreign exchange gain (10) (10) (53) (53)
(loss)
(Depreciation)/Appreci
ation ofinvestments
5,856 5,856 13,522 13,522
(10) 5,856 5,846 (53) 13,522 13,469

5COSTOF RAISIN G FUNDS
. Members' Publications Unrestricted Members' Publications
Unrestricted
Funds Funds Funds Funds Funds Funds
31March 31March 31March 31March 31March 31March
2022
f
2022
f
2022
f
2021
f
2021
f
2021
f
Fundraising
and
2,805 12,000 14,805 2,635 7,200 9,835
publications
2,805 12,000 14,805 2,635 7,200 9,835
6. CHARITABLE ACTIVITIES
Members' Publications Unrestricted Members' Pubhcations
Unrestdicted
Funds Funds Funds Funds Funds Funds
31March 31March 31March 31March 31March 31March
2022
f
2022
f
2022
f
2021f 2021f 2021
f
Summer Conference 3,560 3,560
Publications 5,340 5,340 5,040 5,040
Winter Conference 385 385
Book Pdzes 2,493 2,493 2,500 2,500
Ng 7,833 7,833 3,945 7,540 11,485
7. OTHER EXPENDITURE
Members' Publications Unrestricted Members' Publications Unrestricted
Funds Funds Funds Funds Funds Funds
31March 31March 31March 31March 31March 31March
2022 2022 2022 2021 2021 2021
f f
Secretarial expenses 91 91
Bank charges
commissions
& 212 212 209 209
Paypal charges 154 154 121 121
Independent 250 250
examiners fees 250 250
Accountancy & 1,783 1,783
administration fees 1,305 1,305
Trustee expenses 266 266 239 239
Database 302 302 900 900
development costs
2,314 266 2,580 3,263 239 3,502

Members' Publications Unrestricted Members' Publications Unrestricted
Funds Funds Funds Funds Funds Funds
31March 31March 31March 31March 31March 31March
2022 2022 2022 2021 2021 2021
f f f f f f
M&G Charifund
(Market Value) 81,140 81,140 72,051 72,051
EBTORS
Members' Publications Unrestricted Members' Publications Unrestdicted
Funds Funds Funds Funds Funds Funds
31March 31March 31March 31March 31March 31March
2022 2022 2022 2021 2021 2021
f f 6 f f
Summer Conference 4,335 4,335 12,107 12,107
Prepayment
Publishing royalties 8,411 8,411 8,307 8,307
4,335 8,411 12,746 12,107 8,307 20,414

CASH AT B ANK
Members' Publications Unrestricted Members' Publications Unrestricted
Funds Funds Funds Funds Funds Funds
31March 31March 31March 31March 31March 31March
2022 2022 2022 2021 2021 2021
f E E E E E
Cash on deposit 23,775 5,205 28,980 23,763 5,203 28,966
Cash at bank 12,685 4,416 17,101 6,239 1218 7,457
Inter fund transfer 17,597 (17,597) 8,885 (8,885)
54,057 (7,976) 46,081 38,887 (2,464) 36,423
CREDITORS —amounts falling due within one year
Members' Publications Unrestricted Members' Publications Unrestncted
Funds Funds Funds Funds Funds Funds
31March 31March 31March 31March 31March 31March
2022 2022 2022 2021 2021 2021
E E f. E E E
Summer/Conference
Accounts &
Administration 570 570 570 570
Independent
Examiners' Fees 250 250 250 250
Book Prize 1,000 1,000 1,000
Editors' Fees 1,200 1,200
1,000
1,858 1,200 3,058 1,820 1,820

. Comparative
bre
akdown for Statement of Financial Activities
Page Members' Publications Unrestricted
Funds Funds Funds
31March 31March 31March
2021 2021 2021
INCOME FROM: E f
Donations
and legacies (note
1) 12 9,740 9,740
Investments
(note 2)
12 28 3,004 3,032
Charitable
activities (note 3)
12 30 13,824 13,854
Total income 9,798 16,828 26,626
EXPENDITURE ON:
Cost of raising funds (note 5) 13 (2,635) (7,200) (9,835)
Charitable
activities (note 6)
13 (3,945) (7,540) (11,485)
Other(note
7)
13 (3,263) (239) (3,502)
Total expenditure (9,S43) (14,979) (24,S22)
Net income (expenditure) (45) 1,849 1,804
Gains/(losses)
on investments
(note 4) (53) 13,522 13,469
NET MOVEMENT
IN
FUNDS (98) 15,371 15,273
Reconciliation offunds:
Total funds brought forward 49,272 62,523 111,795
Total funds carried forward 49,173 77,894 127,068

Page Members' Publications Unrestdicted
Funds Funds Funds
31March 31March 31March
2021 2021 2021
FIXEDASSETS:
Quoted investment at market value (note 11) 14 72,051 72,051
CURRENT ASSETS:
Debtors (note 12) 14 12,107 8,307 20,414
Cash on deposit (note 13) 15 28,968 28,968
Cash at bank (note 13) 15 9,919 (2,464) 7,455
Total current assets 50,994 5,843 56,837
LIABIUTIES:
Creditors: Amounts falling due within one year (note 14) 15 (1,820) (1,820)
Total net assets 49,174 77,894 127,068
The funds ofthe charity:
Unrestricted
funds
Members'
Reserve
16 49,174 49,174
Publications
Reserve
16 77,894 77,894
8/16 49,174 77,894 127,068