OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Registered number: 03167185 Charity number: 1053735

EAST LONDON DANCE

(A Company Limited by Guarantee)

TRUSTEES' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2023

EAST LONDON DANCE

(A Company Limited by Guarantee)

CONTENTS
Page
Reference and Administrative Details of the Charity, its Trustees and Advisers 1
Trustees' Report 2
Independent Auditors' Report on the Financial Statements 16-20
Statement of Financial Activities 21
Balance Sheet 22-23
Statement of Cash Flows 24
Notes to the Financial Statements 25-52

East London Dance

Reference and administrative information

For the year ended 31 March 2023

Trustee Report 22-23

Reference and administrative information

For the year ended 31 March 2023 Company number 3167185 Charity number 1053735 Registered office 3 Sugar House Lane and operational address London E15 2QS Country of registration England & Wales Country of incorporation United Kingdom Trustees Trustees, who are also directors under company law, who served during the year and up to the date of this report were as follows: G N Ambrose J Amin J Hackett (Resigned 1 December 2023) F Hogan L Jones M Sinclair (Chair, resigned 28 September 2022) Y Turner-Blake P Woodmansey Key management personnel A Hassan Co-Creative Director/CEO K Scanlan Co-Creative Director/CEO Bankers CAF Bank Ltd 25 Kings Hill Avenue Kings Hill West Malling Kent ME19 4JQ Auditor Sayer Vincent LLP Chartered Accountants and Statutory Auditors Invicta House 108-114 Golden Lane London EC1Y 0TL

1

East London Dance

Trustees’ annual report

For the year ended 31 March 2023

The trustees present their report and the audited financial statements for the year ended 31 March 2023. Reference and administrative information set out on page 2 forms part of this report. The financial statements comply with current statutory requirements, the memorandum and articles of association and the Statement of Recommended Practice -Accounting and Reporting by Charities: SORP applicable to charities preparing their accounts in accordance with FRS 102.

Aims and Objectives

The trustees have referred to the Charity Commission's general guidance on public benefit when reviewing the charity's aims and objectives and in planning its future activities. In particular, the trustees consider how planned activities will contribute to the aims and objectives that have been set.

The objects of the charitable company are to

For the year ending 31 March 2023, the Co-CEO's shared their four priorities for the business over the coming three-year period;

1. The Talent House is a home for young people, artists, producers and local communities

The Talent House is a pioneering dance and music hub that we run with building partner and music organisation, UD. It is a home for artists, producers and young people; a resource for the local community, a talent incubator and a safe space for creativity and experimentation. The building is a major asset in reconnecting with artists and in re-imagining our future. We will provide excellent dance experiences for our local communities to provide enjoyment, increase learning, improve health and well-being, and provide clear pathways for progression into employment and/or training.

2. A sustainable organisation that is good for its people

As an organisation we are committed to developing our sustainability, and growing as an organisation that is good for its people and fit for the future. Using the asset of our new building, we will diversify our income streams. Working with our Board of Trustees we are looking at different models to ensure we are a thoughtfully structured organisation, representative of the communities that we serve. We will identify, nurture, launch and sustain the careers of entrepreneurial dance artists and producers whose work embraces the eclecticism, diversity, and aesthetic of East London, creating a diverse talent pipeline. Our partnerships are key to this model.

2

East London Dance

Trustees’ annual report

For the year ended 31 March 2023

3. East London Dance is an activating presence across Newham and East London

This goal underpins most of our programme and enables the crossover of ideas, people and feedback to impact on how people discover ELD and the Talent House. It aims to increase engagement with the local community in Newham.

We are committed to our role as cultural placemakers in the borough and across East London. Our concept ‘Inside out & Outside in’ reflects our process of creating work in the building and taking it into communities, and being proactive about inviting the communities we engage with to come back to the Talent House.

We will commission, produce and present outstanding dance performance that showcases new and under-represented artists and ideas; inspires and attracts new audiences; challenges traditional conventions about how dance is staged by working across a range of spaces and environments; and embraces collaborations across art-forms.

4. Telling Our Stories - Taking the lead in a national conversation

This goal is about revealing the wealth of our programme, our hidden expertise, our unique models for participation, performance and quality, and prompting a wider conversation in the dance sector to share knowledge, build new partnerships and improve practice. It is about exchange of practice, new ways to share impact, and opening a conversation with our partners and the wider sector. This includes the investment into new ideas and sharing of their learnings, telling of our stories through digital programming and data sharing, podcasts, live streaming and developing new and creative ‘conference’ models.

Review of Activities

Significant Activities

East London Dance has played an intrinsic role in supporting local communities for 36 years and exists to champion and grow East London’s dance scene. We enable people from diverse and low socio-economic backgrounds to reach their potential, enhance their well-being and drive social change.

Our work has community at its heart, and is informed by open dialogue, innovation and co-design. Each year we deliver participation programmes for the diverse communities of East London; engaging 2,600 people aged 4-85 in activities that improve mental health, wellbeing and aspiration through dance.

We invest in the next generation of creative dance leaders, supporting their artistic and business development, to impact their own life chances and inspire positive social change in their communities. We deliver wide-reaching participation and training programmes for the diverse communities of East London; and produce outstanding performances and events showcasing the next generation of creative talent. East London is our inspiration ensuring our work reflects the people, culture and places of this dynamic and diverse part of the country.

Significant highlights in 2022-23 include:

3

East London Dance

Trustees’ annual report

For the year ended 31 March 2023

4

East London Dance

Trustees’ annual report

For the year ended 31 March 2023

Participation

The foundational programme that launched our first activity in the Talent House in February 2022 was participatory and was led by our young people. This year we have continued to enable the Talent House to become a home for our creative community.

Children & Young People

On The Move – Supported by Prudence Trust, On The Move is a term time programme of weekly classes for 4–19-year-olds. In addition to 120 young people a week engaging, the holidays are an opportunity to extend that reach. A Hip Hop History summer school (7–13-year-olds) was followed with a Music and Dance collaboration in participation with UD (14–19-year-olds). Additional holiday activity in October and February half terms engaged an additional 43 young people, 50% of whom were new to the organisation, 80% identified as from the Global Majority and 48% from families on Universal Credit.

VR Dance – This project engages 12- to 16-year-olds who have been excluded or are at risk of exclusion. Our partners were renowned Hip Hop dance theatre company BirdGang, technology and visual collective Maskomi and the University of Bristol who measured impact. The activity took place in secondary schools and Pupil Referral Units in Newham and Redbridge. Delayed by Covid, it ran from January 2022 for 12 months. Supported by the Young Londoners Fund, we received additional investment from Belvedere Trust to develop an intensive at the Talent House exploring dance, music production and VR technology.

Overall, our young people continue to express their enjoyment of these programmes. Their experience was evaluated and 100% felt welcome, 84% made new friends, and 84% felt motivated and felt the activity made them feel better.

5

East London Dance

Trustees’ annual report

For the year ended 31 March 2023

Adult & Older People

Leap of Faith – 27 years ago ELD launched Leap of Faith our older peoples’ company aged 65 plus. Throughout the pandemic they met Monday to Friday for a free online programme led by ELD that supported them through the isolation. Post pandemic, we have delivered this project in partnership with English National Ballet (ENB) who house Leap of Faith in their stunning Canning Town studios. 35 older people to train and dance weekly and experience cross organisation collaborations with guest teachers, live musicians, behind-the-scenes talks and subsidised tickets. They are thriving In this year they have performed at the Royal Docks, Battersea Power Station and they performed at ENBs Production Studio alongside ENB Youth Co and others. Our older dancers are very happy with this partnership, and are invited to the Talent House as our stars, to share their progress and their stories.

Adult Class Programme

In February 2022 we launched our brand-new adult evening programme providing access to our state-of-the-art studios to professional dancers, students and hobbyists. Curated by the awardwinning Choreographer Kloe Dean the programme of Hip Hop and street dance classes run Monday to Wednesday with 4 classes per night in term time. Our ambition is to build community and increase knowledge, technique and confidence in these styles. It has been incredible to develop new artist relationships and whilst the classes have not been a huge revenue generator in the first year, the contribution to community, having an affordable regular training offer has been immense. We partner with the University of East London (UEL) to offer a Studio Volunteer opportunity for their students. There is also an opportunity for them to apply to be Duty Managers. Both are a great way for us to support dancers with paid employment and routes into the sector. One Studio Volunteer joined in March 2022, she is now employed as an Assistant Artist for On The Move and is a trained Duty Manager working to open/close the building. This financial year we have had 3 terms of evening classes with 1470 participants, and over 3316 attendances.

Artist and Producer Support

Creative Lab – Delivered in partnership with LCF and UAL, Creative Lab is in its 5[th] year and it brings the worlds of fashion and costume design, technology and dance closer together. UAL and LCF have confirmed another 4 years of funding for this project that will support the development of the project and fund alumni to develop new ideas through seed funding.

The Creative Lab Event Network Launch took place at The Talent House in June with partners, alumni, and an expert industry panel on interdisciplinary practice and opportunities, including the very first Creative Lab Development Funding Application for £7k. Creative Lab took place in September with 11 students taking part.

We Move – Following a thorough co-designed evaluation of Year 1, there were some significant changes to Year 2, also informed by the Black Lives Matter social movement for anti-racism. ELD contracted artist, producer and coach Gaylene Gould of Write, Talk, Listen , to facilitate and lead the final year of delivery. Gaylene is a Black female with extensive experience in the design and delivery of leadership programmes, including the National Theatre’s Step Change and Clore Leadership Programmes’ Brilliant Routes . The We Move cohort requested to design their own programme, and started by curating their own panel discussions with themes that they felt would accelerate their thinking and careers. For example, Building Your Business Your Way , themed around being the leader you want to be with guests Farooq Chaudhry and Hakeem Onibudo. The Final event happened in October showcasing the network, connections, growth, ambition and employment that

6

East London Dance

Trustees’ annual report

For the year ended 31 March 2023

had been achieved through and since the programme. Members of the cohort have gone on to paid contracts with Farooq Chaudhry, East London Dance, MOVE IT, Dance Umbrella, as a consultant for Nike, and for Ivan Michael Blackstock’s Olivier Award winning production Traplord , and many setting up their own projects and events.

Ideas Fund – Ideas Fund seed funds dance creatives to research, test and/or launch new artistic and entrepreneurial ideas. Some of the 2021 funded projects were delayed due to Covid. Movey Night and Black Ballerina screenings took place this year. The Ideas Fund saw cash investment from ELD and partners Sadlers Wells, English National Ballet, Redbridge Drama Centre, Stratford Arts Trust, Studio 3 Arts and Dancers Career Development. ELD, One Dance UK and Studio Wayne McGregor provided further in-kind support for artists.

OUR HOUSE – OUR HOUSE is an artist development programme that supports independent dance creatives or dance collectives to take over the ELD side of the Talent House with a creative programme of their design. We supported Shaun Aimey/AIM Collective, Daniel Phung & Kayleigh Price and Rain Crew. These were delivered in February, April and May 2022. We contracted over 75 artists, and 753 audience members and participants took part across the three weeks. In addition, The Fi.ELD led a fourth OUR HOUSE taking our audience and participation figures to 1164. This programme really shifted the decision-making power and money into the hands of diverse artists who need investment, mentoring and support post pandemic. We are fundraising to continue this programme.

The Fi.ELD – Esmée Fairbain Foundation have supported 10 years of early producer development through The Fi.ELD. The final year of the programme was presented through an intensive 2-month model with additional masterclasses, the delivery of an OUR HOUSE takeover week called Continuum , and a dance Careers Convention RISE in partnership with China Plate and One Dance UK. Training was delivered through a hybrid model between June and October.

Producers House: Funded by the Foundation for Future London’s Westfield East Bank Creative Futures Fund in January 2022, Producer’s House is an 18-month programme designed to support diverse East London based Producers through expert led masterclasses, skill development, wellbeing and coaching, facilitator training, networking and support, and paid placements in local cultural organisations.

We had 44 applications and invited 17 mid-career producers onto the programme. In Phase 1 all producers took part in monthly masterclasses each with an applied learning task giving them a range of platforms to action their new knowledge, Facilitation training, wellbeing and coaching. Phase 2, from April 2023 placed 6 of the producers into a paid placement with Sadler’s Wells, certain Blacks, East London Dance, LCF and V&A East.

Operations

7

East London Dance

Trustees’ annual report

For the year ended 31 March 2023

The Year In Numbers

In 2022-23 we reached:

Statistics since the Building has opened: (April 22 – Mar 23)

Financial Review

Reserves Policy

At the year end the current level of reserves was £2,197,731 (2022: £2,257,315) of which £165,670 was unrestricted (2022: £215,299).

Restricted funds are largely held in fixed assets as capitalised costs for the new building, with £1,674,000 held within fixed assets in relation to the building and a further £93,000 held within capital restricted funds in relation to final payments due in 2023/24.

£’000
Total funds 2,131
Less: restricted capital funds (1,766)
Less: restricted revenue funds (198)
Less: unrestricted funds tied up in fixed assets (14)
Free reserves 152

We aim to maintain unrestricted reserves at a level that is sufficient to cover 3 months of core operating costs, which is £72,316. This figure will be reviewed in light of current staff and operational costs following our first operational year in the Talent House and updated for the next financial year end. We transfer these funds into a designated reserve fund as a

8

East London Dance

Trustees’ annual report

For the year ended 31 March 2023

management tool to ensure the safeguarding of this fund. After designating these funds as described, East London Dance has £93,444 available in unrestricted and undesignated funds.

Current Sector Challenges

Post Covid and Brexit, the arts sector is in an increasingly challenging landscape and those challenges show no sign of abating. We’ve moved into a new building in the last year this brings its own challenges, and we’re working through what that operating model and the funding for it looks like going forward. We, like the rest of sector, are faced with the impact of inflation, the cost of living crisis, a reduction in grants, and for us standstill Arts Council of England funding. We continue to fundraise and find innovative ways to look at income generation. The confirmation that Arts Council England is extending current NPO funding to March 2027 offers a reassuring stability.

We are well connected with a range of cultural organisations across the UK who share similar challenges around audience bookings and hires. Trends include, last minute ticket sales across performances and events, lower attendances across workshops and weekly classes, reduction in studio hires due to less work being made and toured, and an increase in hirers asking for discounts or payment plans.

There are opportunities of course and as a building-based organisation we are continuing to review our Hires offer, continue to develop innovative and strong partnerships, and cultivate a range of different revenue streams and funder relationships.

Fundraising

We were successful in securing our ACE NPO funding, completing the Capital Fundraising and we continued our efforts to raise funds for the programme. The ACE/NPO outcome gave the organisation a significant boost to overcome COVID recovery, our move into new building and launch some new programmes;

In addition to the ACE NPO funding of £245k for 3 years, the following trusts and foundations generously funded the organisation in its charitable work:

9

East London Dance

Trustees’ annual report

For the year ended 31 March 2023

Approach to Fundraising

East London Dance has an ethical approach to its fundraising with all funds raised supporting our charitable objectives enabling us to deliver high quality dance activities and development opportunities to those with least access to the arts.

Fundraising is the responsibility of the joint Creative Directors/CEO’s with additional support from the newly appointed Fundraising Manager and advice provided by the Board’s fundraising subcommittee. The Fundraising Manager started her role from January 2023, ELD worked with them to develop a new fundraising pipeline for the organisation’s work, to write and submit bids and to advise on potential partners. In addition to this started to research Trusts and Foundations which has multi-year commitments to create a more sustainable approach to fundraising.

We have had no complaints about our fundraising activities or practices. We are clear in our communication with funders and where possible provide opportunities for them to see the work in progress and to meet beneficiaries.

Future Developments

As we reach the end of 2022/23, we are set to embark on a new term of funding with Arts Council England. We will maintain our focus on fundraising to secure the future of our incredible programme and to provide consistency for our staff, artists, young people, participants and audiences.

10

East London Dance

Trustees’ annual report

For the year ended 31 March 2023

Traded Income

Traded income is increasingly important to the business revenue model of the organisation. With two studios in the Talent House, we now offer these studios for hire to the creative sector, as well as hosting our associate artists and supporting them develop their creative practice by giving them access to free or low-cost studio space.

Studio hire is available at subsidised or commercial rate and in 2022/23 we had paid hires to the value of £48,416. This included the likes of University of East London, Breakin’ Convention, Dancers Career Development, Black Skull Creative, Sadler’s Wells, ZooNation: the Kate Prince Company, Newham Council, New Adventures, Ricky Jinks, Kloe Dean, Josh Warnby and BBC.

In November 2022 we recruited a Venue and Business Manager to maximize the new commercial opportunities the Talent House presents, including brand product launches or immersive takeovers, team aways days, launch events, Christmas parties.

Principal Risks and Uncertainties

The company has identified three key risks which are identified below. The company has a risk register in place to identify and establish control procedures to mitigate those risks. The risk register is reviewed by the finance committee and the board of Trustees at regular meetings.

  1. Ongoing funding – The organisation has high income targets per year in addition to its agreed NPO funding. In a climate of increased competition and over subscription for trust and foundations grants, this will require close management to ensure the income meets the planned expenditure.

The management has taken mitigating measures to manage this challenge – recruiting a part time Fundraising Manager; working with an external fundraising company OCE who specialize in CSR, brand partnerships and sponsorship for charities working in the arts and young people; and developing a programme of activity which can be flexible and matched to the funding available.

  1. The need to ensure the commercial income targets are realised. As a new venture, the commercial opportunity of the building is yet to be realised. However, as the competition for trust and foundation grants increased, it will be more important to increase revenue from commercial income streams.

To mitigate these risks, the organisation has recruited a Venue and Business Manager with the remit to exploit the commercial potential of the Talent House, through studio rentals, creating commercial partnerships and seeking corporate partnerships.

  1. Since opening, the economy has experienced high inflation and in particular increased energy costs. The running costs for the building are 30% - 50% higher than originally budgeted. Whilst budgets have been rewritten to reflect this, the increased costs will have to be covered by commercial growth (see point 2) and reduced programming costs.

Producing monthly management accounts, reconciling project budgets monthly will ensure that the organisation can control its finances and manage its cash flow. Ensuring that the programme can be flexed to fit budgetary constraints will ensure the organisation can accommodate price increases whilst also meeting its programme obligations.

11

East London Dance

Trustees’ annual report

For the year ended 31 March 2023

Reserves Policy

At the year end the total level of reserves was £2,130,742 (2022: £2,257,315) of which £165,670 was unrestricted (2022: £215,299).

We aim to maintain unrestricted reserves at a level that is sufficient to cover 3 months of core operating costs, which is £72,316. We transfer these funds into a designated reserve fund as a management tool to ensure the safeguarding of this fund.

Going Concern

The financial statements have been prepared on a going concern basis after the Trustees had given due consideration to the working capital and cash flow requirements of East London Dance. Senior management and Trustees review the organisation’s financial health regularly by way of management accounts, budget reviews and cash flow forecasts. A contingency is in place to cover any unknown variances. The organisation’s business model looks to mitigate risks by raising income from a variety of sources: Arts Council England; Other public funders; Private Trusts and Foundations, corporate sector partnerships as well as growing a strong trading activity.

The charity has status as a National Portfolio Organisation by Arts Council England, this guarantees core unrestricted funding until April 2026. The relationships with other key funders are well developed and there is every expectation these will be renewed when current funding commitments come to an end. The funding pipeline is strong with regard to approaches to new funders. Senior management and Trustees feel confident that the funding targets will be reached. The newly operational Talent House affords the charity the opportunity to further exploit the asset for commercial activity.

Having paid regard to these matters and those outlined in the above sections of this report, the Board of Trustees has a reasonable expectation that there are no material uncertainties affecting the charity’s ability to continue as a going concern for a period of at least 12 months from the date of approval of this report and financial statements.

Structure, Governance and Management

Governing Documents

East London Dance is a charitable company limited by guarantee, incorporated on 4 March 1996 (amended 13 December 2002) and registered as a charity on 12 March 1996. The company was established under a memorandum of association which established the objects and powers of the charitable company and is governed under its articles of association.

Trustees

East London Dance is governed by a Board of Trustees. The Board has overall responsibility for the management of the organisation’s resources and ensuring its financial wellbeing. All major policy decisions are ratified by the Board of Trustees.

All trustees give their time voluntarily and receive no benefits from the charity. Any expenses reclaimed from the charity are set out in note 12 to the accounts. Board members take an active role in the governance of East London Dance, attending performances, events and activities on a regular basis and an annual away day in addition to quarterly meetings. Board members generously share their skills and expertise with the organisation, and this includes equality and diversity, financial management, fundraising, partnerships and strategic development, communications and personnel.

12

East London Dance

Trustees’ annual report

For the year ended 31 March 2023

Recruitment of Trustees, Induction and training

A regular Board skills audit ensures that the recruitment of new Trustees is based on relevant and needed skills and they are appointed by the existing Board members. In 2021-22 no new Board members were recruited, but Trustees formed a Nominations Committee and started succession planning for Chair Moira Sinclair who announced she would be stepping down in September 2022. Two trustees stepped into an interim Chair position, while a Chair recruitment campaign was put into place. We are delighted to have confirmed new Chair Jacqueline Rose, a longstanding advocate

and supporter of the organisation. She observed in March 2023 and officially Chaired her first meeting in June 2023.

Since her appointment a skills audit has been identified as a priority as some Trustees are coming to the end of their term and one board member stepped down in June 2023 leaving us with six trustees and a chair.

The Chair and Nominations committee have prioritised creating and updating a comprehensive induction pack prior to new members and regular training is offered via the following:

In addition, all trustees are provided with a written role specification.

Remuneration Policy for Key Management Personnel

The board of trustees sign off remuneration for all job descriptions, including key management personnel, that are regularly benchmarked with the arts sector, considering level of skill and experience needed, complexity of the role, salary bands, fair and competitive salaries and the sustainability of the charity.

Organisational structure and management

Through 2022-23 the core staff team at East London Dance consisted of a number of full time and part-time staff roles, and we employed specialist freelancers and sessional staff to deliver the programme, including artists, companies, teachers, and trainers. (Note that all full-time, part-time and sessional PAYE staff are disclosed together in note 10 to the accounts.) All aspects of our employment and programme delivery are governed by a detailed Equalities Policy that protects our employees and ensures that employees and users (participants/audiences) are closely involved in the processes of planning, delivery and evaluation.

There was a shift in staff this year with some fantastic new appointments to the core team:

13

East London Dance

Trustees’ annual report

For the year ended 31 March 2023

Statement of responsibilities of Trustees

The Trustees are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the

income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to:

The trustees are responsible for keeping adequate accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. In so far as the trustees are aware:

The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

14

EAST LONDON DANCE

(A Company Limited by Guarantee)

TRUSTEES' REPORT FOR THE YEAR ENDED 31 MARCH 2023

Approved by order of the members of the board of Trustees and signed on their behalf by:

J Rose Trustee

Date: 26 January 2024

15

Independent auditor’s report

To the members of

East London Dance

Opinion

We have audited the financial statements of East London Dance (the ‘charitable company’) for the year ended 31 March 2023 which comprise the statement of financial activities, balance sheet, statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on East London Dance's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

16

Independent auditor’s report

To the members of

East London Dance

Other Information

The other information comprises the information included in the trustees’ annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees’ annual report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

17

Independent auditor’s report

To the members of

East London Dance

Responsibilities of trustees

As explained more fully in the statement of trustees’ responsibilities set out in the trustees’ annual report, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud are set out below.

Capability of the audit in detecting irregularities

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:

18

Independent auditor’s report

To the members of

East London Dance

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

19

Independent auditor’s report

To the members of

East London Dance

Use of our report

This report is made solely to the charitable company's members as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Judith Miller (Senior statutory auditor) Date: 29 January 2024

for and on behalf of Sayer Vincent LLP, Statutory Auditor Invicta House, 108-114 Golden Lane, LONDON, EC1Y 0TL

20

EAST LONDON DANCE

(A Company Limited by Guarantee)

STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 MARCH 2023

Note
INCOME FROM:
Donations and legacies:
3
Donations and organisational grants
Capital projects
Charitable activities:
4
Artist Development
Performances and Events
Children & Young People
Adults & Older People
Other trading activities
5
Investments
6
TOTAL INCOME
EXPENDITURE ON:
Raising funds
7
Charitable activities:
7
Artist Development
Performances and Events
Children & Young People
Adults & Older People
Capital Project (non-capitalised)
TOTAL EXPENDITURE
NET (EXPENDITURE)/INCOME
Transfers between funds
18
NET MOVEMENT IN FUNDS
RECONCILIATION OF FUNDS:
Total funds brought forward
Net movement in funds
TOTAL FUNDS CARRIED FORWARD
Unrestricted
funds
2023
£
248,449
-
52,841
25,421
(162)
3,748
51,486
16,812
398,595
71,880
103,682
111,942
162,885
64,319
-
514,708
(116,113)
66,574
(49,539)
215,299
(49,539)
165,760
Restricted
funds
2023
£
126,846
159,976
41,600
-
86,494
-
-
-
414,916
-
129,515
121,666
158,039
16,156
-
425,376
(10,460)
(66,574)
(77,034)
2,042,016
(77,034)
1,964,982
Total
funds
2023
£
375,295
159,976
94,441
25,421
86,332
3,748
51,486
16,812
813,511
71,880
233,197
233,608
320,924
80,475
-
940,084
(126,573)
-
(126,573)
2,257,315
(126,573)
2,130,742
Total
funds
2022
£
461,959
723,021
141,275
4,586
157,609
-
280
3,670
1,492,400
65,972
187,523
108,395
381,725
47,950
220
791,785
700,615
-
700,615
1,556,700
700,615
2,257,315

The Statement of Financial Activities includes all gains and losses recognised in the year. The majority of the restricted funds are tied up in capital funds and held as tangible fixed assets, representing funds unavailable to spend. The notes on pages 11 to 38 form part of these financial statements.

21

EAST LONDON DANCE (A Company Limited by Guarantee) REGISTERED NUMBER: 03167185

BALANCE SHEET AS AT 31 MARCH 2023

Note
FIXED ASSETS
Tangible assets
13
Investments
14
CURRENT ASSETS
Debtors
15
Cash at bank and in hand
Creditors: amounts falling due within one
year
16
NET CURRENT ASSETS
TOTAL NET ASSETS
CHARITY FUNDS
Restricted funds:
Restricted revenue funds
18
Restricted capital funds
18
Total restricted funds
18
Unrestricted funds
18
TOTAL FUNDS
160,239
366,457
526,696
(107,751)
198,305
1,766,677
2023
£
1,711,797
-
1,711,797
418,945
2,130,742
1,964,982
165,760
2,130,742
156,715
748,127
904,842
(427,261)
306,668
1,735,348
2022
£
542,543
1,237,191
1,779,734
477,581
2,257,315
2,042,016
215,299
2,257,315

The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.

22

EAST LONDON DANCE (A Company Limited by Guarantee) REGISTERED NUMBER: 03167185

BALANCE SHEET (CONTINUED) AS AT 31 MARCH 2023

The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:

J Rose Trustee

Date: 26 January 2024

The notes on pages 11 to 38 form part of these financial statements.

23

EAST LONDON DANCE

(A Company Limited by Guarantee)

STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 MARCH 2023

Note
CASH FLOWS FROM OPERATING ACTIVITIES
Net cash used in operating activities
19
CASH FLOWS FROM INVESTING ACTIVITIES
Dividends, interests and rents from investments
Purchase of tangible fixed assets
Payments to joint venture in 3 Sugar House Lane Limited
NET CASH USED IN INVESTING ACTIVITIES
CASH FLOWS FROM FINANCING ACTIVITIES
Cash inflows from new borrowing
Interest on borrowings
NET CASH (USED IN)/PROVIDED BY FINANCING ACTIVITIES
CHANGE IN CASH AND CASH EQUIVALENTS IN THE YEAR
Cash and cash equivalents at the beginning of the year
CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR
20
2023
£
(114,365)
16,812
(9,686)
(24,431)
(17,305)
(250,000)
-
(250,000)
(381,670)
748,127
366,457
2022
£
819,044
3,670
(59,525)
(1,116,587)
(1,172,442)
250,000
(11,458)
238,542
(114,856)
862,983
748,127

The notes on pages 11 to 38 form part of these financial statements

24

(A Company Limited by Guarantee)

EAST LONDON DANCE

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

1. GENERAL INFORMATION

East London Dance is a charitable company limited by guarantee and is incorporated in England and Wales. The registered office is 3 Sugar House Lane, London, E15 2QS.

2. ACCOUNTING POLICIES

2.1 BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

East London Dance meets the definition of a public benefit entity under FRS 102.

Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

As no party has overall control of the joint venture, the results of the joint venture are not consolidated into the Statement of Financial Activities.

Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Critical accounting estimates and assumptions:

The Charity makes estimates and assumptions concerning the future. The resulting accounting estimates and assumptions will, by definition, seldom equal the related actual results. The Trustees do not consider that there are any sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next reporting period.

25

(A Company Limited by Guarantee)

EAST LONDON DANCE

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

2. ACCOUNTING POLICIES (CONTINUED)

2.2 GOING CONCERN

The financial statements have been prepared on a going concern basis. The Trustees have given due consideration to the working capital and cash flow requirements of East London Dance. The going concern basis used in the preparation of these financial statements is based upon the expectation that East London Dance will continue to receive National Portfolio Funding support from the Arts Council England which, together with the total revenue it raises, will match its expenditure.

Senior Management and Trustees review the organisation’s financial health regularly: cash flow forecasts for a 15-month period are carried out quarterly; budget reviews are carried out quarterly by senior management; a contingency is in place to cover any unknown variations; and forecasts and budgets are reviewed with the Board on a regular basis.

The organisation’s business model looks to mitigate risks by raising income from a variety of sources: Arts Council England; Other public funders; Private Trusts and Foundations, corporate sector partnerships as well as growing a strong trading activity.

Trustees prioritise the delivery of a programme that fulfils expectations for them and for service users. East London Dance relies on funding by grants from Arts Council England for its current and future commitments, and operates on the basis that, taking one year with another, revenue will match expenditure.

The Charity has once again been awarded the status as a National Portfolio Organisation by Arts Council England, which guarantees core unrestricted funding until April 2026. The relationships with other key funders are well developed and strong and there is every expectation these will be renewed when current funding commitments come to an end. The funding pipeline is strong with regard to approaches to new funders. As such senior management and Trustees feel confident that the funding target will be reached. The senior management will liaise with the Trustees to manage the timing of the programme, only committing to new programmes when the funding is confirmed.

The Talent House affords the Charity the opportunity to exploit the asset for commercial activity and it is assumed that this will continue to grow as East London Dance becomes established in its new building.

Having paid particular regard to these matters and those outlined in the above sections of this report, particularly concerning the management of future fundraising requirements, the Board of Trustees has a reasonable expectation that there are no material uncertainties affecting the Charity’s ability to continue as a going concern for a period of at least 12 months from the date of approval of this report and financial statements.

26

(A Company Limited by Guarantee)

EAST LONDON DANCE

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

2. ACCOUNTING POLICIES (CONTINUED)

2.3 INCOME

Income is recognised when the Charity has entitlement to the funds, any performance conditions attached to the income have been met, it is probable that the income will be received and the amount can be measured reliably.

Income from government and other grants, whether 'capital' grants or 'revenue' grants, is recognised when the Charity has entitlement fo the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.

Donated professional services and donated facilities are recognised as income when the Charity has control over the item or received the service, any conditions associated with the donation have been met, the receipt of economic benefit from the use by the Charity of the item is probable and that economic benefit can be measured reliably. In accordance with the Charities SORP (FRS 102), volunteer time is not recognised so refer to the trustees’ annual report for more information about their contribution.

On receipt, donated gifts, professional services and donated facilities are recognised on the basis of the value of the gift to the Charity which is the amount the Charity would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Charity; this is normally upon notification of the interest paid or payable by the bank.

2.4 FUND ACCOUNTING

Restricted funds are to be used for specific purposes as laid down by the donor. Expenditure which meets these criteria is charged to the fund.

Unrestricted funds are donations and other incoming resources received or generated for the charitable purposes.

Designated funds are unrestricted funds earmarked by the trustees for particular purposes.

2.5 EXPENDITURE

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classified under the following activity headings:

Costs of raising funds relate to the costs incurred by the Charity in inducing third parties to make voluntary contributions to it, as well as the cost of any activities with a fundraising purpose

Expenditure on charitable activities includes the costs of delivering performances, participation programmes, artist mentorship, classes, industry events and other educational activity undertaken to further the purposes of the Charity and their associated support costs

Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.

27

(A Company Limited by Guarantee)

EAST LONDON DANCE

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

2. ACCOUNTING POLICIES (CONTINUED)

2.6 ALLOCATION OF SUPPORT AND GOVERNANCE COSTS

Resources expended are allocated to the particular activity where the cost relates directly to that activity. However, the cost of overall direction and administration of each activity, comprising the salary and overhead costs of the central function, is apportioned on the following basis which are an estimate, based on staff time, of the amount attributable to each activity.

Where information about the aims, objectives and projects of the Charity is provided to potential beneficiaries, the costs associated with this publicity are allocated to charitable expenditure. Where such information about the aims, objectives and projects of the Charity is also provided to potential donors, activity costs are apportioned to cost of generating funds.

Staff costs have been allocated to activities as follows:

Support and governance costs are re-allocated to each of the activities on the following basis which is an estimate, based on the above, of the amount of staff time attributable to each activity.

Governance costs are the costs associated with the governance arrangements of the Charity. These costs are associated with constitutional and statutory requirements and include any costs associated with the strategic management of the Charity's activities.

2.7 OPERATING LEASES

Rentals payable under operating leases, where substantially all the risks and rewards of ownership remain with the lessor, are charged to the statement of financial activities on a straight line basis over the minimum lease term. The lease term of the leasehold building is 20 years.

2.8 TANGIBLE FIXED ASSETS AND DEPRECIATION

Items of equipment are capitalised where the purchase price exceeds £300. Depreciation costs are allocated to activities on the basis of the use of the related assets in those activities. Assets are reviewed for impairment if circumstances indicate their carrying value may exceed their net realisable value and value in use.

28

EAST LONDON DANCE

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

2. ACCOUNTING POLICIES (CONTINUED)

2.8 TANGIBLE FIXED ASSETS AND DEPRECIATION (CONTINUED)

Depreciation is provided at rates calculated to write down the cost of each asset to its estimated residual value over its expected useful life.

Depreciation is provided on the following bases:

Short-term leasehold property - Life of lease - Plant and machinery 8 years Furniture - 8 years - Computer equipment 5 years

2.9 DEBTORS

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

2.10 CASH AT BANK AND IN HAND

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

2.11 LIABILITIES AND PROVISIONS

Creditors and provisions are recognised where the Charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

2.12 FINANCIAL INSTRUMENTS

The Charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

2.13 JOINT VENTURE

The joint venture is recognised at the cost to the Charity and is reviewed annually for indications of impairment. As above the results are not consolidated into the Statement of Financial Activities as no party holds overall control. The joint venture is also not expected to generate any income or make any distribution to East London Dance.

2.14 PENSIONS

The Charity operates a defined contribution pension scheme and the pension charge represents the amounts payable by the Charity to the fund in respect of the year.

29

(A Company Limited by Guarantee)

EAST LONDON DANCE

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

3. INCOME FROM DONATIONS AND ORGANISATIONAL GRANTS

Unrestricted
funds
2023
£
Arts Council England NPO Funding
245,833
Arts Council England Culture Recovery Fund
Grant
-
Arts Council England: Our House Artists
Takeovers
-
Esmee Fairbairn Charitable Trust
-
A New Direction: STEP
-
HMRC Coronavirus Job Retention Scheme
(CJRS)
-
Oak Foundation
-
Donations
2,616
London Youth
-
Prudence Trust
-
Subtotal for general organisational
donations and grants
248,449
Arts Council England
-
London Marathon Charitable Trust
-
Greater London Authority Good Growth Fund
Capital Grant
-
Goldman Sachs
-
Foundation for Future London
-
Donations
-
Subtotal for capital project donations and
grants
-
Total income from donations and
organisational grants
248,449
Restricted
funds
2023
£
-
22,562
4,284
6,000
-
-
19,000
-
-
75,000
126,846
59,402
54,000
-
21,574
25,000
-
159,976
286,822
Total
funds
2023
£
245,833
22,562
4,284
6,000
-
-
19,000
2,616
-
75,000
375,295
59,402
54,000
-
21,574
25,000
-
159,976
535,271
Total
funds
2022
£
245,833
68,326
43,200
-
2,780
753
-
24,367
1,700
75,000
461,959
434,630
45,000
170,703
10,000
62,500
188
723,021
1,184,980

30

(A Company Limited by Guarantee)

EAST LONDON DANCE

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

INCOME FROM DONATIONS AND ORGANISATIONAL GRANTS - PRIOR YEAR

Unrestricted
funds
2022
£
Arts Council England NPO Funding
245,833
Arts Council England Culture Recovery FundGrant
-
Arts Council England: Our House ArtistsTakeovers
-
A New Direction: STEP
-
HMRC Coronavirus Job Retention Scheme(CJRS)
753
Donations
24,367
London Youth
-
Prudence Trust
-
Subtotal for general organisational donations and grants
270,953
Arts Council England
-
London Marathon Charitable Trust
-
Greater London Authority Good Growth FundCapital Grant
-
Goldman Sachs
-
Foundation for Future London
-
Donations
-
Subtotal for capital project donations and grants
-
Total income from donations and organisational grants
270,953
Restricted
funds
2022
£
-
68,326
43,200
2,780
-
-
1,700
75,000
191,006
434,630
45,000
170,703
10,000
62,500
188
723,021
914,027
Total
funds
2022
£
245,833
68,326
43,200
2,780
753
24,367
1,700
75,000
461,959
434,630
45,000
170,703
10,000
62,500
188
723,021
1,184,980

31

(A Company Limited by Guarantee)

EAST LONDON DANCE

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

4. INCOME FROM CHARITABLE ACTIVITIES

Unrestricted
funds
2023
£
Arts Council England Transforming
Leadership Grant
-
Baring Foundation
-
Eventbrite
9,330
Foundation for Future London
-
Partnership contributions
-
Creative Schools
-
Anna Millhouse
-
Sale of services and earned income
9,976
London College of Fashion
-
Sadler's Wells
20,000
Stratford Arts Trust
-
Studio 3 Arts
-
Goldsmiths, University of London
-
University of Arts London
13,535
Subtotal for Artist Development
52,841
Eventbrite
965
V&A South Kensington
24,456
LB Newham - Cultural Strategy Launch
-
Subtotal for Performances and Events
25,421
Belvedere Trust
-
Compass Wellbeing
-
Greater London Authority Young Londoners
Grant
-
Education links
-
LB Newham - Headstart
-
Sadler's Wells
-
Eventbrite
-
George Green's Schools
(1,200)
Sale of Services and earned income
1,038
Redbridge Culture and Leisure
-
Subtotal for Children and Young People
(162)
Restricted
funds
2023
£
-
1,600
-
40,000
-
-
-
-
-
-
-
-
-
-
41,600
-
-
-
-
5,000
49,997
30,000
-
-
-
-
-
-
1,497
86,494
Total
funds
2023
£
-
1,600
9,330
40,000
-
-
-
9,976
-
20,000
-
-
-
13,535
94,441
965
24,456
-
25,421
5,000
49,997
30,000
-
-
-
-
(1,200)
1,038
1,497
86,332
Total
funds
2022
£
93,600
40,000
-
-
500
300
200
-
3,025
-
2,000
1,500
150
-
141,275
-
-
4,586
4,586
-
-
48,000
1,285
72,600
30,000
1,827
2,400
-
1,497
157,609

32

EAST LONDON DANCE

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

Eventbrite 990 - 990 990 -
Sale of services and earned income 2,758 - 2,758 -
Subtotal for Adults and Older People 3,748 - 3,748 -
Total income from charitable activities 81,848 128,094 209,942 303,470
INCOME FROM CHARITABLE ACTIVITIES - PRIOR YEAR
Unrestricted Restricted Total
funds funds funds
2022 2022 2022
£ £ £
Arts Council England Transforming Leadership Grant - 93,600 93,600
Baring Foundation - 40,000 40,000
Partnership contributions 500 - 500
Creative Schools 300 - 300
Anna Millhouse 200 - 200
London College of Fashion 3,025 - 3,025
Stratford Arts Trust 2,000 - 2,000
Studio 3 Arts 1,500 - 1,500
Goldsmiths, University of London 150 - 150
Subtotal for Artist Development 7,675 133,600 141,275
LB Newham - Cultural Strategy Launch 4,586 - 4,586
Subtotal for Performances and Events 4,586 - 4,586
Greater London Authority Young Londoners Grant - 48,000 48,000
Education links 1,285 - 1,285
LB Newham - Headstart 72,600 - 72,600
Sadler's Wells 30,000 - 30,000
Eventbrite 1,827 - 1,827
George Green's Schools 2,400 - 2,400
Redbridge Culture and Leisure - 1,497 1,497
Subtotal for Children and Young People 108,112 49,497 157,609
Total income from charitable activities 120,373 183,097 303,470

33

(A Company Limited by Guarantee)

EAST LONDON DANCE

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

5. INCOME FROM OTHER TRADING ACTIVITIES

Income from non charitable trading activities

Unrestricted
funds
2023
£
Studio hire
48,416
Consultancy fees
3,070
51,486
TOTAL 2022
280
Total
funds
2023
£
48,416
3,070
51,486
280
Total
funds
2022
£
280
-
280

6. INVESTMENT INCOME

Unrestricted
funds
2023
£
Sub-lease rental income
15,980
Bank interest
832
16,812
TOTAL 2022
3,670
Total
funds
2023
£
15,980
832
16,812
3,670
Total
funds
2022
£
3,660
10
3,670

Sub-lease rental income represents costs recharged to UD Music for their share of service charges and rent that is due on their part of the 3 Sugar House Lane site, but which is billed to East London Dance by the landlord under existing contracts.

34

EAST LONDON DANCE

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

7. ANALYSIS OF EXPENDITURE - CURRENT YEAR

Charitable activities

Cost of
Raising
Funds
Artist
Development
Performances
& Events
Children &
Young
People
Adults &
Older
People
Capital
Project (Not
Capitalised)
Governance
Costs
Support
Costs
2023 Total
2022 Total
Cost of
Raising
Funds
Artist
Development
Performances
& Events
Children &
Young
People
Adults &
Older
People
Capital
Project (Not
Capitalised)
Governance
Costs
Support
Costs
2023 Total
2022 Total
Cost of
Raising
Funds
Artist
Development
Performances
& Events
Children &
Young
People
Adults &
Older
People
Capital
Project (Not
Capitalised)
Governance
Costs
Support
Costs
2023 Total
2022 Total
Cost of
Raising
Funds
Artist
Development
Performances
& Events
Children &
Young
People
Adults &
Older
People
Capital
Project (Not
Capitalised)
Governance
Costs
Support
Costs
2023 Total
2022 Total
Cost of
Raising
Funds
Artist
Development
Performances
& Events
Children &
Young
People
Adults &
Older
People
Capital
Project (Not
Capitalised)
Governance
Costs
Support
Costs
2023 Total
2022 Total
Cost of
Raising
Funds
Artist
Development
Performances
& Events
Children &
Young
People
Adults &
Older
People
Capital
Project (Not
Capitalised)
Governance
Costs
Support
Costs
2023 Total
2022 Total
Cost of
Raising
Funds
Artist
Development
Performances
& Events
Children &
Young
People
Adults &
Older
People
Capital
Project (Not
Capitalised)
Governance
Costs
Support
Costs
2023 Total
2022 Total
Cost of
Raising
Funds
Artist
Development
Performances
& Events
Children &
Young
People
Adults &
Older
People
Capital
Project (Not
Capitalised)
Governance
Costs
Support
Costs
2023 Total
2022 Total
Cost of
Raising
Funds
Artist
Development
Performances
& Events
Children &
Young
People
Adults &
Older
People
Capital
Project (Not
Capitalised)
Governance
Costs
Support
Costs
2023 Total
2022 Total
Cost of
Raising
Funds
Artist
Development
Performances
& Events
Children &
Young
People
Adults &
Older
People
Capital
Project (Not
Capitalised)
Governance
Costs
Support
Costs
2023 Total
2022 Total
Cost of
Raising
Funds
Artist
Development
Performances
& Events
Children &
Young
People
Adults &
Older
People
Capital
Project (Not
Capitalised)
Governance
Costs
Support
Costs
2023 Total
2022 Total
£ £ £ £ £ £ £ £ £ £
Core Staff Costs
Total: staff
costs
52,737
52,737
45,556
45,556
91,872
91,872
64,244
64,244
28,367
28,367
-
-
6,907
6,907
35,069
35,069
324,752
324,752
390,639
390,639
Direct: Personnel
Fees
11,417 114,056 47,674 40,943 3,006 - - - 217,096 143,011
Direct: Project
Costs
- 10,574 4,955 3,465 - - - - 18,994 22,325
Direct: Travel - - - - - - - - - 139
Direct: Marketing 497 100 - - - - - - 597 8,107
Support: Direct
Fees and Wages
- - - - - - - 59,272 59,272 34,200
Support:
Marketing
- - - - - - - 1,089 1,089 6,102
Support: Travel - - 109 2,054 - - - 1,282 3,445 209
Support: Training - - - - - - - 6,870 6,870 11,351
Support: Tenancy - - - - - - - 82,632 82,632 43,175
Support:
Overheads
7,229 - - - - - 8,465 209,599 225,293 120,660
Support: interest - - - - - - - 44 44 11,647

35

EAST LONDON DANCE

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

7.
ANALYSIS
OF EXPENDITURE - CURRENT YEAR (CONTINUED) OF EXPENDITURE - CURRENT YEAR (CONTINUED) OF EXPENDITURE - CURRENT YEAR (CONTINUED) OF EXPENDITURE - CURRENT YEAR (CONTINUED)
Capital Project
(Not Capitalised)
- - - - - - - - - 220
71,880 170,286 144,610 110,706 31,373 - 15,372 395,857 940,084 791,785
Support costs - 60,559 85,671 202,360 47,267 - - (395,857) - -
Governance
costs
- 2,352 3,327 7,858 1,835 - (15,372) - - -
Total
expenditure
2023
71,880 233,197 233,608 320,924 80,475 - - - 940,084 791,785
Total expenditure
2022
65,972
187,523
108,395
381,725
47,950
220
-
-
791,785
-

36

EAST LONDON DANCE

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

8. ANALYSIS OF EXPENDITURE - PRIOR YEAR

Charitable activities

Cost of
Raising
Funds
Artist
Development
Charitable
Performances
& Events
activities
Children &
Young
People
Adults &
Older
People
Capital
Project (Not
Capitalised)
Governance
Costs
Support
Costs
2022 Total
£ £ £ £ £ £ £ £ £
Core Staff Costs
Direct: Personnel Fees
48,224
-
37,845
87,835
41,625
11,172
128,995
42,618
21,595
1,386
-
-
12,146
-
100,209
-
390,639
143,011
Direct: Project Costs - 12,312 1,028 8,786 199 - - - 22,325
Direct: Travel - - 24 110 5 - - - 139
Direct: Marketing - - 62 8,045 - - - - 8,107
Support: Direct Fees and
Wages
3,600 - - - - - - 30,600 34,200
Support: Marketing 180 - - - - - - 5,922 6,102
Support: Travel - - - - - - - 209 209
Support: Training - - - - - - - 11,351 11,351
Support: Tenancy - - - - - - - 43,175 43,175
Support: Overheads 2,321 - - - - - 10,059 108,280 120,660
Support: interest 11,647 - - - - - - - 11,647
Capital Project (Not Capitalised) - - - - - 220 - - 220
65,972 137,992 53,911 188,554 23,185 220 22,205 299,746 791,785
Support costs - 46,115 50,726 179,848 23,057 - - (299,746) -

37

EAST LONDON DANCE

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

7. ANALYSIS OF EXPENDITURE - PRIOR YEAR (CONTINUED)

Governance costs - 3,416 3,758 13,323 1,708 - (22,205) - -
65,972 187,523 108,395 381,725 47,950 220 - - 791,785
Total expenditure 2022

38

(A Company Limited by Guarantee)

EAST LONDON DANCE

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

9. AUDITORS' REMUNERATION

2023 2022
£ £
Fees payable to the Charity's auditor for the audit of the Charity's annual
accounts (exclusive of VAT) 8,050 7,000

10. STAFF COSTS

Wages and salaries
Social security costs
Contribution to defined contribution pension schemes
2023
£
296,506
19,054
9,192
324,752
2022
£
351,119
27,099
12,421
390,639

The average number of persons employed (headcount based on number of staff employed) by the Charity during the year was as follows:

Core staff
Sessional teaching staff
2023
No.
11
9
20
2022
No.
12
4
16

No employee received remuneration amounting to more than £60,000 in either year.

The total employee benefits including salaries, national insurance and pension contributions of the key management personnel were £153,040 for 5 people (2022: £133,059 for 5 people).

11. TRUSTEES' REMUNERATION AND EXPENSES

During the year, no Trustees received any remuneration or other benefits (2022: £NIL).

During the year ended 31 March 2023, no Trustee expenses have been incurred (2022: £NIL).

39

EAST LONDON DANCE

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

12. TAXATION

The Charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the Charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.

40

EAST LONDON DANCE

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

13. TANGIBLE FIXED ASSETS

COST
At 1 April 2022
Additions
Transfer from investments
At 31 March 2023
DEPRECIATION
At 1 April 2022
Charge for the year
At 31 March 2023
NET BOOK VALUE
At 31 March 2023
At 31 March 2022
Short-term
leasehold
property
£
513,082
1,600
1,261,622
1,776,304
8,882
93,813
102,695
1,673,609
504,200
Plant and
machinery
£
757
817
-
1,574
31
129
160
1,414
726
Office
equipment
£
17,081
-
-
17,081
698
2,135
2,833
14,248
16,383
Computer
equipment
£
61,331
7,269
-
68,600
40,097
5,977
46,074
22,526
21,234
Total
£
592,251
9,686
1,261,622
1,863,559
49,708
102,054
151,762
1,711,797
542,543

41

(A Company Limited by Guarantee)

EAST LONDON DANCE

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

14. INVESTMENT IN JOINT VENTURE

The Charity entered into a joint venture with UD Music involving the establishment of a new company, 3 Sugar House Lane Ltd, with the sole purpose of managing the construction works in respect of the building at 3 Sugar House Lane. Both East London Dance and Urban Development have a 50% share in the company. On completion of the building and the start of its operational activities this year, the full cost of the works was reclassified as short-term lease hold property with costs being depreciated over the 20 year lease period. The joint venture remains as a legal entity with the sole purpose of holding the warranties attached to the building.

Cost at the start of the year
Additions at cost
Transfer to short-term leasehold property
2023
£
1,237,191
24,431
(1,261,622)
-
2022
£
120,604
1,116,587
-
1,237,191

15. DEBTORS

DUE WITHIN ONE YEAR
Trade debtors
Other debtors
Prepayments and accrued income
2023
£
48,983
43,121
68,135
160,239
2022
£
63,396
45,383
47,936
156,715

42

(A Company Limited by Guarantee)

EAST LONDON DANCE

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

16. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Nesta loan
Trade creditors
Other taxation and social security
Other creditors
Accruals and deferred income
Deferred income at 1 April 2022
Resources deferred during the year
Amounts released from previous periods
2023
£
-
53,418
6,353
5,853
42,127
107,751
2023
£
775
3,107
(775)
3,107
2022
£
250,000
128,847
-
8,254
40,160
427,261
2022
£
-
775
-
775

Deferred income relates to studio hire fees for the 2023/24 financial year.

17. ANALYSIS OF NET ASSETS BETWEEN FUNDS

Unrestricted
funds
2023
£
Tangible fixed assets
13,800
Investment in joint venture
-
Net current assets
151,960
TOTAL 2023
165,760
Restricted
funds
2023
£
1,697,997
-
266,985
1,964,982
Total
funds
2023
£
1,711,797
-
418,945
2,130,742
Total
funds
2022
£
542,543
1,237,191
477,581
2,257,315

43

EAST LONDON DANCE (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

ANALYSIS OF NET ASSETS BETWEEN FUNDS (PRIOR YEAR)

Unrestricted
funds
2022
£
Tangible fixed assets
18,021
Investment in joint venture
26,365
Net current assets
170,913
TOTAL 2022
215,299
Restricted
funds
2022
£
524,522
1,210,826
306,668
2,042,016
Total
funds
2022
£
542,543
1,237,191
477,581
2,257,315

44

(A Company Limited by Guarantee)

EAST LONDON DANCE

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

18.
STATEMENT OF FUNDS
STATEMENT OF FUNDS - CURRENT YEAR
Balance at 1
April 2022
£
UNRESTRICTED FUNDS
DESIGNATED FUNDS
Organisation Reserves
72,316
Programme Development Fund
3,800
Organisation Development
Fund
21,395
Designated Project Funds for
2021-22
176,157
273,668
GENERAL FUNDS
General Funds
(58,369)
TOTAL UNRESTRICTED
FUNDS
215,299
RESTRICTED REVENUE
FUNDS
Esmee Fairbairn Foundation
68,506
Greater London Authority:
Young Londoners for VR
Dance
48,575
Arts Council England:
Transforming Leadership for
We Move
86,320
Arts Council England: Culture
Recovery Fund
-
Arts Council England: Our
House Artists Takeovers
26,759
Fundraising Reserves (Catalyst
Evolve)
15,000
Baring Foundation
20,708
Prudence Trust
40,800
Oak Foundation
-
Income
£
-
-
-
-
-
398,595
398,595
6,000
-
-
22,562
4,284
-
1,600
75,000
19,000
Expenditure
£
-
-
-
-
-
(514,708)
(514,708)
(64,506)
(48,575)
(76,320)
(22,562)
(26,043)
(15,000)
-
(40,800)
(19,000)
Transfers
in/out
£
-
(3,800)
(21,395)
(176,157)
(201,352)
267,926
66,574
-
-
-
-
-
-
-
-
-
Balance at
31 March
2023
£
72,316
-
-
-
72,316
93,444
165,760
10,000
-
10,000
-
5,000
-
22,308
75,000
-

45

(A Company Limited by Guarantee)

EAST LONDON DANCE

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

18. STATEMENT OF FUNDS (CONTINUED)

STATEMENT OF FUNDS - CURRENT YEAR (continued)

Foundation for Future London
Belvedere Trust
Compass Wellbeing
Sadler's Wells
Redbridge Culture and Leisure
RESTRICTED CAPITAL
FUNDS
Capital Grants for the Talent
House at 3 Sugar House Lane -
capitalised
Arts Council England
Foundation for Future London
Goldman Sachs
London Marathon Trust
Other
Greater London Authority
Construction of the Talent
House at 3 Sugar House Lane
TOTAL RESTRICTED FUNDS
TOTAL OF FUNDS
Balance at 1
April 2022
£
-
-
-
-
-
306,668
1,012,327
434,630
62,500
10,000
45,000
188
170,703
-
1,735,348
2,042,016
2,257,315
Income
£
40,000
5,000
49,997
30,000
1,497
254,940
-
59,402
25,000
21,574
54,000
-
-
-
159,976
414,916
813,511
Expenditure
£
(14,000)
-
-
-
(1,497)
(328,303)
-
-
-
-
-
-
-
(97,073)
(97,073)
(425,376)
(940,084)
Transfers
in/out
£
-
(5,000)
-
(30,000)
-
(35,000)
(1,012,327)
(494,032)
(87,500)
(31,574)
(99,000)
(188)
(170,703)
1,863,750
(31,574)
(66,574)
-
Balance at
31 March
2023
£
26,000
-
49,997
-
-
198,305
-
-
-
-
-
-
-
1,766,677
1,766,677
1,964,982
2,130,742

46

(A Company Limited by Guarantee)

EAST LONDON DANCE

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

18. STATEMENT OF FUNDS (CONTINUED) STATEMENT OF FUNDS - PRIOR YEAR

UNRESTRICTED FUNDS
DESIGNATED FUNDS
Organisation Reserves
Programme Development Fund
Organisation Development
Fund
Designated Project Funds for
2021-22
GENERAL FUNDS
General Funds
TOTAL UNRESTRICTED
FUNDS
RESTRICTED REVENUE
FUNDS
Esmee Fairbairn Foundation
Greater London Authority:
Young Londoners for VR
Dance
Arts Council England:
Transforming Leadership for
We Move
Arts Council England: Culture
Recovery Fund
Arts Council England: Our
House Artists Takeovers
London Youth: VR dance
Arts Council England: Catalyst
Evolve
Fundraising Reserves (Catalyst
Evolve)
Balance at
1 April 2021
£
72,316
3,800
21,395
176,157
273,668
49,086
322,754
71,040
32,350
70,264
11,007
-
-
11,625
15,000
Income
£
-
-
-
-
-
395,276
395,276
-
48,000
93,600
68,326
43,200
1,700
-
-
Expenditure
£
-
-
-
-
-
(502,731)
(502,731)
(2,534)
(31,775)
(77,544)
(79,333)
(16,441)
(1,700)
(11,625)
-
Transfers
in/out
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Balance at
31 March
2022
£
72,316
3,800
21,395
176,157
273,668
(58,369)
215,299
68,506
48,575
86,320
-
26,759
-
-
15,000

47

(A Company Limited by Guarantee)

EAST LONDON DANCE

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

18. STATEMENT OF FUNDS (CONTINUED)

STATEMENT OF FUNDS - PRIOR YEAR (CONTINUED)

Baring Foundation
Prudence Trust
Oak Foundation
Redbridge Drama Centre
RESTRICTED CAPITAL
FUNDS
Capital Grants for the Talent
House at 3 Sugar House Lane -
capitalised
Arts Council England
TOTAL RESTRICTED FUNDS
TOTAL OF FUNDS
Balance at
1 April 2021
£
-
-
-
-
211,286
573,683
448,977
1,022,660
1,233,946
1,556,700
Income
£
40,000
1,497
2,780
75,000
374,103
723,021
-
723,021
1,097,124
1,492,400
Expenditure
£
(19,292)
(1,497)
(2,780)
(34,200)
(278,721)
(10,333)
-
(10,333)
(289,054)
(791,785)
Transfers
in/out
£
-
-
-
-
-
448,977
(448,977)
-
-
-
Balance at
31 March
2022
£
20,708
-
-
40,800
306,668
1,735,348
-
1,735,348
2,042,016
2,257,315

48

(A Company Limited by Guarantee)

EAST LONDON DANCE

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

STATEMENT OF FUNDS (CONTINUED)

Esmee Fairbairn Foundation

Funding towards the delivery of a young dance entrepreneurs scheme, The Fi.ELD, in both east London and nationally after successfully delivering the programme locally in 2013-2015. £6,000 funding has also been provided to engage a consultant to re-engineer finance processes, produce more accurate and timely management information and budgeting.

Greater London Authority: Young Londoners for VR dance

Payments four and five of a three-year £150k grant supporting a preventative programme utilising dance and technology to engage young people aged 10-14 in Newham and Redbridge who are on the fringes of education and at risk of criminal exploitation.

Arts Council England: Transforming Leadership for We Move

£260k grant to deliver a leadership development programme to inspire, support and promote change makers from the Hip Hop community, led by a consortium of 9 leading Hip Hop organisations.

Arts Council England: Cultural Recovery Fund

Financial support to help the charity through the pandemic.

Arts Council England: Our House Artists Takeovers

Grant towards the cost of the Our House - Artist Takeovers. Our House is a new dance programme which hands over creative control of our programming to independent artists and collectives for a week at a time.

Fundraising Reserves (Catalyst Evolve)

Match funds from Arts Council England Catalyst Evolve set aside to support future fundraising activity.

Baring Foundation

Grant towards the development of dance artists.

Prudence Trust

£150k grant towards the youth programmes: after school programme, holiday projects, performances and events and youth support worker.

Oak Foundation

Grant towards the 'Just Us Dance' programme.

Foundation for Future London

Grant towards 'The Producers House' – developing the next generation of creative producers from and for the communities of East London.

Belvedere Trust

Grant towards VR dance.

Compass Wellbeing

Funding for a 12 month programme in Newham to deliver targeted mental health interventions in schools, upskill the sector and benefit local residents.

Sadler's Wells

Grant towards community partnerships.

Redbridge Culture & Leisure

Grant for VR Dance, working in mainstream and PRU settings using dance, technology and coaching.

49

EAST LONDON DANCE

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

STATEMENT OF FUNDS (CONTINUED)

Capital: Arts Council England Small Capital Grant

A £499,999 grant towards capital costs for the Talent House at 3 Sugar House Lane.

Capital: Greater London Authority: Good Growth Fund

A £1m shared grant plus a second £350k shared uplift grant towards capital costs for the Talent House at 3 Sugar House Lane, with UD as lead grant manager.

Capital: Foundation for Future London

A £250k shared grant towards capital costs for the Talent House at 3 Sugar House Lane. ELD and UD jointly manage the grant through the shared joint venture company.

Capital: The Linbury Trust

A £60k grant towards capital costs for the Talent House at 3 Sugar House Lane.

Capital: Foyle Foundation

A £50k grant towards capital costs for the Talent House at 3 Sugar House Lane.

Capital: Cockayne Foundation: Grants for the Arts

A £50k grant towards capital costs for the Talent House at 3 Sugar House Lane.

Goldman Sachs

An initial £10k grant towards capital costs for the Talent House at 3 Sugar House Lane, with additional restricted donations during 2022/23.

London Marathon Trust

£99k grant towards capital costs for the Talent House at 3 Sugar House Lane.

Transfers

Transfers have been made from restricted funds where the conditions attaching to those funds have been met. Designated funds have been transferred to the general fund as these designations are no longer required.

50

(A Company Limited by Guarantee)

EAST LONDON DANCE

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

19. RECONCILIATION OF NET MOVEMENT IN FUNDS TO NET CASH FLOW FROM OPERATING ACTIVITIES

Net (expenditure)/income for the year (as per Statement of Financial
Activities)
Depreciation charges
Dividends, interests and rents from investments
Interest on borrowings
(Increase)/decrease in debtors
(Decrease)/increase in creditors
NET CASH PROVIDED BY/(USED IN) OPERATING ACTIVITIES
20.
ANALYSIS OF CASH AND CASH EQUIVALENTS
Cash in hand
TOTAL CASH AND CASH EQUIVALENTS
21.
ANALYSIS OF CHANGES IN NET DEBT
At 1 April
2022
£
Cash at bank and in hand
748,127
Debt due within 1 year
(250,000)
498,127
2023
£
(126,573)
102,054
(16,812)
-
(3,524)
(69,510)
(114,365)
2023
£
366,457
366,457
Cash flows
£
(381,670)
250,000
(131,670)
2022
£
700,615
14,916
(3,670)
11,458
91,807
3,918
819,044
2022
£
748,127
748,127
At 31 March
2023
£
366,457
-
366,457

51

EAST LONDON DANCE

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

22. PENSION COMMITMENTS

The Charity operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Charity in an independently administered fund. The pension cost charge represents contributions paid by the Charity to the fund and amounted to £9,192 (2022: £12,421). The balance due to the pension scheme at the year-end was £2,673 (2022: £4,847).

23. OPERATING LEASE COMMITMENTS

At 31 March 2023 the Charity had commitments to make future minimum lease payments under noncancellable operating leases as follows:

Not later than 1 year
Later than 1 year and not later than 5 years
Later than 5 years
2023
£
84,903
339,611
1,096,662
1,521,176
2022
£
85,388
341,553
1,181,203
1,608,144

The following lease payments have been recognised as an expense in the Statement of Financial Activities:

2023 2022
£ £
Operating lease rentals 85,388 85,388

24. RELATED PARTY TRANSACTIONS

The Charity has not entered into any related party transaction during the year, nor are there any outstanding balances owing between related parties and the Charity at 31 March 2023.

25. CAPITAL COMMITMENTS

At 31 March 2023, East London Dance had outstanding capital payments to make for the final construction costs on 3 Sugar House Lane. The value of these commitments is £93,068. Two payments were made from restricted capital funds in November 2023 to the value of £90,500 and the final payment is due to be made in February 2024

52