Company number: 03167185 Charity Number: 1053735
East London Dance
Report and financial statements For the year ended 31 March 2022
East London Dance
Reference and administrative information
For the year ended 31 March 2022
| Company number | 3167185 | |
|---|---|---|
| Charity number | 1053735 | |
| Registered office and | 3 Sugar House Lane | |
| operational address | London | |
| E15 2QS | ||
| Country of registration | England & Wales | |
| Country of incorporation | United Kingdom | |
| Trustees | Trustees, who are also | directors under company law, who served |
| during the year and up to the date of this report were as follows: | ||
| G N Ambrose | ||
| J Amin | ||
| J Hackett | ||
| F Hogan | ||
| L Jones | ||
| M Sinclair (Chair) | ||
| N Shah (resigned 30 November 2021) | ||
| Y Turner-Blake (appointed 19 January 2021) | ||
| P Woodmansey | ||
| Key management personnel | A Hassan Co-Creative Director/CEO (appointed 4 October 2021) | |
| K Scanlan Co-Creative | Director/CEO (appointed 4 October 2021) | |
| Company Secretary | P M Risbridger (resigned 21 October 2021) | |
| Bankers | HSBC Bank PLC | CAF Bank Ltd |
| 15 The Mall | 25 Kings Hill Avenue | |
| Stratford | Kings Hill | |
| London | West Malling | |
| E15 1XL | Kent ME19 4JQ | |
| Auditor | Sayer Vincent LLP | |
| Chartered Accountants and Statutory Auditors | ||
| Invicta House | ||
| 108-114 Golden Lane | ||
| London | ||
| EC1Y 0TL |
1
East London Dance
Trustees’ annual report
For the year ended 31 March 2022
The trustees present their report and the audited financial statements for the year ended 31 March 2022. Reference and administrative information set out on page 2 forms part of this report. The financial statements comply with current statutory requirements, the memorandum and articles of association and the Statement of Recommended Practice -Accounting and Reporting by Charities: SORP applicable to charities preparing their accounts in accordance with FRS 102.
Aims and Objectives
Objectives and aims for the public benefit
The objects of the charitable company are to
- promote, improve, develop and maintain public education in and appreciation of the art of dance, in particular by the presentation of dance productions and the promotion of dance workshops in east London.
Our vision is a world where creative talent is always met with opportunity (no matter where you come from).
Our mission is to grow east London’s dance scene
We believe that creative leaders are essential to stronger local dance communities.
For the year ending 31 March 2022, we held 5 core aims for the organisation:
1 Talent House Complete the fit-out of 3 Sugar House Lane and move to a new home to establish a Talent House alongside music partner, UD (previously known as Urban Development), becoming a vibrant new creative hub as part of Sugar House Island.
2 Participation
Provide excellent dance experiences for our local communities to provide enjoyment, increase learning, improve health and well-being, and provide clear pathways for progression into employment and/or training.
3 Artist and Producer Support
Identify, nurture, launch and sustain the careers of entrepreneurial dance artists and producers whose work embraces the eclecticism, diversity and aesthetic of east London, creating a diverse talent pipeline.
4 Performance and Events
Commission, produce and present outstanding dance performance that showcases new and under-represented artists and ideas; inspires and attracts new audiences; challenges traditional conventions about how dance is staged by working across a range of spaces and environments; and embraces collaborations across art-forms.
2
East London Dance
Trustees’ annual report
For the year ended 31 March 2022
5 Organisation Resilience
Establish a robust entrepreneurial business model that utilises our new asset of a building to diversify our income streams in order to achieve our charitable objectives; capacity build the organisation to ensure we are able to manage the operations of a building alongside our core work; and ensure we remain agile and able to adapt and respond to the fast-changing environment.
The trustees review the aims, objectives and activities of the charity each year. This report looks at what the charity has achieved and the outcomes of its work in the reporting period. The trustees report the success of each key activity and the benefits the charity has brought to those groups of people that it is set up to help. The review also helps the trustees ensure the charity's aims, objectives and activities remained focused on its stated purposes.
The trustees have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing the charity's aims and objectives and in planning its future activities. In particular, the trustees consider how planned activities will contribute to the aims and objectives that have been set.
Review of Activities
Significant Activities
Enriched by 35 years’ experience, East London Dance is here to champion and grow east London’s dance scene. We invest in the next generation of creative dance leaders, supporting their artistic and business development, to impact their own life chances and inspire positive social change in their communities. We deliver wide-reaching participation and training programmes for the diverse communities of east London; and produce outstanding performances and events showcasing the next generation of creative talent. East London is our inspiration ²ensuring our work reflects the people, culture and places of this dynamic and diverse part of the country. Young people and artists contribute to decision-making at all levels of the organisation through codesign and co-creation.
Significant highlights in 2021-22 include:
-
Operational success at 3 Sugar House Lane – moving into the Talent House during the immediate aftermath of Covid 19 led to several operational challenges including capacity, air flow and covid protocol as well as having to raise consumer confidence to return to dance activities. It also involved transitioning staff back to working in the workplace and taking on shared responsibility for our own building. The staff have been exceptional in their commitment to launching the building and our programme.
-
All staff trained in building operations, opening and closing the building, first aid, fire marshalling, health and safety protocol, meet and greet protocols and Covid precaution safety.
-
● Successfully reaching our capital fundraising target, including a brilliant online campaign with Trustee Graham Ambrose learning to be a hip hop dancer to raise an additional £53,000.
3
East London Dance
Trustees’ annual report
For the year ended 31 March 2022
-
Designing and implementing a space booking system and event booking. Training staff on internal/external booking systems for participants to take class (youth and adult), and for booking in external hires (events, rehearsals, training sessions)
-
Continuing our commitment to young people, their mental health and wellbeing throughout the pandemic, delivering weekly online classes, online dance battles, group coaching and 1-21 wellbeing checks, with dedicated youth support worker. Engaging with over 280 young people during this time.
-
Delivered the 2[nd] and final year of our Hip Hop leadership programme, We Move, with 12 members of the cohort. We employed Maren Ellerman, one of the cohort, as our Artist Support Producer (pt)
-
Launched OUR HOUSE, a new ELD programme that hands over creative control to artists in a series of week-long Artist Building Takeover events. This new programme was developed and produced by Maren Ellerman.
-
ELYDC (youth dance company) worked with Newham-based spoken word and movement artist, Sarah Lisney to create a film that creatively articulated what taking part in ELD’s online classes meant for the young dancers during the pandemic. This film was selected to featured as part of One Dance UK’s Udance annual festival programme.
-
Artistic Director /CEO Polly Risbridger stepped down and Tia Hassan and Kate Scanlan joined as Creative Director/CEO. A successful handover was followed by them working with the Trustees and staff team to mobilise staff, launch the new building and bring in new partnerships and fundraising.
-
Ben Cooper-Melchiors, Executive Director and Lucy Grant, Operations Manager both left the organisation in the spring to significant new roles in the sector. This provided an opportunity to look at the staffing of the organisation in the context of us now managing our own building.
-
We appointed Kloe Dean, leading Hip Hop dance choreographer, as our first ever ‘Curator and Commercial Consultant’. Her role, to work with the organisation and curate and advise on the first year of our new Adult Evening Classes in Hip Hop and street dance styles.
-
In February 2022 we launched our first ever public programme of classes at the Talent House in February 2022. They ran with smaller capacities as Covid Safe
-
Created a safe environment for staff, visitors and participants in the new building and launched programme with the support of a Covid Consultant ensuring that our plans and risk assessments were accurate.
-
Planning for the official launch of the Talent House with our building partner UD. A jammed packed evening with dance, music performances, inspiring speeches from Sadiq Khan, Victor Adewole and Moira Sinclair and tours that showed our stunning state of the art building and its spaces filled with the incredible artists and talent both organisations work with to funders, capital investors, sponsors, partners, friends old and new. (5 July 2022)
Participation
For most of 21/22 our delivery and engagement with participants was online. We moved into the Talent House in February 22 and once we navigated our way through Covid Protocols to start live in person delivery in March much of the Covid protocols and restrictions were lifted. Where possible, we made a concerted efforts for all classes and programmes to be live and in person, to
4
East London Dance
Trustees’ annual report
For the year ended 31 March 2022
build confidence and trust within the community/educational environments and where we could we opted for a hybrid model of delivery in order to be accessible for as many participants as possible.
Young People – On the MOVE online classes and battle events for young people moved from online to in person in February 2022. Our Youth Panel and our young people part of the City Leaders Programme designed a Youth weekend which was the first activity in the building. Over 60 young people and their families took over the Talent House which locked in its ambition immediately.
Older People – Leap of Faith successfully delivered online classes to our +65yr participants Leap of Faith, which moved to a partial return to in-person delivery from September 2021, as part of a pilot year for a new ELD/ENB partnership. The in-person classes were due to start at the Talent House but due to building delay, the partial return started at English National Ballet’s new studios in Canning Town where the company happily remain. Leap of Faith receive weekly classes from guest artists, behind-the-scenes talks, access to shows, subsidised tickets. Hybrid delivery.
VR dance – VR Dance engages young people aged 12-16 who have been excluded or are at risk of exclusion. Working with renowned Hip Hop dance theatre company BirdGang, technology partner and visual collective Maskomi, partnering with University of Bristol who are measuring the impact of the activity. These are interventions at secondary schools and PRUs in Newham and Redbridge. Three terms of activity planned for 20/21, which got pushed back due to Covid. The first, and successful, research and development period took place from September to December 2021, with first delivery in January to March 2022. This project is financed by Young Londoners Fund.
Artist and Producer Support
Creative Lab – A project partnership with London College of Fashion now in its fourth year, is an initiative aimed at bringing fashion and costume design, technology and dance closer together. Aimed at early career choreographer, LCF students, in person delivery was allowed in September 2021 as small education bubbles were compliant according to Covid regulations. 10 artists completed the week intensive
We Move – Following a thorough co-designed evaluation of Year 1, there were some significant changes to Year 2, also informed by the Black Lives Matter social movement for anti-racism. ELD contracted artist, producer and coach Gaylene Gould of Write Talk Listen, to facilitate and lead the final year of delivery. Gaylene is a Black female with extensive experience in the design and delivery of leadership programmes, including the National Theatre’s Step Change and Clore Leadership Programmes’ Brilliant Routes.
Ideas Fund – The fourth iteration of this fund which is designed to enable dance creatives to research, test and/or launch new artistic and entrepreneurial ideas. Due to Covid, the pitching event was held online and was really pivoted to supporting projects that could be delivered as Covid secure ideas. Six artists or groups were awarded £1.5 - £4k each, a total of £15,000 of cocommissioning funds in partnership Sadlers Wells, English National Ballet, Redbridge Drama
5
East London Dance
Trustees’ annual report
For the year ended 31 March 2022
Centre, Stratford Arts Trust, Studio 3 Arts and Dancers Career Development. One Dance UK and Studio Wayne McGregor have provided further in-kind support for artists. Six artists awarded artists are: Tyrone Stuart Issac, Iain Bleakley and Alex Aina, Chisato Minamimura, A LOOK INTO – Shashamani Jackson, Ophelia O’sullivian, Kwame Collective – Esme Benjamin.
East London Dance offered the Talent House in-kind space to Chisato Minamimura’s Deafscape, and Iain Bleakley and Alex Aina’s, Mandem on Tandem once the building was opened.
The Fi.ELD - Planning for the tenth and final year of the Fi.ELD. After years of delivery this was shaped into a more intensive format with masterclasses, intensive 2-month course, the delivery of an Our House building takeover event and also a Careers Convention. This was delivered as a hybrid model delivered between February and October 2022.
OUR HOUSE: Takeover Events – We launched the callout for OUR HOUSE, our Artist led building takeover event series, in October 2021. The call-out received 41 applications from a wide variety of artists. Due to funding we were only able to offer three artists/artist collectives this opportunity.
Performances and Events
Online Delivery/Events included:
-
Weekly dance classes for young people and Leap of Faith, for older people
-
A Youth Battle event
-
Ideas Fund Pitching Events
-
Work Smart Panel Discussions x 4
-
We MOVE leadership programme
In Person Delivery:
-
Creative Lab – with London College of Fashion @ Mare Street Campus
-
George Green School – weekly school class with April Millner
Live Events included:
-
OUR HOUSE – Takeover Week 1 (7 March – 13 March) with AIM Collective.
-
This all-female Popping collective lead by Shawn Aimey hosted a series of events that celebrates the rich history of UK Street and Club Culture through workshops, panel discussions and battles.
-
OUR HOUSE – Takeover Week 2 (28 March – 3 April) with Daniel Phung and Kayleigh Price.
-
Daniel and Kayleigh programmed a ‘ReConnect’ themed week, bringing the community together again and focusing on artists’ needs post the pandemic enforced lock downs. They presented workshops on producing, dramaturgy, bid writing and performance evenings by up-and-coming artists.
-
OUR HOUSE – Takeover Week 3 took place in May 2022 in the new financial year and was curated by Rain Crew.
6
East London Dance
Trustees’ annual report
For the year ended 31 March 2022
The Year In Numbers
In 2021-22 we reached:
-
Digital audiences of 13,389 (42,824 traditionally live audiences in 2020/21 during Covid)
-
Maintained participant engagement with 8,175 attendances (2,145 participants) (14,484 and 4,952, respectively in 2021/22, during Covid)
-
Offered professional development, mentoring and/or coaching to 61 different artists and independent producers. (87 in 2021/22, during Covid)
-
Employed 112 individuals to deliver our activity (100 in 2021/22, pre-Covid)
-
Reached a diverse group of beneficiaries of which 74% were Black, Asian and ethnically diverse and 6% were disabled (63% and 6%, respectively in 2019/20, pre-Covid)
Financial Review
Total incoming resources for the year were £1,492,400 (2021: £1,502,157), of which £723,021 was for the capital project (2021: £674,802). The result for the year was an overall surplus of £700,615 (2021: £884,263) of which included a deficit of £107,455 within unrestricted funds (2021: £147,739 surplus).
At the end of the period 21/22 the accounts show large reserves to be carried forward, which has enabled the organisation to meet its financial obligations concerning the completion of the Talent House as well as continue its full programme of activity into 22/23. The financial statements split ELD’s charitable activities between participation (children and young people; adults and older people) and artist and producer support and performances and live events.
The company took out a NESTA loan – see note 18. This was fully repaid in April 2022 without penalty.
Fundraising
We were successful in fundraising for both the programme as well as the Capital Project. This gave the organisation a significant funding boost to overcome the deficit as a result of COVID, move into new building and launch some new programmes such as Our House.
In addition to the ACE NPO funding, the following trusts and foundations generously funded the organisation in its charitable work:
-
Arts Council England, Cultural Recovery Grant - £68,326
-
The Prudence Trust - £150,000 over two years to continue our work with young people through dance and preventative mental health work
-
Baring Foundation - £40,000 to support the Arts Programme promoting the role of creativity in the lives of people with mental health problems from ethnically diverse backgrounds
-
● Arts Council England Project Grant - £43,200 for OUR HOUSE; Artist Building Takeovers
-
London Youth - £2k to deliver City Leaders Programme for and with young people
7
East London Dance
Trustees’ annual report
For the year ended 31 March 2022
-
Redbridge Arts Grant - £2,993 for VR Dance, working in mainstream and PRU settings using dance, technology and coaching.
-
Arts Council England Culture Recovery Fund 3 - £40,008
-
In addition, we were successful in raising funds to complete the capital project. We are grateful to the support of the following funders in the past year, which enabled us to move into the Talent House in January 2022:-
-
Arts Council England - £434,630
-
London Marathon Charitable Trust - £45,000
-
Greater London Authority Good Growth Fund - £170,703
-
Foundation for Future London £62,000
-
Goldman Sachs £10,000
Approach to Fundraising
East London Dance has an ethical approach to its fundraising with all funds raised supporting our charitable objectives enabling us to deliver high quality dance activities and development opportunities to those with least access to the arts.
Fundraising is the responsibility of the joint Creative Directors/CEO’s with additional support and advice provided by the Board of Trustees. Throughout this financial year, ELD worked with a freelance professional Fundraising Consultant to develop a fundraising pipeline for the organisation’s work, to write and submit bids and to advise on potential partners.
We have had no complaints about our fundraising activities or practices. We are clear in our communication with funders and where possible provide opportunities for them to see the work in progress and to meet beneficiaries.
Future Developments
East London Dance moved into its new home the Talent House in January 2022 with building partner UD. This marked a new era for the Company and the building provides a renewed opportunity for the organisation to advance its charitable mission.
Arts Council England National Portfolio organisations were given an extension year and the new application process to maintain NPO status for the period 2023 – 2026 opened in the autumn 2021. The deadline was pushed into the new financial year and East London Dance were notified in October 2022 that they had maintained standstill funding.
Alongside the NPO application process the Co- CEO's shared their four priorities for the business over the coming three-year period;
- 1 A sustainable organisation that is good for its people
8
East London Dance
Trustees’ annual report
For the year ended 31 March 2022
As an organisation we are committed to developing our sustainability, and growing as an organisation that is good for its people and fit for the future. Using the asset of our new building, we will diversify our income streams. Working with our Board of Trustees we are looking at different models to ensure we are a thoughtfully structured organisation, representative of the communities that we serve. Partnerships are key to this model.
2 The Talent House is a home for young people, artists, producers and local communities
The Talent House is a pioneering dance and music hub that we are running with our building partner and music organisation, UD. It is a home for artists, producers and young people; a resource for the local community, a talent incubator and a safe space for creativity and experimentation. The building is a major asset in reconnecting with artists and in re-imagining our future.
3 East London Dance is an activating presence across Newham and east London
This goal underpins the majority of our programme and enables the crossover of ideas, people and feedback to impact on how people discover ELD and the Talent House. It aims to increase engagement with the local community in Newham.
‘Inside out, Outside in’ is the concept that informs our approach to cultural place-making, ensuring we create multiple opportunities for people to engage with us out in the community with a proactive invitation to come “in” to the Talent House.
4 Take the lead in a national conversation
This goal is about revealing hidden expertise and prompting a wider conversation in the dance sector to share knowledge, build new partnerships and improve practice. This includes the investment into new ideas and sharing of their learnings, telling of our stories through digital programming and data sharing, podcasts, live streaming and developing new and creative ‘conference’ models.
Traded Income
Traded income will become increasingly important to the business revenue model of the organisation. With two studios in the Talent House, we can now offer these studios for hire to the creative sector, as well as hosting our associate artists and supporting them develop their creative practice by giving them access to free or low-cost studio space. The studio hire was launched in the financial year 22/23 and has exceeded its financial targets in the first nine months of operation.
The organisation has recruited a Venue and Business Manager to maximize the new commercial opportunities the Talent House presents.
9
East London Dance
Trustees’ annual report
For the year ended 31 March 2022
Principal Risks and Uncertainties
The company has identified three key risks which are identified below. The company has a risk register in place to identify and establish control procedures to mitigate those risks. The risk register is reviewed by the finance committee and the board of Trustees at regular meetings.
- 1 Ongoing funding – The organisation has high income targets per year in addition to its agreed NPO funding. In a climate of increased competition and over subscription for trust and foundations grants, this will require close management to ensure the income meets the planned expenditure.
The management has taken mitigating measures to manage this challenge – recruiting a part time fundraiser; working with a freelance fundraising consultant to develop the pipeline; and developing a programme of activity which can be flexible and matched to the funding available.
- 2 The need to ensure the commercial income targets are realized. As a new venture, the commercial opportunity of the building are yet to be realised. However, as the competition for trust and foundation grants increased, it will be more important to increase revenue from commercial income streams.
To mitigate these risks, the organisation has recruited a Venue and Business Manager with the remit to exploit the commercial potential of the Talent House, through studio rentals, creating commercial partnerships and seeking corporate partnerships.
- 3 Since opening, the economy has experienced high inflation and in particular increased energy costs. The running costs for the building are 30% - 50% higher than originally budgeted. Whilst budgets have been rewritten to reflect this, the increased costs will have to be covered by commercial growth (see Point 2) and reduced programming costs.
Producing monthly management accounts, reconciling project budgets monthly will ensure that the organisation can control its finances and manage its cash flow. Ensuring that the programme can be flexed to fit budgetary constraints will ensure the organisation can accommodate price increases whilst also meeting its programme obligations.
Reserves Policy and Going Concern
Reserves Policy
At the yearend, East London Dance held £2,257,315 in reserves (2021: 1,556,700), of which £215,299 was unrestricted (2021: £322,754). Our reserves policy identifies a minimum of three months core operating costs – approximately £72,000. Free reserves available to cover operating costs at the yearend were £170,913 and so the charity is within its policy for reserves. As we move beyond the Capital project and have opened the Talent House, we are starting to better understand the building costs and will focus on increasing reserves in the future so that it can
10
East London Dance
Trustees’ annual report
For the year ended 31 March 2022
cover a six-month period. We transfer these funds into a designated operating reserve fund as a management tool to ensure the safeguarding of this fund.
The calculation of the required level of reserves is an integral part of the charity’s planning and budgeting and is reviewed annually by the Trustees.
Going Concern
The financial statements have been prepared on a going concern basis. The Trustees have given due consideration to the working capital and cash flow requirements of East London Dance. The going concern basis used in the preparation of these financial statements is based upon the expectation that East London Dance will continue to receive National Portfolio Funding support from the Arts Council England which, together with the total revenue it raises, will match its expenditure.
Senior Management and Trustees review the organisation’s financial health regularly: cash flow forecasts for a 15-month period are carried out quarterly; budget reviews are carried out quarterly by senior management and a contingency is in place to cover any unknown variations; forecasts and budgets are reviewed with the Board on a regularly basis; the annual budget has been prepared to deliver a small surplus each year.
The organisation’s business model looks to mitigate risks by raising income from a variety of sources: Arts Council England; Other public funders; Private Trusts and Foundations, corporate sector partnerships as well as growing a strong trading activity.
Trustees prioritise the delivery of a programme that fulfils expectations for them and for service users. East London Dance relies on funding by grants from Arts Council England for its current and future commitments, and operates on the basis that, taking one year with another, revenue will match expenditure.
The charity has once again been awarded the status as a National Portfolio Organisation by Arts Council England, which guarantees core unrestricted funding until April 2026. The relationships with other key funders are well developed and strong and there is every expectation these will be renewed when current funding commitments come to an end. The funding pipeline is strong with regard to approaches to new funders. As such senior management and Trustees feel confident that the funding target will be reached. The senior management will liaise with the Trustees to manage the timing of the programme, only committing to new programmes when the funding is confirmed.
The Talent House affords the charity the opportunity to exploit the asset for commercial activity and it is assumed that this will continue to grow as East London Dance becomes established in its new building.
11
East London Dance
Trustees’ annual report
For the year ended 31 March 2022
The Talent House capital project is coming to a close, and the charity will be able to meet its financial obligations to complete this project and also leave reserves which can go back to the operational budget. The charity has maintained healthy reserves to ensure it can meet its obligations for its programme delivery.
Having paid particular regard to these matters and those outlined in the above sections of this report, particularly concerning the management of future fundraising requirements, the Board of Trustees has a reasonable expectation that there are no material uncertainties affecting the charity’s ability to continue as a going concern for a period of at least 12 months from the date of approval of this report and financial statements.
Structure, Governance and Management
Governing Documents
East London Dance is a charitable company limited by guarantee, incorporated on 4 March 1996 (amended 13 December 2002) and registered as a charity on 12 March 1996. The company was established under a memorandum of association which established the objects and powers of the charitable company and is governed under its articles of association.
Trustees
East London Dance is governed by a Board of Trustees. The Board has overall responsibility for the management of the organisation’s resources and ensuring its financial wellbeing. All major policy decisions are ratified by the Board of Trustees.
All trustees give their time voluntarily and receive no benefits from the charity. Any expenses reclaimed from the charity are set out in note 12 to the accounts. Board members take an active role in the governance of East London Dance, attending performances, events and activities on a regular basis and an annual away day in addition to quarterly meetings. Board members generously share their skills and expertise with the organisation and this includes equality and diversity, financial management, fundraising, partnerships and strategic development, communications and personnel.
Recruitment of Trustees, Induction and training
A regular Board skills audit ensures that the recruitment of new Trustees is on the basis of relevant and needed skills and they are appointed by the existing Board members. In 2021-22 no new Board members were recruited, but Trustees started succession planning for Chair Moira Sinclair who announced she would be stepping down in September 2022. This will coincide with a Board and skills audit identified as a priority as some Trustees are coming to the end of their term.
12
East London Dance
Trustees’ annual report
For the year ended 31 March 2022
Trustees are provided with a comprehensive induction pack prior to joining and regular training is offered via the following:
-
Specific sessions run concurrently with Board meetings.
-
Identified training providers e.g. Sayer Vincent, Independent Theatre Council, People Make it Work’s Change Creation Programme, and Arts Council England.
In addition, all trustees are provided with a written role specification.
Remuneration Policy for Key Management Personnel
The board of trustees sign off remuneration for all job descriptions, including key management personnel, that are regularly benchmarked with the arts sector, considering level of skill and experience needed, complexity of the role, salary bands, fair and competitive salaries and the sustainability of the charity.
Organisational structure and management
Through 2021-22 the core staff team at East London Dance consisted of 7 full and 5 part-time staff roles and 4 paid interns, and we employed 113 specialist freelancers and sessional staff to deliver the programme, including artists, companies, teachers, and trainers. (Note that all fulltime, part-time and sessional PAYE staff are disclosed together in note 11 to the accounts.) All aspects of our employment and programme delivery are governed by a detailed Equalities Policy that protects our employees and ensures that employees and users (participants/audiences) are closely involved in the processes of planning, delivery and evaluation.
Polly Risbridger, Chief Executive & Artistic Director left the organisation in October 2021 and was replaced by Tia Hassan and Kate Scanlan in the shared role Creative Director/CEO. In February 2022, Executive Director Ben Cooper Melchiors stepped down and Executive Consultant Moya Maxwell joined as Interim Executive Director.
Statement of responsibilities of Trustees
The Trustees are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently.
-
observe the methods and principles in the Charity SORP.
-
make judgements and estimates that are reasonable and prudent.
13
East London Dance
Trustees’ annual report
For the year ended 31 March 2022
-
state whether applicable UK Accounting Standards and statements of recommended practice have been followed, subject to any material departures disclosed and explained in the financial statements.
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The trustees are responsible for keeping adequate accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as the trustees are aware:
-
There is no relevant audit information of which the Charitable Company’s auditor is unaware;
-
The trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditor is aware of that information.
The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions
Auditor
The auditor, Sayer Vincent, will be proposed for re-appointment at the forthcoming Annual General Meeting.
The trustees’ annual report has been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime.
On behalf of the Board:
J Amin Trustee
Date: 20 March 2023
14
Independent auditor’s report
To the members of
East London Dance
Opinion
We have audited the financial statements of East London Dance (the ‘charitable company’) for the year ended 31 March 2022 which comprise the statement of financial activities, balance sheet, statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements:
-
Give a true and fair view of the state of the charitable company’s affairs as at 31 March 2022 and of its incoming resources and application of resources, including its income and expenditure for the year then ended
-
Have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice
-
Have been prepared in accordance with the requirements of the Companies Act 2006
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on East London Dance's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
15
Independent auditor’s report
To the members of
East London Dance
Other Information
The other information comprises the information included in the trustees’ annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
The information given in the trustees’ annual report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
The trustees’ annual report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees’ annual report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
-
Adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
-
The financial statements are not in agreement with the accounting records and returns; or
-
Certain disclosures of trustees’ remuneration specified by law are not made; or
-
We have not received all the information and explanations we require for our audit; or
-
The directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies’ exemptions in preparing the trustees’ annual report and from the requirement to prepare a strategic report.
Responsibilities of trustees
As explained more fully in the statement of trustees’ responsibilities set out in the trustees’ annual report, the trustees (who are also the directors of the charitable company for the purposes of
16
Independent auditor’s report
To the members of
East London Dance
company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud are set out below.
Capability of the audit in detecting irregularities
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:
-
We enquired of management which included obtaining and reviewing supporting documentation, concerning the charity’s policies and procedures relating to:
-
Identifying, evaluating, and complying with laws and regulations and whether they were aware of any instances of non-compliance;
-
Detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected, or alleged fraud;
-
The internal controls established to mitigate risks related to fraud or non-compliance with laws and regulations.
-
We inspected the minutes of meetings of those charged with governance.
-
We obtained an understanding of the legal and regulatory framework that the charity operates in, focusing on those laws and regulations that had a material effect on the financial statements or that had a fundamental effect on the operations of the charity from our professional and sector experience.
17
Independent auditor’s report
To the members of
East London Dance
-
We communicated applicable laws and regulations throughout the audit team and remained alert to any indications of non-compliance throughout the audit.
-
We reviewed any reports made to regulators.
-
We reviewed the financial statement disclosures and tested these to supporting documentation to assess compliance with applicable laws and regulations.
-
We performed analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud.
-
In addressing the risk of fraud through management override of controls, we tested the appropriateness of journal entries and other adjustments, assessed whether the judgements made in making accounting estimates are indicative of a potential bias and tested significant transactions that are unusual or those outside the normal course of business.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Use of our report
This report is made solely to the charitable company's members as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Judith Miller (Senior statutory auditor)
22 March 2023
for and on behalf of Sayer Vincent LLP, Statutory Auditor Invicta House, 108-114 Golden Lane, LONDON, EC1Y 0TL
18
(A Company Limited by Guarantee)
EAST LONDON DANCE
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 MARCH 2022
| Note INCOME FROM: Donations and legacies: 3 Donations and organisational grants Capital projects Charitable activities: 4 Artist Development Performances and Events Children & Young People Adults & Older People Other trading activities 5 Investments 6 Other income 7 TOTAL INCOME EXPENDITURE ON: Raising funds 9 Charitable activities: 9 Artist Development Performances and Events Children & Young People Adults & Older People Capital Project (non-capitalised) TOTAL EXPENDITURE NET MOVEMENT IN FUNDS RECONCILIATION OF FUNDS: Total funds brought forward Net movement in funds TOTAL FUNDS CARRIED FORWARD |
Unrestricted funds 2022 £ 270,953 - 7,675 4,586 108,112 - 280 3,670 - 395,276 65,972 75,109 71,765 250,242 39,643 - 502,731 (107,455) 322,754 (107,455) 215,299 |
Restricted funds 2022 £ 191,006 723,021 133,600 - 49,497 - - - - 1,097,124 - 112,414 36,630 131,483 8,307 220 289,054 808,070 1,233,946 808,070 2,042,016 |
Total funds 2022 £ 461,959 723,021 141,275 4,586 157,609 - 280 3,670 - 1,492,400 65,972 187,523 108,395 381,725 47,950 220 791,785 700,615 1,556,700 700,615 2,257,315 |
Total funds 2021 £ 421,677 674,802 107,665 6,151 290,692 293 - 43 834 |
|---|---|---|---|---|
| 1,502,157 | ||||
| 52,864 131,354 101,379 274,748 51,965 5,584 |
||||
| 617,894 | ||||
| 884,263 | ||||
| 672,437 884,263 |
||||
| 1,556,700 |
The Statement of Financial Activities includes all gains and losses recognised in the year.
The notes on pages 23 to 51 form part of these financial statements.
Page 19
EAST LONDON DANCE (A Company Limited by Guarantee) REGISTERED NUMBER: 03167185
BALANCE SHEET AS AT 31 MARCH 2022
| Note FIXED ASSETS Tangible assets 14 Investments 15 CURRENT ASSETS Debtors 16 Cash at bank and in hand Creditors: amounts falling due within one year 17 NET CURRENT ASSETS TOTAL NET ASSETS CHARITY FUNDS Restricted funds: Restricted revenue funds 19 Restricted capital funds 19 Total restricted funds 19 Unrestricted funds 19 TOTAL FUNDS |
156,715 748,127 904,842 (427,261) 306,668 1,735,348 |
2022 £ 542,543 1,237,191 1,779,734 477,581 2,257,315 2,042,016 215,299 2,257,315 |
248,522 862,983 1,111,505 (173,343) 211,286 1,022,660 |
2021 £ 497,934 120,604 |
|---|---|---|---|---|
| 618,538 938,162 |
||||
| 1,556,700 | ||||
| 1,233,946 322,754 |
||||
| 1,556,700 |
The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.
The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.
Page 20
EAST LONDON DANCE (A Company Limited by Guarantee) REGISTERED NUMBER: 03167185
BALANCE SHEET (CONTINUED) AS AT 31 MARCH 2022
The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:
J Amin
Trustee
Date: 20 March 2023
The notes on pages 23 to 51 form part of these financial statements.
Page 21
EAST LONDON DANCE
(A Company Limited by Guarantee)
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 MARCH 2022
| Note 20 21 CASH FLOWS FROM OPERATING ACTIVITIES Net cash used in operating activities CASH FLOWS FROM INVESTING ACTIVITIES Dividends, interests and rents from investments Purchase of tangible fixed assets Payments to joint venture in 3 Sugar House Lane Limited NET CASH USED IN INVESTING ACTIVITIES CASH FLOWS FROM FINANCING ACTIVITIES Cash inflows from new borrowing Interest on borrowings NET CASH PROVIDED BY FINANCING ACTIVITIES CHANGE IN CASH AND CASH EQUIVALENTS IN THE YEAR Cash and cash equivalents at the beginning of the year CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR |
2022 £ 819,044 3,670 (59,525) (1,116,587) (1,172,442) 250,000 (11,458) 238,542 (114,856) 862,983 748,127 |
2021 £ 1,055,885 - (280,256) (120,604) |
|---|---|---|
| (400,860) - - |
||
| - 655,025 207,958 |
||
| 862,983 |
The notes on pages 23 to 51 form part of these financial statements
Page 22
(A Company Limited by Guarantee)
EAST LONDON DANCE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
1. GENERAL INFORMATION
East London Dance is a charitable company limited by guarantee and is incorporated in England and Wales. The registered office is 3 Sugar House Lane, London, E15 2QS.
2. ACCOUNTING POLICIES
2.1 BASIS OF PREPARATION OF FINANCIAL STATEMENTS
The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
East London Dance meets the definition of a public benefit entity under FRS 102.
Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.
As no party has overall control of the joint venture, the results of the joint venture are not consolidated into the Statement of Financial Activities.
Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Critical accounting estimates and assumptions:
The Charity makes estimates and assumptions concerning the future. The resulting accounting estimates and assumptions will, by definition, seldom equal the related actual results. The trustees do not consider that there are any sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next reporting period.
Page 23
(A Company Limited by Guarantee)
EAST LONDON DANCE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
2. ACCOUNTING POLICIES (CONTINUED)
2.2 GOING CONCERN
The financial statements have been prepared on a going concern basis. The Trustees have given due consideration to the working capital and cash flow requirements of East London Dance. The going concern basis used in the preparation of these financial statements is based upon the expectation that East London Dance will continue to receive National Portfolio Funding support from the Arts Council England which, together with the total revenue it raises, will match its expenditure.
Senior Management and Trustees review the organisation’s financial health regularly: cash flow forecasts for a 15-month period are carried out quarterly; budget reviews are carried out quarterly by senior management and a contingency is in place to cover any unknown variations; forecasts and budgets are reviewed with the Board on a regular basis; the annual budget has been prepared to deliver a small surplus each year.
The organisation’s business model looks to mitigate risks by raising income from a variety of sources: Arts Council England; Other public funders; Private Trusts and Foundations, corporate sector partnerships as well as growing a strong trading activity.
Trustees prioritise the delivery of a programme that fulfils expectations for them and for service users. East London Dance relies on funding by grants from Arts Council England for its current and future commitments, and operates on the basis that, taking one year with another, revenue will match expenditure.
The charity has once again been awarded the status as a National Portfolio Organisation by Arts Council England, which guarantees core unrestricted funding until April 2026. The relationships with other key funders are well developed and strong and there is every expectation these will be renewed when current funding commitments come to an end. The funding pipeline is strong with regard to approaches to new funders. As such senior management and Trustees feel confident that the funding target will be reached. The senior management will liaise with the Trustees to manage the timing of the programme, only committing to new programmes when the funding is confirmed.
The Talent House affords the charity the opportunity to exploit the asset for commercial activity and it is assumed that this will continue to grow as East London Dance becomes established in its new building.
The Talent House capital project is coming to a close, and the charity will be able to meet its financial obligations to complete this project and also leave reserves which can go back to the operational budget. The charity has maintained healthy reserves to ensure it can meet its obligations for its programme delivery.
Having paid particular regard to these matters and those outlined in the above sections of this report, particularly concerning the management of future fundraising requirements, the Board of Trustees has a reasonable expectation that there are no material uncertainties affecting the charity’s ability to continue as a going concern for a period of at least 12 months from the date of approval of this report and financial statements.
Page 24
(A Company Limited by Guarantee)
EAST LONDON DANCE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
2. ACCOUNTING POLICIES (CONTINUED)
2.3 INCOME
Income is recognised when the Charity has entitlement to the funds, any performance conditions attached to the income have been met, it is probable that the income will be received and the amount can be measured reliably.
Income from government and other grants, whether 'capital' grants or 'revenue' grants, is recognised when the Charity has entitlement fo the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.
Donated professional services and donated facilities are recognised as income when the Charity has control over the item or received the service, any conditions associated with the donation have been met, the receipt of economic benefit from the use by the Charity of the item is probable and that economic benefit can be measured reliably. In accordance with the Charities SORP (FRS 102), volunteer time is not recognised so refer to the trustees’ annual report for more information about their contribution.
On receipt, donated gifts, professional services and donated facilities are recognised on the basis of the value of the gift to the Charity which is the amount the Charity would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Charity; this is normally upon notification of the interest paid or payable by the bank.
2.4 FUND ACCOUNTING
Restricted funds are to be used for specific purposes as laid down by the donor. Expenditure which meets these criteria is charged to the fund.
Unrestricted funds are donations and other incoming resources received or generated for the charitable purposes.
Designated funds are unrestricted funds earmarked by the trustees for particular purposes.
2.5 EXPENDITURE
Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classified under the following activity headings:
Costs of raising funds relate to the costs incurred by the Charity in inducing third parties to make voluntary contributions to it, as well as the cost of any activities with a fundraising purpose
Expenditure on charitable activities includes the costs of delivering performances, participation programmes, artist mentorship, classes, industry events and other educational activity undertaken to further the purposes of the Charity and their associated support costs
Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.
Page 25
(A Company Limited by Guarantee)
EAST LONDON DANCE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
2. ACCOUNTING POLICIES (CONTINUED)
2.6 ALLOCATION OF SUPPORT AND GOVERNANCE COSTS
Resources expended are allocated to the particular activity where the cost relates directly to that activity. However, the cost of overall direction and administration of each activity, comprising the salary and overhead costs of the central function, is apportioned on the following basis which are an estimate, based on staff time, of the amount attributable to each activity.
Where information about the aims, objectives and projects of the Charity is provided to potential beneficiaries, the costs associated with this publicity are allocated to charitable expenditure.
Where such information about the aims, objectives and projects of the Charity is also provided to potential donors, activity costs are apportioned to cost of generating funds.
- Artist Development - 8% - Performances and Events - 10% - Children & Young People - 10% - Adults & Older People - 39% - Support costs - 5% - Cost of generating funds - 2% - Governance costs - 26%
Support and governance costs are re-allocated to each of the activities on the following basis which is an estimate, based on the above, of the amount of staff time attributable to each activity.
- Artist Development - 15% - Performances and Events - 17% - Children & Young People - 60% - Adults & Older People - 8%
Governance costs are the costs associated with the governance arrangements of the Charity. These costs are associated with constitutional and statutory requirements and include any costs associated with the strategic management of the Charity's activities.
2.7 OPERATING LEASES
Rentals payable under operating leases, where substantially all the risks and rewards of ownership remain with the lessor, are charged to the statement of financial activities on a straight line basis over the minimum lease term. The lease term of the leasehold building is 20 years.
2.8 TANGIBLE FIXED ASSETS AND DEPRECIATION
Items of equipment are capitalised where the purchase price exceeds £300. Depreciation costs are allocated to activities on the basis of the use of the related assets in those activities. Assets are reviewed for impairment if circumstances indicate their carrying value may exceed their net realisable value and value in use.
Page 26
EAST LONDON DANCE
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
2. ACCOUNTING POLICIES (CONTINUED)
2.8 TANGIBLE FIXED ASSETS AND DEPRECIATION (CONTINUED)
Depreciation is provided at rates calculated to write down the cost of each asset to its estimated residual value over its expected useful life.
Depreciation is provided on the following bases:
Short-term leasehold property - Life of lease - Plant and machinery 8 years Furniture - 8 years - Computer equipment 5 years
2.9 DEBTORS
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
2.10 CASH AT BANK AND IN HAND
Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
2.11 LIABILITIES AND PROVISIONS
Creditors and provisions are recognised where the Charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
2.12 FINANCIAL INSTRUMENTS
The Charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
2.13 JOINT VENTURE
The joint venture is recognised at the cost to the Charity and is reviewed annually for indications of impairment. As above the results are not consolidated into the Statement of Financial Activities as no party holds overall control. The joint venture is also not expected to generate any income or make any distribution to East London Dance.
2.14 PENSIONS
The Charity operates a defined contribution pension scheme and the pension charge represents the amounts payable by the Charity to the fund in respect of the year.
Page 27
(A Company Limited by Guarantee)
EAST LONDON DANCE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
3. INCOME FROM DONATIONS AND ORGANISATIONAL GRANTS
| Unrestricted funds 2022 £ Arts Council England NPO Funding 245,833 Arts Council England Culture Recovery Fund Grant - Arts Council England: Our House Artists Takeovers - A New Direction: STEP - HMRC Coronavirus Job Retention Scheme (CJRS) 753 Esmee Fairbairn Foundation - London Legacy Development Corporation: STEP - Donations 24,367 Donated services - London Youth - Prudence Trust - Subtotal for general organisational donations and grants 270,953 Arts Council England - London Legacy Development Corporation & LB Newham - London Marathon Charitable Trust - Greater London Authority Good Growth Fund Capital Grant - Goldman Sachs - Foundation for Future London - The Linbury Trust - Foyle Foundation - Partnership Contributions - Donations - Donated Services - Subtotal for capital project donations and grants - Total income from donations and organisational grants 270,953 |
Restricted funds 2022 £ - 68,326 43,200 2,780 - - - - - 1,700 75,000 191,006 434,630 - 45,000 170,703 10,000 62,500 - - - 188 - 723,021 914,027 |
Total funds 2022 £ 245,833 68,326 43,200 2,780 753 - - 24,367 - 1,700 75,000 461,959 434,630 - 45,000 170,703 10,000 62,500 - - - 188 - 723,021 1,184,980 |
Total funds 2021 £ 245,833 80,657 - - 66,631 25,000 1,071 485 2,000 - - |
|---|---|---|---|
| 421,677 - 350,000 - 165,753 - 25,000 60,000 50,000 1,049 8,000 15,000 |
|||
| 674,802 | |||
| 1,096,479 |
Page 28
(A Company Limited by Guarantee)
EAST LONDON DANCE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
INCOME FROM DONATIONS AND ORGANISATIONAL GRANTS - PRIOR YEAR
| Unrestricted funds 2021 £ Arts Council England NPO Funding 245,833 Arts Council England Culture Recovery Fund Grant - HMRC Coronavirus Job Retention Scheme (CJRS) 66,631 Esmee Fairbairn Foundation 25,000 London Legacy Development Corporation: STEP - Donations 485 Donated services 2,000 Subtotal for general organisational donations and grants 339,949 London Legacy Development Corporation & LB Newham - Greater London Authority Good Growth Fund Capital Grant - Foundation for Future London - The Linbury Trust - Foyle Foundation - Partnership Contributions 1,049 Donations - Donated Services 15,000 Subtotal for capital project donations and grants 16,049 Total income from donations and organisational grants 355,998 4. INCOME FROM CHARITABLE ACTIVITIES Unrestricted funds 2022 Restricted funds 2022 £ £ Arts Council England Transforming Leadership Grant - 93,600 Baring Foundation - 40,000 Sadler's Wells - - Partnership contributions 500 - Creative Schools 300 - |
Restricted funds 2021 £ - 80,657 - - 1,071 - - 81,728 350,000 165,753 25,000 60,000 50,000 - 8,000 - 658,753 740,481 Total funds 2022 £ 93,600 40,000 - 500 300 |
Total funds 2021 £ 245,833 80,657 66,631 25,000 1,071 485 2,000 |
|---|---|---|
| 421,677 350,000 165,753 25,000 60,000 50,000 1,049 8,000 15,000 |
||
| 674,802 | ||
| 1,096,479 | ||
| Total funds 2021 £ 93,600 - 5,000 6,000 - |
Page 29
EAST LONDON DANCE
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
| Anna Millhouse Sale of services and earned income LB Tower Hamlets London College of Fashion Stratford Arts Trust Studio 3 Arts Goldsmiths, University of London Subtotal for Artist Development Sale of services and earned income Box office LB Newham - Cultural Strategy Launch Subtotal for Performances and Events Greater London Authority Young Londoners Grant Education links LB Newham - Headstart LB Newham - Newham Enrichment LB Tower Hamlets Esmee Fairbairn Foundation Sadler's Wells Eventbrite George Green's Schools Sale of Services and earned income Redbridge Culture and Leisure Subtotal for Children and Young People Sale of services and earned income Subtotal for Adults and Older People Total income from charitable activities |
200 - - 3,025 2,000 1,500 150 7,675 - - 4,586 4,586 - 1,285 72,600 - - - 30,000 1,827 2,400 - - 108,112 - - 120,373 |
- - - - - - - 133,600 - - - - 48,000 - - - - - - - - - 1,497 49,497 - - 183,097 |
200 - - 3,025 2,000 1,500 150 141,275 - - 4,586 4,586 48,000 1,285 72,600 - - - 30,000 1,827 2,400 - 1,497 157,609 - - 303,470 |
- 565 2,500 - - - - |
|---|---|---|---|---|
| 107,665 5,850 301 - |
||||
| 6,151 48,000 - 105,000 52,650 2,250 50,000 25,000 - - 7,792 - |
||||
| 290,692 293 |
||||
| 293 | ||||
| 404,801 |
Page 30
(A Company Limited by Guarantee)
EAST LONDON DANCE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
INCOME FROM CHARITABLE ACTIVITIES - PRIOR YEAR
| Unrestricted funds 2021 £ Arts Council England Transforming Leadership Grant - Sadler's Wells 5,000 Partnership contributions 6,000 Sale of services and earned income 565 LB Tower Hamlets - Subtotal for Artist Development 11,565 Sale of services and earned income 5,850 Box office 301 Subtotal for Performances and Events 6,151 Greater London Authority Young Londoners Grant - LB Newham - HeadStart 105,000 LB Newham - Newham Enrichment - LB Tower Hamlets 2,250 Esmee Fairbairn Foundation - Sadler's Wells 25,000 Sale of services and earned income 7,792 Subtotal for Children and Young People 140,042 Sale of services and earned income 293 Subtotal for Adults and Older People 293 Total income from charitable activities 158,051 |
Restricted funds 2021 £ 93,600 - - - 2,500 96,100 - - - 48,000 - 52,650 - 50,000 - - 150,650 - - 246,750 |
Total funds 2021 £ 93,600 5,000 6,000 565 2,500 |
|---|---|---|
| 107,665 5,850 301 |
||
| 6,151 48,000 105,000 52,650 2,250 50,000 25,000 7,792 |
||
| 290,692 293 |
||
| 293 | ||
| 404,801 |
Page 31
EAST LONDON DANCE
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
5. INCOME FROM OTHER TRADING ACTIVITIES
Income from non charitable trading activities
| Unrestricted | Total | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2022 | 2022 | 2021 | |
| £ | £ | £ | |
| Studio hire | 280 | 280 | - |
| 6. INVESTMENT INCOME Rental income Bank interest TOTAL 2021 7. OTHER INCOMING RESOURCES Recharges TOTAL 2021 |
Unrestricted funds 2022 £ 3,660 10 3,670 43 Unrestricted funds 2022 £ - 834 |
Total funds 2022 £ 3,660 10 3,670 43 Total funds 2022 £ - 834 |
Total funds 2021 £ - 43 |
|---|---|---|---|
| 43 | |||
| Total funds 2021 £ 834 |
|||
Page 32
EAST LONDON DANCE
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
8. ANALYSIS OF EXPENDITURE - CURRENT YEAR
Charitable activities
| Cost of Raising Funds |
Artist Development |
Charitable Performances & Events |
activities Children & Young People |
Adults & Older People |
Capital Project (Not Capitalised) |
Governance Costs |
Support Costs |
2022 Total | 2021 Total | |
|---|---|---|---|---|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | £ | £ | £ | £ | £ | |
| Core Staff Costs | 48,224 | 37,845 | 41,625 | 128,995 | 21,595 | - | 12,146 | 100,209 | 390,639 | 385,976 |
| Direct: Teaching Wages |
- | - | - | - | - | - | - | - | - | 23,773 |
| Total: staff costs |
48,224 | 37,845 | 41,625 | 128,995 | 21,595 | - | 12,146 | 100,209 | 390,639 | 409,749 |
| Direct: Personnel Fees |
- | 87,835 | 11,172 | 42,618 | 1,386 | - | - | - | 143,011 | 108,188 |
| Direct: Project Costs |
- | 12,312 | 1,028 | 8,786 | 199 | - | - | - | 22,325 | 19,612 |
| Direct: Travel | - | - | 24 | 110 | 5 | - | - | - | 139 | 444 |
| Direct: Marketing | - | - | 62 | 8,045 | - | - | - | - | 8,107 | 3,858 |
| Support: Direct Fees and Wages |
3,600 | - | - | - | - | - | - | 30,600 | 34,200 | 19,361 |
| Support: Marketing |
180 | - | - | - | - | - | - | 5,922 | 6,102 | 8,683 |
| Support: Travel | - | - | - | - | - | - | - | 209 | 209 | 102 |
| Support: Training | - | - | - | - | - | - | - | 11,351 | 11,351 | 1,082 |
| Support: Tenancy | - | - | - | - | - | - | - | 43,175 | 43,175 | 10,530 |
Page 33
EAST LONDON DANCE
(A Company Limited by Guarantee)
| NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022 |
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022 |
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022 |
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022 |
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022 |
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022 |
|||||
|---|---|---|---|---|---|---|---|---|---|---|
| 8. ANALYSIS |
OF EXPENDITURE - CURRENT YEAR (CONTINUED) | |||||||||
| Support: Overheads |
2,321 | - | - | - | - | - | 10,059 | 108,280 | 120,660 | 30,701 |
| Support: interest | 11,647 | - | - | - | - | - | - | - | 11,647 | - |
| Capital Project (Not Capitalised) |
- | - | - | - | - | 220 | - | - | 220 | 5,584 |
| 65,972 | 137,992 | 53,911 | 188,554 | 23,185 | 220 | 22,205 | 299,746 | 791,785 | 617,894 | |
| Support costs | - | 46,115 | 50,726 | 179,848 | 23,057 | - | - | (299,746) | - | - |
| Governance costs |
- | 3,416 | 3,758 | 13,323 | 1,708 | - | (22,205) | - | - | - |
| Total expenditure 2022 |
65,972 | 187,523 | 108,395 | 381,725 | 47,950 | 220 | - | - | 791,785 | 617,894 |
| Total expenditure 2021 |
52,864 | 131,354 | 101,379 | 274,748 | 51,965 | 5,584 | - | - | 617,894 | - |
Page 34
EAST LONDON DANCE
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
9. ANALYSIS OF EXPENDITURE - PRIOR YEAR
Charitable activities
| Cost of Raising Funds |
Artist Development |
Charitable Performances & Events |
activities Children & Young People |
Adults & Older People |
Capital Project (Not Capitalised) |
Governance Costs |
Support Costs |
2021 Total | |
|---|---|---|---|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | £ | £ | £ | £ | |
| Core Staff Costs | 51,000 | 46,862 | 51,179 | 118,475 | 23,790 | - | 10,575 | 84,095 | 385,976 |
| Direct: Teaching Wages | - | - | - | 20,223 | 3,550 | - | - | - | 23,773 |
| Total: staff costs | 51,000 | 46,862 | 51,179 | 138,698 | 27,340 | - | 10,575 | 84,095 | 409,749 |
| Direct: Personnel Fees | - | 39,015 | 11,479 | 57,559 | 135 | - | - | - | 108,188 |
| Direct: Project Costs | - | 10,977 | 197 | 8,438 | - | - | - | - | 19,612 |
| Direct: Travel | - | 214 | 6 | 224 | - | - | - | - | 444 |
| Direct: Marketing | - | - | 967 | 2,891 | - | - | - | - | 3,858 |
| Support: Direct Fees and Wages |
1,375 | - | - | - | - | - | - | 17,986 | 19,361 |
| Support: Marketing | 332 | - | - | - | - | - | - | 8,351 | 8,683 |
| Support: Travel | - | - | - | - | - | - | - | 102 | 102 |
| Support: Training | - | - | - | - | - | - | - | 1,082 | 1,082 |
| Support: Tenancy | - | - | - | - | - | - | - | 10,530 | 10,530 |
| Support: Overheads | 157 | - | - | - | - | - | 7,600 | 22,944 | 30,701 |
| Capital Project (Not Capitalised) | - | - | - | - | - | 5,584 | - | - | 5,584 |
| 52,864 | 97,068 | 63,828 | 207,810 | 27,475 | 5,584 | 18,175 | 145,090 | 617,894 |
Page 35
EAST LONDON DANCE (A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
| 8. ANALYSIS OF EXPENDITURE - PRIOR |
8. ANALYSIS OF EXPENDITURE - PRIOR |
YEAR (CONTINUED) | YEAR (CONTINUED) | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Support costs | - | 30,468 | 33,371 | 59,487 | 21,764 | - | - | (145,090) | - |
| Governance costs | - | 3,818 | 4,180 | 7,451 | 2,726 | - | (18,175) | - | - |
| Total expenditure 2021 | 52,864 | 131,354 | 101,379 | 274,748 | 51,965 | 5,584 | - | - | 617,894 |
Page 36
(A Company Limited by Guarantee)
EAST LONDON DANCE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
10. AUDITORS' REMUNERATION
| 2022 | 2021 | |
|---|---|---|
| £ | £ | |
| Fees payable to the Charity's auditor for the audit of the Charity's annual | ||
| accounts (exclusive of VAT) | 7,000 | 5,950 |
| Fees payable to the Charity's auditor in respect of: | ||
| Preparation of the statutory financial statements (exclusive of VAT) | - | 1,650 |
11. STAFF COSTS
| Wages and salaries Social security costs Contribution to defined contribution pension schemes |
2022 £ 351,119 27,099 12,421 390,639 |
2021 £ 369,408 28,442 11,899 |
|---|---|---|
| 409,749 |
The average number of persons employed (headcount based on number of staff employed) by the Charity during the year was as follows:
| Core staff Sessional teaching staff |
2022 No. 12 4 16 |
2021 No. 12 5 |
|---|---|---|
| 17 |
No employee received remuneration amounting to more than £60,000 in either year.
The total employee benefits including salaries, national insurance and pension contributions of the key management personnel were £133,059 for 5 people (2021: £136,980 for 3 people).
12. TRUSTEES' REMUNERATION AND EXPENSES
During the year, no Trustees received any remuneration or other benefits (2021: £NIL).
During the year ended 31 March 2022, no Trustee expenses have been incurred (2021: £NIL).
Page 37
EAST LONDON DANCE
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
13. TAXATION
The Charity is exempt from corporation tax as all its income is charitable and is applied for charitable purposes.
Page 38
EAST LONDON DANCE
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
14. TANGIBLE FIXED ASSETS
| COST At 1 April 2021 Additions Transfers between classes At 31 March 2022 DEPRECIATION At 1 April 2021 Charge for the year At 31 March 2022 NET BOOK VALUE At 31 March 2022 At 31 March 2021 |
Short-term leasehold property £ - 5,375 507,707 513,082 - 8,882 8,882 504,200 - |
Plant and machinery £ - 757 - 757 - 31 31 726 - |
Office equipment £ - 1,374 15,707 17,081 - 698 698 16,383 - |
Computer equipment Assets under construction £ £ 52,647 480,079 1,136 50,883 7,548 (530,962) 61,331 - 34,792 - 5,305 - 40,097 - 21,234 - 17,855 480,079 |
Total £ 532,726 59,525 - |
|---|---|---|---|---|---|
| 592,251 | |||||
| 34,792 14,916 |
|||||
| 49,708 | |||||
| 542,543 | |||||
| 497,934 |
Page 39
EAST LONDON DANCE
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
14. TANGIBLE FIXED ASSETS (CONTINUED)
Assets under construction relate to the capital project at 3 Sugar House Lane. The assets were brought into use on 1 December 2021 and started being depreciated from that date.
Page 40
(A Company Limited by Guarantee)
EAST LONDON DANCE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
15. INVESTMENT IN JOINT VENTURE
The Charity has entered into a joint venture with Urban Development involving the establishment of a new company, 3 Sugar House Lane Ltd, with the purpose of managing the construction works in respect of the building at 3 Sugar House Lane. Both East London Dance and Urban Development have a 50% share in the new company. The joint venture is recognised at the cost to East London Dance (i.e. 50%) and is reviewed annually for impairment. There was no indication of impairment at 31 March 2022.
| Cost at the start of the year Additions at cost Impairment |
2022 £ 120,604 1,116,587 - 1,237,191 |
2021 £ - 120,604 - |
|---|---|---|
| 120,604 |
PRINCIPAL JOINT VENTURES
The following was a joint venture of the Charity:
16. DEBTORS
| DUE WITHIN ONE YEAR Trade debtors Other debtors Prepayments and accrued income |
2022 £ 63,396 45,383 47,936 156,715 |
2021 £ 211,194 34,086 3,242 |
|---|---|---|
| 248,522 |
Page 41
(A Company Limited by Guarantee)
EAST LONDON DANCE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
17. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Nesta loan Trade creditors Other taxation and social security Other creditors Accruals and deferred income |
2022 £ 250,000 128,847 - 8,254 40,160 427,261 |
2021 £ - 129,220 9,087 8,436 26,600 |
|---|---|---|
| 173,343 |
During the financial year, the Charity took out an unsecured £250,000 loan with Nesta Arts & Cultural Impact LLP. The interest is 5.5% per annum and is repayable in instalments, with the final instalment being due in June 2030. The loan can be prepaid in full at any time without penalty.
As the loan was settled within 12 months of the year-end, it has been disclosed as due within one year.
| Deferred income at 1 April 2021 Resources deferred during the year |
2022 £ 19,000 775 19,775 |
2021 £ - 19,000 |
|---|---|---|
| 19,000 |
Deferred income relates to service contracts to be performed in the 2022/23 financial year.
18. ANALYSIS OF NET ASSETS BETWEEN FUNDS
| Unrestricted funds 2022 £ Tangible fixed assets 18,021 Investment in joint venture 26,365 Net current assets 170,913 TOTAL 2022 215,299 |
Restricted funds 2022 £ 524,522 1,210,826 306,668 2,042,016 |
Total funds 2022 £ 542,543 1,237,191 477,581 |
|---|---|---|
| 2,257,315 |
Page 42
EAST LONDON DANCE (A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
ANALYSIS OF NET ASSETS BETWEEN FUNDS (PRIOR YEAR)
| Unrestricted funds 2021 £ Tangible fixed assets 44,855 Investment in joint venture - Net current assets 277,899 TOTAL 2021 322,754 |
Restricted funds 2021 £ 453,079 120,604 660,263 1,233,946 |
Total funds 2021 £ 497,934 120,604 938,162 |
|---|---|---|
| 1,556,700 |
Page 43
(A Company Limited by Guarantee)
EAST LONDON DANCE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
19. STATEMENT OF FUNDS
| STATEMENT OF FUNDS | ||||
|---|---|---|---|---|
| STATEMENT OF FUNDS - CURRENT YEAR Balance at 1 April 2021 £ UNRESTRICTED FUNDS DESIGNATED FUNDS Organisation Reserves 72,316 Programme Development Fund 3,800 Organisation Development Fund 21,395 Designated Project Funds for 2021-22 176,157 273,668 GENERAL FUNDS General Funds 49,086 TOTAL UNRESTRICTED FUNDS 322,754 RESTRICTED REVENUE FUNDS Esmee Fairbairn Foundation 71,040 Greater London Authority: Young Londoners for VR Dance 32,350 Arts Council England: Transforming Leadership for We Move 70,264 Arts Council England: Culture Recovery Fund 11,007 Arts Council England: Our House Artists Takeovers - London Youth: VR dance - Arts Council England: Catalyst Evolve 11,625 Fundraising Reserves (Catalyst Evolve) 15,000 |
Income £ - - - - - 395,276 395,276 - 48,000 93,600 68,326 43,200 1,700 - - |
Expenditure £ - - - - - (502,731) (502,731) (2,534) (31,775) (77,544) (79,333) (16,441) (1,700) (11,625) - |
Transfers in/out £ - - - - - - - - - - - - - - - |
Balance at 31 March 2022 £ 72,316 3,800 21,395 176,157 |
| UNRESTRICTED FUNDS DESIGNATED FUNDS Organisation Reserves Programme Development Fund Organisation Development Fund Designated Project Funds for 2021-22 GENERAL FUNDS General Funds TOTAL UNRESTRICTED FUNDS RESTRICTED REVENUE FUNDS Esmee Fairbairn Foundation Greater London Authority: Young Londoners for VR Dance Arts Council England: Transforming Leadership for We Move Arts Council England: Culture Recovery Fund Arts Council England: Our House Artists Takeovers London Youth: VR dance Arts Council England: Catalyst Evolve Fundraising Reserves (Catalyst Evolve) |
||||
| 273,668 (58,369) 215,299 68,506 48,575 86,320 - 26,759 - - 15,000 |
Page 44
(A Company Limited by Guarantee)
EAST LONDON DANCE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
19. STATEMENT OF FUNDS (CONTINUED)
STATEMENT OF FUNDS - CURRENT YEAR (continued)
| Baring Foundation Redbridge Culture and Leisure A New Direction: STEP Prudence Trust RESTRICTED CAPITAL FUNDS Capital grants for the Talent House at 3 Sugar House Lane - capitalised Capital grants for the Talent House at 3 Sugar House Lane - unspent TOTAL RESTRICTED FUNDS TOTAL OF FUNDS |
Balance at 1 April 2021 £ - - - - 211,286 573,683 448,977 1,022,660 1,233,946 1,556,700 |
Income £ 40,000 1,497 2,780 75,000 374,103 723,021 - 723,021 1,097,124 1,492,400 |
Expenditure £ (19,292) (1,497) (2,780) (34,200) (278,721) (10,333) - (10,333) (289,054) (791,785) |
Transfers in/out £ - - - - - 448,977 (448,977) - - - |
Balance at 31 March 2022 £ 20,708 - - 40,800 |
|---|---|---|---|---|---|
| 306,668 | |||||
| 1,735,348 - |
|||||
| 1,735,348 | |||||
| 2,042,016 | |||||
| 2,257,315 |
Page 45
(A Company Limited by Guarantee)
EAST LONDON DANCE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
19. STATEMENT OF FUNDS (CONTINUED) STATEMENT OF FUNDS - PRIOR YEAR
| UNRESTRICTED FUNDS DESIGNATED FUNDS Organisation Reserves Programme Development Fund Organisation Development Fund Designated Project Funds for 2021-22 GENERAL FUNDS General Funds TOTAL UNRESTRICTED FUNDS RESTRICTED REVENUE FUNDS Esmee Fairbairn Foundation Greater London Authority: Young Londoners for VR Dance LB Newham: Newham Enrichment Arts Council England: Transforming Leadership for We Move Arts Council England: Culture Recovery Fund London Legacy Development Corporation: STEP Placement LB Tower Hamlets: East London Arts Fundraisers Network |
Balance at 1 April 2020 £ 72,273 3,800 21,395 43,460 140,928 20,802 161,730 50,000 20,800 9,550 32,754 - 1,011 - |
Income £ - - - - - 514,926 514,926 50,000 48,000 52,650 93,600 80,657 1,071 2,500 |
Expenditure £ - - - (43,460) (43,460) (323,727) (367,187) (28,960) (36,450) (62,200) (56,090) (56,365) (2,082) (2,500) |
Transfers in/out £ 43 - - 176,157 176,200 (162,915) 13,285 - - - - (13,285) - - |
Balance at 31 March 2021 £ 72,316 3,800 21,395 176,157 |
|---|---|---|---|---|---|
| 273,668 | |||||
| 49,086 | |||||
| 322,754 | |||||
| 71,040 32,350 - 70,264 11,007 - - |
Page 46
(A Company Limited by Guarantee)
EAST LONDON DANCE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
19. STATEMENT OF FUNDS (CONTINUED)
STATEMENT OF FUNDS - PRIOR YEAR (CONTINUED)
| Arts Council England: Catalyst Evolve Fundraising Reserves (Catalyst Evolve) RESTRICTED CAPITAL FUNDS Capital grants for the Talent House at 3 Sugar House Lane - capitalised Capital grants for the Talent House at 3 Sugar House Lane - unspent TOTAL RESTRICTED FUNDS TOTAL OF FUNDS |
Balance at 1 April 2020 £ 13,150 15,000 142,265 201,108 167,334 368,442 510,707 672,437 |
Income £ - - 328,478 372,575 286,178 658,753 987,231 1,502,157 |
Expenditure £ (1,525) - (246,172) - (4,535) (4,535) (250,707) (617,894) |
Transfers in/out £ - - (13,285) - - - (13,285) - |
Balance at 31 March 2021 £ 11,625 15,000 |
|---|---|---|---|---|---|
| 211,286 | |||||
| 573,683 448,977 |
|||||
| 1,022,660 | |||||
| 1,233,946 | |||||
| 1,556,700 |
Page 47
(A Company Limited by Guarantee)
EAST LONDON DANCE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
STATEMENT OF FUNDS (CONTINUED)
Esmee Fairbairn Foundation
Funding towards the delivery of a young dance entrepreneurs scheme, The Fi.ELD, in both east London and nationally after successfully delivering the programme locally in 2013-2015.
Greater London Authority: Young Londoners for VR Dance
Payments four and five of a three-year £150k grant supporting a preventative programme utilising dance and technology to engage young people aged 10-14 in Newham and Redbridge who are on the fringes of education and at risk of criminal exploitation.
Arts Council England: Transforming Leadership for We Move
£260k grant to deliver a leadership development programme to inspire, support and promote change makers from the Hip Hop community, led by a consortium of 9 leading Hip Hop organisations.
Arts Council England: Our House Artist Takeovers
£48k grant towards the cost of the Our House - Artist Takeovers. Our House is a new dance programme which hands over creative control of our programming to independent artists and collectives for a week at a time.
London Youth VR Dance
£1.7k grant towards VR Dance, a free programme for schools or specialist education providers in Newham and Redbridge working with young people aged 12-16 who have been excluded or are at risk of exclusion.
Arts Council England: Catalyst Evolve
A grant and match-funding from new donations to support the development of the charity's fundraising function.
Fundraising Reserves (Catalyst Evolve)
Match funds from Arts Council England Catalyst Evolve set aside to support future fundraising activity.
Baring Foundation
£40k grant towards the development of dance artists.
Redbridge Culture and Leisure
£3k partnership contribution towards the Ideas Fund, an intiative that brings together a eclectic mix of both creative and commercial organisations to co-invest in the newest creative talent in East London.
A New Direction: STEP
A one-year grant to support a Shared Training and Employment Programme employee to participate in consortium inductions and shared workshops.
Prudence Trust
£150k grant over the next two years towards the youth programmes: after school programme, holiday projects, performances and events and youth support worker.
Capital: Arts Council England Small Capital Grant
A £499,999 grant towards capital costs for the Talent House at 3 Sugar House Lane.
Capital: Greater London Authority: Good Growth Fund
A £1m shared grant plus a second £350k shared uplift grant towards capital costs for the Talent House at 3 Sugar House Lane, with UD as lead grant manager.
Page 48
EAST LONDON DANCE
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
STATEMENT OF FUNDS (CONTINUED)
Capital: Foundation for Future London
A £250k shared grant towards capital costs for the Talent House at 3 Sugar House Lane. ELD and UD jointly manage the grant through the shared joint venture company.
Capital: The Linbury Trust
A £60k grant towards capital costs for the Talent House at 3 Sugar House Lane.
Capital: Foyle Foundation
A £50k grant towards capital costs for the Talent House at 3 Sugar House Lane.
Capital: Cockayne Foundation: Grants for the Arts
A £50k grant towards capital costs for the Talent House at 3 Sugar House Lane.
Goldman Sachs
A £10k grant towards capital costs for the Talent House at 3 Sugar House Lane.
London Marathon Trust
£99k grant towards capital costs for the Talent House at 3 Sugar House Lane.
Organisation reserves
Funds set aside for the organisation as per reserves policy.
Pension Reserves
Funds set aside in 2015 to meet future increases in statutory employer contributions. See Note 1(p). The trustees agreed to release this full fund in March 2020 due to the financial impact of Covid-19 shortly after statutory minimums reached their highest level.
Programme Development Fund
Funds set aside for researching and developing new programe areas and commissions.
Organisation Development Fund
Funds set aside to support the organisation's future strategic development and capital build.
Designated Project Funds for 2021-22
Funds allocated for specific project delivery in 2021-22.
Transfers
The transfers reflect the use of restricted capital funds on the new premises at 3 Sugar House Lane.
Page 49
(A Company Limited by Guarantee)
EAST LONDON DANCE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
20. RECONCILIATION OF NET MOVEMENT IN FUNDS TO NET CASH FLOW FROM OPERATING ACTIVITIES
| Net income for the year (as per Statement of Financial Activities) Depreciation charges Dividends, interests and rents from investments Interest on borrowings Decrease in debtors Increase in creditors NET CASH PROVIDED BY OPERATING ACTIVITIES 21. ANALYSIS OF CASH AND CASH EQUIVALENTS Cash in hand TOTAL CASH AND CASH EQUIVALENTS 22. ANALYSIS OF CHANGES IN NET DEBT At 1 April 2021 £ Cash at bank and in hand 862,983 Debt due within 1 year - 862,983 |
2022 £ 700,615 14,916 (3,670) 11,458 91,807 3,918 819,044 2022 £ 748,127 748,127 Cash flows £ (114,856) (250,000) (364,856) |
2021 £ 884,263 3,410 - - 39,820 128,392 1,055,885 2021 £ 862,983 862,983 At 31 March 2022 £ 748,127 (250,000) 498,127 |
|---|---|---|
23. PENSION COMMITMENTS
The Charity operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Charity in an independently administered fund. The pension cost charge represents contributions payable by the Charity to the fund and amounted to £12,421 (2021 - £11,899) were payable to the fund at the balance sheet date and are included in creditors. The balance due to the
Page 50
EAST LONDON DANCE
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
23. PENSION COMMITMENTS (CONTINUED)
pension scheme at the year-end was £nil (2021: £5,066).
24. OPERATING LEASE COMMITMENTS
At 31 March 2022 the Charity had commitments to make future minimum lease payments under noncancellable operating leases as follows:
| Not later than 1 year Later than 1 year and not later than 5 years Later than 5 years |
2022 £ 85,388 341,553 1,181,203 1,608,144 |
2021 £ 85,388 341,553 1,278,997 |
|---|---|---|
| 1,705,938 |
25. RELATED PARTY TRANSACTIONS
There were no related party transactions during the financial year.
Page 51