Trustees Report
The Trustees currently consist of:
-
Ali Tuft as Chair
-
Jo Wheeler as Treasurer
-
Jess Jacobs as Secretary
-
John Higson, Jon Northey and Andy Blakeman as Trustees
The Trustees met twice in 2022, once in February 2022 and once in September 2022.
Two new trustees were appointed at the last AGM in July 2022 - Jon Northey and Jess Jacobs, and Andy Blakeman and John Higson were re-voted in.
The Trustees set up an internal document storage system through Google Drive - this is a central record with various folders, including Admin, Church Services, Rotas, Life Groups, AGM, Elders, Trustees, Leaders, Policies, Events and Finances. A church calendar is now also linked to the Drive, which is used in the weekly email.
Our church policies are currently in the process of being reviewed by Trustees and updated as required.
Quarterly Trustee meetings will be scheduled by the Church Secretary going forwards to ensure consistency in the Trustees discussions and contributions.
Financial Report for the Year Ended 31 December 2022
Basic Information
Community Life Church, North Baddesley is a charity registered with the Charity Commission number 1053552.
The Trustees during the year (the Church Council) were:
Andy Blakeman John Higson Jo Wheeler Ali Tuft Jon Northey Jess Jacobs
Registered Office:
Community Life Centre 23 Fleming Avenue North Baddesley SOUTHAMPTON SO52 9EJ
Telephone: 023-8041-0648
E-mail address: info.communitylifecentre@gmail.com
1
Statements of Financial Activities 2022
| 2,021 General Funds Restricted Funds Notes Total £ £ £ £ Income: General Offerings 23,501 Direct Payments 23,270 23,270 1,333 Offering 3,178 3,178 1,228 Donations 535 535 1,125 Other Gifts: 0 Other Income: 4,464 Tax recovered re Gift Aid 3,778 3,778 2 Interest (Lloyds) 11 11 42 Books 21 21 56 Events 225 225 Grants 200 1 200 1,850 Transfer from Building Fund 1,040 Transfers from CLC 34,641 Total Income: 31,018 200 31,218 Expenditure: 155 Ministry 300 300 350 Hire of Premises 2,481 2,481 22 Printing, administration etc 189 Equipment etc 106 200 1 306 88 Books, magazines etc 21 21 78 Catering / Events 117 117 642 Affiliation Fees (AoG and EA) 642 642 250 Training/conferences (& Travel) 288 288 202 CCLI 210 210 904 Insurances 770 770 Gifts to Others: 2,050 Charitable Giving 3,630 3,630 16,744 Salaries 16,744 16,744 502 Pension Costs 502 502 40 Legal Expenses - (Constitution) 100 Christian Safeguarding Services 125 125 74 Refreshments and Consumables 4 4 108 Travel 255 255 285 Other expenses 3 3 2,799 Transfer to Community Life Centre 0 25,582 Total Expenditure: 26,198 200 26,398 9,059 Surplus / (Deficit) for the year: 4,820 0 4,820 40,590 Balance in hand 1 January 46,883 2,766 49,649 49,649 Balance in hand 31 December: 51,703 2,766 2 54,469 General Income and Expenditure Account Year to 31 December 2022 |
2,021 General Funds Restricted Funds Notes Total £ £ £ £ Income: General Offerings 23,501 Direct Payments 23,270 23,270 1,333 Offering 3,178 3,178 1,228 Donations 535 535 1,125 Other Gifts: 0 Other Income: 4,464 Tax recovered re Gift Aid 3,778 3,778 2 Interest (Lloyds) 11 11 42 Books 21 21 56 Events 225 225 Grants 200 1 200 1,850 Transfer from Building Fund 1,040 Transfers from CLC 34,641 Total Income: 31,018 200 31,218 Expenditure: 155 Ministry 300 300 350 Hire of Premises 2,481 2,481 22 Printing, administration etc 189 Equipment etc 106 200 1 306 88 Books, magazines etc 21 21 78 Catering / Events 117 117 642 Affiliation Fees (AoG and EA) 642 642 250 Training/conferences (& Travel) 288 288 202 CCLI 210 210 904 Insurances 770 770 Gifts to Others: 2,050 Charitable Giving 3,630 3,630 16,744 Salaries 16,744 16,744 502 Pension Costs 502 502 40 Legal Expenses - (Constitution) 100 Christian Safeguarding Services 125 125 74 Refreshments and Consumables 4 4 108 Travel 255 255 285 Other expenses 3 3 2,799 Transfer to Community Life Centre 0 25,582 Total Expenditure: 26,198 200 26,398 9,059 Surplus / (Deficit) for the year: 4,820 0 4,820 40,590 Balance in hand 1 January 46,883 2,766 49,649 49,649 Balance in hand 31 December: 51,703 2,766 2 54,469 General Income and Expenditure Account Year to 31 December 2022 |
2,021 General Funds Restricted Funds Notes Total £ £ £ £ Income: General Offerings 23,501 Direct Payments 23,270 23,270 1,333 Offering 3,178 3,178 1,228 Donations 535 535 1,125 Other Gifts: 0 Other Income: 4,464 Tax recovered re Gift Aid 3,778 3,778 2 Interest (Lloyds) 11 11 42 Books 21 21 56 Events 225 225 Grants 200 1 200 1,850 Transfer from Building Fund 1,040 Transfers from CLC 34,641 Total Income: 31,018 200 31,218 Expenditure: 155 Ministry 300 300 350 Hire of Premises 2,481 2,481 22 Printing, administration etc 189 Equipment etc 106 200 1 306 88 Books, magazines etc 21 21 78 Catering / Events 117 117 642 Affiliation Fees (AoG and EA) 642 642 250 Training/conferences (& Travel) 288 288 202 CCLI 210 210 904 Insurances 770 770 Gifts to Others: 2,050 Charitable Giving 3,630 3,630 16,744 Salaries 16,744 16,744 502 Pension Costs 502 502 40 Legal Expenses - (Constitution) 100 Christian Safeguarding Services 125 125 74 Refreshments and Consumables 4 4 108 Travel 255 255 285 Other expenses 3 3 2,799 Transfer to Community Life Centre 0 25,582 Total Expenditure: 26,198 200 26,398 9,059 Surplus / (Deficit) for the year: 4,820 0 4,820 40,590 Balance in hand 1 January 46,883 2,766 49,649 49,649 Balance in hand 31 December: 51,703 2,766 2 54,469 General Income and Expenditure Account Year to 31 December 2022 |
2,021 General Funds Restricted Funds Notes Total £ £ £ £ Income: General Offerings 23,501 Direct Payments 23,270 23,270 1,333 Offering 3,178 3,178 1,228 Donations 535 535 1,125 Other Gifts: 0 Other Income: 4,464 Tax recovered re Gift Aid 3,778 3,778 2 Interest (Lloyds) 11 11 42 Books 21 21 56 Events 225 225 Grants 200 1 200 1,850 Transfer from Building Fund 1,040 Transfers from CLC 34,641 Total Income: 31,018 200 31,218 Expenditure: 155 Ministry 300 300 350 Hire of Premises 2,481 2,481 22 Printing, administration etc 189 Equipment etc 106 200 1 306 88 Books, magazines etc 21 21 78 Catering / Events 117 117 642 Affiliation Fees (AoG and EA) 642 642 250 Training/conferences (& Travel) 288 288 202 CCLI 210 210 904 Insurances 770 770 Gifts to Others: 2,050 Charitable Giving 3,630 3,630 16,744 Salaries 16,744 16,744 502 Pension Costs 502 502 40 Legal Expenses - (Constitution) 100 Christian Safeguarding Services 125 125 74 Refreshments and Consumables 4 4 108 Travel 255 255 285 Other expenses 3 3 2,799 Transfer to Community Life Centre 0 25,582 Total Expenditure: 26,198 200 26,398 9,059 Surplus / (Deficit) for the year: 4,820 0 4,820 40,590 Balance in hand 1 January 46,883 2,766 49,649 49,649 Balance in hand 31 December: 51,703 2,766 2 54,469 General Income and Expenditure Account Year to 31 December 2022 |
2,021 General Funds Restricted Funds Notes Total £ £ £ £ Income: General Offerings 23,501 Direct Payments 23,270 23,270 1,333 Offering 3,178 3,178 1,228 Donations 535 535 1,125 Other Gifts: 0 Other Income: 4,464 Tax recovered re Gift Aid 3,778 3,778 2 Interest (Lloyds) 11 11 42 Books 21 21 56 Events 225 225 Grants 200 1 200 1,850 Transfer from Building Fund 1,040 Transfers from CLC 34,641 Total Income: 31,018 200 31,218 Expenditure: 155 Ministry 300 300 350 Hire of Premises 2,481 2,481 22 Printing, administration etc 189 Equipment etc 106 200 1 306 88 Books, magazines etc 21 21 78 Catering / Events 117 117 642 Affiliation Fees (AoG and EA) 642 642 250 Training/conferences (& Travel) 288 288 202 CCLI 210 210 904 Insurances 770 770 Gifts to Others: 2,050 Charitable Giving 3,630 3,630 16,744 Salaries 16,744 16,744 502 Pension Costs 502 502 40 Legal Expenses - (Constitution) 100 Christian Safeguarding Services 125 125 74 Refreshments and Consumables 4 4 108 Travel 255 255 285 Other expenses 3 3 2,799 Transfer to Community Life Centre 0 25,582 Total Expenditure: 26,198 200 26,398 9,059 Surplus / (Deficit) for the year: 4,820 0 4,820 40,590 Balance in hand 1 January 46,883 2,766 49,649 49,649 Balance in hand 31 December: 51,703 2,766 2 54,469 General Income and Expenditure Account Year to 31 December 2022 |
|---|---|---|---|---|
| 2,021 | General Funds |
Restricted Funds |
Notes | Total |
| £ 23,501 1,333 1,228 1,125 4,464 2 42 56 1,850 1,040 34,641 155 350 22 189 88 78 642 250 202 904 2,050 16,744 502 40 100 74 108 285 2,799 25,582 9,059 40,590 **49,649 ** |
£ 23,270 3,178 535 3,778 11 21 225 31,018 300 2,481 106 21 117 642 288 210 770 3,630 16,744 502 125 4 255 3 26,198 4,820 46,883 51,703 |
£ 200 200 200 200 0 2,766 2,766 |
1 1 2 |
£ 23,270 3,178 535 0 3,778 11 21 225 200 31,218 300 2,481 306 21 117 642 288 210 770 3,630 16,744 502 125 4 255 3 0 26,398 4,820 49,649 54,469 |
2
| 2,021 Designated Funds Restricted Funds Notes Total £ £ £ £ Income: North Baddesley Youth Income: 6 Subs (and Tuck) 0 6 Total Income: 0 0 0 Expenditure: North Baddesley Youth 0 Transfers to General Account 0 0 Total Expenditure: 0 0 0 6 Surplus / (Deficit) for the year: 0 0 0 1,410 Balance in hand 1 January 1,416 1,416 1,416 Balance in hand 31 December: 1,416 0 3 1,416 North Baddesley Youth Year to 31 December 2022 |
2,021 Designated Funds Restricted Funds Notes Total £ £ £ £ Income: North Baddesley Youth Income: 6 Subs (and Tuck) 0 6 Total Income: 0 0 0 Expenditure: North Baddesley Youth 0 Transfers to General Account 0 0 Total Expenditure: 0 0 0 6 Surplus / (Deficit) for the year: 0 0 0 1,410 Balance in hand 1 January 1,416 1,416 1,416 Balance in hand 31 December: 1,416 0 3 1,416 North Baddesley Youth Year to 31 December 2022 |
2,021 Designated Funds Restricted Funds Notes Total £ £ £ £ Income: North Baddesley Youth Income: 6 Subs (and Tuck) 0 6 Total Income: 0 0 0 Expenditure: North Baddesley Youth 0 Transfers to General Account 0 0 Total Expenditure: 0 0 0 6 Surplus / (Deficit) for the year: 0 0 0 1,410 Balance in hand 1 January 1,416 1,416 1,416 Balance in hand 31 December: 1,416 0 3 1,416 North Baddesley Youth Year to 31 December 2022 |
2,021 Designated Funds Restricted Funds Notes Total £ £ £ £ Income: North Baddesley Youth Income: 6 Subs (and Tuck) 0 6 Total Income: 0 0 0 Expenditure: North Baddesley Youth 0 Transfers to General Account 0 0 Total Expenditure: 0 0 0 6 Surplus / (Deficit) for the year: 0 0 0 1,410 Balance in hand 1 January 1,416 1,416 1,416 Balance in hand 31 December: 1,416 0 3 1,416 North Baddesley Youth Year to 31 December 2022 |
2,021 Designated Funds Restricted Funds Notes Total £ £ £ £ Income: North Baddesley Youth Income: 6 Subs (and Tuck) 0 6 Total Income: 0 0 0 Expenditure: North Baddesley Youth 0 Transfers to General Account 0 0 Total Expenditure: 0 0 0 6 Surplus / (Deficit) for the year: 0 0 0 1,410 Balance in hand 1 January 1,416 1,416 1,416 Balance in hand 31 December: 1,416 0 3 1,416 North Baddesley Youth Year to 31 December 2022 |
|---|---|---|---|---|
| 2,021 | Designated Funds |
Restricted Funds |
Notes | Total |
| £ 6 6 0 0 6 1,410 **1,416 ** |
£ 0 0 0 0 1,416 1,416 |
£ 0 0 0 0 |
3 | £ 0 0 0 0 1,416 1,416 |
| 2,021 Designated Funds Restricted Funds Notes Total £ £ £ £ Income: 0 Interest 0 0 Total Income: 0 0 0 Expenditure: 1,850 Transfer to General Fund 0 . 1,850 Total Expenditure: 0 0 0 (1,850) Surplus / (Deficit) for the year: 0 0 0 3,666 Balance in hand 1 January 1,816 1,816 1,816 Balance in hand 31 December: 1,816 0 4 1,816 Year to 31 December 2022 Building Fund |
2,021 Designated Funds Restricted Funds Notes Total £ £ £ £ Income: 0 Interest 0 0 Total Income: 0 0 0 Expenditure: 1,850 Transfer to General Fund 0 . 1,850 Total Expenditure: 0 0 0 (1,850) Surplus / (Deficit) for the year: 0 0 0 3,666 Balance in hand 1 January 1,816 1,816 1,816 Balance in hand 31 December: 1,816 0 4 1,816 Year to 31 December 2022 Building Fund |
2,021 Designated Funds Restricted Funds Notes Total £ £ £ £ Income: 0 Interest 0 0 Total Income: 0 0 0 Expenditure: 1,850 Transfer to General Fund 0 . 1,850 Total Expenditure: 0 0 0 (1,850) Surplus / (Deficit) for the year: 0 0 0 3,666 Balance in hand 1 January 1,816 1,816 1,816 Balance in hand 31 December: 1,816 0 4 1,816 Year to 31 December 2022 Building Fund |
2,021 Designated Funds Restricted Funds Notes Total £ £ £ £ Income: 0 Interest 0 0 Total Income: 0 0 0 Expenditure: 1,850 Transfer to General Fund 0 . 1,850 Total Expenditure: 0 0 0 (1,850) Surplus / (Deficit) for the year: 0 0 0 3,666 Balance in hand 1 January 1,816 1,816 1,816 Balance in hand 31 December: 1,816 0 4 1,816 Year to 31 December 2022 Building Fund |
2,021 Designated Funds Restricted Funds Notes Total £ £ £ £ Income: 0 Interest 0 0 Total Income: 0 0 0 Expenditure: 1,850 Transfer to General Fund 0 . 1,850 Total Expenditure: 0 0 0 (1,850) Surplus / (Deficit) for the year: 0 0 0 3,666 Balance in hand 1 January 1,816 1,816 1,816 Balance in hand 31 December: 1,816 0 4 1,816 Year to 31 December 2022 Building Fund |
|---|---|---|---|---|
| 2,021 | Designated Funds |
Restricted Funds |
Notes | Total |
| £ 0 0 1,850 1,850 (1,850) 3,666 **1,816 ** |
£ 0 . 0 0 1,816 1,816 |
£ 0 0 0 0 |
4 | £ 0 0 0 0 0 1,816 1,816 |
| 2,021 Designated Funds Restricted Funds Notes Total £ £ £ £ Income: 12,044 Grants 3,099 5 3,099 2,799 Support from Community Life Church 0 2,915 Other donations 2,507 2,507 1 Interest 5 5 255 Fund Raising 3,541 6 3,541 18,014 Total Income: 6,053 3,099 9,152 Expenditure: 5,000 Rent 5,030 5,030 105 Advertising 0 0 Admin, Printing and Stationery 0 26 Insurances and other fees 30 30 2,235 Maintenance, furniture and equipment 1,117 1,117 56 Refreshments, Supplies & Consumables 81 81 2,940 Salaries 3,060 3,060 1,490 Electricity, water and telephone 1,606 1,606 387 Other expenses 68 68 38 Subscriptions (Music and Anti-Virus) 21 21 1,040 Transfer to General Fund 0 430 Support for Families 90 90 13,747 Total Expenditure: 11,013 90 11,103 4,267 Surplus / (Deficit) for the year: (4,960) 3,009 (1,951) (15,025) Balance in hand 1 January (21,530) 10,772 (10,758) (10,758) Balance in hand 31 December: (26,490) 13,781 1 (12,709) Community Life Centre Year to 31 December 2022 |
2,021 Designated Funds Restricted Funds Notes Total £ £ £ £ Income: 12,044 Grants 3,099 5 3,099 2,799 Support from Community Life Church 0 2,915 Other donations 2,507 2,507 1 Interest 5 5 255 Fund Raising 3,541 6 3,541 18,014 Total Income: 6,053 3,099 9,152 Expenditure: 5,000 Rent 5,030 5,030 105 Advertising 0 0 Admin, Printing and Stationery 0 26 Insurances and other fees 30 30 2,235 Maintenance, furniture and equipment 1,117 1,117 56 Refreshments, Supplies & Consumables 81 81 2,940 Salaries 3,060 3,060 1,490 Electricity, water and telephone 1,606 1,606 387 Other expenses 68 68 38 Subscriptions (Music and Anti-Virus) 21 21 1,040 Transfer to General Fund 0 430 Support for Families 90 90 13,747 Total Expenditure: 11,013 90 11,103 4,267 Surplus / (Deficit) for the year: (4,960) 3,009 (1,951) (15,025) Balance in hand 1 January (21,530) 10,772 (10,758) (10,758) Balance in hand 31 December: (26,490) 13,781 1 (12,709) Community Life Centre Year to 31 December 2022 |
2,021 Designated Funds Restricted Funds Notes Total £ £ £ £ Income: 12,044 Grants 3,099 5 3,099 2,799 Support from Community Life Church 0 2,915 Other donations 2,507 2,507 1 Interest 5 5 255 Fund Raising 3,541 6 3,541 18,014 Total Income: 6,053 3,099 9,152 Expenditure: 5,000 Rent 5,030 5,030 105 Advertising 0 0 Admin, Printing and Stationery 0 26 Insurances and other fees 30 30 2,235 Maintenance, furniture and equipment 1,117 1,117 56 Refreshments, Supplies & Consumables 81 81 2,940 Salaries 3,060 3,060 1,490 Electricity, water and telephone 1,606 1,606 387 Other expenses 68 68 38 Subscriptions (Music and Anti-Virus) 21 21 1,040 Transfer to General Fund 0 430 Support for Families 90 90 13,747 Total Expenditure: 11,013 90 11,103 4,267 Surplus / (Deficit) for the year: (4,960) 3,009 (1,951) (15,025) Balance in hand 1 January (21,530) 10,772 (10,758) (10,758) Balance in hand 31 December: (26,490) 13,781 1 (12,709) Community Life Centre Year to 31 December 2022 |
2,021 Designated Funds Restricted Funds Notes Total £ £ £ £ Income: 12,044 Grants 3,099 5 3,099 2,799 Support from Community Life Church 0 2,915 Other donations 2,507 2,507 1 Interest 5 5 255 Fund Raising 3,541 6 3,541 18,014 Total Income: 6,053 3,099 9,152 Expenditure: 5,000 Rent 5,030 5,030 105 Advertising 0 0 Admin, Printing and Stationery 0 26 Insurances and other fees 30 30 2,235 Maintenance, furniture and equipment 1,117 1,117 56 Refreshments, Supplies & Consumables 81 81 2,940 Salaries 3,060 3,060 1,490 Electricity, water and telephone 1,606 1,606 387 Other expenses 68 68 38 Subscriptions (Music and Anti-Virus) 21 21 1,040 Transfer to General Fund 0 430 Support for Families 90 90 13,747 Total Expenditure: 11,013 90 11,103 4,267 Surplus / (Deficit) for the year: (4,960) 3,009 (1,951) (15,025) Balance in hand 1 January (21,530) 10,772 (10,758) (10,758) Balance in hand 31 December: (26,490) 13,781 1 (12,709) Community Life Centre Year to 31 December 2022 |
2,021 Designated Funds Restricted Funds Notes Total £ £ £ £ Income: 12,044 Grants 3,099 5 3,099 2,799 Support from Community Life Church 0 2,915 Other donations 2,507 2,507 1 Interest 5 5 255 Fund Raising 3,541 6 3,541 18,014 Total Income: 6,053 3,099 9,152 Expenditure: 5,000 Rent 5,030 5,030 105 Advertising 0 0 Admin, Printing and Stationery 0 26 Insurances and other fees 30 30 2,235 Maintenance, furniture and equipment 1,117 1,117 56 Refreshments, Supplies & Consumables 81 81 2,940 Salaries 3,060 3,060 1,490 Electricity, water and telephone 1,606 1,606 387 Other expenses 68 68 38 Subscriptions (Music and Anti-Virus) 21 21 1,040 Transfer to General Fund 0 430 Support for Families 90 90 13,747 Total Expenditure: 11,013 90 11,103 4,267 Surplus / (Deficit) for the year: (4,960) 3,009 (1,951) (15,025) Balance in hand 1 January (21,530) 10,772 (10,758) (10,758) Balance in hand 31 December: (26,490) 13,781 1 (12,709) Community Life Centre Year to 31 December 2022 |
|---|---|---|---|---|
| 2,021 | Designated Funds |
Restricted Funds |
Notes | Total |
| £ 12,044 2,799 2,915 1 255 18,014 5,000 105 0 26 2,235 56 2,940 1,490 387 38 1,040 430 13,747 4,267 (15,025) **(10,758) ** |
£ 2,507 5 3,541 6,053 5,030 30 1,117 81 3,060 1,606 68 21 11,013 (4,960) (21,530) (26,490) |
£ 3,099 3,099 90 90 3,009 10,772 13,781 |
5 6 1 |
£ 3,099 0 2,507 5 3,541 9,152 5,030 0 0 30 1,117 81 3,060 1,606 68 21 0 90 11,103 (1,951) (10,758) (12,709) |
3
| 31 December 2021 General Funds Designated / Restricted Funds Notes Total £ £ £ £ Balance on Funds: 49,649 General Fund 51,703 2,766 54,469 1,416 North Baddesley Youth 1,416 0 1,416 1,816 Building Fund 1,816 0 1,816 (10,758) Community Life Centre (26,490) 13,781 (12,709) 42,123 Total - all Funds 28,445 16,547 44,992 Represented by: 20,251 Investment - Lloyds 20,261 Bank etc Balances: 9,583 Bank - General Fund 12,302 459 Bank - North Baddesley Youth 459 641 Bank - CLC 2,155 10,860 Bank - CLC Savings 9,498 0 Giving 47 285 Cash in hand - General 68 39 Cash in hand - CLC 144 6 Cash in hand - North Baddesley Youth 6 0 Event Float 7 52 42,124 44,992 Balance Sheet as at 31 December 2022 |
31 December 2021 General Funds Designated / Restricted Funds Notes Total £ £ £ £ Balance on Funds: 49,649 General Fund 51,703 2,766 54,469 1,416 North Baddesley Youth 1,416 0 1,416 1,816 Building Fund 1,816 0 1,816 (10,758) Community Life Centre (26,490) 13,781 (12,709) 42,123 Total - all Funds 28,445 16,547 44,992 Represented by: 20,251 Investment - Lloyds 20,261 Bank etc Balances: 9,583 Bank - General Fund 12,302 459 Bank - North Baddesley Youth 459 641 Bank - CLC 2,155 10,860 Bank - CLC Savings 9,498 0 Giving 47 285 Cash in hand - General 68 39 Cash in hand - CLC 144 6 Cash in hand - North Baddesley Youth 6 0 Event Float 7 52 42,124 44,992 Balance Sheet as at 31 December 2022 |
31 December 2021 General Funds Designated / Restricted Funds Notes Total £ £ £ £ Balance on Funds: 49,649 General Fund 51,703 2,766 54,469 1,416 North Baddesley Youth 1,416 0 1,416 1,816 Building Fund 1,816 0 1,816 (10,758) Community Life Centre (26,490) 13,781 (12,709) 42,123 Total - all Funds 28,445 16,547 44,992 Represented by: 20,251 Investment - Lloyds 20,261 Bank etc Balances: 9,583 Bank - General Fund 12,302 459 Bank - North Baddesley Youth 459 641 Bank - CLC 2,155 10,860 Bank - CLC Savings 9,498 0 Giving 47 285 Cash in hand - General 68 39 Cash in hand - CLC 144 6 Cash in hand - North Baddesley Youth 6 0 Event Float 7 52 42,124 44,992 Balance Sheet as at 31 December 2022 |
31 December 2021 General Funds Designated / Restricted Funds Notes Total £ £ £ £ Balance on Funds: 49,649 General Fund 51,703 2,766 54,469 1,416 North Baddesley Youth 1,416 0 1,416 1,816 Building Fund 1,816 0 1,816 (10,758) Community Life Centre (26,490) 13,781 (12,709) 42,123 Total - all Funds 28,445 16,547 44,992 Represented by: 20,251 Investment - Lloyds 20,261 Bank etc Balances: 9,583 Bank - General Fund 12,302 459 Bank - North Baddesley Youth 459 641 Bank - CLC 2,155 10,860 Bank - CLC Savings 9,498 0 Giving 47 285 Cash in hand - General 68 39 Cash in hand - CLC 144 6 Cash in hand - North Baddesley Youth 6 0 Event Float 7 52 42,124 44,992 Balance Sheet as at 31 December 2022 |
31 December 2021 General Funds Designated / Restricted Funds Notes Total £ £ £ £ Balance on Funds: 49,649 General Fund 51,703 2,766 54,469 1,416 North Baddesley Youth 1,416 0 1,416 1,816 Building Fund 1,816 0 1,816 (10,758) Community Life Centre (26,490) 13,781 (12,709) 42,123 Total - all Funds 28,445 16,547 44,992 Represented by: 20,251 Investment - Lloyds 20,261 Bank etc Balances: 9,583 Bank - General Fund 12,302 459 Bank - North Baddesley Youth 459 641 Bank - CLC 2,155 10,860 Bank - CLC Savings 9,498 0 Giving 47 285 Cash in hand - General 68 39 Cash in hand - CLC 144 6 Cash in hand - North Baddesley Youth 6 0 Event Float 7 52 42,124 44,992 Balance Sheet as at 31 December 2022 |
|---|---|---|---|---|
| 31 December 2021 |
General Funds |
Designated / Restricted Funds |
Notes | Total |
| £ 49,649 1,416 1,816 (10,758) 42,123 |
£ 51,703 1,416 1,816 (26,490) 28,445 |
£ 2,766 0 0 13,781 16,547 |
£ 54,469 1,416 1,816 (12,709) 44,992 |
|
| 20,251 9,583 459 641 10,860 0 285 39 6 0 42,124 |
7 | 20,261 12,302 459 2,155 9,498 47 68 144 6 52 44,992 |
||
| J Wheeler Treasurer. January 2023 | 0 |
J Wheeler, Treasurer. January 2023
Disclosures to above accounts
- 1 PA Equipment for Church
2 Restricted Funds in General Church and the Community Life Centre - Food Bank, Homework Club, Gardening Wellness Club, Training, Equipment and Specific Collections like the Ukraine Appeal.
3 Dormant
4 Dormant
-
5 Computers, Centre Activities and Warm Space
-
6 Walk The Testway Fund Raising for the Community Life Centre
-
7 Set aside in a Cash box for Events like Craft Activities and Christmas Quiz which are open to the public
4
Community Life Church, North Baddesley Notes to the Accounts For the year ended 31 December 2022
Statement of Trustees' Responsibilities
Charity Law requires the Church Council (the Trustees) to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Church (the charity) as at the end of the financial year and of the surplus or deficit of the charity. In preparing those financial statements the Church Council is required to:-
-
select suitable accounting policies and then apply them consistently;
-
make judgments and estimates that are reasonable and prudent;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue to operate, and
-
state whether applicable accounting standards and statements of recommended practice have been followed, subject to any material departures disclosed and explained in the financial statements.
The Trustees are also responsible for maintaining proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and which are sufficient to show and explain the charity's transactions and enable them to ensure that the financial statements comply with regulations made under the Charities Act. They are also responsible for safeguarding .the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The Trustees are also responsible for the contents of the Trustees' report, and the responsibility of the independent examiner in relation to the Trustees' Report is limited to examining the report and ensuring that, on the face of the report, there are no inconsistencies with the figures disclosed in the financial statements.
These Financial Statements were approved by the Church Council on
ON BEHALF OF THE TRUSTEES:
Trustee Date:
5
Community Life Church, North Baddesley Notes to the Accounts f or the year ended 31 December 2022
Accounting policies
The accounts have been drawn up in accordance with the provisions of the Charities Acts, and include the results of the charity's operations which are described in the Trustees' Report, all of which are continuing.
The financial statements have been prepared under the historical cost convention and in accordance with Section 1A of Financial Reporting Standard 102 (effective January 2016).
The financial statements are prepared, on a going concern basis and the charity is dependent on donation income and as a consequence the going concern basis is also dependent on donation income continuing.
Incoming resources are accounted for on a receivable basis.
Bank interest is included in the income and expenditure account on a receivable basis.
Liabilities are recognised on the accruals basis in accordance with normal accounting principles, modified where necessary in accordance with the guidance given in the relevant Statement of Recommended Practice for Accounting and Reporting issued by the Charity Commissioners for England & Wales
The policy for including items within the relevant activity categories of resources expended is to allocate costs to the most appropriate activity. In particular the policy for including items within costs of generating funds, charitable activities and governance costs is:
Costs of generating funds
The costs of raising and generating funds includes the incidental costs of staging various events.
Charitable activities
Charitable expenditure includes all expenditure directly related to the objects of the charity.
Governance costs
Governance costs include all expenditure directly related to the administration of the charity, organisational administration and compliance with charitable and statutory requirements.
The charity maintains a general unrestricted fund which represents funds which are expendable at the discretion of the Trustees in furtherance of the objects of the charity. Such funds may be held in order to finance both working capital and capital investment.
The charity has designated certain funds for specific uses – these are: the Building Fund (unrestricted element), the Community Life Centre Account, and the Youth Account. Once funds have been designated for a particular purpose, use of those funds for general purposes will require formal approval of the Trustees.
Restricted funds have been provided to the charity for particular purposes, and it is the policy of the Trustees to carefully monitor the application of those funds in accordance with the restrictions placed upon them.
If upon winding up or dissolution of the charity there remain any assets, after the satisfaction of all debts and liabilities, the assets represented by the accumulated fund shall be transferred to some other charitable body or bodies having similar objects to the charity.
6
Community Life Church, North Baddesley Notes to the Accounts f or the year ended 31 December 2022
Accounting policies - continued
Apart from Ali Tuft (for which approval is given within the Church’s Constitution) neither the Trustees nor any persons connected with them have received any remuneration, either in the current year or the prior year
The Disclosures to the Accounts on page 4 should be read alongside these accounting policies.
Reserves policy:
The Church Council believes that the Church should hold sufficient balances on its general and other accounts to allow it to continue operating even if there was a significant reduction in the level of giving.
The Church Council considers that the minimum level of these balances should be the equivalent of 16 weeks’ operating costs calculated and reviewed annually – on the basis of expected spend in 2023 this will be in the order of £10,000. The Balance Sheet at 31 December 2022 shows that the unrestricted balance on the General Fund, plus the designated balances of the Building, Youth and CLC Funds stood at £28,500.
Statement of Public Benefit for the year ended 31 December 2022
Because we are legally a “smaller charity” and below the audit threshold, we must include only a brief summary in our Annual Report of the main activities undertaken - you can find that in the main report.
As Church Council (the Trustees) we confirm that we have had regard to the Charity Commission’s public benefit guidance, where relevant.
The Objects of the Church – as set out in its Constitution – are:
“The Church is formed:
-
[1] to advance the Christian religion in accordance with the doctrinal basis as set out in Clause 3 [of the Constitution].
-
[2] to provide such services to the community that are in keeping with the Christian ethos and exemplified in the Bible.”
We consider that Object [1] above passes the “public benefit test” because advancing the Christian religion in our community has a positive impact on the moral and ethical behaviour of those with whom we come in contact.
Furthermore, our Christian faith and our relationship with God – as Father, Son and Holy Spirit - gives meaning to our lives and encourages us to live in such a way as to benefit the wider society by being good citizens and following the Bible’s teaching on how we should conduct ourselves in society.
Object [2] was added to our Constitution as a result of opening the Community Life Centre – which clearly provides benefit to the whole of the community. As can be seen from main report, the Centre is an open access facility and we have been delighted to assist people from all walks of life including those of other faiths and none.
7
Community Life Church, North Baddesley
Independent Examiner's Report to the Church Council For the year ended 31 December 2022
Report of the Independent Examiner to the Trustees on the accounts of the Charity
Respective responsibilities of Trustees and examiner
The charity's trustees are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’). The charity’s trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 (the Charities Act) and that an independent examination is needed and I am qualified to undertake the examination by being a qualified member of the Chartered Institute of Public Finance and Accountancy (CIPFA)
It is my responsibility to:
-
examine the accounts under section 145 of the Charities Act,
-
to follow the procedures laid down in the general Directions given by the Charity Commission (under section 145(5)(b) of the Charities Act, and
-
to state whether particular matters have come to my attention.
Basis of independent examiner’s statement
My examination was carried out in accordance with all applicable Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below.
Independent Examiner's Statement:
In connection with my examination, no material matters have come to my which gives me cause to believe that in, any material respect:
-
the accounting records were not kept in accordance with section 130 of the Charities Act; or
-
the accounts did not accord with the accounting records; or
-
the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination.
I have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Andrew J Clarke cpfa
The date upon which my opinion is expressed is 28 February 2023
8
Financial Report for the Year Ended 31 December 2022
Basic Information
Community Life Church, North Baddesley is a charity registered with the Charity Commission number 1053552.
The Trustees during the year (the Church Council) were:
Andy Blakeman John Higson Jo Wheeler Ali Tuft Jon Northey Jess Jacobs
Registered Office:
Community Life Centre 23 Fleming Avenue North Baddesley SOUTHAMPTON SO52 9EJ
Telephone: 023-8041-0648
E-mail address: info.communitylifecentre@gmail.com
1
Statements of Financial Activities 2022
| 2,021 General Funds Restricted Funds Notes Total £ £ £ £ Income: General Offerings 23,501 Direct Payments 23,270 23,270 1,333 Offering 3,178 3,178 1,228 Donations 535 535 1,125 Other Gifts: 0 Other Income: 4,464 Tax recovered re Gift Aid 3,778 3,778 2 Interest (Lloyds) 11 11 42 Books 21 21 56 Events 225 225 Grants 200 1 200 1,850 Transfer from Building Fund 1,040 Transfers from CLC 34,641 Total Income: 31,018 200 31,218 Expenditure: 155 Ministry 300 300 350 Hire of Premises 2,481 2,481 22 Printing, administration etc 189 Equipment etc 106 200 1 306 88 Books, magazines etc 21 21 78 Catering / Events 117 117 642 Affiliation Fees (AoG and EA) 642 642 250 Training/conferences (& Travel) 288 288 202 CCLI 210 210 904 Insurances 770 770 Gifts to Others: 2,050 Charitable Giving 3,630 3,630 16,744 Salaries 16,744 16,744 502 Pension Costs 502 502 40 Legal Expenses - (Constitution) 100 Christian Safeguarding Services 125 125 74 Refreshments and Consumables 4 4 108 Travel 255 255 285 Other expenses 3 3 2,799 Transfer to Community Life Centre 0 25,582 Total Expenditure: 26,198 200 26,398 9,059 Surplus / (Deficit) for the year: 4,820 0 4,820 40,590 Balance in hand 1 January 46,883 2,766 49,649 49,649 Balance in hand 31 December: 51,703 2,766 2 54,469 General Income and Expenditure Account Year to 31 December 2022 |
2,021 General Funds Restricted Funds Notes Total £ £ £ £ Income: General Offerings 23,501 Direct Payments 23,270 23,270 1,333 Offering 3,178 3,178 1,228 Donations 535 535 1,125 Other Gifts: 0 Other Income: 4,464 Tax recovered re Gift Aid 3,778 3,778 2 Interest (Lloyds) 11 11 42 Books 21 21 56 Events 225 225 Grants 200 1 200 1,850 Transfer from Building Fund 1,040 Transfers from CLC 34,641 Total Income: 31,018 200 31,218 Expenditure: 155 Ministry 300 300 350 Hire of Premises 2,481 2,481 22 Printing, administration etc 189 Equipment etc 106 200 1 306 88 Books, magazines etc 21 21 78 Catering / Events 117 117 642 Affiliation Fees (AoG and EA) 642 642 250 Training/conferences (& Travel) 288 288 202 CCLI 210 210 904 Insurances 770 770 Gifts to Others: 2,050 Charitable Giving 3,630 3,630 16,744 Salaries 16,744 16,744 502 Pension Costs 502 502 40 Legal Expenses - (Constitution) 100 Christian Safeguarding Services 125 125 74 Refreshments and Consumables 4 4 108 Travel 255 255 285 Other expenses 3 3 2,799 Transfer to Community Life Centre 0 25,582 Total Expenditure: 26,198 200 26,398 9,059 Surplus / (Deficit) for the year: 4,820 0 4,820 40,590 Balance in hand 1 January 46,883 2,766 49,649 49,649 Balance in hand 31 December: 51,703 2,766 2 54,469 General Income and Expenditure Account Year to 31 December 2022 |
2,021 General Funds Restricted Funds Notes Total £ £ £ £ Income: General Offerings 23,501 Direct Payments 23,270 23,270 1,333 Offering 3,178 3,178 1,228 Donations 535 535 1,125 Other Gifts: 0 Other Income: 4,464 Tax recovered re Gift Aid 3,778 3,778 2 Interest (Lloyds) 11 11 42 Books 21 21 56 Events 225 225 Grants 200 1 200 1,850 Transfer from Building Fund 1,040 Transfers from CLC 34,641 Total Income: 31,018 200 31,218 Expenditure: 155 Ministry 300 300 350 Hire of Premises 2,481 2,481 22 Printing, administration etc 189 Equipment etc 106 200 1 306 88 Books, magazines etc 21 21 78 Catering / Events 117 117 642 Affiliation Fees (AoG and EA) 642 642 250 Training/conferences (& Travel) 288 288 202 CCLI 210 210 904 Insurances 770 770 Gifts to Others: 2,050 Charitable Giving 3,630 3,630 16,744 Salaries 16,744 16,744 502 Pension Costs 502 502 40 Legal Expenses - (Constitution) 100 Christian Safeguarding Services 125 125 74 Refreshments and Consumables 4 4 108 Travel 255 255 285 Other expenses 3 3 2,799 Transfer to Community Life Centre 0 25,582 Total Expenditure: 26,198 200 26,398 9,059 Surplus / (Deficit) for the year: 4,820 0 4,820 40,590 Balance in hand 1 January 46,883 2,766 49,649 49,649 Balance in hand 31 December: 51,703 2,766 2 54,469 General Income and Expenditure Account Year to 31 December 2022 |
2,021 General Funds Restricted Funds Notes Total £ £ £ £ Income: General Offerings 23,501 Direct Payments 23,270 23,270 1,333 Offering 3,178 3,178 1,228 Donations 535 535 1,125 Other Gifts: 0 Other Income: 4,464 Tax recovered re Gift Aid 3,778 3,778 2 Interest (Lloyds) 11 11 42 Books 21 21 56 Events 225 225 Grants 200 1 200 1,850 Transfer from Building Fund 1,040 Transfers from CLC 34,641 Total Income: 31,018 200 31,218 Expenditure: 155 Ministry 300 300 350 Hire of Premises 2,481 2,481 22 Printing, administration etc 189 Equipment etc 106 200 1 306 88 Books, magazines etc 21 21 78 Catering / Events 117 117 642 Affiliation Fees (AoG and EA) 642 642 250 Training/conferences (& Travel) 288 288 202 CCLI 210 210 904 Insurances 770 770 Gifts to Others: 2,050 Charitable Giving 3,630 3,630 16,744 Salaries 16,744 16,744 502 Pension Costs 502 502 40 Legal Expenses - (Constitution) 100 Christian Safeguarding Services 125 125 74 Refreshments and Consumables 4 4 108 Travel 255 255 285 Other expenses 3 3 2,799 Transfer to Community Life Centre 0 25,582 Total Expenditure: 26,198 200 26,398 9,059 Surplus / (Deficit) for the year: 4,820 0 4,820 40,590 Balance in hand 1 January 46,883 2,766 49,649 49,649 Balance in hand 31 December: 51,703 2,766 2 54,469 General Income and Expenditure Account Year to 31 December 2022 |
2,021 General Funds Restricted Funds Notes Total £ £ £ £ Income: General Offerings 23,501 Direct Payments 23,270 23,270 1,333 Offering 3,178 3,178 1,228 Donations 535 535 1,125 Other Gifts: 0 Other Income: 4,464 Tax recovered re Gift Aid 3,778 3,778 2 Interest (Lloyds) 11 11 42 Books 21 21 56 Events 225 225 Grants 200 1 200 1,850 Transfer from Building Fund 1,040 Transfers from CLC 34,641 Total Income: 31,018 200 31,218 Expenditure: 155 Ministry 300 300 350 Hire of Premises 2,481 2,481 22 Printing, administration etc 189 Equipment etc 106 200 1 306 88 Books, magazines etc 21 21 78 Catering / Events 117 117 642 Affiliation Fees (AoG and EA) 642 642 250 Training/conferences (& Travel) 288 288 202 CCLI 210 210 904 Insurances 770 770 Gifts to Others: 2,050 Charitable Giving 3,630 3,630 16,744 Salaries 16,744 16,744 502 Pension Costs 502 502 40 Legal Expenses - (Constitution) 100 Christian Safeguarding Services 125 125 74 Refreshments and Consumables 4 4 108 Travel 255 255 285 Other expenses 3 3 2,799 Transfer to Community Life Centre 0 25,582 Total Expenditure: 26,198 200 26,398 9,059 Surplus / (Deficit) for the year: 4,820 0 4,820 40,590 Balance in hand 1 January 46,883 2,766 49,649 49,649 Balance in hand 31 December: 51,703 2,766 2 54,469 General Income and Expenditure Account Year to 31 December 2022 |
|---|---|---|---|---|
| 2,021 | General Funds |
Restricted Funds |
Notes | Total |
| £ 23,501 1,333 1,228 1,125 4,464 2 42 56 1,850 1,040 34,641 155 350 22 189 88 78 642 250 202 904 2,050 16,744 502 40 100 74 108 285 2,799 25,582 9,059 40,590 **49,649 ** |
£ 23,270 3,178 535 3,778 11 21 225 31,018 300 2,481 106 21 117 642 288 210 770 3,630 16,744 502 125 4 255 3 26,198 4,820 46,883 51,703 |
£ 200 200 200 200 0 2,766 2,766 |
1 1 2 |
£ 23,270 3,178 535 0 3,778 11 21 225 200 31,218 300 2,481 306 21 117 642 288 210 770 3,630 16,744 502 125 4 255 3 0 26,398 4,820 49,649 54,469 |
2
| 2,021 Designated Funds Restricted Funds Notes Total £ £ £ £ Income: North Baddesley Youth Income: 6 Subs (and Tuck) 0 6 Total Income: 0 0 0 Expenditure: North Baddesley Youth 0 Transfers to General Account 0 0 Total Expenditure: 0 0 0 6 Surplus / (Deficit) for the year: 0 0 0 1,410 Balance in hand 1 January 1,416 1,416 1,416 Balance in hand 31 December: 1,416 0 3 1,416 North Baddesley Youth Year to 31 December 2022 |
2,021 Designated Funds Restricted Funds Notes Total £ £ £ £ Income: North Baddesley Youth Income: 6 Subs (and Tuck) 0 6 Total Income: 0 0 0 Expenditure: North Baddesley Youth 0 Transfers to General Account 0 0 Total Expenditure: 0 0 0 6 Surplus / (Deficit) for the year: 0 0 0 1,410 Balance in hand 1 January 1,416 1,416 1,416 Balance in hand 31 December: 1,416 0 3 1,416 North Baddesley Youth Year to 31 December 2022 |
2,021 Designated Funds Restricted Funds Notes Total £ £ £ £ Income: North Baddesley Youth Income: 6 Subs (and Tuck) 0 6 Total Income: 0 0 0 Expenditure: North Baddesley Youth 0 Transfers to General Account 0 0 Total Expenditure: 0 0 0 6 Surplus / (Deficit) for the year: 0 0 0 1,410 Balance in hand 1 January 1,416 1,416 1,416 Balance in hand 31 December: 1,416 0 3 1,416 North Baddesley Youth Year to 31 December 2022 |
2,021 Designated Funds Restricted Funds Notes Total £ £ £ £ Income: North Baddesley Youth Income: 6 Subs (and Tuck) 0 6 Total Income: 0 0 0 Expenditure: North Baddesley Youth 0 Transfers to General Account 0 0 Total Expenditure: 0 0 0 6 Surplus / (Deficit) for the year: 0 0 0 1,410 Balance in hand 1 January 1,416 1,416 1,416 Balance in hand 31 December: 1,416 0 3 1,416 North Baddesley Youth Year to 31 December 2022 |
2,021 Designated Funds Restricted Funds Notes Total £ £ £ £ Income: North Baddesley Youth Income: 6 Subs (and Tuck) 0 6 Total Income: 0 0 0 Expenditure: North Baddesley Youth 0 Transfers to General Account 0 0 Total Expenditure: 0 0 0 6 Surplus / (Deficit) for the year: 0 0 0 1,410 Balance in hand 1 January 1,416 1,416 1,416 Balance in hand 31 December: 1,416 0 3 1,416 North Baddesley Youth Year to 31 December 2022 |
|---|---|---|---|---|
| 2,021 | Designated Funds |
Restricted Funds |
Notes | Total |
| £ 6 6 0 0 6 1,410 **1,416 ** |
£ 0 0 0 0 1,416 1,416 |
£ 0 0 0 0 |
3 | £ 0 0 0 0 1,416 1,416 |
| 2,021 Designated Funds Restricted Funds Notes Total £ £ £ £ Income: 0 Interest 0 0 Total Income: 0 0 0 Expenditure: 1,850 Transfer to General Fund 0 . 1,850 Total Expenditure: 0 0 0 (1,850) Surplus / (Deficit) for the year: 0 0 0 3,666 Balance in hand 1 January 1,816 1,816 1,816 Balance in hand 31 December: 1,816 0 4 1,816 Year to 31 December 2022 Building Fund |
2,021 Designated Funds Restricted Funds Notes Total £ £ £ £ Income: 0 Interest 0 0 Total Income: 0 0 0 Expenditure: 1,850 Transfer to General Fund 0 . 1,850 Total Expenditure: 0 0 0 (1,850) Surplus / (Deficit) for the year: 0 0 0 3,666 Balance in hand 1 January 1,816 1,816 1,816 Balance in hand 31 December: 1,816 0 4 1,816 Year to 31 December 2022 Building Fund |
2,021 Designated Funds Restricted Funds Notes Total £ £ £ £ Income: 0 Interest 0 0 Total Income: 0 0 0 Expenditure: 1,850 Transfer to General Fund 0 . 1,850 Total Expenditure: 0 0 0 (1,850) Surplus / (Deficit) for the year: 0 0 0 3,666 Balance in hand 1 January 1,816 1,816 1,816 Balance in hand 31 December: 1,816 0 4 1,816 Year to 31 December 2022 Building Fund |
2,021 Designated Funds Restricted Funds Notes Total £ £ £ £ Income: 0 Interest 0 0 Total Income: 0 0 0 Expenditure: 1,850 Transfer to General Fund 0 . 1,850 Total Expenditure: 0 0 0 (1,850) Surplus / (Deficit) for the year: 0 0 0 3,666 Balance in hand 1 January 1,816 1,816 1,816 Balance in hand 31 December: 1,816 0 4 1,816 Year to 31 December 2022 Building Fund |
2,021 Designated Funds Restricted Funds Notes Total £ £ £ £ Income: 0 Interest 0 0 Total Income: 0 0 0 Expenditure: 1,850 Transfer to General Fund 0 . 1,850 Total Expenditure: 0 0 0 (1,850) Surplus / (Deficit) for the year: 0 0 0 3,666 Balance in hand 1 January 1,816 1,816 1,816 Balance in hand 31 December: 1,816 0 4 1,816 Year to 31 December 2022 Building Fund |
|---|---|---|---|---|
| 2,021 | Designated Funds |
Restricted Funds |
Notes | Total |
| £ 0 0 1,850 1,850 (1,850) 3,666 **1,816 ** |
£ 0 . 0 0 1,816 1,816 |
£ 0 0 0 0 |
4 | £ 0 0 0 0 0 1,816 1,816 |
| 2,021 Designated Funds Restricted Funds Notes Total £ £ £ £ Income: 12,044 Grants 3,099 5 3,099 2,799 Support from Community Life Church 0 2,915 Other donations 2,507 2,507 1 Interest 5 5 255 Fund Raising 3,541 6 3,541 18,014 Total Income: 6,053 3,099 9,152 Expenditure: 5,000 Rent 5,030 5,030 105 Advertising 0 0 Admin, Printing and Stationery 0 26 Insurances and other fees 30 30 2,235 Maintenance, furniture and equipment 1,117 1,117 56 Refreshments, Supplies & Consumables 81 81 2,940 Salaries 3,060 3,060 1,490 Electricity, water and telephone 1,606 1,606 387 Other expenses 68 68 38 Subscriptions (Music and Anti-Virus) 21 21 1,040 Transfer to General Fund 0 430 Support for Families 90 90 13,747 Total Expenditure: 11,013 90 11,103 4,267 Surplus / (Deficit) for the year: (4,960) 3,009 (1,951) (15,025) Balance in hand 1 January (21,530) 10,772 (10,758) (10,758) Balance in hand 31 December: (26,490) 13,781 1 (12,709) Community Life Centre Year to 31 December 2022 |
2,021 Designated Funds Restricted Funds Notes Total £ £ £ £ Income: 12,044 Grants 3,099 5 3,099 2,799 Support from Community Life Church 0 2,915 Other donations 2,507 2,507 1 Interest 5 5 255 Fund Raising 3,541 6 3,541 18,014 Total Income: 6,053 3,099 9,152 Expenditure: 5,000 Rent 5,030 5,030 105 Advertising 0 0 Admin, Printing and Stationery 0 26 Insurances and other fees 30 30 2,235 Maintenance, furniture and equipment 1,117 1,117 56 Refreshments, Supplies & Consumables 81 81 2,940 Salaries 3,060 3,060 1,490 Electricity, water and telephone 1,606 1,606 387 Other expenses 68 68 38 Subscriptions (Music and Anti-Virus) 21 21 1,040 Transfer to General Fund 0 430 Support for Families 90 90 13,747 Total Expenditure: 11,013 90 11,103 4,267 Surplus / (Deficit) for the year: (4,960) 3,009 (1,951) (15,025) Balance in hand 1 January (21,530) 10,772 (10,758) (10,758) Balance in hand 31 December: (26,490) 13,781 1 (12,709) Community Life Centre Year to 31 December 2022 |
2,021 Designated Funds Restricted Funds Notes Total £ £ £ £ Income: 12,044 Grants 3,099 5 3,099 2,799 Support from Community Life Church 0 2,915 Other donations 2,507 2,507 1 Interest 5 5 255 Fund Raising 3,541 6 3,541 18,014 Total Income: 6,053 3,099 9,152 Expenditure: 5,000 Rent 5,030 5,030 105 Advertising 0 0 Admin, Printing and Stationery 0 26 Insurances and other fees 30 30 2,235 Maintenance, furniture and equipment 1,117 1,117 56 Refreshments, Supplies & Consumables 81 81 2,940 Salaries 3,060 3,060 1,490 Electricity, water and telephone 1,606 1,606 387 Other expenses 68 68 38 Subscriptions (Music and Anti-Virus) 21 21 1,040 Transfer to General Fund 0 430 Support for Families 90 90 13,747 Total Expenditure: 11,013 90 11,103 4,267 Surplus / (Deficit) for the year: (4,960) 3,009 (1,951) (15,025) Balance in hand 1 January (21,530) 10,772 (10,758) (10,758) Balance in hand 31 December: (26,490) 13,781 1 (12,709) Community Life Centre Year to 31 December 2022 |
2,021 Designated Funds Restricted Funds Notes Total £ £ £ £ Income: 12,044 Grants 3,099 5 3,099 2,799 Support from Community Life Church 0 2,915 Other donations 2,507 2,507 1 Interest 5 5 255 Fund Raising 3,541 6 3,541 18,014 Total Income: 6,053 3,099 9,152 Expenditure: 5,000 Rent 5,030 5,030 105 Advertising 0 0 Admin, Printing and Stationery 0 26 Insurances and other fees 30 30 2,235 Maintenance, furniture and equipment 1,117 1,117 56 Refreshments, Supplies & Consumables 81 81 2,940 Salaries 3,060 3,060 1,490 Electricity, water and telephone 1,606 1,606 387 Other expenses 68 68 38 Subscriptions (Music and Anti-Virus) 21 21 1,040 Transfer to General Fund 0 430 Support for Families 90 90 13,747 Total Expenditure: 11,013 90 11,103 4,267 Surplus / (Deficit) for the year: (4,960) 3,009 (1,951) (15,025) Balance in hand 1 January (21,530) 10,772 (10,758) (10,758) Balance in hand 31 December: (26,490) 13,781 1 (12,709) Community Life Centre Year to 31 December 2022 |
2,021 Designated Funds Restricted Funds Notes Total £ £ £ £ Income: 12,044 Grants 3,099 5 3,099 2,799 Support from Community Life Church 0 2,915 Other donations 2,507 2,507 1 Interest 5 5 255 Fund Raising 3,541 6 3,541 18,014 Total Income: 6,053 3,099 9,152 Expenditure: 5,000 Rent 5,030 5,030 105 Advertising 0 0 Admin, Printing and Stationery 0 26 Insurances and other fees 30 30 2,235 Maintenance, furniture and equipment 1,117 1,117 56 Refreshments, Supplies & Consumables 81 81 2,940 Salaries 3,060 3,060 1,490 Electricity, water and telephone 1,606 1,606 387 Other expenses 68 68 38 Subscriptions (Music and Anti-Virus) 21 21 1,040 Transfer to General Fund 0 430 Support for Families 90 90 13,747 Total Expenditure: 11,013 90 11,103 4,267 Surplus / (Deficit) for the year: (4,960) 3,009 (1,951) (15,025) Balance in hand 1 January (21,530) 10,772 (10,758) (10,758) Balance in hand 31 December: (26,490) 13,781 1 (12,709) Community Life Centre Year to 31 December 2022 |
|---|---|---|---|---|
| 2,021 | Designated Funds |
Restricted Funds |
Notes | Total |
| £ 12,044 2,799 2,915 1 255 18,014 5,000 105 0 26 2,235 56 2,940 1,490 387 38 1,040 430 13,747 4,267 (15,025) **(10,758) ** |
£ 2,507 5 3,541 6,053 5,030 30 1,117 81 3,060 1,606 68 21 11,013 (4,960) (21,530) (26,490) |
£ 3,099 3,099 90 90 3,009 10,772 13,781 |
5 6 1 |
£ 3,099 0 2,507 5 3,541 9,152 5,030 0 0 30 1,117 81 3,060 1,606 68 21 0 90 11,103 (1,951) (10,758) (12,709) |
3
| 31 December 2021 General Funds Designated / Restricted Funds Notes Total £ £ £ £ Balance on Funds: 49,649 General Fund 51,703 2,766 54,469 1,416 North Baddesley Youth 1,416 0 1,416 1,816 Building Fund 1,816 0 1,816 (10,758) Community Life Centre (26,490) 13,781 (12,709) 42,123 Total - all Funds 28,445 16,547 44,992 Represented by: 20,251 Investment - Lloyds 20,261 Bank etc Balances: 9,583 Bank - General Fund 12,302 459 Bank - North Baddesley Youth 459 641 Bank - CLC 2,155 10,860 Bank - CLC Savings 9,498 0 Giving 47 285 Cash in hand - General 68 39 Cash in hand - CLC 144 6 Cash in hand - North Baddesley Youth 6 0 Event Float 7 52 42,124 44,992 Balance Sheet as at 31 December 2022 |
31 December 2021 General Funds Designated / Restricted Funds Notes Total £ £ £ £ Balance on Funds: 49,649 General Fund 51,703 2,766 54,469 1,416 North Baddesley Youth 1,416 0 1,416 1,816 Building Fund 1,816 0 1,816 (10,758) Community Life Centre (26,490) 13,781 (12,709) 42,123 Total - all Funds 28,445 16,547 44,992 Represented by: 20,251 Investment - Lloyds 20,261 Bank etc Balances: 9,583 Bank - General Fund 12,302 459 Bank - North Baddesley Youth 459 641 Bank - CLC 2,155 10,860 Bank - CLC Savings 9,498 0 Giving 47 285 Cash in hand - General 68 39 Cash in hand - CLC 144 6 Cash in hand - North Baddesley Youth 6 0 Event Float 7 52 42,124 44,992 Balance Sheet as at 31 December 2022 |
31 December 2021 General Funds Designated / Restricted Funds Notes Total £ £ £ £ Balance on Funds: 49,649 General Fund 51,703 2,766 54,469 1,416 North Baddesley Youth 1,416 0 1,416 1,816 Building Fund 1,816 0 1,816 (10,758) Community Life Centre (26,490) 13,781 (12,709) 42,123 Total - all Funds 28,445 16,547 44,992 Represented by: 20,251 Investment - Lloyds 20,261 Bank etc Balances: 9,583 Bank - General Fund 12,302 459 Bank - North Baddesley Youth 459 641 Bank - CLC 2,155 10,860 Bank - CLC Savings 9,498 0 Giving 47 285 Cash in hand - General 68 39 Cash in hand - CLC 144 6 Cash in hand - North Baddesley Youth 6 0 Event Float 7 52 42,124 44,992 Balance Sheet as at 31 December 2022 |
31 December 2021 General Funds Designated / Restricted Funds Notes Total £ £ £ £ Balance on Funds: 49,649 General Fund 51,703 2,766 54,469 1,416 North Baddesley Youth 1,416 0 1,416 1,816 Building Fund 1,816 0 1,816 (10,758) Community Life Centre (26,490) 13,781 (12,709) 42,123 Total - all Funds 28,445 16,547 44,992 Represented by: 20,251 Investment - Lloyds 20,261 Bank etc Balances: 9,583 Bank - General Fund 12,302 459 Bank - North Baddesley Youth 459 641 Bank - CLC 2,155 10,860 Bank - CLC Savings 9,498 0 Giving 47 285 Cash in hand - General 68 39 Cash in hand - CLC 144 6 Cash in hand - North Baddesley Youth 6 0 Event Float 7 52 42,124 44,992 Balance Sheet as at 31 December 2022 |
31 December 2021 General Funds Designated / Restricted Funds Notes Total £ £ £ £ Balance on Funds: 49,649 General Fund 51,703 2,766 54,469 1,416 North Baddesley Youth 1,416 0 1,416 1,816 Building Fund 1,816 0 1,816 (10,758) Community Life Centre (26,490) 13,781 (12,709) 42,123 Total - all Funds 28,445 16,547 44,992 Represented by: 20,251 Investment - Lloyds 20,261 Bank etc Balances: 9,583 Bank - General Fund 12,302 459 Bank - North Baddesley Youth 459 641 Bank - CLC 2,155 10,860 Bank - CLC Savings 9,498 0 Giving 47 285 Cash in hand - General 68 39 Cash in hand - CLC 144 6 Cash in hand - North Baddesley Youth 6 0 Event Float 7 52 42,124 44,992 Balance Sheet as at 31 December 2022 |
|---|---|---|---|---|
| 31 December 2021 |
General Funds |
Designated / Restricted Funds |
Notes | Total |
| £ 49,649 1,416 1,816 (10,758) 42,123 |
£ 51,703 1,416 1,816 (26,490) 28,445 |
£ 2,766 0 0 13,781 16,547 |
£ 54,469 1,416 1,816 (12,709) 44,992 |
|
| 20,251 9,583 459 641 10,860 0 285 39 6 0 42,124 |
7 | 20,261 12,302 459 2,155 9,498 47 68 144 6 52 44,992 |
||
| J Wheeler Treasurer. January 2023 | 0 |
J Wheeler, Treasurer. January 2023
Disclosures to above accounts
- 1 PA Equipment for Church
2 Restricted Funds in General Church and the Community Life Centre - Food Bank, Homework Club, Gardening Wellness Club, Training, Equipment and Specific Collections like the Ukraine Appeal.
3 Dormant
4 Dormant
-
5 Computers, Centre Activities and Warm Space
-
6 Walk The Testway Fund Raising for the Community Life Centre
-
7 Set aside in a Cash box for Events like Craft Activities and Christmas Quiz which are open to the public
4
Community Life Church, North Baddesley Notes to the Accounts For the year ended 31 December 2022
Statement of Trustees' Responsibilities
Charity Law requires the Church Council (the Trustees) to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Church (the charity) as at the end of the financial year and of the surplus or deficit of the charity. In preparing those financial statements the Church Council is required to:-
-
select suitable accounting policies and then apply them consistently;
-
make judgments and estimates that are reasonable and prudent;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue to operate, and
-
state whether applicable accounting standards and statements of recommended practice have been followed, subject to any material departures disclosed and explained in the financial statements.
The Trustees are also responsible for maintaining proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and which are sufficient to show and explain the charity's transactions and enable them to ensure that the financial statements comply with regulations made under the Charities Act. They are also responsible for safeguarding .the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The Trustees are also responsible for the contents of the Trustees' report, and the responsibility of the independent examiner in relation to the Trustees' Report is limited to examining the report and ensuring that, on the face of the report, there are no inconsistencies with the figures disclosed in the financial statements.
These Financial Statements were approved by the Church Council on
ON BEHALF OF THE TRUSTEES:
Trustee Date:
5
Community Life Church, North Baddesley Notes to the Accounts f or the year ended 31 December 2022
Accounting policies
The accounts have been drawn up in accordance with the provisions of the Charities Acts, and include the results of the charity's operations which are described in the Trustees' Report, all of which are continuing.
The financial statements have been prepared under the historical cost convention and in accordance with Section 1A of Financial Reporting Standard 102 (effective January 2016).
The financial statements are prepared, on a going concern basis and the charity is dependent on donation income and as a consequence the going concern basis is also dependent on donation income continuing.
Incoming resources are accounted for on a receivable basis.
Bank interest is included in the income and expenditure account on a receivable basis.
Liabilities are recognised on the accruals basis in accordance with normal accounting principles, modified where necessary in accordance with the guidance given in the relevant Statement of Recommended Practice for Accounting and Reporting issued by the Charity Commissioners for England & Wales
The policy for including items within the relevant activity categories of resources expended is to allocate costs to the most appropriate activity. In particular the policy for including items within costs of generating funds, charitable activities and governance costs is:
Costs of generating funds
The costs of raising and generating funds includes the incidental costs of staging various events.
Charitable activities
Charitable expenditure includes all expenditure directly related to the objects of the charity.
Governance costs
Governance costs include all expenditure directly related to the administration of the charity, organisational administration and compliance with charitable and statutory requirements.
The charity maintains a general unrestricted fund which represents funds which are expendable at the discretion of the Trustees in furtherance of the objects of the charity. Such funds may be held in order to finance both working capital and capital investment.
The charity has designated certain funds for specific uses – these are: the Building Fund (unrestricted element), the Community Life Centre Account, and the Youth Account. Once funds have been designated for a particular purpose, use of those funds for general purposes will require formal approval of the Trustees.
Restricted funds have been provided to the charity for particular purposes, and it is the policy of the Trustees to carefully monitor the application of those funds in accordance with the restrictions placed upon them.
If upon winding up or dissolution of the charity there remain any assets, after the satisfaction of all debts and liabilities, the assets represented by the accumulated fund shall be transferred to some other charitable body or bodies having similar objects to the charity.
6
Community Life Church, North Baddesley Notes to the Accounts f or the year ended 31 December 2022
Accounting policies - continued
Apart from Ali Tuft (for which approval is given within the Church’s Constitution) neither the Trustees nor any persons connected with them have received any remuneration, either in the current year or the prior year
The Disclosures to the Accounts on page 4 should be read alongside these accounting policies.
Reserves policy:
The Church Council believes that the Church should hold sufficient balances on its general and other accounts to allow it to continue operating even if there was a significant reduction in the level of giving.
The Church Council considers that the minimum level of these balances should be the equivalent of 16 weeks’ operating costs calculated and reviewed annually – on the basis of expected spend in 2023 this will be in the order of £10,000. The Balance Sheet at 31 December 2022 shows that the unrestricted balance on the General Fund, plus the designated balances of the Building, Youth and CLC Funds stood at £28,500.
Statement of Public Benefit for the year ended 31 December 2022
Because we are legally a “smaller charity” and below the audit threshold, we must include only a brief summary in our Annual Report of the main activities undertaken - you can find that in the main report.
As Church Council (the Trustees) we confirm that we have had regard to the Charity Commission’s public benefit guidance, where relevant.
The Objects of the Church – as set out in its Constitution – are:
“The Church is formed:
-
[1] to advance the Christian religion in accordance with the doctrinal basis as set out in Clause 3 [of the Constitution].
-
[2] to provide such services to the community that are in keeping with the Christian ethos and exemplified in the Bible.”
We consider that Object [1] above passes the “public benefit test” because advancing the Christian religion in our community has a positive impact on the moral and ethical behaviour of those with whom we come in contact.
Furthermore, our Christian faith and our relationship with God – as Father, Son and Holy Spirit - gives meaning to our lives and encourages us to live in such a way as to benefit the wider society by being good citizens and following the Bible’s teaching on how we should conduct ourselves in society.
Object [2] was added to our Constitution as a result of opening the Community Life Centre – which clearly provides benefit to the whole of the community. As can be seen from main report, the Centre is an open access facility and we have been delighted to assist people from all walks of life including those of other faiths and none.
7
Community Life Church, North Baddesley
Independent Examiner's Report to the Church Council For the year ended 31 December 2022
Report of the Independent Examiner to the Trustees on the accounts of the Charity
Respective responsibilities of Trustees and examiner
The charity's trustees are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’). The charity’s trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 (the Charities Act) and that an independent examination is needed and I am qualified to undertake the examination by being a qualified member of the Chartered Institute of Public Finance and Accountancy (CIPFA)
It is my responsibility to:
-
examine the accounts under section 145 of the Charities Act,
-
to follow the procedures laid down in the general Directions given by the Charity Commission (under section 145(5)(b) of the Charities Act, and
-
to state whether particular matters have come to my attention.
Basis of independent examiner’s statement
My examination was carried out in accordance with all applicable Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below.
Independent Examiner's Statement:
In connection with my examination, no material matters have come to my which gives me cause to believe that in, any material respect:
-
the accounting records were not kept in accordance with section 130 of the Charities Act; or
-
the accounts did not accord with the accounting records; or
-
the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination.
I have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Andrew J Clarke cpfa
The date upon which my opinion is expressed is 28 February 2023
8