**REGISTERED COMPANY NUMBER: 3001569 REGISTERED CHARITY NUMBER: 1053465** 

## **Report of the Trustees and** 

**Audited Financial Statements for the Year Ended 31** 

**March 2021 for** 

**Taff Bargoed Development Trust Limited** 

BPU Limited Chartered Accountants Statutory Auditor Radnor House Greenwood Close Cardiff Gate Business Park Cardiff CF23 8AA 



**Taff Bargoed Development Trust** 

## **Contents of the Financial Statements for the Year** 

||**Page**|
|---|---|
|**Report of the Trustees**|1 to 3|
|**Report of the Independent Auditors**|4 to 7|
|**Statement of Financial Activities**|8|
|**Balance Sheet**|9 to 10|
|**Notes to the Financial Statements**|11 to 17|
|**Detailed Statement of Financial**|18|
|**Activities**||





**Report of the Trustees for the Year Ended 31** 

## **Taff Bargoed Development Trust** 

The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March  2021. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019). 

## **OBJECTIVES AND ACTIVITIES Objectives and aims** 

To  promote  any  charitable purposes  for the benefit  of the community in the Taff Bargoed  Valley and its surrounding neighbourhood and in particular: 

(a) advancement of education by the provision of facilities classes and  courses  training opportunities advice and information seminars  and conferences and other services  for the  benefit of the community; 

(b) the  provision  in the  interests  of  social welfare  of  facilities  for  recreation  and  other leisure  time  occupation and improvements to  the environment  with the object of improving the conditions of  life for the said community; 

(c)the furtherance of health and the relief of poverty distress and sickness; and 

(d) the relief of unemployment for the public benefit in such ways as may be thought fit, including assistance to find employment. 

## **FINANCIAL REVIEW Financial Position** 

Income totalled **£78,991** ( 2020 - 

£133,268). Expenditure totalled **£84,276** 

(2020 - £82,234). 

This resulted in a deficit for the year of **£5** , **285** (2020 - surplus, £51,034). 

Total  funds  carried  forward  were **£592,620** (2020  -  £597,905),  which  includes **£432,483** (2020 - 

£442,926) restricted fund and **£160,137** (2020 - £154,979) unrestricted fund carried forward. 

## **Reserves policy** 

The directors have reviewed the reserves of the charity and consider them adequate to meet the charity's requirements for the foreseeable future. 

## **FUTURE PLANS** 

The Trustees  will  seek to explore  opportunities  where  possible in order to develop business, and create employment, for the betterment of the local community. They will also be meeting with the  Coal Authority to see if they may receive additional land in the Valley. 

## **STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document** 

1 



## **Taff Bargoed Development Trust** 

## **Report of the Trustees for the Year Ended 31** 

The charity is controlled by its governing document, the Articles of Association, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 1985. 

## **REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number** 3001569 (Not specified/Other) 

2 



**Registered Charity number** 1053465 

## **Registered office** 

Taff Bargoed Centre Trelewis Treharris CF46 6RD 

## **Trustees** 

G Preston H O Thomas (deceased 25/9/2020) J L Rees C G Fenn B E Mansbridge K Moran A K Moran 

## **Company Secretary** 

## **Auditors** 

BPU  Limited Chartered Accountants Statutory Auditor Radnor House Greenwood Close Cardiff Gate Business Park Cardiff CF23 8AA 

## **Bankers** 

HSBC 92A Taff Street Pontypridd CF37 4SR 

## **STATEMENT OF TRUSTEES' RESPONSIBILITIES** 

The trustees (who are also the directors of Taff Bargoed Development Trust Limited  for the  purposes of company law) are responsible for preparing the Report of the  Trustees and  the  financial statements  in  accordance with applicable law and  United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). 



## **STATEMENT OF TRUSTEES' RESPONSIBILITIES - continued** 

Company law requires the trustees to prepare financial  statements  for each financial year  which give a true and fair view of the state of affairs of the charitable company and of  the incoming  resources and application of resources,  including the income and expenditure,  of the  charitable company  for  that period.  In  preparing those financial statements, the trustees are required to 

- select suitable accounting policies and then apply them consistently; 

- observe the methods and principles in the Charity SORP; 

- make judgements and estimates that are reasonable and prudent; 

- prepare   the  financial   statements   on  the  going   concern   basis  unless  it is inappropriate 

to presume that the charitable company will continue in business. 

The trustees are responsible for keeping  proper  accounting  records  which  disclose with reasonable accuracy at any  time the  financial position of the  charitable company and to  enable  them to ensure that the financial statements comply with the Companies Act 2006.  They are also  responsible for safeguarding the assets of  the charitable company  and  hence  for  taking reasonable steps for the prevention and detection of fraud and other irregularities. 

In so far as the trustees are aware: 

- there is no relevant audit information of which the charitable company's auditors are unaware; and 

- the trustees have taken all steps that they ought  to have taken  to make themselves aware  of  any relevant audit information and to establish that the auditors are aware of that information. 

Approved  by  order  of  the  board  of  trustees on ............................................. and signed on its behalf by: 

.......................................................... G Preston - Trustee 



**Report of the Independent Auditors to the Trustees of Taff Bargoed Development Trust** 

## **Opinion** 

We  have audited  the  financial statements  of  Taff Bargoed Development Trust  Limited (the  'charitable company')  for  the  year ended  31  March 2021 which comprise  the Statement of Financial  Activities, the Balance  Sheet and notes to  the financial statements,  including a   summary   of  significant  accounting  policies. The financial reporting framework that  has  been applied  in  their preparation  is  applicable  law and United  Kingdom   Accounting   Standards   (United   Kingdom  Generally  Accepted Accounting Practice). 

In our opinion the financial statements: 

- give  a  true  and  fair view  of the  state  of the  charitable company's affairs  as at 31 March 2021  and  of its incoming resources and application of resources, including its income and expenditure,  for the year then ended; 

- have  been  properly  prepared in accordance  with   United   Kingdom   Generally Accepted  Accounting Practice; and 

- have been prepared in accordance with the requirements of the Companies Act 2006. 

## **Basis for opinion** 

We  conducted  our  audit  in  accordance with International Standards  on  Auditing (UK) (ISAs  (UK))  and applicable law. Our responsibilities under those  standards  are  further described  in  the Auditors' responsibilities  for the  audit  of the  financial statements section of our report. We are independent of the charitable company in accordance with the  ethical  requirements  that  are relevant to our audit of the financial statements in the UK, including  the FRC's Ethical  Standard,  and we have fulfilled our other ethical responsibilities in accordance  with  these  requirements.  We  believe  that the audit evidence  we have obtained  is  sufficient  and  appropriate  to  provide  a  basis for  our opinion. 

## **Conclusions relating to going concern** 

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. 

Based on the work we have performed, we have not identified any material uncertainties relating to events  or  conditions that, individually  or  collectively,  may  cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months  from  when the financial statements are authorised for issue. 

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report. 

4 



## **Other information** 

The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other  than  the financial statements  and our Report  of the Independent Auditors thereon. 

Our opinion on the financial statements does not cover the other information and, except to  the extent otherwise explicitly stated in our report, we do not  express  any  form  of assurance conclusion thereon. 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent  with  the financial statements or our  knowledge obtained in the  audit or otherwise   appears   to be  materially  misstated. If  we identify  such  material inconsistencies  or  apparent  material misstatements,  we are  required  to  determine whether   this  gives  rise to  a material misstatement   in the financial  statements themselves.  If,  based  on the  work  we  have performed,  we  conclude  that there  is a material misstatement of this other information, we are required to report that fact.  We have nothing to report in this regard. 

## **Matters on which we are required to report by exception** 

We have nothing to report in respect of the following matters where the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion: 

- the information given in the Report of the Trustees  is inconsistent in any material respect  with  the financial statements; or 

- the charitable company has not kept adequate accounting records; or 

- the financial statements are not in agreement with the accounting records and returns; or 

- we have not received all the information and explanations we require for our audit. 

## **Responsibilities of trustees** 

As explained more fully in the Statement of Trustees'  Responsibilities,  the trustees (who are  also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being  satisfied  that they give a true and fair  view,  and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. 

In  preparing  the  financial statements,  the  trustees  are  responsible  for  assessing  the charitable company's ability to continue as a going concern,  disclosing,  as  applicable, matters  related  to going concern  and  using  the  going concern basis  of  accounting unless the trustees  either  intend  to  liquidate the charitable  company or  to cease operations,  or have no realistic alternative  but to  do so. 



## **Our responsibilities for the audit of the financial statements** 

We have been appointed as auditors under Section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder. 

Our objectives are  to obtain  reasonable  assurance  about  whether the financial statements  as  a whole are free from material misstatement, whether due to fraud or error,  and to  issue  a  Report  of  the  Independent Auditors that includes  our  opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it  exists. Misstatements  can  arise from fraud  or  error  and  are considered material  if, individually  or in the  aggregate, they could reasonably  be  expected  to influence  the economic decisions of users taken on the basis of these financial statements. 

Irregularities,  including  fraud, are instances of non-compliance  with   laws   and regulations.  We design procedures in line with our responsibilities,  outlined above, to detect material  misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: 

We gained an understanding of the legal  and regulatory framework  applicable  to the charity  and the industry in which it operates, and considered  the risks of acts by the charity  that were  contrary  to  applicable laws  and  regulations, including fraud.  We designed  audit  procedures  to  respond  to  the  risk, recognising that  the  risk  of not detecting a material misstatement  due to fraud is  higher  than the risk of not detecting one resulting from error,  as  fraud  may  involve  deliberate concealment. 

The laws and regulations that we determined were most significant to the company were the Companies Act 2006 and Charities Act 2011. 

We obtained an understanding of how the company  is complying with those  laws and regulations by making enquiries of the management and those charged with governance, and  corroborated  these enquiries through our review of board minutes and review of legal and professional spend for the year. 

We assessed the susceptibility of  the company's  financial  statements to material misstatement, including how fraud might occur. We addressed the risk of management override  of  internal  controls  and  assessed  the effectiveness  of the controls that management  has in  place  to  prevent  and  detect fraud, including testing  of  manual journals and evaluating the assumptions  and judgements made by management in its significant accounting estimates. 

A  further description of our  responsibilities for the  audit  of the  financial statements  is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This  description forms part of our Report of the Independent Auditors. 



## **Use of our report** 

This  report is made  solely to  the charitable  company's   trustees,   as  a body, in accordance with  Part 4 of the Charities (Accounts and Reports)  Regulations  2008. Our audit work  has  been  undertaken  so  that  we  might state  to the  charitable company's trustees  those matters  we are required to  state to them in an auditors' report and for no other purpose.  To the fullest extent permitted  by law,  we  do not accept or assume responsibility to anyone other than the charitable company and the charitable company's trustees  as a  body,  for our  audit work,  for  this report,  or for the  opinions we  have formed. 

for and on behalf of BPU Limited Chartered Accountants Statutory Auditor Eligible to act as an auditor in terms of Section 1212 of the Companies Act 2006 Radnor House Greenwood Close Cardiff Gate Business Park Cardiff CF23 8AA 

Date: ............................................. 



## **Taff Bargoed Development Trust** 

## **Statement of Financial Activities for the Year Ended 31 March 2021** 

|||||**2021**|2020|
|---|---|---|---|---|---|
|||Unrestricted|Restricted|**Total**|Total|
|||funds|funds|**funds**|fund|
||Note|£|£|**£**|s|
||s||||£|
|**INCOME AND ENDOWMENTS**||||||
|**FROM**||**13,599**|**-**|**13,599**|33,325|
|Donations and legacies||||||
|Investment income|2|**60,378**|**-**|**60,378**|95,865|
|Other income||**5,014**|**-**|**5,014**|4,078|
|**Total**||**78,991**|**-**|**78,991**|133,26|
||||||8|
|**EXPENDITURE ON**||||||
|**Charitable activities**||||||
|Property Repairs||**7,221**|**15**|**7,378**|17,956|
||||**7**|||
|Centre Management||**54,225**|**10,286**|**64,511**|53,425|
|Other||**12,387**|**-**|**12,387**|10,853|
|**Total**||**73,833**|**10,443**|**84,276**|82,234|
|**NET INCOME/(EXPENDITURE)**||**5,158**|**(10,443)**|**(5,285)**|51,034|
|**RECONCILIATION OF FUNDS**||||||
|**Total funds brought forward**||**154,97**|**442,926**|**597,905**|546,87|
|||**9**|||1|
|**TOTAL FUNDS CARRIED**||**160,13**|**432,483**|**592,620**|597,90|
|**FORWARD**||**7**|||5|



The notes form part of these financial 

8 



## **Taff Bargoed Development Trust** 

## **Balance Sheet 31 March 2021** 

|**FIXED ASSETS**<br>Notes<br>Tangible assets<br>7<br>**CURRENT ASSETS**<br>Debtors<br>8<br>Cash at bank<br>**CREDITORS**<br>Amounts falling due within one<br>year<br>9<br>**NET CURRENT ASSETS**<br>**TOTAL ASSETS LESS CURRENT**<br>**LIABILITIES**<br>**NET ASSETS**<br>**FUNDS**<br>Unrestricted funds<br>11<br>Restricted funds<br>**TOTAL FUNDS**|**2021**<br>**£**<br>2020<br>£<br>**430,968**<br>446,322<br>**2,094**<br>9,037<br>**179,065**<br>151,529|
|---|---|
||**181,159**<br>160,566<br>**(19,507)**<br>(8,983)|
||**161,652**<br>151,583|
||**592,620**<br>597,905|
||**592,620**<br>597,905|
||**160,137**<br>154,979<br>**432,483**<br>442,926|
||**592,620**<br>597,905|



The charitable company is entitled to exemption from  audit under Section  477 of the Companies  Act 2006 for the year ended 31 March 2021. 

The members have not deposited notice, pursuant to Section 476 of the Companies Act 2006 requiring an audit of these financial statements. 

The trustees acknowledge their responsibilities for 

- (a) ensuring that the charitable company keeps accounting  records  that comply with Sections  386 and 387 of the Companies Act 2006 and 

- (b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006  relating to financial  statements, so  far  as applicable to  the charitable company. 

These financial statements have been audited under the requirements of Section 145  of the Charities Act 2011. 

The notes form part of these financial 

continued 

9 



## **Taff Bargoed Development Trust** 

## **Balance Sheet - continued 31 March 2021** 

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime. 

The financial statements were approved by the Board of Trustees and authorised for issue on 

............................................. and were signed on its behalf by: 

............................................. 

G Preston - Trustee 

The notes form part of these financial 

1 



## **Taff Bargoed Development Trust** 

## **Notes to the Financial Statements for the Year Ended 31 March 2021** 

## **1. ACCOUNTING POLICIES** 

## **Basis of preparing the financial statements Going Concern Concept** 

In relation  to  the Coronavirus outbreak,  the trust  has  operated a temporary lockdown  for  most of its activities. This will be reviewed in line with the guidelines issued by the Welsh government. 

The trust considers that the going concern basis is deemed appropriate, as it has agreed reduced rental income for a limited period and has adequate resources to operate during the lockdown. 

## **Financial reporting standard 102 - reduced disclosure exemptions** 

The  charitable  company  has  taken  advantage  of  the  following  disclosure exemptions in preparing these financial statements, as permitted by FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland': 

- the requirements of Section 7 Statement of Cash Flows. 

## **Income** 

All  income is  recognised in the  Statement of  Financial Activities once the  charity has entitlement to the funds, it is probable that  the income will be received  and the amount  can be measured reliably. 

## **Expenditure** 

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic   benefits  will be required in settlement and  the amount of  the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under  headings  that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated  to activities on a basis consistent  with the  use of resources. 

## **Tangible fixed assets** 

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life. 

Freehold property - 2% straight line Plant and machinery - 10% straight line 

## **Taxation** 

The charity is exempt from corporation tax on its charitable activities. 

## **Fund accounting** 

Unrestricted funds can be used in accordance with the charitable objectives  at the discretion of the trustees. 

continued 

11 



## **Taff Bargoed Development Trust** 

Restricted funds  can  only  be  used  for  particular restricted purposes within  the objects  of  the charity. Restrictions arise when specified  by the  donor  or  when funds  are  raised  for particular restricted purposes. 

continued 

12 



**Taff Bargoed Development Trust Notes to the Financial Statements - continued for the Year Ended 31** 

## **1. ACCOUNTING POLICIES - continued** 

## **Fund accounting** 

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements. 

|**2.**|**INVESTMENT**|**2021**|2020|
|---|---|---|---|
||**INCOME**|**£**|£|
||Rents received|**60,311**|95,592|
||Interest receivable|**67**|273|
|||**60,378**|95,865|



## **3. NET INCOME/(EXPENDITURE)** 

Net income/(expenditure) is stated after charging/(crediting): 

||**2021**|2020|
|---|---|---|
||**£**|£|
|Auditors' remuneration|**3,520**|3,240|
|Depreciation - owned assets|**15,354**|15,327|



## **4. TRUSTEES' REMUNERATION AND BENEFITS** 

There were no trustees' remuneration or other benefits for the year ended 31 March 2021 

nor for the year ended 31 March 2020. 

## **Trustees' expenses** 

There were no trustees' expenses paid for the year ended 31 March 2021 nor for the year ended 31 March 2020. 

## **5. STAFF COSTS** 

The average monthly number of employees during the year was as follows: 

||**2021**|2020|
|---|---|---|
|Administrative|**2**|1|



No employees received emoluments in excess of £60,000. 

continued 

12 



|**6.**|**COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES**|**COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES**|**COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES**||
|---|---|---|---|---|
|||Unrestricte|Restricte|Total|
|||d|d|funds|
|||funds|funds||
|||£|£|£|
||**INCOME AND ENDOWMENTS FROM**||||
||Donations and legacies|-|33,325|33,325|
||Investment income|95,865|-|95,865|
||Other income|4,078|-|4,078|
||**Total**|99,943|33,325|133,26|
|||||8|
||**EXPENDITURE ON**||||
||**Charitable activities**||||
||Property Repairs|2,808|15,148|17,956|
||Centre Management|53,425|-|53,425|
||Other|10,853|-|10,853|
||**Total**|67,086|15,148|82,234|
||**NET INCOME**|32,857|18,177|51,034|
||**RECONCILIATION OF FUNDS**||||
||**Total funds brought forward**|122,12|424,74|546,87|
|||2|9|1|
||**TOTAL FUNDS CARRIED**||||
||**FORWARD**|154,97|442,92|597,90|
|||9|6|5|





|**7.**|**TANGIBLE FIXED ASSETS**|||||
|---|---|---|---|---|---|
|||Freehold||Plant and||
|||property||machinery|Totals|
|||£||£|£|
||**COST**|||||
||At 1 April 2020 and 31 March 2021|**573,64**||**76,132**|**649,77**|
||||**4**||**6**|
||**DEPRECIATION**|||||
||At 1 April 2020|**161,48**||**41,969**|**203,45**|
||||**5**||**4**|
||Charge for year|**10,333**||**5,021**|**15,354**|
||At 31 March 2021|**171,81**||**46,990**|**218,80**|
||||**8**||**8**|
||**NET BOOK VALUE**|||||
||At 31 March 2021|**401,82**||**29,142**|**430,96**|
||||**6**||**8**|
||At 31 March 2020|412,15||34,163|446,32|
||||9||2|
|**8.**|**DEBTORS: AMOUNTS FALLING DUE WITHIN ONE**||**YEAR**|||
|||||**202**|2020|
|||||**1**||
|||||**£**|£|
||Trade debtors|||**2,094**|473|
||Prepayments and accrued income|||**-**|8,56|
||||||4|
|||||**2,094**|9,03|
||||||7|
|**9.**|**CREDITORS: AMOUNTS FALLING DUE WITHIN ONE**|||||
|**YEAR**||||**202**|2020|
|||||**1**||
|||||**£**|£|
||Social security and other taxes|||**1,340**|967|
||VAT|||**3,742**|3,02|
||||||0|
||Accruals and deferred income|||**14,42**|4,99|
|||||**5**|6|
|||||**19,50**|8,98|
|||||**7**|3|





## **10. ANALYSIS OF NET ASSETS BETWEEN FUNDS** 

|**Designated Unrestricted Restricte**<br>**d**<br>**funds**<br>**funds**<br>**funds**<br>**£**<br>**£**<br>**£**<br>**Fixed assets**<br>**-**<br>**3,396**<br>**442,926**<br>**Current assets**<br>**100,000**<br>**60,566**<br>**Current Liabilities**<br>**-**<br>**(8,983)**<br>**-**<br>**100,000**<br>**54,979**<br>**442,926**|**2020**<br>2019<br>**Total**<br>Total<br>**funds**<br>funds<br>**£**<br>£<br>**446,322**<br>460,866<br>**160.566**<br>113,304<br>**(8,983)**<br>(27,299<br>)|
|---|---|
||**597,905**<br>546,871|



## **11. MOVEMENT IN FUNDS** 

|**MOVEMENT IN FUNDS**||||
|---|---|---|---|
|||Net||
|||movement|At|
||At|in funds|31/3/2|
||1/4/20|£|1|
|**Unrestricted funds**|£||£|
|General fund|**154,979**|**5,158**|**160,13**|
||||**7**|
|**Restricted funds**||||
|Restricted|**442,926**|**(10,443)**|**432,48**|
||||**3**|
|**TOTAL FUNDS**|**597,905**|**(5,285)**|**592,62**|
||||**0**|



Net movement in funds, included in the above are as follows: 

||Incoming|Incoming|Resources|Moveme|
|---|---|---|---|---|
||resources||expended|nt|
|||||in funds|
||£||£|£|
|**Unrestricted funds**|||||
|General fund|**78,99**||**(73,833)**|**5,15**|
|||**1**||**8**|
|**Restricted funds**|||||
|Restricted||**-**|**(10,443)**|**(10,44**|
|||||**3)**|
|**TOTAL FUNDS**|**78,99**||**(84,276)**|**(5,285**|
|||**1**||**)**|





## **11. MOVEMENT IN FUNDS - continued Comparatives for** 

## **movement in funds** 

||||Net||
|---|---|---|---|---|
||||moveme|At|
||||nt||
||At 1/4/19||in funds|31/3/20|
|||£|£|£|
|**Unrestricted funds**|||||
|General fund|122,12||32,857|154,97|
|||2||9|
|**Restricted funds**|||||
|Restricted|424,74||18,177|442,92|
|||9||6|
|**TOTAL FUNDS**|546,87||51,034|597,90|
|||1||5|



Comparative net movement in funds, included in the above are as follows: 

||Incoming|Resources|Moveme|
|---|---|---|---|
||resources|expended|nt|
||||in|
||||funds|
||£|£|£|
|**Unrestricted funds**||||
|General fund|99,943|(67,086)|32,857|
|**Restricted funds**||||
|Restricted|33,325|(15,148)|18,177|
|**TOTAL FUNDS**|133,26|(82,234)|51,034|
||8|||



A current year 12 months and prior year 12 months combined position is as follows: 

|||Net||
|---|---|---|---|
|||moveme|At|
|||nt||
||At 1/4/19|in funds|31/3/21|
||£|£|£|
|**Unrestricted funds**||||
|General fund|122,12|38,015|160,13|
||2||7|





|**Restricted funds**||||
|---|---|---|---|
|Restricted|424,74|7,734|432,48|
||9||3|
|**TOTAL FUNDS**|546,87|45,749|592,62|
||1||0|





**Taff Bargoed Development Trust Notes to the Financial Statements - continued for the Year Ended 31** 

## **11. MOVEMENT IN FUNDS - continued** 

A current year 12 months and prior year 12 months combined net movement  in funds, included in the above are as follows: 

||Incoming|Resources||
|---|---|---|---|
|||Movement|resources|
|||expended|in funds|
||£|£|£|
|**Unrestricted funds**||||
|General fund|178,934|(140,919)|38,01|
||||5|
|**Restricted funds**||||
|Restricted|33,325|(25,591)|7,734|
|**TOTAL FUNDS**|212,259|(166,510)|45,74|
||||9|



## **Restricted Funds** 

The  Taff Bargoed Centre Redevelopment Fund  was  established  in  1995  for the purpose  of  establishing a community  business  centre at  the Drift  Mine  Site, Trelewis. In addition to the redevelopment of the property as a community centre, the fund has also been used to  build an internal climbing wall. 

The Taff Bargoed Centre Operating Fund was established in 1995 for the  purpose of  providing financial assistance towards the operating costs of the Taff Bargoed Centre, which exists for the benefit of the Taff Bargoed community. 

## **Unrestricted Funds** 

£100,000 has been transferred to a designated fund to cover future operating costs of the charity. 

## **12. RELATED PARTY DISCLOSURES** 

There were no related party transactions for the year ended 31 March 2021. 

17 



**Taff Bargoed Development Trust** 

## **Detailed Statement of Financial Activities for the Year Ended 31** 

|**INCOME AND ENDOWMENTS**<br>**Donations and legacies**<br>Grants<br>**Investment income**<br>Rents received<br>Interest receivable<br>**Other income**<br>Other income<br>**Total incoming resources**<br>**EXPENDITURE**<br>**Charitable activities**<br>Wages<br>Insurance<br>Repairs and renewals<br>Depreciation of tangible fxed assets<br>**Other**<br>Sundries<br>Bank interest<br>**Support costs**<br>**Governance costs**<br>Auditors' remuneration<br>Accountancy and legal fees<br>Total resources expended<br>**Net (expenditure)/income**|2021<br>£<br>202<br>0<br>£<br>**13,599**<br>33,325<br>**60,311**<br>95,592<br>**67**<br>273|
|---|---|
||**60,378**<br>95,865<br>**5,014**<br>4,078|
||**78,991**<br>133,26<br>8<br>**41,849**<br>43,906<br>**9,403**<br>7,533<br>**5,508**<br>4,615<br>**15,354**<br>15,327|
||**72,114**<br>71,381<br>**7,639**<br>6,003<br>**231**<br>250|
||**7,870**<br>6,253<br>**3,520**<br>3,240<br>**772**<br>1,360|
||**4,292**<br>4,600|
||**84,276**<br>82,234|
||**(5,285)**<br>51,034|



This page does not form part of the statutory financial statements 

18 

