Annual Trustees’ Report for DCHS Charitable Trust
From 01 April 2022 to 31 March 2023
Charity Registration Number: 1053329
1
Contents
| Chair’s remarks | 3 |
|---|---|
| Administrative Details | 4 |
| Introduction | 5 |
| Structure and Governance | 5 |
| Administration | 7 |
| Objectives | 7 |
| Fundraising | 8 |
| Achievements and Performance | 8 |
| Financial Review | 10 |
| Reserves and Investments | 11 |
| Donating or Leaving a Legacy | 12 |
| Declaration | 13 |
| Statement of Trustee’s Responsibilities | 14 |
| Independent Examiners’ Report | 15 |
| Annual Accounts | 16-31 |
2
Chair’s Remarks
I am pleased to present to you our Annual Report and Accounts for the financial year 2022/23 which details the vital work that the Charitable Trust has continued to undertake. 2022/23 has seen a significant increase in activity and some of the key projects we have been able to support this year include:
-
purchase of televisions for patients in our care
-
support for the Bereavement card scheme
-
provision of gifts to patients, spending Xmas in our care
-
support for Suicide Prevention stalls
-
small items of medical equipment
-
scentscape kits to help spark memories for dementia patients
-
a memorial bench for a respected colleague
-
an empowering development programme for BAME colleagues based on individual needs
-
a trauma risk programme
The Charity continues to provide the lead role of the Stage 2 Community Partnership Grant on behalf of NHS Charities Together across Derbyshire. The aim of this funding is to support communities disproportionately impacted by the covid pandemic. The projects supported are Caring for Carers: Tackling the Digital Divide: Help the Helpers: Community Hubs.
The Charity ended the year with our financial health in a good shape. I’d like to thank all those involved in the work of the Charity and Stuart Proud who has chaired on my behalf when I have not been available.
Looking forward into 2023/24 our priority is to ensure that the charity supports its’ main objective of enhancing patient and staff experience and with this in mind we are undertaking a restructure of the current many different funds into a smaller number of larger funds which it is hoped will increase accessibility to the charity. We are also pleased to have received confirmation that our stage 3 application to NHS Charities together has been successful and that a development grant has been received to fund a Charity Development Manager role for 12 months. Rebecca McMinn is developing a strategy for the charity aimed at providing stability and sustainability to Charitable Funds.
None of this work would have been possible without the generosity of the public and the Charity wishes to thank everybody.
Julie Houlder
The DCHS Charitable Trust, Chair
3
Administrative Details
The registered name of the Charity is The Derbyshire Community Health Services Charitable Trust. The Charity’s registered number is 1053329.
Charity Address :
Finance Department Walton Hospital Whitecotes Lane Chesterfield Derbyshire S40 3HW
Charity Independent Examiner:
Karen Hanlan ACA, ACIE 1 Saracen Close Ettington Stratford Upon Avon CV37 7SZ
Charity Banking Services:
Government Banking Service 7[th] Floor, Southern House Wellesley Grove Croydon CR9 1WW
Charity Legal Services:
Beachcroft LLP Browne Jacobson LLP 7 Park Square East 44 Castle Gate Leeds Nottingham LS1 2LW NG1 7BJ
4
Introduction
This report is produced to provide information to supplement the accounts and will be submitted to the Charity Commission. It complies with the latest Charities Statement of Recommended Practice (FRS102).
The Charity exists to assist two trusts, Derbyshire Community Health Services NHS Foundation Trust (DCHS) and Derbyshire Healthcare NHS Foundation Trust (DHcFT).
DCHS provides community healthcare services for the population of Derbyshire. DHcFT provides specialist health and social care services for people with a learning disability and/or mental health issues.
The governing document of the DCHS Charitable Trust states that the charity must, “apply its income for any charitable purpose or purposes in relation to the NHS”. The charity is constituted as a non-profit making corporate body with a corporate trustee. It came into being by the declaration of a trust deed 7/2/96. Full details are available on the Charity Commission’s website. The corporate trustee is DCHS and the DCHS Trust Board oversees the charity through its Charitable Funds Committee.
The charity is funded by donations, bequests and legacies, often from patients and their families who are grateful for the care they have received. It exists to enhance and improve patient experience by providing things like additional equipment, extra training or by improving the surroundings for patients, their families and staff.
Grants are made in accordance with charity law, our constitution and the wishes of the donors where practicable.
Structure and Governance
The Trustee of the Charity is the Derbyshire Community Health Services NHS Foundation Trust acting as a Body Corporate. The Trustee passes responsibliity for the day to day management of the funds to the Charitable Funds Committee.
The affairs of the Charity are conducted at quarterly Charitable Funds Committee meetings, with a report on the business of the meetings presented to the Trust Board. The Committee has delegated authority from the Board, as Corporate Trustees, to make decisions regarding the utilisation of the funds and the investment of surplus funds in line with the scheme of delegation.
The Committee invites other individuals as required on a time limited basis. In general, other individuals are invited to attend as named deputies or to offer specific assurance on agenda items.
The Charitable Funds Committee ensures that high standards are maintained regarding the management of Charitable Funds and that the requirements of the Charity Commission are met. Membership of the Charitable Funds Committee 01 April 2022 to 31 March 2023 comprised:
| Name | Title |
| Prem Singh | Chair, DCHS(left 31 December 2022) |
| Julie Houlder | Non-Executive Director, DCHS |
| Chair, DCHS (from 1 January 2023) | |
| Cath Benfield | DeputyDirector of Finance, DCHS(left 2 January2023) |
5
| Melanie Curd | Associate Director of Corporate Governance/Trust Secretary, DCHS |
| William Jones | Chief Operating Officer, DCHS (left 22 May 2022) |
| Stacey Forbes | Financial Controller, DHCFT |
| Michelle Mawer | CharityAccountant, DCHS |
| Peter Handford | Chief Finance Officer(from 3 January2023) |
| Dean Wallace | Chief Operating Officer (from 1 September 2022) |
| Darren Tidmarsh | Chief People Officer and Deputy Chief Executive (from 30 May 2022) |
| Stuart Proud | Non-executive Director |
The corporate trustee of the Charity is Derbyshire Community Heath Service NHS Trust. Members of the Trust Board during the year comprised:
| Name | Title | Date |
| TracyAllen | Chief Executive | 1 April 2022 to 31 March 2023 |
| Jim Austin | Chief Information and Transformation Officer | 1 April 2022 to 31 March 2023 |
| Michelle Bateman | Director of Nursing, Allied Health Professionals |
1 April 2022 to 31 March 2023 |
| and Quality | ||
| Cath Benfield | Interim Chief Finance Officer | 1 April 2023 to 2 January2023 |
| Melanie Curd | Associate Director of Corporate | 1 April 2022 to 31 March 2023 |
| Governance/Trust Secretary | ||
| Peter Handford | Chief Finance Officer | 3 January 2023 to 31 March 2023 |
| William Jones | Chief Operating Officer and Deputy Chief | 1 April 2022 to 27 May 2022 |
| Executive | ||
| Dr Ben Pearson | Medical Director | 1 April 2022 to 31 March 2023 |
| Darren Tidmarsh | Chief People Officer | 1 April 2022 to 31 March 2023 30 May 2022 – 31 March 2023 |
| Deputy Chief Executive | ||
| Dean Wallace | Chief Operating Officer | 1 September 2022 – 31 March 2023 |
| Jane Warder | Interim Chief OperatingOfficer | 1 June 2022 – 31 August 2022 |
6
| Julie Houlder | Chair | 1 January 2023 – 31 March 2023 1 April 2022 – 31 December 2022 |
| Non-executive Director | ||
| Kaye Burnett | Vice Chair | 1 April 2022 - 31 March 2023 |
| KayFawcett | Non-executive Director | 1 April 2022 - 31 March 2023 |
| Janet Dawson | Non-executive Director | 1 April 2022 – 31 March 2023 |
| Ian Lichfield | Non-executive Director | 1 April 2022 - 31 March 2023 |
| Asma Nafees | Associate Non-executive Director | 1 April 2022 – 31 March 2023 |
| Stuart Proud | Non-executive Director | 1 April 2022 - 31 March 2023 |
| Amo Raju | Associate Non-executive Director | 1 April 2022 – 31 March 2023 |
| James Reilly | Non-executive Director | 1 April 2022 - 31 March 2023 |
| Prem Singh | Chair | 1 April 2022 – 31 December 2022 |
Appointments to the board are recruited in accordance with national NHS guidelines. Newly appointed Executive and Non-Executive Directors of Derbyshire Community Health Services NHS Foundation Trust are made aware of their responsibilities as Board Members of the Corporate Trustee of the Derbyshire Community Health Services Charitable Trust.
Administration
The Charity itself does not have its own offices or employees. DCHS provides administrative services for which an annual charge is levied. The DCHS Trust Board, acts as Corporate Trustee and takes overall responsibility for the management of funds, but operates a Scheme of Delegation.
NHS Fund Managers have been identified govern the funds within their own area and request the use of charitable funds where expenditure is appropriate to the objectives of the charity. Fund managers can authorise expenditure up to £2,000. Authorisation between £2,000 and £10,000 rests with either the Chief Executive or the Chief Finance Officer of DCHS. The Charitable Funds Committee have authority to approve expenditure up to £50,000, whilst the Trust Board of DCHS retains authorisation for expenditure over £50,000. This Scheme of Delegation is designed so that most expenditure decisions are taken at operational level.
The administrative services provided by DCHS to the Charity include meeting all day-to-day operating expenditure payments, which are then recharged to the Charity at regular intervals. The cost of the administration charge for 2022/23 was £27.9k, compared to £27k in 2021/22. No markup or profit is charged on the cost of administration. The Committee continues to review the level of expenditure against other charitable trusts of a similar size, ensuring that good value for money is achieved. The level of support is constantly reviewed with the aim of being as cost effective as possible.
Objectives
The objectives of the charity this year were:
7
-
To continue to ensure effective use of the grant funding available via NHS Charites Together to support staff and patient wellbeing and recovery from the pandemic
-
To continue to effectively manage the charity’s investment portfolio, ensuring a good return and capital growth whilst minimising risk exposure
-
Explore and maximise opportunities to collaborate with other local NHS Charities in fundraising activities and other areas of joint work
-
Continue to develop plans to utilise the significant funds available resulting from the sale of Rhoslan and the legacies received in 2020/21 and 2021/22
-
To effectively discharge the charity’s responsibilities as lead charity for the NHS Charities Together Stage 2 Community Partnership Grants including robust monitoring and evaluation of the intended outcomes
-
To ensure the administrative overhead in running the charity is kept to a minimum
-
To embed the work that has previously been undertaken to raise the profile of the charity with staff members and the wide public
-
To identify further opportunities to work collaboratively with local partners and in particular to raise the fundraising profile of the charity.
The Trustees confirm that, throughout the reporting period, they have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing the charity's aims and objectives and in planning future activities.
Fundraising
Currently, the Charity does not actively fundraise. Income of the Charity generally comes from the generosity of patients and their relatives, as well as other donors who are familiar with, have experienced the care provided by DCHS/DHCFT, or are sympathetic in their support of their local NHS services. The Charity is grateful for every donation received, as it enables us to continue to support the health and welfare of both staff and patients.
However, during 2022/23 we were able to bid for, and were successful in obtaining, a Development Grant from NHS Charities Together. This is funding a part-time Charity Development Manger for 12 months. The purpose of the Development Grant is to assist the Charity to become more sustainable in relation to fundraising opportunities and develop its brand awareness.
Achievements and Performance
The past year has been financially difficult due to the domestic economic and political climate, as well as emerging non-domestic issues. Despite this, the Charity has once again been able to support a wide range of charitable and health related activities within its two member NHS Trusts.
Some examples of these follow:
-
Purchase of 3 portable TV’s for use by rehab patients who are bedfast and cannot go to communal areas on the ward to watch TV
-
Support for the bereavement card scheme, including forget-me-not seeds which are sent to families to help with the bereavement process
-
Purchase of a TV and games console for use of patients at the Hartington Unit to encourage social inclusion and physical activity
-
Provision of gifts to all of our patients, across the two Trusts, who unfortunately had to spend Christmas in our care
-
Provision of Christmas decorations in wards across both Trusts, to enhance the stay of patients who spend Christmas in our care
-
Purchase of 8 TV’s for use in all patient areas at Alton Ward, Clay Cross
-
Purchase of vital signs monitoring equipment for use in the high-risk podiatry clinic, where the susceptibility of patients to sepsis is significantly increased
8
-
Various small items of medical equipment which help to provide a better experience for patients, including tympanic thermometers
-
Purchase of scentscape kits which are designed to help spark memories and start conversations with dementia patients
-
Support for Suicide Prevention stalls at events throughout the year, including Ashover County Show, Chesterfield Pride and Derby Pride
-
Support for the Natterjacks Communication group to facilitate room hire for the group to meet once a month. This supports people who have had a stroke and have communication difficulties.
-
Funding towards a memorial bench for a respected colleague at Chapel Health Centre for the use of staff and patients
These purchases are examples of the variety of projects the Charity has been able to fund, thus enhancing the provision of care and outcomes for our patients and the wellbeing of our staff.
During 2020, the Charity became a member charity of NHS Charities Together (NHS CT). This is the national charity partner of the NHS and is made up of over 240 member NHS charities. Resulting from the membership, in 2022/23, the Charity received £222.8k in relation to the Stage 2 Community Partnership Grants. This funding along with previous funding granted, has supported various projects in 2022/23:
-
£48.2k has been utilised on delivery of the member Trusts’ BAME project. This project was aimed at delivering a bespoke empowering development programme for BAME colleagues based on individual training/development needs, in partnership with the Trust’s staff network groups. A core aspect was confidence-building, achieving career aspirations, interview skills as well as being leadership-ready for future opportunities. This funding was also used to commission independent research to build a more comprehensive understanding of BAME people’s experiences of discrimination in order to help establish the nature of additional support systems required to ensure staff feel valued, safe to be themselves and thrive.
-
£15k has funded a Trauma Risk Management Programme within Derbyshire Healthcare NHS FT. This supports the training of 15 members of staff in Trauma Risk Management and will provide a new layer of peer support to help staff who have experienced a traumatic event.
The DCHS Charitable Trust continues in its role as lead charity for the NHS Charities Together Stage 2 Community Partnership Grants. This funding is intended to be used to facilitate partnership working between the NHS and the voluntary/social enterprise sector. Funding of £490k was awarded to the Derbyshire Integrated Care System (ICS), split across four projects, with 10% support to the Charity to support the lead charity function.
The four projects making up the Derbyshire grant are:
-
Helping the Helpers – this project aims to create a responsive, sustainable support mechanism for the third sector, enabling the workforce to stay healthy and well, ensuring safe, effective service delivery and reducing staff absence and turnover.
-
Community Hubs – this project aims to develop the Community Hub network across Derby and Derbyshire
-
Tackling the Digital Divide – this project aims to tackle the problem of digital exclusion throughout Derbyshire
-
Caring for Carers – this project aims to support and improve the health and wellbeing of carers across Derby and Derbyshire, with specific focus on BAME communities.
The full grant application to NHS Charities Together was made in May 2021 and was approved in August 2021. Three out of the four projects were operational by 31[st] March 2022 and the final
9
project was operational by 31[st] March 2023. All projects are currently reviewing ways to try and become self-sustaining at the end of the funding period.
A key focus of the charity in 2023/24 will be working alongside these partner organisations to ensure the successful delivery of each of the project’s intended outcomes.
Priorities for 2023/24
-
To ensure the Charity continues to support its main objective of enhancing staff and patient wellbeing
-
Effectively discharge our responsibilities as the lead charity for the NHSCT Stage 2 Community Partnership Grants
-
To ensure the administrative overhead in running the charity is minimised, thereby maximising the funds available to support patients and staff
-
Continue to work on utilising the proceeds from the sale of Rhoslan to support the nursing community in Ripley, Derbyshire
-
Complete the proposed restructure of the charity’s funds, maximising the charity’s ability to fulfil its objectives and support better utilisation of funds
-
To continue to effectively manage the charity’s investment portfolio, ensuring a good return and capital growth whilst minimising exposure to risk
-
Continue to explore opportunities to collaborate with other local NHS Charities and other partners.
-
To increase the profile, brand awareness and income of the Charity utilising the skills and experience of the Charity Development Manager.
Financial Review
2022/23 has been another year of economic uncertainty and instability due to non-domestic issues such as the Ukraine war and domestic uncertainty caused by the ever-changing political environment and the cost-of-living crisis throughout the period. However, the balance sheet of the Charity remains in a healthy position. There are no future obligations or known commitments which should affect this position. Apart from the investments managed by CCLA Ltd, all other investments are held in the form of cash.
As a member of NHS Charities Together, the Charity has continued to benefit from significant grant funding throughout the year. This has had a positive impact on the income and expenditure of the charity.
During the period, the Charity received new donation income of £130.1k, compared to £14.4k in 2021/22. This included a very generous and substantial donation of £113.5k from the League of Friends Bakewell Hospital towards the Bakewell integrated health hub development project. Legacy income received was £23.6k, compared with £102.2k in 2021/22. Other miscellaneous income received was £0.4k, a decrease of £2.6k. Investment income for the year was £27.2k showing an increase of 55%, most of which related to improved bank interest receipts throughout the year. The Charity received the second half of the NHS Charities Together project income of £223k in the reporting period. This is to fund the remaining lives of the Stage 2 Community Partnership Projects.
The Charity spent £373.6k during 2022/23 which was a substantial increase on the previous year’s expenditure of £149.6k. The majority of the expenditure, £298k was in relation to NHS Charity Together grants. Overall, in 2022/23, income exceeded expenditure by £30.5k. This is
10
substantially less than the previous period but is due to the NHS Charities Together Community Projects being in operation for most of the year and drawing down their funding.
The year end debtor figure of £70.9k includes a residual receipt due from the sale of the charitable trust property, Rhoslan, £46.1k, £20.1k in relation to a bequest not received at the year end and £4.7k dividends not yet received. The cash position at the end of the year was £581.2k an increase of £149.5k. This is due mainly to the receipt of the NHS Charities Together Stage 2 funding and crystallisation of the 2021/22 bequest.
The proportion of the charity’s funds that are restricted represents 44% of total funds, compared to 40% in the previous accounting period.
Reserves and Investments
The Charity does not hold a set level of reserves. The Charity’s investment funds can be accessed at short notice, which allows flexibility to fund large payments if/when required. This arrangement minimises the need to hold significant cash reserves and as a result funds which are not immediately required are effectively managed and investment returns maximised.
The Charity holds an investment portfolio managed on its behalf by Charities, Churches and Local Authorities (CCLA) Ltd. The investments are held within the Charities Official Investment Fund (COIF) Income Units. The aim of these investments is to achieve a balance between income yield and real capital growth. The portfolio is structured in order to yield a competitive rate of return, whilst minimising market risk. The performance of the investment portfolio is monitored by the Charitable Funds Committee on a quarterly basis via regular reports from CCLA Ltd. Independent benchmarking information is also used in monitoring the performance of the investment portfolio. The Charity has a policy of not knowingly investing in companies whose activities are contradictory to the Charity’s interests and those of its beneficiaries, for example, tobacco or armaments companies.
For the year ended 31 March 2023, the value of the investment portfolio was £661k, a decrease of £26k, which equates to 3.8%. Dividend income has increased slightly to £19.2k for the financial year. Throughout the year, the Bank of England base rate has continued to increase. This has resulted in bank interest of £8k being earned, compared to £0.2k in 2021/22.
The accounts have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011 and UK Generally Accepted Practice as updated on 1 January 2019.
11
Donating or Leaving a Legacy
Donate by cheque:
Please make cheques payable to The DCHS Charitable Trust and send to:
The DCHS Charitable Trust Finance Department Walton Hospital Whitecotes Lane Chesterfield Derbyshire S40 3HW
Please provide contact details so that we can acknowledge receipt of your donation.
Donate online at our Just Giving page:
https://www.justgiving.com/dchs-charitabletrust
Donate by bank transfer:
Please contact us on 07717 807540 or email dchst.cfenquiries@nhs.net for further details.
Wherever possible, please include Gift aid, as this means we receive an extra 25p from HMRC for every £1 you donate.
Leaving a legacy:
Legacies form a large part of our income and help us to make a significant difference to the lives of the patients and staff who use our services. We are extremely grateful for all legacies, but it is useful if donors do not specify too precisely the use of the money. This is because over time, the names of wards, teams and services can change (especially within a community setting). Also, the type of equipment and treatment provided can change. This can lead to issues with legally spending your legacy. If you require any further information or advice please feel free to write, email or telephone using the contact details above.
12
Declaration:
The trustees declare that they have approved the trustees’ report above.
Signed on behalf of the charity’s trustees.
Signature:
Full Name: Julie Houlder
Position: DCHS Chair and Chair of the Charitable Funds Committee
13
THE DERBYSHIRE COMMUNITY HEALTH SERVICES CHARITABLE TRUST
Statement of Trustee's Responsibilities
The law applicable to charities in England and Wales requires the Trustee to prepare financial statements for each financial year which show a true and fair view of the affairs of the Charity.
In preparing these financial statements due regard has been given to Generally Accepted Accounting Practice. This can be demonstrated by the Corporate Trustee having:
-
Selected suitable accounting policies and applied them consistently;
-
Observed the methods and principles in the Charities SORP 2015;
-
Made judgements and estimates that are reasonable and prudent;
-
Stated whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
Prepared the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The Corporate Trustee is responsible for keeping accounting records that are sufficient to show and explain the charity's transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provision of the trust deed. It is also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The Corporate Trustee is responsible for the maintenance and integrity of the charity and financial information included on the charity's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
The Corporate Trustee has taken all steps that they ought to have taken in order to make themselves aware of any relevant audit information and to establish that the charity's independent examiners are aware of that information. As far as the Corporate Trustee is aware, there is no relevant information of which the charity's independent examiners are unaware.
On behalf of the Corporate Trustee:
Signed:
Trustee Date 09/01/24 Trustee Date 09/01/24
14
THE DERBYSHIRE COMMUNITY HEALTH SERVICES CHARITABLE TRUST
Independent Examiners' report
I report to the trustees on my examination of the accounts of the Derbyshire Community Health Services Charitable Trust (the Trust) for the year ended 31 March 2023.
Responsibilities and basis of report
As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').
I report in respect of my examination of the Trust's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity commission under section 145(5)(b) of the Act.
Independent examiner's statement
Since the Trust’s income exceeded £250,000 your examiner must be a member of a body listed in section145 of the 2011 Act. I can confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England & Wales, which is one of the listed bodies.
I have completed my examination. I can confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Trust as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other then any requirement that the accounts give a 'true and fair view ' which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Karen Hanlan, ACA, ACIE
Karen Hanlan Independent Examiner Ltd
1 Saracen Close Ettington CV37 7SZ Date: 9/1/2024
15
Statement of Financial Activities for the year ended 31 March 2023
| Note Income from: Donations and legacies Donations Legacies Total Donations and Legacies Other trading activities Jumble sales, raffle tickets, etc. Investment income 2 Grants Received Total Income Expenditure on: Charitable activities Grants funding of activities 3 & 4 Patients and Staff welfare and amenities Other Expenditure Grants made to NHSCT projects Total expenditure Net (expenditure)/income before investment gains Profit on sale of property Net (losses)/gains on investments Net (expenditure)/income after investment gains Net movement in funds 5 Reconciliation of funds Total funds brought forward at 1 April 2022 Total fund carried forward The notes at pages 20 to 31 form part of this account. |
Unrestricted funds Restricted funds Total funds 31.03.23 31.03.23 31.03.23 16,583 113,562 130,145 3,532 20,054 23,586 |
Total funds 31.03.22 £ 14,457 102,204 |
|---|---|---|
| 20,115 133,616 153,731 411 411 16,816 10,429 27,245 - 222,766 222,766 |
116,661 2,983 17,577 268,320 |
|
| 37,342 366,811 404,153 |
405,541 | |
| 44,430 - 44,430 18,215 12,974 31,189 297,998 297,998 |
98,002 31,289 20,329 |
|
| 62,645 310,972 373,617 |
149,620 | |
| (25,303) 55,839 30,536 - - - ( 25,999) - (25,999) |
255,921 - 50,021 |
|
| - (51,302) 55,839 4,537 |
305,942 | |
| - (51,302) 55,839 4,537 759,164 504,539 1,263,703 |
305,942 957,761 |
|
| 707,862 560,378 1,268,240 |
1,263,703 | |
16
Balance Sheet As at 31 March 2023
| Note Fixed assets 6 Intangible Assets Tangible Assets Investments Total fixed assets Current assets Debtors 7 Prepayments 8 Cash at bank 9 Total current assets Current liabilities Creditors: Amounts falling due within one year 10 Net current assets Total Net Assets Total funds of the Charity 12 Restricted funds Unrestricted funds Revaluation Reserve Total Funds |
Total funds Total funds 31.03.2023 31.03.2022 £ £ 4,824 5,628 - - 661,061 687,060 |
|---|---|
| 665,885 692,688 |
|
| 70,940 146,841 - 1,366 581,172 431,663 |
|
| 652,112 579,870 |
|
| 49,757 8,855 |
|
| 49,757 8,855 |
|
| 602,355 571,015 |
|
| 1,268,240 1,263,703 |
|
| 560,378 504,539 458,909 484,212 248,953 274,952 |
|
| 1,268,240 1,263,703 |
The notes at pages 20 to 31 form part of this account.
Signed on behalf of the Trustee:
Date ………09/01/24……………………………………………
17
Funds of the Charity
for the year ended 31 March 2023
| 2022/23 Total fund as at 1 April 2022, brought forward Net income Revaluations Transfers between funds Total fund as at 31 March 2023, carried forward 2021/22 Total fund as at 1 April 2021, brought forward Net income Revaluations Transfers between funds Total fund as at 31 March 2022, carried forward |
Unrestricted funds revaluation reserve Restricted funds £ £ 274,952 504,539 - 55,839 (25,999) - - - |
Unrestricted funds Total fund £ £ 484,212 1,263,703 (25,303) 30,536 - - - - |
|---|---|---|
| 248,953 560,378 |
458,909 1,268,240 |
|
| 224,931 270,190 - 214,349 50,021 - - 20,000 |
462,640 957,761 41,572 255,921 - 50,021 (20,000) - |
|
| 274,952 504,539 |
484,212 1,263,703 |
18
Statement of cash flows for the year ended 31 March 2023
| Cash flows from operating activities: Net cash generated by operating activities Cash flows from investing activities Purchase of Intangible Assets Proceeds from sale of investments Proceeds from sale of property Dividends and interest from investments Net cash generated from investing activities Change in cash and cash equivalent in the reporting period Cash and cash equivalent at the beginning of the reporting period Cash and cash equivalents at the end of the reporting period |
Total funds 31.03.2023 Total funds 31.03.2022 £ £ 122,264 251,655 |
|---|---|
| - (75,000) - - - - 27,245 17,577 |
|
| 27,245 (57,423) |
|
| 149,509 194,232 431,663 237,431 |
|
| 581,172 431,663 |
Reconciliation of net expenditure to net cash flow from operating activities
| Net Income for the reporting period (as per the statement of financial activities) Adjustments for: Dividends and interest from investment Decrease in Debtors Increase in Creditors Decrease/(Increase) in Prepayments Amortisation Net cash generated by operating activities |
Total funds 31.03.2023 Total funds 31.03.2022 £ £ 30,536 255,921 (27,245) (17,577) 75,901 5,793 40,902 6,760 1,366 (46) 804 804 |
|---|---|
| 122,264 251,655 |
19
Notes to the Accounts
1 Accounting Policies
1.1
Accounting Convention
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (updated 1 January 2019) – (Charities SORP (FRS102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) and the Charity's Trust Deed.
The Derbyshire Community Health Services Charitable Trust meets the definition of a public benefit entity under FRS102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s).
1.2 Going concern
These accounts have been prepared on a going concern basis.
The Trustees have reviewed its working capital requirements for the next twelve months. Under a set of reasonable sensitivities, it can be demonstrated that the Trustees have a reasonable expectation that the Charitable Trust has adequate resources to continue in operational existence for the foreseeable future. For this reason, it continues to adopt the going concern basis in preparing the 2022/23 Accounts.
1.3 Income
-
1.3.1 All income is included in full in the Statement of Financial Activities as soon as the following three factors can be met;
-
i) Entitlement - arises when a particular resource is receivable, or the Charity's right becomes enforceable;
-
ii) Certainty - when there is reasonable certainty that the income will be received; iii) Measurement - when the monetary value of the incoming resources can be measured with sufficient reliability.
-
1.3.2 Gifts in Kind
-
i) Assets given for distribution by the funds are included in the Statement of Financial Activities only when distributed.
-
ii) Assets given for use by the funds (e.g., property for its own occupation) are included in the Statement of Financial Activities as income when receivable.
-
iii) Gifts made in kind but on trust for conversion into cash and subsequent application by the funds are included in the accounting period in which the gift is sold.
In all cases the amount at which gifts in kind are brought into account is either a reasonable estimate of their value to the funds or the amount realised. The basis of the valuation is disclosed in the annual report.
1.3.3 Intangible Income
Intangible income (e.g., the provision of free accommodation) is included in the accounts with an equivalent amount in expenditure, if there is a financial cost borne by another party. The value placed on such income is the financial cost of the third party providing the resource.
1.3.4 Legacies
Legacies are accounted for as income once the receipt of the legacy becomes probable. This will be once confirmation has been received from the representative(s) of the estate(s) that payment of the legacy will be made, or property transferred and once all conditions attached to the legacy have been fulfilled.
1.3.5 Grants Receivable
Grants Receivable are receipts from government and public authorities (including NHS bodies) in furtherance of the Funds held in Trust's charitable objects to relieve those who are sick or in the prevention of illness.
1.3.6 The charitable funds of the three former southern Derbyshire PCTs, that were held within the Derbyshire Mental Health Services NHS Trust General Charity, under the trusteeship of the Derbyshire Healthcare NHS Foundation Trust, transferred over to the trusteeship of Derbyshire Community Health Services NHS Trust via a Statutory Instrument Transfer Order 2011 No.1552. on 20 July 2011. At the same time, the remaining funds held within the Derbyshire Mental Health Services NHS Trust General Charity, transferred over covered by the same Statutory Instrument.
20
Notes to the Accounts (continued)
1 Accounting Policies (continued)
1.4 Fixed Assets
All assets falling into the following categories are capitalised:
-
i) Tangible assets which are capable of being used for more than one year and have a cost equal to or greater than £5,000.
-
ii) Groups of tangible fixed assets which are interdependent or would normally be provided or replaced as a group with a total value in excess of £5,000 and an individual value of £250 or more.
-
iii) Computer software licences are capitalised as intangible assets where they are capable of being replaced as a group with a total value in excess of £5,000 and an individual value of £250 or an individual value greater than £5,000.
-
iv) Depreciation, amortisation and impairments
Freehold land is not depreciated.
Depreciation and amortisation are charged to write off the costs or valuation of property, plant and equipment and intangible non-current assets, less any residual value, over their estimated useful lives, in a manner that reflects the consumption of economic benefits or service potential of the assets. The estimated useful life of an asset is the period over which the Charitable Fund expects to obtain economic benefits or service potential from the asset. This is specific to the Charitable Fund and may be shorter than the physical life of the asset itself. Estimated useful lives and residual values are reviewed each year end, with the effect of any changes recognised on a prospective basis. Assets held under finance leases are depreciated over their estimated useful lives
1.5 Investment Fixed Assets
Investment fixed assets are shown at market value.
1.5.2 Realised Gains and Losses
All gains and losses are taken to the Statement of Financial Activities as they arise. Realised gains and losses on investments are calculated as the difference between sales proceeds and opening market value (or date of purchase if later).
1.6 Intangible Fixed Assets
Amortisation is charged to write off the costs or valuation of the asset, less any residual value, over its estimated useful life, in a manner that reflects the consumption of economic benefits or service potential of the assets. The estimated useful life of an asset is the period over which the Charitable Fund expects to obtain economic benefits or service potential from the asset. This is specific to the Charitable Fund and may be shorter than the physical life of the asset itself. Estimated useful lives and residual values are reviewed each year end, with the effect of any changes recognised on a prospective basis.
Software will be amortised on a straight-line basis over a period of 10 years, beginning in the accounting period after purchase.
1.7 Change in the Basis of Accounting
There has been no change in the basis of accounting during the year.
1.8
Pooling Scheme
An official pooling scheme is operated for investments relating to all the Special Purpose Charities registered within the Derbyshire Community Health Services Charitable Trust Umbrella arrangements.
The Scheme was first registered with the Charity Commission on 17 March 1998.
1.9 Provisions
Provisions are recognised when the Charitable Trust has a present legal or constructive obligation as a result of a past event. A legal obligation arises when a charity enters into a binding contract or there is a statutory requirement to make a payment. A constructive obligation arises as a result of a charity’s actions when it indicates to other parties that it accepts particular responsibilities and thereby creates a valid expectation on their part that the charity will meet them.
A liability and related expenditure is recognised when all of the following criteria are met:
Obligation – a present legal or constructive obligation exists at the reporting date as a result of a past event
Probable – it is more likely than not that a transfer of economic benefits, often cash, will be required in settlement.
Measurement – the amount of the obligation can be measured or estimated reliably.
21
Notes to the Accounts (continued)
1 Accounting Policies (continued)
1.10 Related Party Transactions
During the year none of the Board members or members of the key management staff or parties related to them has undertaken any material transactions with the Derbyshire Community Health Services Charitable Trust.
Board members (and other Senior Staff) take decisions both on Charity and exchequer matters but endeavour to keep interests of each discrete and do not seek to benefit personally from such decisions.
The Charity has made payments to the Derbyshire Community Health Services NHS Foundation Trust and Derbyshire Healthcare NHS Foundation Trust.
The Summary Financial Statements of the NHS Foundation Trust are included in its Annual Report and Accounts.
Details of related party transactions are shown in Notes 3 and 16
1.11 Post Balance Sheet Events
There were no unadjusted post Balance Sheet events to report.
1.12 Expenditure
The funds held on Charitable Trust accounts are prepared in accordance with the accruals concept. All expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party.
a) Cost of Generating Funds
The cost of generating funds are the costs associated with generating income for the funds held on trust.
b) Grants funding activities
Grants payable are payments made to third parties (including NHS bodies) in the furtherance of the funds held on trust's charitable objectives to relieve those who are sick or in the prevention of illness. They are accounted for on an accruals basis where the conditions for their payment have been met or where a third party has a reasonable expectation that they will receive the grant.
This includes grants paid to NHS bodies.
c) Management and Administrative Costs
These are accounted for on an accruals basis and are recharges of direct and indirect costs.
Direct costs include those of external and internal audit.
Indirect costs include administration services from Derbyshire Community Health Services NHS Foundation Trust.
- d) Charitable Activities
These comprise of all costs identified as wholly or mainly incurred in the pursuit of the charitable objects of the Charity. These costs are direct costs together with an apportionment of overhead and support costs.
e) Allocation of Overhead and Support Costs
These have been allocated in proportion to total spend on an average balance principle.
The Trustee takes the approach that this method is a fairer way of allocating costs as it favours the smaller Designated funds with comparatively high transaction volumes but low value.
1.13 Structure of Funds
Where there is a legal restriction on the purpose to which a fund may be put these funds are classified as restricted. Funds where the capital is held to generate income for charitable purposes and cannot itself be spent are classified in the accounts as Endowment Funds.
All other funds are classified in the accounts as Unrestricted Funds.
Funds which are not legally restricted but which the Trustee has chosen to earmark for set purposes are classified in the accounts as Designated Funds.
The major funds held within these categories are disclosed in Notes 12.1 and 12.2.
22
Notes to the Accounts (continued)
2 Investment income
| Bank interest receivable Charity Official Investment Funds - dividend receivable Expenditure on charitable activities Grant funding of activities Derbyshire Community Health Services NHS Foundation Trust Patients welfare and amenities Staff welfare and amenities Total grant payable Derbyshire Healthcare NHS Foundation Trust Patients welfare and amenities Staff welfare and amenities Total grant payable NHS Charities Together external activities Total funding Patients welfare and amenities Staff welfare and amenities NHS Charities Together activities |
<-----------------31.03.2023-----------------> <----------------31.03.2022--------------> Unrestricted funds Restricted funds Total funds 31.03.2023 Unrestricted funds Restricted funds Total funds 31.03.2022 £ £ £ £ £ £ 5,472 2,552 8,024 129 68 197 11,344 7,877 19,221 11,448 5,932 17,380 16,816 10,429 27,245 11,577 6,000 17,577 <---------------------------31.03.2023----------------------------> <---------------------------31.03.2022----------------------------> No Patient and Staff welfare and amenities Support cost (Note 4) Total funds 31.03.2023 No Patient and Staff welfare and amenities Support cost (Note 4) Total funds 31.03.2022 £ £ £ £ £ £ 36 14,827 18,933 33,760 17 78,744 18,208 96,952 34 23,293 10,371 33,664 19 17,881 11,271 29,152 |
<-----------------31.03.2023-----------------> <----------------31.03.2022--------------> Unrestricted funds Restricted funds Total funds 31.03.2023 Unrestricted funds Restricted funds Total funds 31.03.2022 £ £ £ £ £ £ 5,472 2,552 8,024 129 68 197 11,344 7,877 19,221 11,448 5,932 17,380 |
<-----------------31.03.2023-----------------> <----------------31.03.2022--------------> Unrestricted funds Restricted funds Total funds 31.03.2023 Unrestricted funds Restricted funds Total funds 31.03.2022 £ £ £ £ £ £ 5,472 2,552 8,024 129 68 197 11,344 7,877 19,221 11,448 5,932 17,380 |
<-----------------31.03.2023-----------------> <----------------31.03.2022--------------> Unrestricted funds Restricted funds Total funds 31.03.2023 Unrestricted funds Restricted funds Total funds 31.03.2022 £ £ £ £ £ £ 5,472 2,552 8,024 129 68 197 11,344 7,877 19,221 11,448 5,932 17,380 |
|---|---|---|---|---|
| 16,816 10,429 27,245 11,577 |
6,000 17,577 |
|||
| 70 38,120 29,304 |
67,424 36 96,625 |
29,479 126,104 |
||
| 5 6,310 1,798 - - 87 |
8,108 23 3,367 87 2 - (1,990) |
1,720 5,087 90 - (1,900) |
||
| 5 6,310 1,885 |
8,195 25 1,377 |
1,810 3,187 |
||
| 18 275,722 22,276 |
297,998 1 20,329 |
- 20,329 |
||
| 41 21,137 20,731 34 23,293 10,458 18 275,722 22,276 |
41,868 40 82,111 33,751 21 15,891 297,998 1 20,329 |
19,928 102,039 11,361 27,252 - 20,329 |
||
| 93 320,152 53,465 |
373,617 62 118,331 |
31,289 149,620 |
3 Expenditure on charitable activities
23
4 Support costs
| Support costs | |||
|---|---|---|---|
| Independent Examiner's fee Management and administration costs bought in from Derbyshire Community Health Services NHS Foundation Trust Management fee funded by NHS CT grant Other costs Total |
<-----------------31.03.2023-----------------> <-----------------31.03.2022-----------------> Unrestricted funds Restricted funds Total funds 31.03.2023 Unrestricted funds Restricted funds Total funds 31.03.2022 £ £ £ £ £ £ 933 667 1,600 987 513 1,500 16,499 11,393 27,892 17,804 9,196 27,000 - 22,276 22,276 - - - 783 914 1,697 1,836 953 2,789 |
||
| 18,215 35,250 53,465 20,627 |
10,662 | 31,289 |
Management and Administration costs include staff costs charged as a percentage of staff who have a direct involvement in the day-to-day management and administration of the Charitable funds. The percentages for staff time are recharged to the Charity to reflect the time spent on Charitable matters.
| Management and Administration costs Allocation of support costs Basis of allocation - actual spend Independent Examiner's fees Management and administration costs bought in from Derbyshire Community Health Services Foundation Trust Other costs Total |
<-----------------31.03.2023-----------------> <-----------------31.03.2022-----------------> Governance Finance & Administration Total Governance Finance & Administration Total £15,445 £12,447 £27,892 £14,951 £12,049 £27,000 |
|---|---|
| <-----------------31.03.2023-----------------> <-----------------31.03.2022-----------------> Patient Amenities and Welfare Staff Amenities and Welfare Total funds 31.03.2023 Patient Amenities and Welfare Staff Amenities and Welfare Total funds 31.03.2022 £ £ £ £ £ £ 1,080 520 1,600 950 550 1,500 40,989 9,179 50,168 17,205 9,795 27,000 937 760 1,697 1,774 1,015 2,789 |
|
| 43,006 10,459 53,465 19,929 11,360 31,289 |
24
Notes to the Accounts (continued)
4 Support costs (continued)
4.1 Analysis of Total Expenditure
| Independent Examiner's fee Bought-in services Grant funding of activities 5 Changes in Resources Available for Charity Use Net movement in funds for the year Net movement in funds available for future activities 6 Fixed Assets 2022/23 Cost/Market value at 31 March 2022 Less Disposals Add: additions Revaluations during the period Cost/Market value at 31 March 2023 2021/22 Cost/Market value at 31 March 2021 Less Disposals Add: additions Revaluations during the period Cost/Market value at 31 March 2022 Value transferred from Derbyshire Mental Health Services NHS Trust General Charity at 1 April 2007 |
Costs of activities for charitable objectives Management and Administration £ £ - 1,600 - 51,865 320,152 - |
Total funds 31.03.2023 Total funds 31.03.2022 £ £ 1,600 1,500 51,865 29,789 320,152 118,331 |
Total funds 31.03.2023 Total funds 31.03.2022 £ £ 1,600 1,500 51,865 29,789 320,152 118,331 |
|---|---|---|---|
| 320,152 53,465 |
373,617 149,620 |
||
| Unrestricted funds Restricted funds £ £ (51,302) 55,839 |
Total funds 31.03.2023 Total funds 31.03.2022 £ £ 4,537 305,942 |
||
| (51,302) 55,839 |
4,537 305,942 |
||
| Intangible Assets - Harlequin Software Tangible Assets - Rhoslan Property £ £ 5,628 - - - - - (804) - |
Investments - COIF Total £ £ 687,060 692,688 - - - - (25,999) (26,803) |
||
| 4,824 - |
661,061 665,885 |
||
| 6,432 0 - - - - (804) - |
562,038 568,470 - - 75,000 75,000 50,022 49,218 |
||
| 5,628 - |
687,060 692,688 |
||
| - 170,000 |
412,845 58 |
2,845 |
25
Notes to the Accounts (continued)
7 Debtors
| Amounts falling due within one year: Other debtors: Proceeds from Sale of Property Dividend Income Legacy income Total debtors falling within one year 8 Prepayment Software support costs 9 Cash at bank Cash at commercial banks 10 Creditors : Amounts falling due within one year Amounts falling due within one year: Accruals - Independent Examiner's Fee Derbyshire Community Health Services NHS Foundation Trust Derbyshire Healthcare NHS Foundation Trust Total creditors falling due within one year 11 Financial instruments The Charitable Trust measures a basic financial asset or basic financial liability on its initial recognition at the amount receivable or payable including any related transaction costs. 11.1 Financial assets Loans and receivables Assets as per balance sheet Debtors excluding non financial assets Cash and cash equivalents at bank and in hand Total 11.2 Financial liabilities Other financial liabilities Liabilities as per balance sheet Creditors excluding non financial liabilities Total |
31.03.2023 31.03.2022 £ £ 46,115 46,115 4,770 4,770 20,055 95,956 |
|---|---|
| 70,940 146,841 |
|
| 31.03.2023 31.03.2022 £ - 1,366 |
|
| 31.03.2023 31.03.2022 £ £ 581,172 431,663 |
|
| 31.03.2023 31.03.2022 £ £ 1,600 1,500 8,351 6,915 39,806 440 |
|
| 49,757 8,855 |
|
| 31.03.2023 31.03.2022 £ £ 70,940 146,841 581,172 431,663 |
|
| 652,112 578,504 |
|
| 31.03.2023 31.03.2022 £ £ 49,757 8,855 |
|
| 49,757 8,855 |
26
Notes to the Accounts (continued)
12 Reconciliation of funds
12.1
| Restricted funds Charities Together BAME Charities Together Derbyshire-wide Charities Together DHFT Rhoslan League of Friends - Bakewell Pulmonary Rehab Fund Total restricted fund Unrestricted Funds. Designated Funds Material funds over £10,000 Umbrella Charity, Ward Equipment, Ripley Hospital Fund Umbrella Charity, Ilkeston Hospital Heanor Ward Fund Other (54) funds less than £10,000 Total designated funds Unrestricted Funds. General Funds Material Funds over £10,000 Umbrella Charity, Ilkeston Hospital General Fund Umbrella Charity, Babington Hospital General Fund Whitworth General General Fund Patients - General Fund Staff - General Fund Other (13) funds less than £10,000 Total general funds Total unrestricted funds. Revaluation reserve Unrealised gain/(loss) on revaluation COIF Total unrealised gain/(loss) Total funds |
Fund balances 01.04.2022 b/f Income Expenditure £ £ £ 48,245 - (48,246) 246,991 222,766 (214,752) 35,059 - (35,000) 174,244 7,555 (9,593) - 116,435 (3,381) - 20,055 - |
Transfers Gain/(Loss) on revaluation Fund balances 31.03.2023 c/f £ £ - - (1) - - 255,005 - - 59 - - 172,206 - - 113,054 - - 20,055 |
|---|---|---|
| 504,539 366,811 (310,972) |
- - 560,378 |
|
| 25,891 1,619 (1,102) 16,708 1,290 (717) 99,890 11,258 (15,310) |
- - 26,408 - - 17,281 - - 95,838 |
|
| 142,489 14,166 (17,128) |
- - 139,527 |
|
| 142,290 9,053 (7,777) 18,469 3,162 (5,212) 78,348 2,895 (3,306) 20,870 1,429 (1,208) 20,870 1,600 (22,057) 60,876 5,037 (5,956) |
- - 143,566 - - 16,419 - - 77,937 - - 21,091 - - 413 - - 59,957 |
|
| 341,723 23,176 (45,517) |
- - 319,382 |
|
| 484,212 37,342 (62,645) |
- - 458,909 |
|
| 274,952 - - |
- (25,999) 248,953 |
|
| 274,952 - - |
- (25,999) 248,953 |
|
| 1,263,703 404,152 (373,617) |
- (25,999) 1,268,240 |
27
Notes to the Accounts (continued)
Reconciliation of funds
12
| 12.1 Restricted funds Charities Together BAME Charities Together DCHS Charities Together Derbyshire-wide Charities Together DHFT Rhoslan Total restricted fund Unrestricted Funds. Designated Funds Material funds over £10,000 Umbrella Charity, Ward Equipment, Ripley Hospital Fund Umbrella Charity, Ilkeston Hospital Heanor Ward Fund Other (54) funds less than £10,000 Total designated funds Unrestricted Funds. General Funds Material Funds over £10,000 Umbrella Charity, Ilkeston Hospital General Fund Umbrella Charity, Babington Hospital General Fund Whitworth General General Fund Patients - General Fund Staff - General Fund Other (13) funds less than £10,000 Total general funds Total unrestricted funds. Revaluation reserve Unrealised gain/(loss) on revaluation COIF Total unrealised gain/(loss) Total funds |
Fund balances 01.04.2021 b/f Income Expenditure £ £ £ 48,245 - - 7,155 - (27,155) - 267,320 (20,329) 35,396 - (338) 179,394 5,999 (11,149) |
Transfers Gain/(Loss) on revaluation Fund balances 31.03.2022 c/f £ £ - - 48,245 20,000 - - - - 246,991 - - 35,059 - - 174,244 |
|---|---|---|
| 270,190 273,319 (58,970) |
20,000 - 504,539 |
|
| 27,728 970 (1,566) 11,858 6,349 (694) 113,084 11,413 (21,123) |
(1,241) - 25,891 (805) - 16,708 (3,485) - 99,889 |
|
| 152,670 18,731 (23,381) |
(5,531) - 142,488 |
|
| 147,710 7,948 (6,543) 19,729 484 (859) 83,692 2,053 (3,642) 49,978 (27,108) 47,978 (27,108) 58,829 7,050 (1,997) |
(6,824) - 142,290 (885) - 18,469 (3,755) - 78,348 - - 20,870 - - 20,870 (3,004) - 60,877 |
|
| 309,960 113,490 (67,257) |
(14,469) - 341,724 |
|
| 462,630 132,221 (90,638) |
- (20,000) - 484,212 |
|
| 224,931 - - |
- 50,021 274,952 |
|
| 224,931 - - |
- 50,021 274,952 |
|
| 957,751 405,539 (149,609) |
- 50,021 1,263,703 |
28
Notes to the Accounts (continued)
12 Reconciliation of funds (continued)
12.3 Details of funds
Restricted Funds
| Name of fund | Description of the nature and purpose of each fund |
|---|---|
| NHS Charities Together - BAME | For the benefit of staff and patients within the BAME Community adversely affected by |
| the pandemic. Grant via the NHS Charities Together initiative. | |
| NHS Charities Together - DCHS | For the benefit of staff and patients within the DCHS Community adversely affected by |
| the pandemic. Grant via the NHS Charities Together initiative. | |
| NHS Charities Together - Derbyshire-wide | For the benefit of staff and patients within the Derbyshire County Community adversely |
| affected by the pandemic. Grant via the NHS Charities Together initiative. | |
| NHS Charities Together - DHFT | For the benefit of staff and patients within the DHFT Community adversely affected by |
| the pandemic. Grant via the NHS Charities Together initiative. | |
| Rhoslan | For the benefit of nurses at Ripley Hospital |
| League of Friends - Bakewell Project | This fund was created on the closure of the League of Friends, Bakewell Hospitals. The |
| funding is to be used towards the new Bakewell development project. | |
| Pulmonary Rehab Fund | This fund was created as a result of a bequest for the benefit of the North Derbyshire |
| Respiratory Team | |
| Designated Funds - Material funds | |
| Name of fund | Description of the nature and purpose of each fund |
| Umbrella Charity, Ward Equipment at Ripley | For the purchase of medical equipment for use on the wards at Ripley Hospital. |
| Hospital. | |
| Umbrella Charity, Heanor Ward Ilkeston Hospital. | For the comfort and care of patients within the Heanor Ward at Ilkeston Hospital. |
| Patient General Fund | For the benefit and care of all patients throughout DCHS |
| Staff General Fund | For the benefit of all staff within DCHS |
29
Notes to the Accounts (continued)
15
16
13
Contingencies
There are no contingent losses or gains identified at the end of the year (2021/22: Nil).
14
Provisions
Funding commitment is recognised as a liability only when the criteria of a constructive obligation are met, payment is probable, and it can be measured reliably, and there are no conditions attaching to its payment that limit its recognition.
There were no provisions to be recognised during 2022/23
Trustee remuneration
No remuneration was paid or is payable to the Corporate Trustee (2021/22: Nil).
Related party transactions
Transactions with trustees
There were no transactions with the trustees (nor members of their family) during the year (2021/22: Nil).
Transactions that had to be reimbursed with other related parties
Some costs totalling £102,952 (2021/22: £117,906) were met initially by Derbyshire Community Health Services NHS Foundation Trust and a further £719 (2021/22: £3,822) was met initially by Derbyshire Healthcare NHS Foundation Trust, and then reimbursed by the Charitable Trust.
Further costs of £50,168 have been paid to Derbyshire Community Health Services NHS Trust for the provision of administration services. £22,276 of this has been funded by NHS CT and relates to administration of the NHS CT projects. Costs in relation to the provision of administration services excluding NHS CT were £27,892 (2021/22: £27,000)
| Derbyshire Community Health Services NHS Foundation Trust Derbyshire Healthcare NHS Foundation Trust Derbyshire Community Health Services NHS Foundation Trust Patients welfare and amenities Staff welfare and amenities Derbyshire Healthcare NHS Foundation Trust Patients welfare and amenities Staff welfare and amenities |
Debtors Creditors 31.03.2023 31.03.2022 31.03.2023 31.03.2022 £ £ £ £ - - 8,351 6,915 - - 39,806 440 |
|---|---|
| - - 48,157 7,355 |
|
| Income Expenditure 31.03.2023 31.03.2022 31.03.2023 31.03.2022 £ £ £ £ - - 33,760 96,952 - - 33,664 29,152 - - 8,108 5,087 - - 87 -1,901 |
|
| - - 75,619 129,291 |
30
Notes to the Accounts (continued)
16.1 Connected Organisation
The value of operating income and result of connected organisations with which the Charity has had significant dealings and which therefore require disclosure are as below:
| Name, nature of connection, description of activities undertaken and details of any qualifications expressed by their auditors Derbyshire Community Health Services NHS Foundation Trust Derbyshire Healthcare NHS Foundation Trust |
2023 01.04.2022 to 31.03.2023 Operating income / funding of connected organisation Surplus/(Deficit) of connected organisation £000 £000 226,983 1,453 205,809 2,470 |
2022 01.04.2021 to 31.03.2022 Operating income / funding of connected organisation Surplus/(Deficit) of connected organisation £000 £000 210,149 (166) 183,346 63 |
|---|---|---|
Independent auditors' issued unqualified reports on the financial statements
17 Loans or Guarantees Secured against Assets of the Charity
There are no loans or guarantees secured against assets of the charity (2021/22: Nil).
18 Other - Gifts in Kind
There were no gifts in kind for the year (2021/22: Nil).
31