2022-04-05-accounts - The Belstead Ganzoni Charitable Settlement

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

CONTENTS
		Pages
Trustees and professional advisors
Trustees' report		2-4
Independent Auditor's	report	5-8
Statement offinancial	activities
Balance sheet		10
Notes to the financial	statements	11- 19

Registered	Charity	1053321
Trustees		The Honourable	C R Boscawen
		J C Pickering
		L M Long
Registered	Office	Providence House
		141-145Princes	Street
		Ipswich
		Suffolk
		IP1 1QJ
Investment	Advisor	Cazenove Capital Management
		12Moorgate
		London
		EC2R 6DA
Bank		Barclays Bank
		1 Princes Street
		Ipswich
		Suffolk
		IP1 1PB
Auditor		Scrutton Bland LLP
		Chartered Accountants		and Statutory	Auditor
		Fitzroy House
		Crown Street
		Ipswich
		Suffolk
		IP1 3LG
Solicitor		Birketts LLP
		Providence House
		141-145Princes	Street
		Ipswich
		Suffolk
		IP1 1QJ

					Unrestricted	Funds
				Notes	2022	2021
					F
Income
Donations and legacies					17,119	16,411
Investment	income				310,403	331,596
Total Income					327,522	348,007
Expenditure
Expenditure	on Raising	Funds
Investment	management	fees			103,212	95,178
Expenditure	on Charitable		Activities
Grants payable					839,000	453,980
Governance	costs				21,813	18,309
Total Expenditure					964,025	567,467
Net Gains on Investments					894,715	2,631,653
Net Income					258,212	2,412,193
Reconciliation of Funds
Total funds	brought forward at 6April 2021				13,035,606	10,623,413
Total funds	carried forward		at 5April 2022		13,293,818	13,035,606

					Notes	2022	2021
						E	E
Fixed Assets
Investments						13,204,050	12,908,157
Current Assets
Debtors						5,000	5,000
Cash at bank	and	in hand				155,425	186,451
						160,425	191,451
Creditors:
amounts falling due within			one year		10	(70,657)	(64,002)
Net Current	Assets					89,768	127,449
Total Assets	less Current		Liabilities	being Net Assets		13,293,818	13,035,606
The Funds ofthe Charity
Unrestricted	funds at 5April 2022					13,293,818	13,035,606

2	Donations	and	Legacies				2022 f.		2021f
	Donations
	Lord Belstead's		Children's	Settlement			17,119		16,411
							17,119		16,411
3	Investment	Income						Total
					UK	Overseas	2022		2021
							F
	Dividends received gross				122,365	86,849	209,214		240,708
	Interest received		gross		23,867	29,119	52,986		53,665
	Property fund income				44,053		44,053		36,942
	Equalisation	payments/fee		rebates	2,761	1,342	4,103		141
	Broker and	bank	interest		47		47		140
					193,093	117,310	310,403		331,596

4	Grants Payable	2022	2021
Charitable Donations
	1st Fressingfield Scout Group 1st Kesgrave Scout Group ABF The Soldiers Charity Action for M.E. Action Medical Research for Children Activ Lives Age Concern Suffolk - standing order Age Concern Colchester 8 N.E.Essex All Saints Church Stuston, Diss	3,000 2,000	5,000 2,000 1,000 2,000 2,000 5,000 2,000 500
	Alpherton Jubilee Village Hall Asperger East Anglia Assist Trust Asthma Relief for Suffolk Asthma UK	2,000 1,000 1,000 2,000 2,000	1,000 2,000 4,000
	AT Society Autistica Avenues East	2,000	3,000 2,000
	Basics Essex Belstead Village Hall Blaxhall PCC, St Peter's Church Bowel Cancer UK Bowel Research UK Brainwave	1,000 2,000 2,000	2,000 2,000 2,000 2,000 2,000
	Break British Disabled Angling Association British Forces Foundation	2,000 500	500 2,000
	Cancer Campaign in Suffolk Cancer Support UK Cavell Nurses Trust Centre 81	5,000 2,000 1,000	3,000 1,000
	Cerebral Palsy Plus Children with Cancer UK	1,000 2,000
	CICRA	2,000
	Clothing Solutions for Disabled People Colchester & Ipswich Hospitals Charity Copdock and Washbrook Playing Field Charity Copdock and Washbrook Village Hall Cruse Bereavement Care DanceEast Daws Hall Trust Diabetes UK Disability Advice Service Douglas Bader Foundation East Anglian Air Ambulance East Anglia's Children's Hospices - standing order East Anglia's Children's Hospices Eating Matters ENYP	500 2,000 2,000 2,000 1,000 2,000 3,000 250,000 2,000 2,000	5,000 3,000 2,000 2,000 1,000 2,000 2,000 1,000 5,000 250 100,000 2,000
	Excelsior Trust FAYAP	1,000	1,000
	First Friends Pre-School		1,800
	Foodcycle Framlingham PCC (Church ofSt.Michael) Friends of Bramfield School Friends of Halesworth County Library	2,000 5,000 5,000	500


4	Grants Payable (continued)					2022	2021
						E
Charitable Donations
	Friends ofSt Mary's School, Woodbridge						5,000
	Gainsborough House	Society				12,500
	Garland Street Baptist	Church					2,000
	Great Ormond Street	Hospital				2,000	2,000
	Grundisburgh Village	Hall					2,000
	Guide Dogs for the Blind					2,000
	Hadleigh Foodbank					2,000
	Handicapped Childrens		Action Group			1,000
	Happy Days					1,500	1,000
	Hearing Dogs					1,500	1,500
	High Ground						1,000
	Home For Good					1,000	1,000
	Homestart in Suffolk					5,000
	Independent Age					2,000
	Inspire Suffolk					2,000	2,000
	Ipswich BMX Club					5,000
	Ipswich Chamber Choir					2,500	2,000
	Ipswich Hospital Band	Limited					3,000
	Ipswich School					50,000
	Ipswich Unitarian Meeting			House			2,000
	Independent Age						2,000
	JDRF						2,000
	Joss Searchlight					2,000	2,500
	Leiston Land Community			Trust		7,000
	Let's Talk Reading					2,000
	Leukaemia UK					2,000
	Lifelites					1,000	1,000
	Listening Books					1,000	1,000
	Little Acorns Pre School					2,000
	Little Ouse Headwaters		Project			1,000
	Livability					2,000
	Long Melford Community			Sports Trust		2,000
	Lowestoft Museum					1,000
	Marie Curie					3,000	2,000
	Marriage Care					2,000
	Motor Neurone Disease		Association		(MNDA)	4,000	4,000
	MS Society					2,000
	Muscular Dystrophy						1,000
	Museum ofEast Anglian			Life		2,000
	Myaware						2,000
	Natasha Allergy Research			Foundation		1,000	2,000
	National Tremor Association						1,000
	National Youth Choirs	ofGreat Britain				2,000	2,000
	On Course Foundation					500	1,000
	Open Road West Suffolk					1,000
	Ormiston Families					2,000
	Our Special Friends					1,000
	PACT					2,500	2,500
	Parkinsons UK					2,000	2,000
	Petals						2,000
	PHOEBE					3,000
	Prisoners Education Trust					5,000
	Quay Theatre Sudbury					3,000	1,000
	RAF Benevolent Fund					1,000	1,000
	Riding for the Disabled		(Woodbridge)				2,000

YE	AR ENDED 5APRIL 2022
4	Grants Payable (continued)				2022	2021
Charitable Donations
	ROPETH Charitable Trust				3,500
	Royal National College for the	Blind				1,000
	RNIB				2,000	2,000
	Rural Coffee Caravan				4,000	4,000
	SELIG (Suffolk) Trust					2,000
	Shepherd Drive Baptist Church St Andrew's Church, Bredfield				5,000 2,000
	St Andrew's Church, Layham					2,000
	St Andrew's Church, Rushmere		StAndrews		5,000
	StAugustine of Hippo PCC St Edmund's Church, Bromeswell St Elizabeth Hospice - standing order St Elizabeth Hospice StGregory's Church, Hemingstone PCC StJohn Ambulance				5,000 250,000	3,000 1,000 100,000 3,000 1,000
	St Mary at the Elms St Mary-le-Tower PCC				7,000	5,000
	St Mary's Church, Belstead St Mary's Church, Market Weston St Mary's Church, Wherstead St Nicholas Hospice			PCC	2,000 5,000	1,000 2,000 5,000
	St Peter's Church, Nowton				2,000
	Spinal Muscular Atrophy Support Spinal Research Stroke Association			UK	1,000 2,000	1,000 2,000 2,000
	Strong Bones Student Life				500	1,000 1,000
	Suffolk Accident Rescue Service				3,000	2,000
	Suffolk Artlink					1,000
	Suffolk Building Preservation Trust Suffolk Community Foundation Suffolk Lowland Search & Rescue				30,000	1,000 30,000 500
	Suffolk Sight Suffolk Mind					2,000 5,000
	Suffolk Owl Sanctuary				500
	Suffolk Preservation Society				1,000
	Suffolk Wildlife Trust				2,000
	Sunny Days Children's Fund Swan Youth Project Tall Ships Youth Trust The Art Station				1,000 1,000 1,000 3,000	1,000 1,000 2,000
	The Blaxhall Commons 5 Open The Cranfield Court Charity The Firefighter's Charity		Spaces Trust		1,000	5,000 1,500
	The Hive Centre				4,000
	The Kinetic Science Foundation				3,000
	The Mathew Project The Mission to Seafarers				1,000	2,000
	The Mix, Stowmarket The Norfolk Hospice Tapping The Offshoot Foundation	House			2,000 1,000	1,430 1,000 1,500
	The Peartree Fund					3,000
	The Princes Trust				2,000	2,000
	The Salvation Army				2,000

YE	AR ENDED 6APRIL 2022	AR ENDED 6APRIL 2022	AR ENDED 6APRIL 2022
4	Grants Payable (continued)				2022	2021
Charitable Donations
	The Salvation Army	(Trust Fundraising		Unit)	2,000
	The Sick Children's	Trust			2,000	2,000
	The Urology Foundation				2,000
	UK Reads				2,000	2,000
	University of Suffolk				6,000	5,000
	Versus Arthritis				2,000
	Walsham Le Willows	Sports Club			1,500
	Wheelpower					1,000
	Wings for Warriors					2,000
	Winston PCC				2,000
	Women's Aid Bury St Edmunds					2,000
	World Cancer Research		Fund			1,000
	Young People Taking Action					2,000
					839,000	453,980

Governance Costs			2022	2021
			E	F
Legal/accountancy and Auditor's remuneration	administration charges for the audit ofthe Charity's	Financial Statements	17,410 4,320	14,028 4,200
Other costs			83	81
			21,813	18,309

Fixed Asset Investments				Total
	Land &	Listed	Cash	2022	2021
	Property f	Investments f
Market value at 6 April 2021 Additions	7,615	12,670,377 1,966,485	230,164	12,908,156 1,966,485	10,472,946 2,853,474
Disposals Cash movement		(2,628,480)	104,395	(2,628,480) 104,395	(2,633,959) 88,059
Revaluation		853,494		853,494	2,127,637
Market value at 5April 2022	7,615	12,861,876	334,559	13,204,050	12,908,157
Debtors				2022	2021
Leac				5,000	5,000

10	Creditors: Amounts Falling Due Within One Year	Creditors: Amounts Falling Due Within One Year	Creditors: Amounts Falling Due Within One Year	2022	2021
				E	E
	Schroders Portfolio Management	to 31/03/2022 (invoiced 22/04/22)		25,063	24,776
	Legal/accountancy and administration			15,414	12,246
	Accountancy 8 Audit			4,680	4,680
	Charitable Donations			25,500	22,300
				70,657	64,002
11	Analysis of Net Assets			Unrestricted	funds
				2022	2021
	Funds at 5 April 2022 are represented		by:	E	E
	Investment assets			13,204,050	12,908,157
	Current assets - cash at bank and Current liabilities	debtors		160,425 ~70657,	191,451 ~64,002
	Total net assets at 5 April 2022			13,293,818	13,035.606