HFHGB (Homes)
(Company Limited by Guarantee)
TRUSTEES’ REPORT AND
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30[TH] JUNE 2024
Registered Company No: 03155218 Registered Charity No: 1053213
HFHGB (Homes)
CONTENTS
| Page | |
|---|---|
| REPORT OF THE TRUSTEES | 1 – 8 |
| INDEPENDENT AUDITORS’ REPORT | 9 – 11 |
| STATEMENT OF FINANCIAL ACTIVITIES | 12 |
| BALANCE SHEET | 13 |
| STATEMENT OF CASH FLOWS | 14 |
| NOTES TO FINANCIAL STATEMENTS | 15 – 27 |
Page 1
HFHGB (Homes)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30[TH] JUNE 2024
The Trustees are pleased to present their report together with the financial statements for the year ended 30th June 2024.
Reference and Administrative details
Registered Office 268 Bath Road, Slough, SL1 4DX
- Please note that the above is a new registered address due to the transition of operations to Habitat for Humanity Great Britain, the sole member of HFHGB (Homes) which took place on 1[st] October 2024.
Bankers
CAF Bank Ltd, 25 Kings Hill Avenue, Kings Hill, West Malling, Kent, ME19 4JQ
Auditors
Knox Cropper LLP, 65/68 Leadenhall Street, London, EC3A 2AD
Solicitors
Bates, Wells and Braithwaite London LLP, 2-6 Cannon Street, London, EC4M 6YH
Chief Executive
David Clare (resigned 24 October 2024)
Trustees of the Company
HfHGB (Homes) Trustees serve as directors of the company and members of the Board of Trustees. The following were members of the Board of Trustees during the year:
Alistair Mugford (Resigned 1 October 2024) Brian Clark (Resigned 5 December 2024) Ian Whitehead Gordon Holmes Ipeng Kiang (Resigned 1 October 2024) Henrietta Blackmore (Appointed 1 October 2024)
The Trustees confirm that the annual report and financial statements comply with current statutory requirements, the requirements of the charity’s governing document and the provisions of the statement of recommended practice SORP (FRS 102) “accounting and reporting by charities” (effective January 2019).
Structure and Governance and Management
HfHGB (Homes) (registered charity number 1053212) is constituted as a company limited by guarantee (registered number 3155218) and is therefore governed by its memorandum and articles of association. During the year, its sole member Habitat for Humanity Great Britain, and each Trustee had a legal liability of £10 each. Legal responsibility for the management and stewardship of the charity is vested in the Board of Trustees.
Strategic decisions and operational guidelines are made by the Board of Trustees, but the operations are managed by staff overseen by the board. Any decisions that affect the strategic vision of the charity are referred to the Board for a final decision to be taken.
Page 2
HFHGB (HOMES)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30[TH] JUNE 2024
Related Party Transactions
As of 30th June 2012, HfHGB (Homes) became the sole subsidiary of Habitat for Humanity Great Britain (Habitat GB): Habitat GB is the sole member and PSC (Person of Significant Control) of the HfHGB (Homes) board, whose national director became an ex officio member of the HfHGB (Homes) board from this date by extension of the sole membership. This relationship affected our accounts in that some of our funding was raised by HfH International (the parent charity in the USA) and passed to HfHGB (Homes) via Habitat GB. Where funds are passed through in this way, no deduction is made by Habitat GB. If Habitat GB are actively involved in fundraising for the donation, then a sum will be retained by them to cover fundraising costs.
During the year under review three Habitat GB trustees (Mr Alistair Mugford, Mr Gordon Holmes and Mr Ian Whitehead) were also trustees of HfHGB (Homes). In October 2019 the trustees of HFHGB and HFHGB (Homes) decided that it was strategically desirable for the operations and specified assets of HFHGB (Homes) to transfer to Habitat GB. Detailed planning was interrupted by the Covid Pandemic. In August and September 2023, the boards of HfHGB and HfHGB (Homes) reconfirmed their intention to proceed with the planned transaction. The date of Transfer was 1[st] October 2024.
Appointment and Recruitment of Trustees
Trustees are appointed by the Board of Trustees based on the skills needed by the board and the skills of potential board members. The trustees currently meet quarterly to review strategy and operational management.
Trustee Induction and Training
New trustees undergo an induction when they are appointed, to brief them on their legal obligations under charity and company law, the aims and procedures of the charity, the content of the memorandum and articles of association, the board and decision-making process, the business plan and recent financial performance of the charity. The trustee body as a whole is kept up to date with legal and statutory requirements via briefings. Updates are circulated of changes that may affect governance and operational best practice (e.g. Charity Commission and charity/company law updates).
Organisation
The Board of Trustees meets four times per year to discuss the current and future strategic development of the charity and any issues affecting the charity’s objectives.
The staff structure during this period was as follows: the CEO manages the day-to-day operations of the charity with the assistance of a Design & Construction Manager (DCM). The CEO is appointed by the trustees who may also be involved in the appointment of other staff together with the CEO. The DCM is employed to develop the relationships needed for new projects to start and manage relationships with key partners, and to manage the programming and future pipeline of projects. The construction sites are closely overseen by an experienced Construction Manager assisted by qualified site staff, who all report to the DCM.
Operational decision making is delegated to the CEO on behalf of the Board. Decisions related to governance, organisational strategy, the financial strategy and solvency of the charity or significant changes in operational policy are the responsibility of the Board. The Board is also responsible for the arrangements for setting pay and remuneration of key management.
Page 3
HFHGB (HOMES)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30[TH] JUNE 2024
Organisation (continued)
In anticipation of the transfer of operations from HFHGB (Homes) to Habitat GB, both organisations collaborated on the development of a new joint organisational strategy which will form the strategic direction both organisations from the end of June 2024. HFHGB (Homes) retains its own suite of policies, which are reviewed and approved by the Board of Trustees.
Public Benefit
The trustees confirm that they have complied with the duty in the Charities Act 2011 to have due regard to the Charity Commission’s general guidance on public benefit. The trustees have referred to this guidance when reviewing the charity’s aims and objectives and in planning future activities of the charity.
Risk Management
The trustees have overall responsibility for ensuring that appropriate systems of control, financial or otherwise, exist. They are responsible for safeguarding the assets of the charity, taking reasonable steps for the prevention and detection of fraud and other irregularities and providing reasonable assurance that:
-
HfHGB (Homes) is operating efficiently and effectively.
-
Its assets are safeguarded against unauthorised use or disposal.
-
Proper records are maintained and financial information is reliable.
-
HfHGB (Homes) complies with relevant laws and regulations.
The systems of internal control are designed to provide reasonable, but not absolute, assurance against material misstatement or loss. They include:
-
Effective planning of the strategic direction of the charity and project development.
-
Regular review of financial and operational results by the CEO and Board of Trustees.
-
Robust and independent procedures in place for managing the health and safety regime.
-
Review by the Board of Trustees with the external auditors of any matters raised for their attention.
As part of its management of risk, the Board of Trustees ensures that a risk register is produced which:
-
Identifies the risks which the organisation faces.
-
Assesses their potential impact and the likelihood of them happening.
-
Highlights the management action being taken to mitigate and manage them.
Project risks are reviewed at the beginning of each project by the CEO and may be reviewed by the Board of Trustees. Organisational risks are reviewed every year by the Board of Trustees who may take independent professional legal and financial advice to ensure that risks are properly managed.
Objectives, Strategies, Activities and Achievements
Objectives
HfHGB (Homes) has two charitable objects:
- The prevention or relief of poverty by providing or facilitating accommodation and community facilities for the benefit of people in housing need, potential housing need or for other related needs.
Page 4
HFHGB (HOMES)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30[TH] JUNE 2024
Objectives (continued)
- The advancement of religion in accordance with the tenets of the Christian faith.
HfHGB’s (Homes) vision is to allow everybody access to a decent, affordable place to call home, particularly in London but looking for opportunities in other parts of Great Britain through empowering local people to meet their own housing needs, building vibrant sustainable communities in the process.
Strategies
HfHGB (Homes) has three key strategies which enable us to achieve our charitable objects:
-
The first is to work alongside partners who have underused land or buildings and work with them to develop sustainable routes for increasing the uses and purposes of these buildings and sites. Our aim is to explore with the partner whether all or part of the site would be suitable for the provision of affordable housing or whether the sites would be better suited to provision of enhanced community facilities.
-
The second strategy is to assist in the implementation of these kinds of projects. This may include project management or oversight, enabling the project to proceed by sourcing the necessary funding (grant, donations and debt), and possibly acting as the main contractor. Our strategy is to use the resources we can access to enable the development of both community facilities and affordable housing.
-
Our third strategy is to carry out smaller refurbishment and maintenance works on buildings owned by partners utilising support from partners who are able to fund this level of work. This work provides considerable benefit for both the charity partner and more importantly their clients and beneficiaries. We offer a range of volunteer days, mainly with corporate supporters who also donate to the projects to cover core costs, materials and to create a margin for sustainability of the programme.
Achievements and Performance
The highlight of the year has been the completion of the Empty Spaces to Homes pilot programme with Barking & Dagenham Council. This programme has sought to convert vacant or derelict commercially owned spaces which need significant investment to refurbish to modern standards. These are then repurposed as affordable rented accommodation for young people leaving the care of the Borough. We completed our 4[th] property (Royal Parade) on 19[th] March 2024. These homes are providing shared kitchen and dining facilities, along with a private bedroom and ensuite for each resident (3 and 4-bed homes). The feedback we have had from the tenants, and the Council has been very encouraging.
In collaboration with HfHGB, we also continue to provide our Empty Spaces to Homes Toolkit (launched June 2023 - a free online learning tool) in partnership with our sponsors M&G Plc.
Consultancy projects have been less prominent, largely due to reduced capacity since Covid-19 and the slow programme recovery, coupled with our CEO taking extended leave during the year.
Staff pay increases in line with inflation (and where relevant, increased role responsibility) were implemented in January 2024.
Page 5
HFHGB (HOMES)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30[TH] JUNE 2024
Primary focus during July 2023 to June 2024
During the financial year we had a primary focus on moving forward with the transition of HFHGB (Homes) operations to Habitat GB. This involved the development and launch of a new joint organisational strategy at the end of June 2024, which will form the basis of the strategic direction both organisations going forward.
As a result of this focus, and the CEO’s extended leave, there has been reduced capacity in the team to take forward new business. This, coupled with the slow-down in consultancy activities, has meant a drop in income for HFHGB (Homes) this financial year.
However, we were delighted to be able to complete our major refurbishment and extension of Royal Parade and see it house new young tenants leaving care from the Borough of Barking & Dagenham.
We would like to thank the following companies who supported us with donations and volunteers:
M&G; P&G; Whirlpool; The Blackstone Group; Montagu Evans; Mattell; LandAid; Laing Trust; RBS; SitusAMC; Wells Fargo; Bank of America; Faegre Drinker; Epsilon; J P Morgan; Cheniere; B&Q; Albert Hunt; Henkel; CAF; RSHP; PRP Architects.
Financial Review
We had a deficit for the year to 30 June 2024 of £178,526 compared to the previous year deficit of £106,246. Our activities for the year were capital heavy with Royal Parade on site. The deficit for FY24 was due to the high cost of the Royal Parade works. Despite a rise in income, lower donations received meant a shortfall of funding, and the project was therefore completed from reserves. Thankfully the sale of Gordon Road went ahead and was able to provide a boost to working capital, realising a gain on disposal of £135,024.
Going Concern Statement
The trustees have assessed HFHGB (Homes)'s financial position and have a reasonable expectation that. after the restructuring. the remaining entity will have adequate resources to continue leasing the properties while making plans to dispose of all assets and liabilities within the coming 24 months. This assessment is based on the forecasted financials relating to lease income and expenditure which also considers receipts from sale of leases.
However, the trustees are aware of the general uncertainties and thus acknowledge potential risks to the going concern status, including:
-
Delays in selling off leases.
-
Unexpected increases in repair and maintenance costs.
-
Economic downturns that may affect potential buyers.
-
Changes in government policies or regulations impacting the leased property.
-
Unforeseen events or emergencies requiring substantial financial outlay.
Despite these risks, the trustees continue to adopt the going concern basis in preparing the annual financial statements, confident in the charity's ability to manage these challenges effectively.
Page 6
HFHGB (HOMES)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30[TH] JUNE 2024
Mortgage Repayments
Mortgage repayments from existing Habitat homeowners have continued to provide a reliable cash flow, with no material arrears to report. However, there are only 2 mortgages outstanding at the end of June 2024. As mortgages come to an end, arrangements to remove charges are organised with our solicitors, and updated Land Registry details are filed on behalf of our lenders.
Lease and Repair Income
The income streams from the leases that the charity has entered into have been steady through the year and performed in line with our expectations. Some leases expired during the year and end of lease arrangements were made with the owners for the return of their property, with appropriate dilapidations payments. There has also been the accrual of some income on behalf of owners where it was not possible to end a tenancy until the social housing tenant had been rehoused. These are contained within creditors in the financial statements.
Fundraising and other income
HFHGB (Homes) did not undertake direct fundraising activities during this period, working instead through the fundraising capacity of Habitat GB. This includes funding for projects connected to the Empty Spaces to Homes pilot project and the volunteer-based Upcycling programme, which HFHGB (Homes) helps to deliver in partnership with Habitat GB. Funding was mainly raised from corporate and philanthropic partners.
Where funds are passed to HFHGB (Homes) directly as a result of Habitat GB fundraising activities, costs are deducted. However, if Habitat GB disperses a portion of funds raised via Habitat for Humanity International to HFHGB (Homes), no deduction is made.
Fundraising of this kind is different to income which may be derived from leases or consultancy work which HFHGB (Homes) have contracted to deliver directly and with no involvement from Habitat GB.
Reserves Policy
Considering the organisational restructuring that took place from 1st October 2024, the trustees have reviewed the reserves policy for HFHGB (Homes). This policy is to maintain unrestricted reserves to ensure short term liquidity and long-term financial stability and sustainability. The reserves provide a buffer against unexpected financial challenges and enable management to respond swiftly to opportunities that align with the charity’s mission. The charity aims to hold unrestricted reserves equivalent to three months of operating expenses. These expenses include: loan repayments, required staff or consultancy costs payable by HFHGB (Homes), urgent repairs or maintenance obligations for lease properties, other costs related to management of assets and liabilities such as legal fees.
Reviewing the cash balance of £155,837 available at 30th June, the trustees confirm that this balance is sufficient to cover the mentioned operating expenses for the three months to 30th September 2024. From 1st October when all the operating activities are moved to HFHGB, the drafted financial forecast for the Legacy indicates a positive cash flow to the end of FY26.
The trustees will review this policy on an annual basis to ensure it remains appropriate for the charity’s financial needs and medium-term plans.
Page 7
HFHGB (HOMES)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30[TH] JUNE 2024
Investment Policy
In order to comply with the provisions of the SORP (FRS 102), the trustees conduct an annual review of the investment policy for the financial reserves held by HfHGB (Homes). The investment policy enables the trustees to make the best judgements about how and where the reserves should be invested, taking into consideration the return against the risk of investment, the need for growth and the ease of access to the funds. The trustees would expect to place large sums of capital which are not needed for significant periods of time with qualified investment advisors with an instruction to pursue medium risk growth. The trustees would expect to place smaller sums of capital which were required to be readily accessible in a high-income earning account such as CCLA.
Ethical Investments
Whilst HfHGB (Homes) does not have a formal ethical investment policy, it will endeavour to follow ethical guidelines when investing money.
Plans for the Future
On finalisation of the Transfer Deed between HFHGB (Homes) and Habitat GB on 1 October 2024, the ongoing business of HFHGB (Homes) will focus solely on the management and disposal of the current asset portfolio and corresponding liabilities. These comprise certain properties and an associated management company, leases, mortgages and loans. A detailed Asset & Liability Management Plan is in place, overseen by the Trustees, which ensures that income, expenditure and disposal strategies continue to keep HFHGB (Homes) as a going concern.
The day to day leadership and management of HFHGB (Homes) will be the responsibility of the Habitat GB executive and staff, who will report to and consult with the HFHGB (Homes) trustees, in line with the governance requirements of the charity. As the sole member of HFHGB (Homes), Habitat GB will also be sighted on the financial status and management of the subsidiary.
Both the HFHGB (Homes) and Habitat GB Boards have formally approved the long term strategy for HFHGB (Homes) to be wound up and closed as a legal entity on the final disposal of its current assets and liabilities. This is estimated to take up to two years. No other activities will be undertaken by HFHGB (Homes) in the future.
Page 8 HFHGB (HOMES) REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30711 JUNE 2024 Responsibilities in Relation to the Financial Statements The Trustees are responsible for preparing the Report of the Trustees and the financlal statements In accordance with applicable law and United Generally Accepted Accounting Prattice, Company Law requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements the trustees are required to: select suitable accounting policles and apply them consistentlyi observe the methods and principles in the Charity SORP. make judgments and estimates that are reasonable and prudent; prepare financial statements on the going concern basis unle55 It is inappropriate to presume that the charitable company wlll continue to operate. The Trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and which enable them to ensure that the financlal statements comply with relevant legislatlon and the trust deed. They are also responsible for safeguarding the assets of the charlty and hence taking reasonable steps for the pre4ention and detection of fraud and other irregularities. This report has been prepared in accordance with the special provisions of Part 15 of Companies Act 2006 relating to small companies. Thls report was approved by the Trustees on LICand slgned on Its behalf by: . Gordon Holmes (Trustee)
Page 9
INDEPENDENT AUDITORS’ REPORT TO THE MEMBERS OF
HFHGB (Homes)
FOR THE YEAR ENDED 30TH JUNE 2024
Opinion
We have audited the financial statements of HFHGB (Homes) (the ‘charitable company’) for the year ended 30[th] June 2024 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ (United Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements:
-
give a true and fair view of the state of the charitable company’s affairs as at 30[th] June 2024 and of its income and expenditure for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon.
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Page 10
INDEPENDENT AUDITORS’ REPORT TO THE MEMBERS OF
HFHGB (Homes)
FOR THE YEAR ENDED 30TH JUNE 2024
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Report of the Trustees for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the Report of the Trustees has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Trustees.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees’ remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit; or
-
the trustees were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies’ exemptions in preparing the trustees’ report and from the requirement to prepare a strategic report.
Responsibilities of trustees
As explained more fully in the Statement of Trustees’ Responsibilities statement, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Page 11
INDEPENDENT AUDITORS’ REPORT TO THE MEMBERS OF
HFHGB (Homes)
FOR THE YEAR ENDED 30TH JUNE 2024
Auditor’s responsibilities for the audit of the financial statements (continued)
-
We obtained an understanding of the legal and regulatory frameworks that are applicable to the charitable company and determined that the most significant are the Statement of Recommended Practice ‘Accounting and Reporting by Charities’ (SORP), in accordance with the Financial Reporting Standard applicable in the UK (FRS 102) and the Companies Act 2006.
-
We gained an understanding of how the charitable company complied with its legal and regulatory framework, including the requirement to properly account for restricted funds, through discussions with management and a review of the documented policies, procedures and controls, and legal correspondence.
-
The audit team, which is experienced in the audit of charities, considered the charitable company’s susceptibility to material misstatement and how fraud may occur. Our considerations include the risk of management override.
-
Our approach was to check that the income from donations and charitable activities were properly identified and accurately disclosed, that expenditure complied with the control procedures and was appropriately charged. We also reviewed journal adjustments and unusual transactions for management override and considered the identification and disclosure of related party transactions.
There are inherent limitations in the audit procedures described above and, the further removed noncompliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. The risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Use of our report
This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken, so that we might state to the charitable company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report or for the opinion we have formed.
James Holland-Leader FCA (Senior Statutory Auditor) For and on behalf of Knox Cropper LLP, Statutory Auditor 65 Leadenhall Street London EC3A 2AD Date:
HFHGB (Homes)
STATEMENT OF FINANCIAL ACTIVITIES
(INCORPORATING THE INCOME AND EXPENDITURE ACCOUNT)
FOR THE YEAR ENDED 30[th] JUNE 2024
| Notes INCOME FROM Donations and Legacies 2 Investments Charitable Activities 3 Other Income 4 TOTAL INCOME EXPENDITURE ON Raising Funds 5 Charitable Activities 6 TOTAL EXPENDITURE Net Income/(Expenditure) NET MOVEMENT IN FUNDS TOTAL FUNDS BROUGHT FORWARD TOTAL FUNDS CARRIED FORWARD 15 |
Restricted 2024 £ 143,180 - - - 143,180 - 152,962 152,962 (9,782) (9,782) 14,166 £4,384 |
Unrestricted 2024 £ 7,789 174 603,191 135,024 746,167 10,206 904,716 914,922 (168,744) (168,744) 951,443 £782,699 |
Total 2024 £ 150,969 174 603,191 135,024 889,358 10,206 1,057,678 1,067,884 (178,526) (178,526) 965,609 £787,083 |
Restricted 2023 £ 273,649 - - - 273,649 - 392,583 392,583 (118,934) (118,934) 133,100 £14,166 |
Unrestricted 2023 £ 38,578 92 320,124 - 358,794 16,767 329,339 346,106 12,688 12,688 938,755 £951,443 |
Total 2023 £ 312,227 92 320,124 - |
|---|---|---|---|---|---|---|
| 632,443 | ||||||
| 16,767 721,922 |
||||||
| 738,689 | ||||||
| (106,246) | ||||||
| (106,246) 1,071,855 |
||||||
| £965,609 |
All the activities reported above relate to continuing operations.
The Notes on pages 15 to 27 form an integral part of these financial statements.
Page 13 AT 2024 2023 Notes FIXED ASSErs Tanglble Flxed Assets Programme Related Investments Work In Progress 769,469 29,524 90D,042 43,867 io li 798,993 1,017,071 CURRENT ASSETS Oebtors Cash at Bank and In Hand 12 119,206 155 837 275,043 174,OH 101843 275,887 CREDrroRS . Amounts falllng due wlthln one year 13 213 570 NET CURRENT ASSErs 61,473 51,594 CREDXTORS: Afflounts falllng due after more thart one year 14 (73,383) (103,056) NET ASSETS £787 083 £965 609 REsTricfED FUNDS UNRESTRicfED FUNDS Deslgnated FLJnds General Fund5 TOTAL FUNDS 16 4,384 14,166 15 782 699 £787 083 £965 609 These acojunts a pPared in accordan wlth the spedal provlslons of Part IS of the Qjmpanfes Act relatyng to small companles and constftute the annual accounts requlred by the Companles Act 2006 and are for clrculation to rnernbe of the company, The flnandal statements We approved by the Trnstees on behalf by: 28 MertL and slgned on thelr Ian Whitehead (rrustee) Company No: 03155218 The notes on pages 15 to 27 fonn an intvjral part of th financlal ststements,
Page 14
HFHGB (Homes)
CASH FLOW STATEMENT FOR THE YEAR ENDED 30[th] JUNE 2024
| 2024 £ £ Cash flows from Operating Activities (a) below Net cash provided by/(used in) operating activities (96,537) Cash flows from Investing Activities Investment Income 174 Payments to acquire tangible fixed assets (6,215) Proceeds from sale of fixed assets 175,000 Repayment of Programme Related Investments 14,343 Net cash provided by/(used in) investing activities 183,302 Cash flows from Financing Activities Loan Drawdowns - Loan Repayments (28,637) Interest Paid (4,134) Net cash provided by/(used in) financing activities (32,771) Change in Cash and Cash Equivalents in the Year 53,994 Cash and Cash Equivalents at 1st July 2023 101,843 Cash and Cash Equivalents at 30 June 2024 £155,837 (a) Reconciliation of Net Income/(Expenditure) to Net Cash flow from Operating Activities 2024 £ Net Income/(Expenditure) (178,526) Interest Income Received (174) Interest Paid 4,134 Depreciation (Gain)/Loss on disposal of fixed assets Expense of Work in Progress 103,414 (73,786) 66,560 (Increase)/Decrease in Debtors and Prepayments 54,838 Increase/(Decrease) in Trade Creditors and Provisions (11,759) £(96,537) (b) Analysis of Changes in Net Debt At 1st July 2023 £ Cash 101,843 Loans falling due within one year (28,591) Loans falling due after more than one year (103,056) £(29,804) |
2023 £ £ 2,403 92 (9,985) - 31,293 21,400 - (27,621) (6,202) (33,823) (10,020) 111,863 £101,843 2023 £ (106,246) (92) 6,202 48,344 55,761 - (40,499) 38,933 £2,403 Cash Flows At 30th June 2024 £ £ 53,994 155,837 (1,036) (29,627) 29,673 (73,383) £82,631 £52,827 |
2023 £ £ 2,403 92 (9,985) - 31,293 21,400 - (27,621) (6,202) (33,823) (10,020) 111,863 £101,843 2023 £ (106,246) (92) 6,202 48,344 55,761 - (40,499) 38,933 £2,403 Cash Flows At 30th June 2024 £ £ 53,994 155,837 (1,036) (29,627) 29,673 (73,383) £82,631 £52,827 |
|---|---|---|
| £52,827 |
The notes on pages 15 to 27 form an integral part of these financial statements.
Page 15
HFHGB (Homes)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30[th ] JUNE 2024
1. ACCOUNTING POLICIES
(a) Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention, and in accordance with the Statement of Recommended Practice (SORP), “Accounting and Reporting by Charities” (FRS 102), the Financial Reporting Standard 102 and the Companies Act 2006. The company is a public benefit entity.
The financial statements are prepared in sterling, which is the functional and presentational currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The Trustees consider that there are no material uncertainties about the Charity’s ability to continue as a going concern. The Board has considered the principal risks and uncertainties on the short and long term health of the Charity, and is content that the measures taken, combined with sufficient reserves, provides assurance that the going concern basis is appropriate in preparing the financial statements.
(b) Company Status
The company, which is a registered charity, is limited by guarantee and is controlled by Habitat for Humanity Great Britain who are the sole member. In the event of the charity being wound up, the liability in respect of the guarantee is limited to £10 per member of the charity.
(c) Fund Accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the company and which have not been designated for other purposes.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors which have been raised by the company for particular purposes. The cost of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
(d) Income
All incoming resources are included in the Statement of Financial Activities when the company is legally entitled to the income, it is probable the income will be received and the amount can be quantified with reasonable accuracy.
HFHGB (Homes) enters into commercial contracts with a local authority to undertake renovation work on empty local authority properties. Contract revenue and contract costs are recognised as revenue and expenses respectively by reference to the stage of completion at the reporting date. The Charity uses the measured valuation method to determine the amounts to be recognised in the period. The value of works is calculated by surveyors by reference to the contract sum breakdowns up to the end of the reporting period for each contract.
(e) Expenditure
All expenditure is accounted for on an accruals basis and has been included under expense categories that aggregate all costs for allocation to activities. Where costs cannot be directly attributed to particular activities they have been allocated on a basis consistent with the use of the resources.
Page 16
HFHGB (Homes)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30[th ] JUNE 2024
1. ACCOUNTING POLICIES (Continued)
Direct costs, including directly attributable salaries, are allocated on an actual basis to the key areas of activity. Overheads and other salaries are allocated between the expense headings on the basis of time spent. Support costs are those costs incurred directly in support of expenditure on the objects of the Charity and are allocated on the basis of staff cost.
Fund-raising costs are those incurred in seeking voluntary contributions and do not include the costs of disseminating information in support of the charitable activities.
Governance costs are those incurred in connection with enabling the charity to comply with external regulation, constitutional and statutory requirements and in providing support to the Trustees in the discharge of their statutory duties.
(f) Tangible Fixed Assets and Depreciation
All assets costing more than £500 are capitalised.
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
| Freehold property | - | 2% straight line |
|---|---|---|
| Plant and equipment | - | 20% straight line |
| Computer Equipment | - | 33% straight line |
| Short Term Leasehold Properties | - | Over Life of Lease |
(g) Short Term Leases
As part of the empty homes projects, HFHGB (Homes) enters into short term leases with either the local authority or housing association to enable the charity to generate rental income which will fund the cost of the renovation. The costs of the renovation are capitalised and depreciated over the life of the lease to the extent that future rental income will be received. Where the renovation expenditure is funded from grant income, the expenditure is charged to the statement of financial activities.
(h)
Programme Related Investments
Programme related investments are stated at cost price at the balance sheet date.
- (i) Stocks and Work in Progress
Stocks are valued at the lower of cost and net realisable value after making due allowance for projected losses on long term contracts. Cost includes all direct cost and an appropriate proportion of fixed and variable overheads.
(j) VAT
The charity is registered for VAT.
(k) Taxation
HFHGB (Homes) is a registered charity and is potentially exempt from taxation in respect of income and capital gains received within the categories covered Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992 to the extent that such income or gains are applied to exclusively charitable purposes.
Page 17
HFHGB (Homes)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30[th] JUNE 2024
1. ACCOUNTING POLICIES (Continued)
(l) Financial Instruments
The charity only has financial assets and liabilities of a kind that qualify as basic financial instruments. These are initially recognised at transaction value and subsequently valued at their settlement value.
(m) Debtors
Debtors are amounts owed to the Charity. They are measured on the basis of their recoverable amount.
(n) Cash at bank and in hand
Cash at bank and in hand is held to meet the day to day running costs of the Charity as they fall due. There are no other cash equivalents held by the Charity.
(o) Creditors
Creditors are amounts owed by the Charity. They are measured at the amount that the Charity expects to have to pay to settle the debt. Amounts which are owed in more than a year are shown as long term creditors.
(p) Significant Management Judgements and Estimation Uncertainties
The following are the critical judgements and key sources of estimation uncertainty that the Board has made in the process of applying the charity’s accounting policies and that have the most significant effect on the amounts recognised in the financial statements:
Empty Homes Project Funding
As part of its primary purpose trading, HFHGB (Homes) enters into commercial contracts with a local authority to undertake renovation work on empty local authority properties. Under the existing contract arrangements, HFHGB (Homes) charges 76% of its renovation costs to the local authority which is invoiced in arrears in accordance with a value of works calculated by surveyors. Funding for the Empty Homes Project is also raised from corporate donors through its parent charity. This restricted funding is usually received in advance of the renovation work and is used to provide working capital for the project. The charity has received legal advice that such use as working capital for the Empty Homes Project expends the restricted funds received from corporate donors, with the resulting accounting policy being to charge the cost of the renovation work to the restricted funds, up to the level of the funds available, notwithstanding that 76% of the costs are recoverable from the local authority. This utilisation of restricted funds is deemed a significant judgement because donors may have an expectation that their funding would not be utilised to fund a project to the extent that the costs of the project are already due to be funded under a commercial contract.
Useful lives of depreciable assets
Management reviews its estimate of the useful lives of depreciable assets at each reporting date based on the expected utility of the assets. Uncertainties in these estimates relate to ‘technological obsolescence’ with regard to IT equipment/software and any changes to lease terms. The accumulated depreciation at 31 March 2024 was £391,993.
Page 18
HFHGB (Homes)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30[th] JUNE 2024
| 2. VOLUNTARY INCOME M&G P&G Whirlpool John Laing Trust BP LandAid Realty Tradeweb TraskRabbit Wells Fargo Bank of America Wesco Northern Trust SEI Cheniere Henkel Epsilon Europa Capital Quaker M&G P&G Whirlpool The Blackstone Group Montagu Evans Mattel LandAid Laing Trust RBS SitusAMC Wells Fargo Bank of America Faegre Drinker Epsilon J P Morgan Cheniere B&Q and Albert Hunt Henkel Habitat For Humanity (Parent) Other |
Restricted 2024 £ 14,657 10,035 5,017 20,319 1,900 34,000 - 6,387 5,941 13,930 3,188 2,509 12,543 2,509 6,706 2,235 - 1,304 - 143,180 Restricted 2023 £ 46,855 - 3,757 73,457 28,253 10,964 10,000 40,000 2,087 2,762 6,165 25,754 1,043 - - - 10,133 6,300 6,119 - £273,649 |
Unrestricted 2024 £ - - - - - - 7,300 - - - - - - - - - 439 - 50 7,789 Unrestricted 2023 £ - 12,895 - - - - - - 2,384 3,405 8,290 - 1,192 1,755 1,220 7,068 - - - 369 £38,578 |
Total 2024 £ 14,657 10,035 5,017 20,319 1,900 34,000 7,300 6,387 5,941 13,930 3,188 2,509 12,543 2,509 6,706 2,235 439 1,304 50 |
|---|---|---|---|
| 150,969 | |||
| Total 2023 £ 46,855 12,895 3,757 73,457 28,253 10,964 10,000 40,000 4,471 6,167 14,455 25,754 2,235 1,755 1,220 7,068 10,133 6,300 6,119 369 |
|||
| £312,227 |
Page 19
HFHGB (Homes)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30[th] JUNE 2024
3. CHARITABLE ACTIVITIES
| CHARITABLE ACTIVITIES | ||||
|---|---|---|---|---|
| Professional fees Contract works Volunteer facilitation grants Rental Income -Short Leasehold Properties |
Restricted Funds £ - - - - £- |
Unrestricted Funds £ 23,948 472,440 5,992 100,811 £603,191 |
2024 Total £ 23,948 472,440 5,992 100,811 £603,191 |
2023 Total £ 4,518 216,488 2,500 96,618 |
| £320,124 |
HfHGB (Homes) retains an equity interest in the properties which are subject to mortgage as set out in note 10. During the year, none of these properties were sold (2023: none).
4. OTHER INCOME
| Gain on disposal of property | Restricted Funds £ - £- |
Unrestricted Funds £ 135,024 £135,024 |
2024 Total £ 135,024 £135,024 |
2023 Total £ - |
|---|---|---|---|---|
| £- |
5. COST OF RAISING FUNDS
| Staff Costs Other Support Costs |
2024 £ 10,165 41 £10,206 |
2023 £ 16,681 86 |
|---|---|---|
| £16,767 |
Page 20
HFHGB (Homes)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30[th] JUNE 2024
6. ANALYSIS OF CHARITABLE ACTIVITIES
| Construction & Renovation Project Expenditure East Street Nithdale Road Broad Street Gale Street, Barking & Dagenham Friends Meeting House, Tunbridge Wells Claudia Jones M&G Research Project Woodward Road New Hope, Watford Bolton Crescent Maintenance Other Project Costs Winterisation Programme Empty Spaces to Homes (ES2H) Upcycling Programme MSQ Dumfries Royal Parade Ringstead Road Amortisation of Project Costs Ringstead Road, Lewisham Friends Meeting House, Tunbridge Wells East Street Nithdale Road Interest Expense Ringstead Road, Lewisham East Street, Barking & Dagenham Development Advisory and Management Services Kingsley Hall/Livability St. Leonards Church, Chesham Bois Choumert Road, Peckham Other Project costs Nationwide Sponsored Training Scheme Support Costs Governance Costs |
2024 Restricted £ - - - - - - - - - 1,025 - - 5,894 43,621 - 100,522 - - - - - - - - - - 1,900 152,962 - - £152,962 |
2024 Unrestricted £ 632 1,727 1,289 4,596 8,048 5,189 935 5,894 2,799 - 20,000 1,205 - - 1,393 478,850 371 16,964 14,725 66,524 2,971 1,518 2,556 2,607 1,371 27 - 642,191 242,636 19,889 £904,716 |
2024 Total £ 632 1,727 1,289 4,596 8,048 5,189 935 5,894 2,799 1,025 20,000 1,205 5,894 43,621 1,393 579,372 371 16,964 14,725 66,524 2,971 1,518 2,556 2,607 1,371 27 1,900 |
|---|---|---|---|
| 795,153 242,636 19,889 |
|||
| £1,057,678 |
Page 21
HFHGB (Homes)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30[th] JUNE 2024
6. ANALYSIS OF CHARITABLE ACTIVITIES (Continued)
| Construction & Renovation Project Expenditure East Street Nithdale Road Broad Street Gale Street, Barking & Dagenham Friends Meeting House, Tunbridge Wells Claudia Jones M&G Research Project Woodward Road Bolton Crescent Maintenance and planning Other Project Costs Gale Street Workshop Winterisation Programme Empty Spaces to Homes (ES2H) Upcycling Programme MSQ Dumfries Royal Parade Ringstead Road Amortisation of Project Costs Broad Street Ringstead Road, Lewisham Friends Meeting House, Tunbridge Wells East Street Nithdale Road Interest Expense Ringstead Road, Lewisham East Street, Barking & Dagenham Development Advisory and Management Services Kingsley Hall/Livability St. Leonards Church, Chesham Bois Choumert Road, Peckham Other Project costs Nationwide Sponsored Training Scheme Business Development Costs Support Costs Governance Costs |
2023 Restricted £ - - - 4,460 - 39,217 - 176,640 6,952 - 31,873 - - - - 105,057 - - - - - - - - - - - 28,384 - 392,583 - - £392,583 |
2023 Unrestricted £ 560 1,165 2,671 - 4,080 1,872 6,832 19,640 5,334 5,328 4,287 670 1,395 28,877 3,750 3,671 329 (4,323) 16,965 14,725 14,262 4,235 2,133 2,956 1,189 1,882 1,607 - 15,045 161,137 142,428 25,774 £329,339 |
2023 Total £ 560 1,165 2,671 4,460 4,080 41,089 6,832 196,280 12,286 5,328 36,160 670 1,395 28,877 3,750 108,728 329 (4,323) 16,965 14,725 14,262 4,235 2,133 2,956 1,189 1,882 1,607 28,384 15,045 |
|---|---|---|---|
| 553,720 142,428 25,774 |
|||
| £721,922 |
Page 22
HFHGB (Homes)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30[th] JUNE 2024
7. RESOURCES EXPENDED
| Staff Costs Outside Labour Materials Other construction costs Insurance Legal & Professional Other Office Expenses Financing Costs Depreciation of fixed assets Amortisation of short-term leases Bad Debts |
Activities for Raising Funds £ 10,165 - - - - - 41 - - - - |
Charitable Activities Direct Costs Support Costs Governance Costs 2024 Total £ £ £ £ 120,245 185,704 12,446 308,887 70 - - 70 487,651 3,821 - 491,472 4,846 105 - 4,951 1,708 13,276 - 14,984 59,585 22,535 7,314 89,434 15,790 14,431 129 30,391 4,074 60 - 4,134 - 2,230 - 2,230 101,184 - - 101,184 - 474 - 474 |
|---|---|---|
| £10,206 | £795,153 £242,636 £19,889 £1,067,884 |
| Staff Costs Outside Labour Materials Other construction costs Insurance Legal & Professional Other Office Expenses Financing Costs Depreciation of fixed assets Amortisation of short-term leases Bad Debts |
Activities for Raising Funds £ 16,681 - - - - - 86 - - - - |
Charitable Activities Direct Costs Support Costs Governance Costs 2023 Total £ £ £ £ 103,618 66,564 17,829 204,692 8,404 - - 8,404 276,864 3,291 - 280,155 33,746 223 - 33,969 2,941 7,292 - 10,233 64,645 50,373 7,377 122,395 11,500 12,141 568 24,295 6,139 63 - 6,202 - 2,481 - 2,481 45,863 - - 45,863 - - - - |
|---|---|---|
| £16,767 | £553,720 £142,428 £25,774 £738,689 |
8. NET INCOME/(EXPENDITURE)
The operating result is stated after charging.
| Depreciation Payments to auditors in respect of audit services Payments to auditors in respect of other services |
2024 2023 £ £ 103,414 48,344 7,300 7,350 - - |
|---|---|
Page 23
HFHGB (Homes)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30[th] JUNE 2024
9. TANGIBLE FIXED ASSETS
| COST At 1stJuly 2023 Additions Disposals At 30thJune 2024 DEPRECIATION/ AMORTISATION At 1stJuly 2023 Charge for the Year Disposals At 30thJune 2024 NET BOOK VALUE At 30thJune 2024 At 30thJune 2023 |
Office, Land & Buildings Plant & Machinery Short Term Leasehold Properties Total Schemes in Development £ £ £ £ 30,160 20,050 1,140,247 1,190,457 73,162 5,050 1,165 - 6,215 - (35,210) - - (35,210) (73,162) |
|---|---|
| - 21,215 1,140,247 1,161,462 - |
|
| 1,836 16,676 271,903 290,415 - - 2,230 101,184 103,414 - (1,836) - - (1,836) - |
|
| - 18,906 373,087 391,993 - |
|
| £- £2,309 £767,160 £769,469 £- |
|
| £28,324 £3,374 £868,344 £900,042 £73,162 |
10. PROGRAMME RELATED INVESTMENTS
| Cost or Valuation At 1stJuly 2023 Additional loans in Year Repayments At 30thJune 2024 Repayable within one year Repayable in more than one year |
2023 £ 43,867 - (14,343) £29,524 14,166 15,358 £29,524 |
2023 £ 75,160 - (31,293) |
|---|---|---|
| £43,867 | ||
| 12,209 31,658 |
||
| £43,867 |
The values stated relate to houses built by HfHGB (Homes) in partnership with low income families which have been sold at cost price with interest free mortgages. This core activity involves the charity disposing of assets at less than market value, requiring permission from the Charity Commission. The Charity Commission has cleared the way for HFHGB (Homes) to sell houses without further reference to the Commission.
Page 24
HFHGB (Homes)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30[th] JUNE 2024
| 11. WORK IN PROGRESS 2024 £ Building Renovation - New Building Construction - Total £- 2024 £ Balance Brought Forward 73,162 Additional Costs in the year 5,050 Disposals (78,212) Balance Carried Forward £- 12. DEBTORS 2024 £ Trade Debtors 37,167 Prepayments 469 Other Debtors and Accrued Income 73,966 VAT 7,604 £119,206 13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 2024 £ Trade Creditors 46,316 Social Security and Other Taxes 982 Accruals and Deferred Income 134,669 VAT - Sinking Fund 1,976 Loan – Repayable within one year 29,627 £213,570 14. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR 2024 £ Loan – balance repayable in 1 – 5 years 69,701 Loan – balance repayable in more than 5 years 3,682 £73,383 |
2023 £ - 73,162 |
|---|---|
| £73,162 | |
| 2023 £ 122,321 6,602 (55,761) |
|
| £73,162 | |
| 2023 £ 702 5,403 135,680 32,260 |
|
| £174,045 | |
| 2023 £ 61,731 4,005 99,054 - 30,912 28,591 |
|
| £224,293 | |
| 2023 £ 84,884 18,172 |
|
| £103,056 |
The loans are secured against the assets of HfHGB (Homes) under a fixed and floating charge. The first loan is repayable in monthly instalments of £1,485.06 which include interest charged at a rate of 3.75%. The term of the loan is 9.5 years from the date of drawdown of the loan. In 2019 an additional loan of £100,000 was drawn down, and in 2020 a further £23,500 was drawn down to fund the East Street development. It is repayable over 10 years from the date of completion and interest is chargeable at 3.25%.
Page 25
HFHGB (Homes)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30[th] JUNE 2024
| 15. NET ASSETS BY FUND 2024 Fixed Assets Current Assets Creditors due within one year Creditors due in more than one year 2023 Fixed Assets Current Assets Creditors due within one year Creditors due in more than one year 16. RESTRICTED FUNDS 2024 Adventure Playground Young Persons Training Programme Empty Spaces to Homes 2023 Adventure Playground Young Persons Training Programme The Claudia Jones Organisation Empty Spaces to Homes |
Restricted Unrestricted Designated Total £ £ £ - 798,993 798,993 4,384 270,659 275,043 - (213,570) (213,570) - (73,383) (73,383) £4,384 £782,699 £787,083 Restricted Unrestricted Designated Total £ £ £ - 1,017,071 1,017,071 14,166 261,721 275,887 - (224,293) (224,293) - (103,056) (103,056) £14,166 £951,443 £965,609 Funds as at 1st July 2023 Incoming Resources Resources Expended Funds as at 30th June 2024 £ £ £ £ 1,167 - (1,025) 142 6,142 - (1,900) 4,242 6,857 143,180 (150,037) - £14,166 £143,180 £(152,962) £4,384 Funds as at 1st July 2022 Incoming Resources Resources Expended Funds as at 30th June 2023 £ £ £ £ 1,821 6,299 (6,953) 1,167 24,526 10,000 (28,384) 6,142 - 39,217 (39,217) - 106,753 218,133 (318,029) 6,857 £133,100 £273,649 £(392,583) £14,166 |
|---|---|
The Young Persons Training Programme is a programme being run in conjunction with Barking College for young persons with learning disabilities.
The Claudia Jones Organisation runs a women's centre in East London. The funds are for renovation of the centre.
Page 26
HFHGB (Homes)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30[th] JUNE 2024
16. RESTRICTED FUNDS (continued)
The Adventure Playground fund represents income received for the development of an adventure playground in Southwark.
The Empty Spaces restricted fund represents the Gale Street, Woodward Road and Royal Parade redevelopment projects to redevelop unoccupied commercial space in Barking and Dagenham into residential spaces for vulnerable young people. This fund also represents income received for the upcycling of unwanted, secondhand goods which are repurposed by HFHGB (Homes) to put into the properties of other projects that they currently undertake.
17. EMPLOYEES
| EMPLOYEES | ||
|---|---|---|
| Wages and Salaries Employer’s NI Pension Costs Capitalised Staff Costs – Short Leasehold Projects Other Staff Costs |
2024 £ 150,771 15,955 3,634 £170,360 7,118 163,242 £170,360 |
2023 £ 170,296 17,946 3,811 |
| £192,053 | ||
| 581 191,472 |
||
| £192,053 |
The total employee benefits of the 2 members of the senior management team amount to £76,847 (2023: £99,592).
Total redundancy benefits amount to £Nil (2023: £Nil).
The average number of employees during the year was 4 (2023: 5).
One employee earned between £60,000 - £70,000.
18. TRUSTEES REMUNERATION AND EXPENSES
None of the trustees received any remuneration and no other expenses have been incurred during both the current and preceding year.
19. CAPITAL COMMITMENTS
| Capital expenditure that has been contracted for but has not been provided for in the financial statements Total |
2024 £ 4,220 £4,220 |
2023 £ 497,218 |
|---|---|---|
| £497,218 |
Page 27
HFHGB (Homes)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30[th] JUNE 2024
20. RELATED PARTY TRANSACTIONS
HFHGB (Homes) is a wholly controlled subsidiary of Habitat for Humanity Great Britain, a charitable company registered in England and Wales. The company number of Habitat for Humanity Great Britain is 3012626, and the registered charity number is 1043641 (SCO48638 - Scotland). The principal objective of Habitat for Humanity GB is to alleviate poverty by helping people who live in substandard housing to access better living conditions. Control is exercised by the parent of HFHGB (Homes) via mutual Trustee Board members. During the year under review two Habitat for Humanity Great Britain trustees (Mr Brian Clark and Mr Ian Whitehead) were also trustees of HfHGB (Homes), together with Tum Kazunga (CEO of Habitat for Humanity Great Britain and Ex-officio Trustee of HfHGB (Homes). The address from which the public can obtain the consolidated accounts of Habitat for Humanity Great Britain, which include the accounts of HFHGB (Homes), is 10 The Grove, Slough, Berkshire, SL1 1QP.
Some of the funding received by HFHGB (Homes) was raised by Habitat for Humanity GB. During the year, £117,841 (2023: £248,858) of funding was received through Habitat for Humanity GB. The amount of funding due from Habitat for Humanity GB at the year-end amounted to £40,511 (2023: £123,682), which is included within other debtors and accrued income.
21. COMPANY LIMITED BY GUARANTEE
The company, which is a registered charity, is limited by guarantee and is controlled by Habitat for Humanity Great Britain who are the sole member. In the event of the charity being wound up, the liability in respect of the guarantee is limited to £10 per member of the charity.
22. SUBSEQUENT EVENTS
The following non-adjusting events have occurred since 30 June 2024:
On finalisation of the Transfer Deed between HFHGB (Homes) and Habitat GB on 1 October 2024, the ongoing business of HFHGB (Homes) will focus solely on the management and disposal of the current asset portfolio and corresponding liabilities. These comprise certain properties, leases, mortgages and loans. All other activities of HFHGB (Homes) have been transferred to Habitat GB, which are material to these Financial Statements. A detailed Asset & Liability Management Plan is in place, overseen by the Trustees, which ensures that income, expenditure and disposal strategies continue to keep HFHGB (Homes) as a going concern.
The estimated financial impact is that once activities have been fully transferred, the residual income retained by HFHGB (Homes) will consist of rental income from short leasehold properties amounting to approximately £100k, with mortgage and associated expenditure amounting to approximately £55k p/a.