OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Bredon Playgroup, Church Rooms, Dock Lane, Bredon, Tewkesbury, GL20 7LG. Tel: 01684 773536 / bredonplaygroup@gmail.com Charity no. 1053149 / Ofsted Register no. 205313

______________

Trustees Report for Year Ending 31st August 2021

AIMS:

Bredon Playgroup is a community pre-school run by experienced staff and managed by a committee of parents. We are self-financing and a registered charity. Our aim is to provide:

Whilst doing this we offer a safe and stimulating environment for children to learn through play. Children need to learn to express themselves, to develop their skills and to be socially confident. Building these skills we enable children to enter school confidently and enthusiastically.

OBJECTIVES:

Our key objectives for the year 2020/21 included:

REVIEW OF ACTIVITIES & ACHIEVEMENTS:

FUTURE PLANS:

Our plans for the year 2021/22 include:

FINANCES:

Income v Expenditure Income £ Expenditure £
Fees 87820
Grant 1114
Sale of uniform 893
Fundraising 2020
Services and Supplies 60
Sponsorship 100
Wages/PAYE/Pension 68577

Rent/Insurance 8152 Services & Supplies 2221 Expenses 4515 Training 1127 Total 92007 84592 Net income +7145

Income £

Event Income £ Expenditure £ Net Autumn Party 280 10 270 Christmas Show 1205 112 1093 Spring Fundraising 425 0 425 Total 1910 122 1788

£ Current Account 15429 Savings Account 52488 Petty Cash 524 Total Cash 68441

TRUSTEES:

The following Trustees were nominated and elected by the Committee to serve throughout the year 2020/21:

Chair – Gemma Cox Successor appointed for 2021/22- Sophie Taylor

Secretary – Louise Jenkins Successor appointed for 2021/22 - Emma Green

Treasurer – Jo Warner, Successor appointed for 2021/22 - Robyn Wilson

CONTACT DETAILS:

Playgroup Manager -Tracey Ford

PROFESSIONAL ADVISERS:

Bank: Santander Accountant: Charlotte Millar Insurance: Morton Michel Payroll: PATA

Bredon Playroup
Bredon Playroup
Bredon Playroup
1053149 CC16a
Receipts and payments accounts
For the period from
01/09/2020
To 31/08/2021
Section A Receipts and payments
A1 Receipts to the nearest £
Unrestricted funds
to the nearest £
Restricted
funds
Endowment funds
to the nearest £
Total funds
to the nearest £
Last year
to the nearest £
Fees 87,820 - - 87,820 76,524
Sale of Uniform 893 - - 893 294
Fundraising 2,020 - - 2,020 2,075
Services and Supplies 60 - - 60 384
Interest 112 - - 112 318
CJRSgrant 1,114 - - 1,114 2,094
Sponsorship 100 - - 100 169
- - - - -
Sub total(Gross income for AR) 92,119
- - 92,119 81,859
A2 Asset and investment sales,
(see table).
- - - -
- - - - -
Sub total - - - - -
Total receipts
A3 Payments
92,119 - - 92,119 81,859
Wages & PAYE & Pension 68,577 - - 68,577 61,999
Rent/Insurance 8,152 - - 8,152 6,391
Services and Supplies 5,746 - - 5,746 5,728
Training 1,127 - - 1,127 549
Fundraising - - - - -
Uniform 991 - - 991 -
- - - - -
- - - - -
Sub total 84,592 - - 84,592 74,667
A4 Asset and investment
purchases, (see table)
- - - -
- - - -
Sub total - - - - -
Total payments
Net of receipts/(payments)
A5 Transfers between funds
A6 Cash funds last year end
Cash funds this year end
84,592 - - 84,592 74,667
7,527 - - 7,527 7,191
- - - - -
60,914 - - 60,914 53,723

68,441.15
- - 68,441 60,914

Section B Statement of assets and liabilities at the end of the period

Unrestricted Restricted funds Endowment funds funds

Unrestricted
funds
Restricted funds Endowment funds
Categories
B1 Cash funds
B2 Other monetary assets
B3 Investment assets
Details to nearest £ to nearest £ to nearest £
Current Account 15,429 - -
Savings Account 52,488 - -
PettyCash 524 - -
Details
Total cash funds
(agree balances with receipts and payments
account(s))
68,441.15 - -
OK OK OK
to nearest £
Unrestricted
funds
Restricted funds
to nearest £
Endowment funds
to nearest £
- - -
- - -
- - -
- - -
- - -
- - -
Details Fund to which asset
belongs
Cost (optional) Current value (optional)
- -
- -
B5 Liabilities
B4 Assets retained for the
charity’s own use
Signed by one or two trustees on behalf
of all the trustees
- -
- -
- -
Details Fund to which asset
belongs
Cost (optional) Current value (optional)
Toys & Educational Equipment - -
**Furniture & fittings ** - -
Computer - -
- -
- -
- -
- -
- -
- -
Details Fund to which liability
relates
Amount due (optional) When due (optional)
-
-
-
-
-
Signature
Print Name Date of approval

c Jc ag£n£ lli a.