| Page | ||
|---|---|---|
| Charity information |
||
| Trustees Report | ||
| Independent Examiners' |
Report | |
| Statement of Financial |
Activities | |
| Balance sheet | ||
| Notes to the accounts |
| Unrestncted | Restncted | Total | Total | ||
|---|---|---|---|---|---|
| Notes | 2023 f |
2023 f |
2023 f |
2022f | |
| Incoming Resources Tithes & Offerings Rental Income |
143.374 64,450 |
143,374 64,450 |
94,065 53,358 |
||
| 207,824 | 207,824 | 147.423 | |||
| Resources Expended Direct Charitable Expenditure Management &Administration |
62,609 19,822 82,431 |
62,609 19,822 82,431 |
47,672 25,232 72.904 |
||
| Net Movement in Funds in the year |
125,393 | 125,393 | 74.519 | ||
| Total Funds brought forward |
1,080,618 | 1.080.618 | 1.006 099 | ||
| Total Funds Carried forward | 1,206,011 | 1.206,011 | 1,080,618 |
| Notes | Notes | 2023 | 2022 | |||
|---|---|---|---|---|---|---|
| f. | E | |||||
| Fixed assets | ||||||
| Tangible assets | 1,228,075 | 1,226,648 | ||||
| Current assets | ||||||
| Cash at bank and in | hand | 60477 | 71,462 | |||
| Creditors: amounts | falling | |||||
| due within one year | (31 500l | |||||
| Net current assets | 60,477 | 39,962 | ||||
| Total assets less current | ||||||
| liabilities | 1,288,552 | 1.266,610 | ||||
| Creditors: amounts | falling | |||||
| due after more than | one year | 5 | (82,541) | (185.992) | ||
| Net assets | 1,206 011 | 1,080,618 | ||||
| Funds | ||||||
| Unrestncted | 1 206 011 | 1 080.618 | ||||
| Total Funds | 1,206 011 | 1.080618 |
| 2 | Net Movement | Net Movement | in funds | in funds | 2023 | 2022 | ||
|---|---|---|---|---|---|---|---|---|
| E | E | |||||||
| This is stated | after charging | |||||||
| Depreciation | of | owned | fixed assets | 4,519 | 4 162 | |||
| 3 | Tangible fixed |
assets | ||||||
| Land and | Furniture & |
|||||||
| buildings | Equipment | Fittings | Total | |||||
| E | E | E | E | |||||
| Cost | ||||||||
| At 1 April 2022 | 1.210,000 | 73,400 | 26,210 | 1,309,610 | ||||
| Additions | 5,946 | 5,946 | ||||||
| At 31 March | 2023 | 1.210,000 | 73,400 | 32,156 | 1,315,556 | |||
| Depreciation | ||||||||
| At 1 April 2022 | 60,210 | 22,752 | 82.962 | |||||
| Charge for the year | 2,638 | 1,881 | 4 519 | |||||
| At 31 March | 2023 | 62.848 | 24,633 | 87 481 | ||||
| Net book value | ||||||||
| At 31 March | 2023 | 1 210000 | 10552 | 7 523 | 1 228 075 | |||
| At 31 March | 2022 | 1,210,000 | 13,190 | 3458 | 1,226 648 |
| 4 | Creditors: | amounts | falling due within one year | 2023 | 2022 | ||
|---|---|---|---|---|---|---|---|
| E | |||||||
| Mortgage | Commitments | 31.500 | |||||
| 5 | Creditors: | amounts | falling due after one year | 2023 | 2022 | ||
| E | |||||||
| Mortgage | Commitments | 88,451 | |||||
| Other creditors-Loans | 82,541 | 97,541 | |||||
| 82,541 | 185,992 | ||||||
| 6 | Funds | 2023 | 2022 | ||||
| E | |||||||
| At 1 April | 1 | 080,618 | 1,006,099 | ||||
| Net Movement in funds |
125.393 | 74,519 | |||||
| At 31 March | 1 | 206,011 | 1 | 080618 |
| for the information | ofth | e trustees only |
||
|---|---|---|---|---|
| 2023 | 2022 | |||
| F | ||||
| Income | ||||
| Incoming Resources |
207,824 | 147,423 | ||
| Direct Charitable | Expenditure | |||
| Mission Support & Ministry Gift |
Travel | 6,305 8,098 |
1,342 1,440 |
|
| Welfare &Support | 1,440 | 5,524 | ||
| Ministry Expenses Mortgage Interest |
& Conferences | 4,897 6,218 |
4,322 2,690 |
|
| Repairs and maintenance | 900 | |||
| Evangelism & Outreach |
1,704 | 1,533 | ||
| Other direct costs | 14,400 | 14,400 | ||
| 43,962 | 31,251 | |||
| Premises costs; | ||||
| Rates | 1,202 | 726 | ||
| Outside Services -Security | 270 | 337 | ||
| Light and heat | 13,255 | 10,647 | ||
| Cleaning | 3,920 | 4.711 | ||
| 18,647 | 16,421 | |||
| Management 8 Administration |
||||
| Telephone and |
fax | 665 | 654 | |
| Bank charges | 380 | |||
| Insurance | 1,801 | 1,541 | ||
| Repairs and maintenance | 16,452 | |||
| Depreciation | 4,519 | 4,162 | ||
| Sundry expenses | 1,759 | 863 | ||
| Bank Interest Payable | 12 | |||
| 9,124 | 23,684 | |||
| Legal and professional | costs. | |||
| Accountancy fees |
1,548 | 1,548 | ||
| Other legal and | professional | 9,150 | ||
| 10,698 | 1,548 | |||
| 38,469 | 41,653 |