OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Charity
information
Trustees Report
Independent
Examiners'
Report
Statement
of Financial
Activities
Balance sheet
Notes to the accounts

Unrestncted Restncted Total Total
Notes 2023
f
2023
f
2023
f
2022f
Incoming Resources
Tithes & Offerings
Rental Income
143.374
64,450
143,374
64,450
94,065
53,358
207,824 207,824 147.423
Resources Expended
Direct Charitable
Expenditure
Management
&Administration
62,609
19,822
82,431
62,609
19,822
82,431
47,672
25,232
72.904
Net Movement
in Funds
in the year
125,393 125,393 74.519
Total Funds brought
forward
1,080,618 1.080.618 1.006 099
Total Funds Carried forward 1,206,011 1.206,011 1,080,618

Notes Notes 2023 2022
f. E
Fixed assets
Tangible assets 1,228,075 1,226,648
Current assets
Cash at bank and in hand 60477 71,462
Creditors: amounts falling
due within one year (31 500l
Net current assets 60,477 39,962
Total assets less current
liabilities 1,288,552 1.266,610
Creditors: amounts falling
due after more than one year 5 (82,541) (185.992)
Net assets 1,206 011 1,080,618
Funds
Unrestncted 1 206 011 1 080.618
Total Funds 1,206 011 1.080618

2 Net Movement Net Movement in funds in funds 2023 2022
E E
This is stated after charging
Depreciation of owned fixed assets 4,519 4 162
3 Tangible
fixed
assets
Land and Furniture
&
buildings Equipment Fittings Total
E E E E
Cost
At 1 April 2022 1.210,000 73,400 26,210 1,309,610
Additions 5,946 5,946
At 31 March 2023 1.210,000 73,400 32,156 1,315,556
Depreciation
At 1 April 2022 60,210 22,752 82.962
Charge for the year 2,638 1,881 4 519
At 31 March 2023 62.848 24,633 87 481
Net book value
At 31 March 2023 1 210000 10552 7 523 1 228 075
At 31 March 2022 1,210,000 13,190 3458 1,226 648

4 Creditors: amounts falling due within one year 2023 2022
E
Mortgage Commitments 31.500
5 Creditors: amounts falling due after one year 2023 2022
E
Mortgage Commitments 88,451
Other creditors-Loans 82,541 97,541
82,541 185,992
6 Funds 2023 2022
E
At 1 April 1 080,618 1,006,099
Net Movement
in funds
125.393 74,519
At 31 March 1 206,011 1 080618

for the information ofth e trustees
only
2023 2022
F
Income
Incoming
Resources
207,824 147,423
Direct Charitable Expenditure
Mission Support
&
Ministry
Gift
Travel 6,305
8,098
1,342
1,440
Welfare &Support 1,440 5,524
Ministry Expenses
Mortgage
Interest
& Conferences 4,897
6,218
4,322
2,690
Repairs and maintenance 900
Evangelism
& Outreach
1,704 1,533
Other direct costs 14,400 14,400
43,962 31,251
Premises costs;
Rates 1,202 726
Outside Services -Security 270 337
Light and heat 13,255 10,647
Cleaning 3,920 4.711
18,647 16,421
Management
8 Administration
Telephone
and
fax 665 654
Bank charges 380
Insurance 1,801 1,541
Repairs and maintenance 16,452
Depreciation 4,519 4,162
Sundry expenses 1,759 863
Bank Interest Payable 12
9,124 23,684
Legal and professional costs.
Accountancy
fees
1,548 1,548
Other legal and professional 9,150
10,698 1,548
38,469 41,653