OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Charity
information
Trustees Report
independent
Examiners'
Report
Statement
of Financial
Activities
Balance sheet
Notes to the accounts

tJniestricte(l fkestnctr!(I Iotuf I otal
Notes 2022 2022 2022 2021
E E E E
Incoming
Resources
tithes 8 Offoiings 94 065 94 065 81,586
f4ental Income 53 358 53 358 50288
1&7,nZ3 - 1nt n23 13/ 814
Resources Expended
t)irect Chantable Expenditure 41,6'(2 47 677 159
Management
8
Administration 25 232 25 232 18,711
72,904 72.90~I 72,8(0
Net Movement in Funds in tf&e year 74 519 70 519 6!).004
Interest payable
Total Fuiids brouglit
forward ('I2)
1.006,099
1 006 099 941 09"
Total Funds Carried forward 1.080,618 1 0(30 61i3 1 006 099
Notos 2022 2021
E
Fixed assets
Iangible assets
1,226,648 1,230 810
Current assets
Cash at bank and
in
hand 71,462 69.906
Creditors: amounts
due within one year
falling t31.500) (44,332)
Net current assets 39,962 1!3!374
Total assets less current
liabilities
1,266,610 1,246, 384
Creditors: amounts
due after more than
falling
one year
i (186992) f 40 dc3 &i
Net assets 'I 080,618 1 006 099
Funds
Unrestncted
1,080,618 1.006,099
Total Funds 1.080,618 1,006,099

2 Net Movement Net Movement in funds in funds 2022 2021
E E
This is stated after charging.
Depreciation of owned fixed assets 5 202
Tangible fixed assets
Land and Furniture
&
buildings Equi prncr) t Fittings Total
E E
Cost
At 1 April 2021 1,210,000 73,nOO ?F),210 'i 309,610
At 31 March 2022 1,210.000 73.400 26,210 1 309,610
Depreciation
At 1 April 2021 56,912 2L888 78),800
Charge for tlie year 3.298 8(A 0,16)2
At 31 March 2022 60,210 22 762 82 9()2
Net book value
At 31 March 2022 1.210,000 13,190 3,458 1,22F),b'4i3
At 31 March 2021 1 210.000 16.488 4 3?2 1,230.81()

4 Creditors: amounts amounts falling due within one year 2022 2021
E E
Mortgage Comlnltf716nts 31,600 44,:5:52
8 Creditors: amounts falling due after one year 2022 2021
E F
Moi tgaige Cor11rnitments
Other credltol s-l oans
88 481
9'/, 64 1
122, r'44
117641
18)992 240,286
8 Funds 2022 2021
E
At
1 Apnl
Net Movement
in funds 1,006.099
74,619
941 09
66,004
At 31 March 1,080618 1,006 099

Schedule to Statement Schedule to Statement of Financial Activities
for the year ended 31 March 2022
fof (Iio inforniabon
of ll
io lI i.isloos otily
2022 2021
Income E
Incoming
Resources
147.423 137874
Direct Charitable
Expenditure
Mission Support
& Travel
Ministry
Gift
Welfare
& Support
Ministry Expenses
&Conferences
Mortgage
Interest
1,342
1,440
5,524
4,322
2,690
1,55D
500
3,D94
4 175
10.6'77
Evangelism
& Outreach
Other direct costs
1,533
14,400
2 500
14,400
31,251 40,896
Premises costs
Rates
Outside Services -Security
726
337
1,632
424
Light and heat 10,647 8.888
Cleaning 4,711 2.319
Management
&Administration
16,421 13,263
Telephone
and fax
611
Stationery
and printing
600
Subscriptions
Bank charges
188
701
Insurance
Repairs and maintenance
1,541
16,452
1.492
6.762
Depreciation
Sundry expenses
4.162
863
5,202
6r0
Hank Interest
Payable
12
Legal and professional costs: 23,684 16,226
Accountancy
fees
1.548 1 548
Advertising
and PR
() 3
7
1,548 2,485
41,653 3 I .974