| Page | ||
|---|---|---|
| Charity information |
||
| Trustees Report | ||
| independent Examiners' |
Report | |
| Statement of Financial |
Activities | |
| Balance sheet | ||
| Notes to the accounts |
| tJniestricte(l | fkestnctr!(I | Iotuf | I otal | |||||
|---|---|---|---|---|---|---|---|---|
| Notes | 2022 | 2022 | 2022 | 2021 | ||||
| E | E | E | E | |||||
| Incoming Resources |
||||||||
| tithes 8 Offoiings | 94 065 | 94 065 | 81,586 | |||||
| f4ental Income | 53 358 | 53 358 | 50288 | |||||
| 1&7,nZ3 | - | 1nt n23 | 13/ 814 | |||||
| Resources Expended | ||||||||
| t)irect Chantable | Expenditure | 41,6'(2 | 47 677 | 159 | ||||
| Management 8 |
Administration | 25 232 | 25 232 | 18,711 | ||||
| 72,904 | 72.90~I | 72,8(0 | ||||||
| Net Movement | in Funds | in tf&e year | 74 519 | 70 519 | 6!).004 | |||
| Interest payable Total Fuiids brouglit |
forward | ('I2) 1.006,099 |
1 006 099 | 941 09" | ||||
| Total Funds Carried | forward | 1.080,618 | 1 0(30 61i3 | 1 006 099 |
| Notos | 2022 | 2021 | ||||
|---|---|---|---|---|---|---|
| E | ||||||
| Fixed assets Iangible assets |
1,226,648 | 1,230 810 | ||||
| Current assets Cash at bank and in |
hand | 71,462 | 69.906 | |||
| Creditors: amounts due within one year |
falling | t31.500) | (44,332) | |||
| Net current assets | 39,962 | 1!3!374 | ||||
| Total assets less current liabilities |
1,266,610 | 1,246, 384 | ||||
| Creditors: amounts due after more than |
falling one year |
i | (186992) | f 40 dc3 &i | ||
| Net assets | 'I 080,618 | 1 006 099 | ||||
| Funds Unrestncted |
1,080,618 | 1.006,099 | ||||
| Total Funds | 1.080,618 | 1,006,099 |
| 2 | Net Movement | Net Movement | in funds | in funds | 2022 | 2021 | |||
|---|---|---|---|---|---|---|---|---|---|
| E | E | ||||||||
| This is stated | after charging. | ||||||||
| Depreciation | of | owned | fixed assets | 5 202 | |||||
| Tangible fixed | assets | ||||||||
| Land and | Furniture & |
||||||||
| buildings | Equi prncr) t | Fittings | Total | ||||||
| E | E | ||||||||
| Cost | |||||||||
| At 1 April 2021 | 1,210,000 | 73,nOO | ?F),210 | 'i | 309,610 | ||||
| At 31 March | 2022 | 1,210.000 | 73.400 | 26,210 | 1 | 309,610 | |||
| Depreciation | |||||||||
| At 1 April 2021 | 56,912 | 2L888 | 78),800 | ||||||
| Charge for tlie year | 3.298 | 8(A | 0,16)2 | ||||||
| At 31 March | 2022 | 60,210 | 22 762 | 82 9()2 | |||||
| Net book value | |||||||||
| At 31 March | 2022 | 1.210,000 | 13,190 | 3,458 | 1,22F),b'4i3 | ||||
| At 31 March | 2021 | 1 210.000 | 16.488 | 4 3?2 | 1,230.81() |
| 4 | Creditors: | amounts | amounts | falling due within one year | 2022 | 2021 |
|---|---|---|---|---|---|---|
| E | E | |||||
| Mortgage | Comlnltf716nts | 31,600 | 44,:5:52 | |||
| 8 | Creditors: | amounts | falling due after one year | 2022 | 2021 | |
| E | F | |||||
| Moi tgaige Cor11rnitments Other credltol s-l oans |
88 481 9'/, 64 1 |
122, r'44 117641 |
||||
| 18)992 | 240,286 | |||||
| 8 | Funds | 2022 | 2021 | |||
| E | ||||||
| At 1 Apnl Net Movement |
in funds | 1,006.099 74,619 |
941 09 66,004 |
|||
| At 31 March | 1,080618 | 1,006 099 |
| Schedule to Statement | Schedule to Statement | of Financial | Activities | ||
|---|---|---|---|---|---|
| for the year ended 31 | March 2022 | ||||
| fof (Iio inforniabon of ll |
io | lI i.isloos otily | |||
| 2022 | 2021 | ||||
| Income | E | ||||
| Incoming Resources |
147.423 | 137874 | |||
| Direct Charitable Expenditure |
|||||
| Mission Support & Travel Ministry Gift Welfare & Support Ministry Expenses &Conferences Mortgage Interest |
1,342 1,440 5,524 4,322 2,690 |
1,55D 500 3,D94 4 175 10.6'77 |
|||
| Evangelism & Outreach Other direct costs |
1,533 14,400 |
2 500 14,400 |
|||
| 31,251 | 40,896 | ||||
| Premises costs | |||||
| Rates Outside Services -Security |
726 337 |
1,632 424 |
|||
| Light and heat | 10,647 | 8.888 | |||
| Cleaning | 4,711 | 2.319 | |||
| Management &Administration |
16,421 | 13,263 | |||
| Telephone and fax |
611 | ||||
| Stationery and printing |
600 | ||||
| Subscriptions Bank charges |
188 701 |
||||
| Insurance Repairs and maintenance |
1,541 16,452 |
1.492 6.762 |
|||
| Depreciation Sundry expenses |
4.162 863 |
5,202 6r0 |
|||
| Hank Interest Payable |
12 | ||||
| Legal and professional | costs: | 23,684 | 16,226 | ||
| Accountancy fees |
1.548 | 1 548 | |||
| Advertising and PR |
() 3 7 |
||||
| 1,548 | 2,485 | ||||
| 41,653 | 3 I .974 |