OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Charity
information
Trustees
Report
Independent
Examiners'
Report
Statement
of Financial
Activities
Balance sheet
Notes to the accounts

Unrestricted Restricted Total Total
Notes 2021 2021 2021 2020
F F f f.
Incoming
Resources
Tithes & Offerings 87,586 87,586 91,375
Rental Income 50,288 50,288 66,894
137,874 137,874 158,269
Resources Expended
Direct Charitable Expenditure 54,159 54,159 67,017
Management
&
Administration 18,711 18,711 30,468
72,870 72,870 97,485
Net Movement in Funds in the year 65,004 65,004 60,784
Total Funds brought forward 941,095 941,095 880,311
Total Funds Carried forward 1,006,099 1,006,099 941,095

Notes Notes 2021 2020
F
Fixed assets
Tangible assets 1,230,810 1,236,012
Current assets
Cash at bank and in hand 59,906 44,032
Creditors: amounts falling
due within one year 4 (44,332) (57,499)
Net current
assets/(lia bilities) 15,574 (13,467)
Total assets less current
liabilities 1,246,384 1,222,545
Creditors: amounts falling
due after more than one year 5 (240,285) (281,450)
Net assets 1,006,099 941,095
Funds
Unrestricted
Total Funds
1,006,099
1,006,099
941,095
941,095

2 Net Movement Net Movement in funds 2021 2020
f,
This is stated after charging:
Depreciation of owned fixed assets 5,202 6,006
3 Tangible fixed assets
Land and Furniture
&
buildings Equipment Fittings Total
F F
Cost
At 1 April 2020 1,210,000 73,400 26,210 1,309,610
At 31 March 2021 1,210,000 73,400 26,210 1,309,610
Depreciation
At 1 April 2020 52,790 20,808 73,598
Charge for the year 4,122 1,080 5,202
At 31 March 2021 56,912 21,888 78,800
Net book value
At 31 March 2021 1,210,000 16,488 4,322 1,230,810
At 31 March 2020 1,210,000 20,610 5,402 1,236,012

4 Creditors: amounts falling due within one year 2021 2020
F E
Mortgage Commitments 44,332 57,499
5 Creditors: amounts falling due after one year 2021 2020
Mortgage Commitments 122,744 153,909
Other creditors-Loans 117,541 127,541
240,285 281,450
6 Funds 2021
E
2020f
At 1 April 941,095 880,311
Net Movement
in funds
65,004 60,784
At 31 March 1,006,099 941,095

for theinformation ofth e trustees
only
2021 2020
E
Income
Incoming
Resources
137,874 158,269
Direct Charitable Expenditure
Mission Support 8 Travel 1,550 3,557
Ministry
Gift
4,500 3,760
Welfare 8 Support 3,094 4,450
Ministry Expenses &Conferences 4,175 3,364
Mortgage
Interest
10,677 7,075
Repairs and maintenance 16,272
Evangelism
8 Outreach
2,500 3,275
Other direct costs 14,400 9,849
40,896 51,602
Premises costs:
Rates 1,632 1,144
Outside Services -Security 424 931
Light and heat 8,888 7,574
Cleaning 2,319 5,766
13,263 15,415
Management
&Administration
Telephone
and
fax 611 470
Stationery
and
printing 600
Travel 8 Subsistence 357
Subscriptions 188 100
Bank charges 701 1,266
Insurance 1,492 1,387
Repairs and maintenance 6,762 16,272
Depreciation 5,202 6,503
Sundry expenses 670 465
16,226 26,820
Legal and professional costs:
Accountancy
fees
1,548 1,548
Advertising
and
PR 937
Other legal and professional 2,100
2,485 3,648
31,974 45,883