| Page | ||
|---|---|---|
| Charity information |
||
| Trustees Report |
||
| Independent Examiners' |
Report | |
| Statement of Financial |
Activities | |
| Balance sheet | ||
| Notes to the accounts |
| Unrestricted | Restricted | Total | Total | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | 2021 | 2021 | 2021 | 2020 | |||||
| F | F | f | f. | ||||||
| Incoming Resources |
|||||||||
| Tithes & Offerings | 87,586 | 87,586 | 91,375 | ||||||
| Rental Income | 50,288 | 50,288 | 66,894 | ||||||
| 137,874 | 137,874 | 158,269 | |||||||
| Resources Expended | |||||||||
| Direct Charitable | Expenditure | 54,159 | 54,159 | 67,017 | |||||
| Management & |
Administration | 18,711 | 18,711 | 30,468 | |||||
| 72,870 | 72,870 | 97,485 | |||||||
| Net Movement | in | Funds | in the year | 65,004 | 65,004 | 60,784 | |||
| Total Funds brought | forward | 941,095 | 941,095 | 880,311 | |||||
| Total Funds Carried | forward | 1,006,099 | 1,006,099 | 941,095 |
| Notes | Notes | 2021 | 2020 | ||||
|---|---|---|---|---|---|---|---|
| F | |||||||
| Fixed assets | |||||||
| Tangible assets | 1,230,810 | 1,236,012 | |||||
| Current assets | |||||||
| Cash at bank and | in | hand | 59,906 | 44,032 | |||
| Creditors: amounts | falling | ||||||
| due within one year | 4 | (44,332) | (57,499) | ||||
| Net current | |||||||
| assets/(lia bilities) | 15,574 | (13,467) | |||||
| Total assets less | current | ||||||
| liabilities | 1,246,384 | 1,222,545 | |||||
| Creditors: amounts | falling | ||||||
| due after more than | one year | 5 | (240,285) | (281,450) | |||
| Net assets | 1,006,099 | 941,095 | |||||
| Funds | |||||||
| Unrestricted Total Funds |
1,006,099 1,006,099 |
941,095 941,095 |
| 2 | Net Movement | Net Movement | in funds | 2021 | 2020 | ||
|---|---|---|---|---|---|---|---|
| f, | |||||||
| This is stated | after charging: | ||||||
| Depreciation | of | owned fixed assets | 5,202 | 6,006 | |||
| 3 | Tangible fixed | assets | |||||
| Land and | Furniture & |
||||||
| buildings | Equipment | Fittings | Total | ||||
| F | F | ||||||
| Cost | |||||||
| At 1 April 2020 | 1,210,000 | 73,400 | 26,210 | 1,309,610 | |||
| At 31 March | 2021 | 1,210,000 | 73,400 | 26,210 | 1,309,610 | ||
| Depreciation | |||||||
| At 1 April 2020 | 52,790 | 20,808 | 73,598 | ||||
| Charge for the year | 4,122 | 1,080 | 5,202 | ||||
| At 31 March | 2021 | 56,912 | 21,888 | 78,800 | |||
| Net book value | |||||||
| At 31 March | 2021 | 1,210,000 | 16,488 | 4,322 | 1,230,810 | ||
| At 31 March | 2020 | 1,210,000 | 20,610 | 5,402 | 1,236,012 |
| 4 | Creditors: | amounts | falling due within one year | 2021 | 2020 |
|---|---|---|---|---|---|
| F | E | ||||
| Mortgage | Commitments | 44,332 | 57,499 | ||
| 5 | Creditors: | amounts | falling due after one year | 2021 | 2020 |
| Mortgage | Commitments | 122,744 | 153,909 | ||
| Other creditors-Loans | 117,541 | 127,541 | |||
| 240,285 | 281,450 | ||||
| 6 | Funds | 2021 E |
2020f | ||
| At 1 April | 941,095 | 880,311 | |||
| Net Movement in funds |
65,004 | 60,784 | |||
| At 31 March | 1,006,099 | 941,095 |
| for theinformation | ofth | e trustees only |
||
|---|---|---|---|---|
| 2021 | 2020 | |||
| E | ||||
| Income | ||||
| Incoming Resources |
137,874 | 158,269 | ||
| Direct Charitable | Expenditure | |||
| Mission Support 8 | Travel | 1,550 | 3,557 | |
| Ministry Gift |
4,500 | 3,760 | ||
| Welfare 8 Support | 3,094 | 4,450 | ||
| Ministry Expenses | &Conferences | 4,175 | 3,364 | |
| Mortgage Interest |
10,677 | 7,075 | ||
| Repairs and maintenance | 16,272 | |||
| Evangelism 8 Outreach |
2,500 | 3,275 | ||
| Other direct costs | 14,400 | 9,849 | ||
| 40,896 | 51,602 | |||
| Premises costs: | ||||
| Rates | 1,632 | 1,144 | ||
| Outside Services -Security | 424 | 931 | ||
| Light and heat | 8,888 | 7,574 | ||
| Cleaning | 2,319 | 5,766 | ||
| 13,263 | 15,415 | |||
| Management &Administration |
||||
| Telephone and |
fax | 611 | 470 | |
| Stationery and |
printing | 600 | ||
| Travel 8 Subsistence | 357 | |||
| Subscriptions | 188 | 100 | ||
| Bank charges | 701 | 1,266 | ||
| Insurance | 1,492 | 1,387 | ||
| Repairs and maintenance | 6,762 | 16,272 | ||
| Depreciation | 5,202 | 6,503 | ||
| Sundry expenses | 670 | 465 | ||
| 16,226 | 26,820 | |||
| Legal and professional | costs: | |||
| Accountancy fees |
1,548 | 1,548 | ||
| Advertising and |
PR | 937 | ||
| Other legal and | professional | 2,100 | ||
| 2,485 | 3,648 | |||
| 31,974 | 45,883 |