| Company Informabon |
Company Informabon |
||
|---|---|---|---|
| Trustees' annual report |
|||
| Independent | Examiner's | report | |
| Consolidated | statement | of financial | activities |
| Consofidated | balance sheet | ||
| Notes to the | financial statements |
| Incorporated: | Incorporated: | In England on 13n |
January 1993 | January 1993 |
|---|---|---|---|---|
| Registration | Number: | 02779201 | ||
| Charity Number: | 1052843 | |||
| Principal Address; | cfo Bedford Sports | & Hockey Centre | ||
| Chester Road | ||||
| Bedford | ||||
| Bedfordshire | ||||
| MK40 4HL | ||||
| Trustees: | Mr M B McNulty | |||
| Mrs A Brookes | ||||
| Mr M C Riley | ||||
| Secretary: | Mrs A Brookes | |||
| Registered | Office: | First Floor, Wobum | Court | |
| 2 Railton Road | ||||
| Woburn Road Industrial |
Estate | |||
| Kempston | ||||
| Bedfordshire | ||||
| MK42 7PN | ||||
| Bankers: | HSBC PLC | |||
| Allhallows | ||||
| Bedfordshire | ||||
| Solicitors: | Pictons | |||
| 30 β32 Bromham | Road | |||
| Bedford | ||||
| Bedfordshire | ||||
| MK40 2QD |
| Unrestricted | Restricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|---|
| Notes | Funds | Funds | 2022 | 2021 | ||||
| 2 | 2 | 2 | ||||||
| Incoming Resources | ||||||||
| Incoming resources from generated |
funds. | |||||||
| Chantable activities |
||||||||
| Donations and gifts |
2 | 36,665 | 36,665 | 82,101 | ||||
| Acbvities for generating |
funds: | |||||||
| Trading acbvities |
3 | 110,851 | 110,851 | 71,754 | ||||
| Total incoming resources |
147,516 | 147,516 | 153,855 | |||||
| Resources expended | ||||||||
| Chantable activities |
30,730 | 19,216 | 49,9946 | 30,832 | ||||
| Other expenditure | 70,000 | 70,000 | 57,686 | |||||
| Total expenditure | 4 | 100,730 | 19,216 | 119,946 | 88,518 | |||
| Net income/(expenditure) | ||||||||
| before transfers | 46,786 | (19,216) | 27,570 | 65,337 | ||||
| Transfem between funds |
(2,459) | 2,459 | ||||||
| Net incomef(expenditure) | 44,327 | (16,757) | 27,570 | 65,337 | ||||
| Fund balances brought 2021 |
forward | at | 1st September | 100,483 | 52,065 | 153,134 | 87,797 | |
| Fund balances carried 2022 |
forward | at 31stAugust | 144,790 | 35,308 | 180,098 | 153,134 |
| Group | Group | Charity | Charity | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | 2022 f |
2021f | 2022 f |
2021 f |
|||||
| Fixed assets | |||||||||
| Tangible assets | 7, 8 | 35,588 | 52,424 | 35,318 | 52,065 | ||||
| Investments | 9 | 40,002 | 40,002 | ||||||
| 35,588 | 52,424 | 75,320 | 92,067 | ||||||
| Current assets | |||||||||
| Stocks | 1,706 | 800 | |||||||
| Debtors: amounts | falling due within one year | 10 | 2,883 | 2,092 | 30,332 | 18,696 | |||
| Cash at bank | and | in | hand | 147,206 | 101,338 | 84,500 | 42,922 | ||
| 151,795 | 104,230 | 114,832 | 61,618 | ||||||
| Creditors: | amounts | falling due within one year | 11 | (7,344) | (4,126) | (5,253) | (1,880) | ||
| Net current | assets/(liabilities) | 144,451 | 100,104 | 109,579 | 59,738 | ||||
| Total assets less | current liabilldes | 144,451 | 152,528 | 184,899 | 151,805 | ||||
| Net assets | 180,039 | 152,528 | 184,899 | 151,805 | |||||
| Funds: | |||||||||
| Unrestricted | funds | ||||||||
| General funds | 144,721 | 100,463 | 149,581 | 99,740 | |||||
| 144,721 | 100,463 | 149,581 | 99,740 | ||||||
| Restricted | funds | 35,318 | 52,065 | 35,318 | 52,065 | ||||
| Totalfunds | 13 | 180,039 | 152,528 | 184,899 | 151,805 |
| 2 Donations |
2 Donations |
and gifts | 2022 | 2021 | |||
|---|---|---|---|---|---|---|---|
| f | f | ||||||
| Individuals | 30,639 | 14,286 | |||||
| Grant income | 27,943 | ||||||
| Gift aid income | 5,901 | 35,273 | |||||
| Other income | 125 | 4,599 | |||||
| 36,665 | 82,101 | ||||||
| 3 Trading activities |
2022 | 2021 | |||||
| E | |||||||
| Pitch hire | 72,315 | 42,355 | |||||
| Room hire | 9,133 | ||||||
| Bar and food | sales | 33,659 | 9,521 | ||||
| Grant income | 4,877 | 10,765 | |||||
| 110,851 | 71,754 | ||||||
| 4 Total |
resources expended | 2022 | 2021 | ||||
| E | E | ||||||
| Expenditure | on charitable | activities | |||||
| Wages and support costs | 31,695 | ||||||
| Governance | costs | 3,135 | 2,100 | ||||
| Other expenditure | 85,116 | 86,418 | |||||
| Total resources expended | 119,946 | 88,518 | |||||
| Other direct costs | include: | 2022 | 2021 | ||||
| f | E | ||||||
| Governance | costs | (induding | expenses | and benefits | in kind) | ||
| Governance | costs | 3,135 | 2,100 | ||||
| Deprecation | βon owned assets | 19,306 | 18,477 | ||||
| Total other direct costs | 22,441 | 20,577 |
| 7 Tangible fixed asse |
ts (Group) | ||||
|---|---|---|---|---|---|
| Astroturf | Plant, | ||||
| And Cricket | Pavillon | Property | Fixtures | ||
| pitches | Building | Improvements | 8 Fittings | Total | |
| 8 | 6 | 8 | 8 | K | |
| Cost | |||||
| At 1 September 2021 | 330,549 | 104,434 | 65,262 | 43,529 | 543,774 |
| Additions | 2,469 | 2,469 | |||
| At 31 August 2022 | 330,549 | 104,434 | 67,731 | 43,529 | 546,243 |
| Depreciation | |||||
| At 1 September 2021 | 320,070 | 102,432 | 37,653 | 31,195 | 491,350 |
| Charge for year | 10,478 | 181 | 5,563 | 3,083 | 19,305 |
| At 31 August 2022 | 330,548 | 102,613 | 43,216 | 34,278 | 510,655 |
| Net book value | |||||
| At 31 August 2022 | 1,821 | 24,515 | 9,251 | 35,588 | |
| At 31 August 2021 | 10,479 | 2,002 | 27,609 | 12,334 | 52,424 |
| for the year | for the year | ended 31 |
stAugust 2022 | ||
|---|---|---|---|---|---|
| 8 Tangible fixed assets (Charity) |
|||||
| Astroturf | Plant, | ||||
| And Cricket | Pavilion | Property | Fixtures | ||
| pitches | Building | Improvements | &Fittings | Total | |
| 6 | 6 | 6 | |||
| Cost | |||||
| At 1 September 2021 | 330,549 | 104,434 | 65,262 | 27,591 | 527,836 |
| Additions | 2,469 | 2,469 | |||
| At 31 August 2022 | 330,549 | 104,434 | 67,731 | 27,591 | 530,305 |
| Depreciation | |||||
| At 1 September 2021 | 320,070 | 102,432 | 37,653 | 15,616 | 475,771 |
| Charge for year | 10,478 | 181 | 5,563 | 2,994 | 19,216 |
| At 31 August 2022 | 330,548 | 102,613 | 43,216 | 18,610 | 494,987 |
| Net book value | |||||
| At 31 August 2022 | 1,821 | 24,515 | 8,981 | 35,318 | |
| At 31 August 2021 | 10,479 | 2,002 | 27,609 | 11,975 | 52,065 |
| 9 Fixed asset Investments |
|||||
| Investments | |||||
| Loan to | In Trading | ||||
| Subsidiaryf | Subsidiary | ||||
| Charity | |||||
| Cost as at 1st September 2021 | 40,000 | ||||
| Cost as at 31stAugust 2022 | 40,000 |
| 10 | Debtor | s: amou | nts f |
alling due within | one year | |||
|---|---|---|---|---|---|---|---|---|
| Group | Group | Charity | Charity | |||||
| 2022 | 2021 | 2022 | 2021 | |||||
| 6 | ||||||||
| Trade | debtors | |||||||
| VAT | 673 | |||||||
| Prepayments | and other accrued income | 2,210 | 2,092 | 2,210 | 2,092 | |||
| Owed | by group companies | 28,122 | 16,604 | |||||
| 2,883 | 2,092 | 30,332 | 18,696 | |||||
| 11 | Creditors: amounts | falling due within | one year | |||||
| Group | Group | Cbanty | Chadty | |||||
| 2022 | 2021 | 2022 | 2021 | |||||
| Trade | creditors | 3,920 | 381 | |||||
| Taxation and social security | costs | 640 | ||||||
| VAT | 521 | 212 | 147 | |||||
| Other | creditors | 291 | ||||||
| Owed | to group | companies | ||||||
| Accruals and deferred | income | 2,520 | 2,993 | 1,260 | 1,733 | |||
| 7,344 | 4,126 | 1,472 | 1,880 |
| 13 Stateme |
nt | offunds | ||||||
|---|---|---|---|---|---|---|---|---|
| Funds | At | 1 September | Funds | At 31 August | ||||
| 2021f | transfer | Income 8 |
Expenditure | 2022f | ||||
| General reserve | 100,463 | (2,469) | 147,516 | (100,730) | 144,780 | |||
| Total unrestricted | funds | 100,463 | (2,469) | 147,516 | (100,730) | 144,780 | ||
| Restricted funds: |
||||||||
| Pitches | 10,479 | (10,478) | 1 | |||||
| Pavilion | 2,002 | (181) | 1,821 | |||||
| Improvements | to | centre | 39,584 | 2,469 | (8,557) | 33,496 | ||
| Total restricted | funds | 52,065 | 2,469 | (19,216) | 35,318 | |||
| Total funds | 152,528 | 147,516 | (119,946) | 180,098 |
| 14 |
Analysis ofgroup net as | sets between fund | s | ||
|---|---|---|---|---|---|
| Restricted | General | ||||
| funds | funds | Total | |||
| f. | |||||
| Fund balances at | |||||
| 31August 2022 are represented | by: | ||||
| Tangible | fixed assets | 35,318 | 270 | 35,588 | |
| Current | assets | 151,795 | 151,795 | ||
| Current | liabilities | (7,344) | (7,344) | ||
| Total net assets | 35,318 | 144,721 | 180,039 |