OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Report ofthe Trustees 1 to 2
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 6 to 10

for t he Year Ended 31stMarch 2023
31.3.23 31.3.22
Unrestricted '1'otal
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 18,910 24,654
Investment income 19,755 19,202
Total 38,665 43,856
EXPENDITURE ON
Charitable activities
1o increase the efficiency ofthe regiment 17,500 24,498
Other 13,251 17,770
Total 30,751 42,268
Net gains/(losses)
on investments
(69,257) 29,638
NET INCOME/(EXPENDITURE) (61,343) 31,226
RECONCILIATION OF FUNDS
Total funds brought
forward
909,034 877,808
TOTAL FUNDS CARRIED FORWARD 847,691 909,034

31.3.23 31.3.22
Unrestricted 1otal
fund funds
Notes
FIXED ASSETS
Tangible assets 3,500 3,500
Investments 796,904 820,541
800,404 824,041
CURRENT ASSETS
Debtors 10 4,291 4,727
Cash at bank 45,434 82„286
49,725 87,013
CREDITORS
Amounts falling due within one year (2,438) (2,020)
NET CURRENT ASSETS 47,287 84,993
TOTAL ASSETSLESSCURRENT
LIABILITIES 847,691 909,034
NET ASSETS 847,691 909,034
FUNDS
Unrestricted
funds
847,691 909,034
TOTAL FUNDS 847,691 909,034

DONATIONS AND LEGACIES
31.3.23 31.3.22
Subscriptions - serving officers 12,783 12,301
Subscriptions - retired officers 6,127 12,353
18,910 24,654

3. INVESTMENT INCOME
31.3.23 31.3.22
f,
Income from listed investments 19,755 19,202
4. GRANTS PAYABLE
31.3.23 31.3.22
To increase the efficiency ofthe regiment 17,500 24,498
The total grants paid to institutions during the year was as follows:
31.3.23 31.3.22
The Serving Regiment 10,225 21,550
Regimental Association 6,650 2,323
King Edward VII's Hospital (Sister Agnes) 25 25
I-ICav/RAC Corps Mess Fund 600 600
17,500 24,498
5. SUPPORT COSTS
Governance
Management costs Totals
f,
Other resources expended 12,831 420 13,251
Suppott costs, included in the above, are as follows:
Management
31.3.23 31.3.22
Other
resources Total
expended activities
Wages 4,375 4,589
Insurance 4,264
Trustees' meeting expenses 448 1,016
Sundries 944 295
Colonel ofThe Regiment 750 525
Investec management
charges
6,314 6,601
12,831 17,290

3].3.23 31.3.22
Other
resources Total
expended activities
420 480

The average monthly
number ofem
ployees
during the year was as follow
s:
31,3.23 31,3.22
Management and support 1 1
No employees received emoluments in excess of160,000.
TANGIBLE FIXEDASSETS
Fixtures
and
ftttings
COST
At 1stApril 2022 and 31stMarch 2023 3,500
NET BOOK VALUE
At 31stMarch 2023 3,500
At 31st March 2022 3,500

Listed
investments
MARKET VALUE
At 1stApril 2022 820,541
Purchases 242,551
Disposals (196,931)
Revaluations (69,257)
At 31st March 2023 796,904
NET BOOK VALUE
At 31st March 2023 796,904
At 31stMarch 2022 820,541
There were no investment assets outside the UK.
The above investments are stated as follows:
2023 2022
Historic cost 722,266 660,395
Revaluation 74,638 160,146
796,904 820,541
Acquisitions
in the year
were financed solely from the sale proceeds ofinvestments.
10. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
Prepayments
and accrued
income 4,291 4,727
11. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
Accrued expenses 2,438 2,020
12. RELATED PARTY DISCLOSURES
There were no related patty transactions for the year ended 31st March 2023.