| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 2 | |
| Independent Examiner's |
Report | |||
| Statement ofFinancial Activities | ||||
| Balance Sheet | ||||
| Notes to the Financial Statements | 6 | to | 10 |
| for t | he Year Ended 31stMarch | 2023 | ||||
|---|---|---|---|---|---|---|
| 31.3.23 | 31.3.22 | |||||
| Unrestricted | '1'otal | |||||
| fund | funds | |||||
| Notes | ||||||
| INCOME | AND ENDOWMENTS | FROM | ||||
| Donations | and legacies | 18,910 | 24,654 | |||
| Investment | income | 19,755 | 19,202 | |||
| Total | 38,665 | 43,856 | ||||
| EXPENDITURE ON | ||||||
| Charitable | activities | |||||
| 1o increase | the efficiency ofthe regiment | 17,500 | 24,498 | |||
| Other | 13,251 | 17,770 | ||||
| Total | 30,751 | 42,268 | ||||
| Net gains/(losses) on investments |
(69,257) | 29,638 | ||||
| NET INCOME/(EXPENDITURE) | (61,343) | 31,226 | ||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds | brought forward |
909,034 | 877,808 | |||
| TOTAL FUNDS CARRIED FORWARD | 847,691 | 909,034 |
| 31.3.23 | 31.3.22 | |||
|---|---|---|---|---|
| Unrestricted | 1otal | |||
| fund | funds | |||
| Notes | ||||
| FIXED | ASSETS | |||
| Tangible | assets | 3,500 | 3,500 | |
| Investments | 796,904 | 820,541 | ||
| 800,404 | 824,041 | |||
| CURRENT ASSETS | ||||
| Debtors | 10 | 4,291 | 4,727 | |
| Cash at | bank | 45,434 | 82„286 | |
| 49,725 | 87,013 | |||
| CREDITORS | ||||
| Amounts | falling due within one year | (2,438) | (2,020) | |
| NET CURRENT ASSETS | 47,287 | 84,993 | ||
| TOTAL | ASSETSLESSCURRENT | |||
| LIABILITIES | 847,691 | 909,034 | ||
| NET ASSETS | 847,691 | 909,034 | ||
| FUNDS | ||||
| Unrestricted funds |
847,691 | 909,034 | ||
| TOTAL | FUNDS | 847,691 | 909,034 |
| DONATIONS | AND | LEGACIES | |||
|---|---|---|---|---|---|
| 31.3.23 | 31.3.22 | ||||
| Subscriptions | - | serving | officers | 12,783 | 12,301 |
| Subscriptions | - | retired | officers | 6,127 | 12,353 |
| 18,910 | 24,654 |
| 3. | INVESTMENT INCOME | ||||||||
| 31.3.23 | 31.3.22 | ||||||||
| f, | |||||||||
| Income from listed investments | 19,755 | 19,202 | |||||||
| 4. | GRANTS PAYABLE | ||||||||
| 31.3.23 | 31.3.22 | ||||||||
| To increase | the efficiency ofthe regiment | 17,500 | 24,498 | ||||||
| The total grants paid to | institutions | during | the year was as follows: | ||||||
| 31.3.23 | 31.3.22 | ||||||||
| The Serving | Regiment | 10,225 | 21,550 | ||||||
| Regimental | Association | 6,650 | 2,323 | ||||||
| King Edward VII's Hospital | (Sister | Agnes) | 25 | 25 | |||||
| I-ICav/RAC | Corps Mess Fund | 600 | 600 | ||||||
| 17,500 | 24,498 | ||||||||
| 5. | SUPPORT | COSTS | |||||||
| Governance | |||||||||
| Management | costs | Totals | |||||||
| f, | |||||||||
| Other resources expended | 12,831 | 420 | 13,251 | ||||||
| Suppott costs, included | in the above, are as follows: | ||||||||
| Management | |||||||||
| 31.3.23 | 31.3.22 | ||||||||
| Other | |||||||||
| resources | Total | ||||||||
| expended | activities | ||||||||
| Wages | 4,375 | 4,589 | |||||||
| Insurance | 4,264 | ||||||||
| Trustees' meeting expenses | 448 | 1,016 | |||||||
| Sundries | 944 | 295 | |||||||
| Colonel ofThe Regiment | 750 | 525 | |||||||
| Investec management charges |
6,314 | 6,601 | |||||||
| 12,831 | 17,290 |
| 3].3.23 | 31.3.22 |
|---|---|
| Other | |
| resources | Total |
| expended | activities |
| 420 | 480 |
| The average | monthly number ofem |
ployees during the year was as follow |
s: | |
|---|---|---|---|---|
| 31,3.23 | 31,3.22 | |||
| Management | and support | 1 | 1 | |
| No employees | received emoluments | in excess of160,000. | ||
| TANGIBLE | FIXEDASSETS | |||
| Fixtures | ||||
| and | ||||
| ftttings | ||||
| COST | ||||
| At 1stApril 2022 and 31stMarch 2023 | 3,500 | |||
| NET BOOK | VALUE | |||
| At 31stMarch | 2023 | 3,500 | ||
| At 31st March | 2022 | 3,500 |
| Listed | ||||||
|---|---|---|---|---|---|---|
| investments | ||||||
| MARKET VALUE | ||||||
| At 1stApril 2022 | 820,541 | |||||
| Purchases | 242,551 | |||||
| Disposals | (196,931) | |||||
| Revaluations | (69,257) | |||||
| At 31st March 2023 | 796,904 | |||||
| NET BOOK VALUE | ||||||
| At 31st March 2023 | 796,904 | |||||
| At 31stMarch 2022 | 820,541 | |||||
| There were no investment | assets outside | the UK. | ||||
| The above investments | are stated as follows: | |||||
| 2023 | 2022 | |||||
| Historic cost | 722,266 | 660,395 | ||||
| Revaluation | 74,638 | 160,146 | ||||
| 796,904 | 820,541 | |||||
| Acquisitions in the year |
were financed solely from the sale proceeds ofinvestments. | |||||
| 10. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||
| 31.3.23 | 31.3.22 | |||||
| Prepayments and accrued |
income | 4,291 | 4,727 | |||
| 11. | CREDITORS: AMOUNTS FALLING | DUE WITHIN ONE YEAR | ||||
| 31.3.23 | 31.3.22 | |||||
| Accrued expenses | 2,438 | 2,020 | ||||
| 12. | RELATED PARTY DISCLOSURES | |||||
| There were no related patty transactions | for the year ended 31st March 2023. |