OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Report ofthe Trustees 1 to 2
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 6 to 10

for t he Year Ended 31stMarch 2022
31.3.22 31.3.21
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 24,654 14,435
Investment income 19,202 20,198
Other income 11,878
Total 43,856 46,511
EXPENDITURE ON
Charitable activities
To increase the efficiency ofthe regiment 24,498 33,905
Other 17,770 30,526
Total 42,268 64,431
Net gains on investments 29,638 139,196
NET INCOME 31,226 121,276
RECONCILIATION OF FUNDS
Total funds brought forward 877,808 756,532
TOTAL FUNDS CARRIED FORWARD 909,034 877,808

Balance Sheet
31stMarch 2022
31.3.22 31.3.21
Unrestricted Total
fund funds
Notes
FIXEDASSETS
Tangible assets 9 3,500 3,500
Investments 10 820,541 822,971
824,041 826„471
CURRENT ASSETS
Debtors 4,727 6,863
Cash at bank 82,286 46,435
87,013 53,298
CREDITORS
Amounts
falling due within one year
12 (2,020) (1,961)
NET CURRENT ASSETS 84,993 51,337
TOTAL ASSETSLESSCURRENT
LIABILITIES 909,034 877,808
NET ASSETS 909,034 877,808
FUNDS
Unrestricted
funds
909,034 877,808
TOTAL FUNDS 909,034 877,808

DONATION S
AND LEGACIES
31.3.22 31.3.21
Gift aid (3,947)
Subscriptions - serving officers 12,301 II,870
Subscriptions - retired officers 12,353 6,512
24,654 14,435

3. INVESTMENT INCO ME
31.3.22 31.3.21
Income from listed investments 19,202 20,198
4. OTHER INCOME
31.3.22 31.3.21
Live link and Video production I-IRH Princess Royal 50th anniversaty 11,878
5. GRANTS PAYABLE
31.3.22 31.3.21
To increase the efficiency ofthe regiment 24,498 33,905
The total grants paid to institutions during the year was as follows:
31.3.22 31.3.21
The Serving Regiment 21,550 28,980
Regimental
Association
2,323 4,300
King Edward VII's Hospital (Sister Agnes) 25 25
H Cav/RAC
Corps Mess I und
600 600
24,498 33,905
Governance
6. SUPPORT COSTS
Management costs Totals
Other resources expended 17,290 480 17,770
Support costs, included in the above, are as follows:
Management
31.3.22 31.3.21
Other
resources Total
expended activities
Wages 4,589 7,757
Insurance 4,264 4,059
Trustees' meeting expenses 1,016
Sundries 295 171
Colonel ofThe Regiment 525 193
Live link and Video production HRH
Princess Royal 50th anniversaty 11,878
Investec management
charges
6,601 6,048
17,290 30,106
31.3.22 31.3.21
Other
resources Total
expended activities
Accountancy and legal fees 480 420

31.3.22 31.3.21
Management and suppoit 1 1
No employees received emoluments in excess of/60,000.

TANGIBLE FIXED ASSETS
Fixtures
and
fittings
COST
At 1stApril 2021 and 31stMarch 2022 3,500
NET BOOK VALUE
At 31stMarch 2022 3,500
At 31st March 2021 3,500

Listed
investments
MARKET VALUE
At 1stApril 2021 822,971
Purchases 120,477
Disposals (142,458)
Revaluations 19,551
At 31st March 2022 820,541
NET BOOK VALUE
At 31stMarch 2022 820,541
At 31stMarch 2021 822,971
There were no investment assets outside the UK.
The above investments
are stated as follows:
2022 2021
Historic cost 660„395 682,376
Revaluation 160,146 140,595
820,541 822,972
Acquisitions
in the year were financed solely fi.om the sale proceeds ofinvestments.
11. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.22 31.3.21
Prepayments
and accrued
income 4,727 6,863
12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31,3.22 31.3.21
Accrued expenses 2,020 1,961
13. RELATED PARTY DISCLOSURES