| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 2 | |
| Independent Examiner's |
Report | |||
| Statement ofFinancial Activities | ||||
| Balance Sheet | ||||
| Notes to the Financial Statements | 6 | to | 10 |
| for t | he Year Ended 31stMarch | 2022 | ||||
|---|---|---|---|---|---|---|
| 31.3.22 | 31.3.21 | |||||
| Unrestricted | Total | |||||
| fund | funds | |||||
| Notes | ||||||
| INCOME | AND ENDOWMENTS | FROM | ||||
| Donations | and legacies | 24,654 | 14,435 | |||
| Investment | income | 19,202 | 20,198 | |||
| Other income | 11,878 | |||||
| Total | 43,856 | 46,511 | ||||
| EXPENDITURE ON | ||||||
| Charitable | activities | |||||
| To increase | the efficiency ofthe regiment | 24,498 | 33,905 | |||
| Other | 17,770 | 30,526 | ||||
| Total | 42,268 | 64,431 | ||||
| Net gains on investments | 29,638 | 139,196 | ||||
| NET INCOME | 31,226 | 121,276 | ||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds | brought forward | 877,808 | 756,532 | |||
| TOTAL FUNDS CARRIED FORWARD | 909,034 | 877,808 |
| Balance Sheet 31stMarch 2022 |
|||
|---|---|---|---|
| 31.3.22 | 31.3.21 | ||
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | |||
| FIXEDASSETS | |||
| Tangible assets | 9 | 3,500 | 3,500 |
| Investments | 10 | 820,541 | 822,971 |
| 824,041 | 826„471 | ||
| CURRENT ASSETS | |||
| Debtors | 4,727 | 6,863 | |
| Cash at bank | 82,286 | 46,435 | |
| 87,013 | 53,298 | ||
| CREDITORS | |||
| Amounts falling due within one year |
12 | (2,020) | (1,961) |
| NET CURRENT ASSETS | 84,993 | 51,337 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 909,034 | 877,808 | |
| NET ASSETS | 909,034 | 877,808 | |
| FUNDS | |||
| Unrestricted funds |
909,034 | 877,808 | |
| TOTAL FUNDS | 909,034 | 877,808 |
| DONATION | S AND LEGACIES |
||
|---|---|---|---|
| 31.3.22 | 31.3.21 | ||
| Gift aid | (3,947) | ||
| Subscriptions | - serving officers | 12,301 | II,870 |
| Subscriptions | - retired officers | 12,353 | 6,512 |
| 24,654 | 14,435 |
| 3. | INVESTMENT INCO | ME | ||||||
|---|---|---|---|---|---|---|---|---|
| 31.3.22 | 31.3.21 | |||||||
| Income from listed investments | 19,202 | 20,198 | ||||||
| 4. | OTHER INCOME | |||||||
| 31.3.22 | 31.3.21 | |||||||
| Live link and Video production | I-IRH Princess Royal 50th anniversaty | 11,878 | ||||||
| 5. | GRANTS PAYABLE | |||||||
| 31.3.22 | 31.3.21 | |||||||
| To increase the efficiency ofthe | regiment | 24,498 | 33,905 | |||||
| The total grants paid to | institutions | during | the year was as follows: | |||||
| 31.3.22 | 31.3.21 | |||||||
| The Serving Regiment | 21,550 | 28,980 | ||||||
| Regimental Association |
2,323 | 4,300 | ||||||
| King Edward VII's Hospital (Sister | Agnes) | 25 | 25 | |||||
| H Cav/RAC Corps Mess I und |
600 | 600 | ||||||
| 24,498 | 33,905 | |||||||
| Governance | ||||||||
| 6. | SUPPORT COSTS | |||||||
| Management | costs | Totals | ||||||
| Other resources expended | 17,290 | 480 | 17,770 | |||||
| Support costs, included | in the above, are as follows: | |||||||
| Management | ||||||||
| 31.3.22 | 31.3.21 | |||||||
| Other | ||||||||
| resources | Total | |||||||
| expended | activities | |||||||
| Wages | 4,589 | 7,757 | ||||||
| Insurance | 4,264 | 4,059 | ||||||
| Trustees' meeting expenses | 1,016 | |||||||
| Sundries | 295 | 171 | ||||||
| Colonel ofThe Regiment | 525 | 193 | ||||||
| Live link and Video production | HRH | |||||||
| Princess Royal 50th anniversaty | 11,878 | |||||||
| Investec management charges |
6,601 | 6,048 | ||||||
| 17,290 | 30,106 |
| 31.3.22 | 31.3.21 | ||||
|---|---|---|---|---|---|
| Other | |||||
| resources | Total | ||||
| expended | activities | ||||
| Accountancy | and | legal | fees | 480 | 420 |
| 31.3.22 | 31.3.21 | |||
|---|---|---|---|---|
| Management | and suppoit | 1 | 1 | |
| No employees | received emoluments | in excess of/60,000. |
| TANGIBLE FIXED ASSETS | |
|---|---|
| Fixtures | |
| and | |
| fittings | |
| COST | |
| At 1stApril 2021 and 31stMarch 2022 | 3,500 |
| NET BOOK VALUE | |
| At 31stMarch 2022 | 3,500 |
| At 31st March 2021 | 3,500 |
| Listed | ||||
|---|---|---|---|---|
| investments | ||||
| MARKET VALUE | ||||
| At 1stApril 2021 | 822,971 | |||
| Purchases | 120,477 | |||
| Disposals | (142,458) | |||
| Revaluations | 19,551 | |||
| At 31st March 2022 | 820,541 | |||
| NET BOOK VALUE | ||||
| At 31stMarch 2022 | 820,541 | |||
| At 31stMarch 2021 | 822,971 | |||
| There were no investment | assets outside the UK. | |||
| The above investments are stated as follows: |
||||
| 2022 | 2021 | |||
| Historic cost | 660„395 | 682,376 | ||
| Revaluation | 160,146 | 140,595 | ||
| 820,541 | 822,972 | |||
| Acquisitions in the year were financed solely fi.om the sale proceeds ofinvestments. |
||||
| 11. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||
| 31.3.22 | 31.3.21 | |||
| Prepayments and accrued |
income | 4,727 | 6,863 | |
| 12. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
| 31,3.22 | 31.3.21 | |||
| Accrued expenses | 2,020 | 1,961 | ||
| 13. | RELATED PARTY DISCLOSURES |