OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Report ofthe Trustees 1 to 2
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes tothe Financial Statements 6 to 11
Detailed Statement of Financial Activities 12 to 13

2020 2019
Unrestricted Total
funds funds
Notes E E
Income and endowments from
Donations and legacies 238,540 26,761
Investment income
Total 238,545 26,762
Expenditure
on
Raising funds 62
Charitable activities
Special Church/Outreach events 293 804
Other 32,217 24,230
Total 32,572 25,034
NET INCOME 205,973 1,728
Reconciliation
offunds
Total funds brought forward 354,883 353,155
Total funds carried forward 560,856 354,883

2020 2019
Unrestricted Total
funds funds
Notes E E
Fixed assets
Tangible assets 343,260 350,355
Current assets
Debtors 194
Cash at bank and in hand 218,795 4,767
218,989 4,767
Creditors
Amounts
falling due within one year
(1,393) (239)
Net current assets 217,596 4,528
Total assets less current liabilities 560,856 354,883
NET ASSETS 560,856 354,883
Funds 10
Unrestricted funds 560,856 354,883
Total funds 560,856 354,883

2020 2019
E E

2020 2019
Employees 2 2
No employees
received emoluments
in excess ofE60,000.
COMPARATIVES
FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
funds
E
Income and endowments from
Donations and legacies 26,761
Investment income
Total 26,762
Expenditure on
Charitable activities
Special Church/Outreach events 804
Other 24,230
Total 25,034
NET INCOME 1,728
Reconciliation
offunds
Total funds brought forward 353,155

TANGIBLE FIXEDASSE TS
Fixtures
Freehold and Computer
property
E
fittings
E
equipment
E
Totals
f
COST
At 1January 2020 350,000 533 350,533
Additions 108 108
At 31December 2020 350,000 108 533 350,641
DEPRECIATION
At 1January 2020 178 178
Charge for year 7,000 27 176 7,203
At 31December 2020 7,000 27 354 7,381
NET BOOK VALUE
At 31December 2020 343,000 81 179 343,260
At 31December 2019 350,000 355 350,355
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
E f
Prepayments
and accrued income
194

9. CREDITORS: AM OUNTS
FALLING
DUE WITHIN ONE YEAR
2020 2019
f E
Taxation and social security (91)
Other creditors 1,393 330
1,393 239
10. MOVEMENT IN FUNDS
Net
movement At
At 1.1.20 in funds 31.12.20
E E E
Unrestricted funds
General fund 354,883 205,973 560,856
TOTAL FUNDS 354,883 205,973 560,856
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
f f f
Unrestricted funds
General fund 238,545 (32,572) 205,973
TOTAL FUNDS 238,545 (32,572) 205,973
Net
movement At
At 1.1.19 in funds 31.12.19
E E f
Unrestricted funds
General fund 353,155 1,728 354,883
TOTAL FUNDS 353,155 1,728 354,883

Incoming Resources Movement
resources expended in funds
f f E
Unrestricted funds
General fund 26,762 (25,034) 1,728
TOTAL FUNDS 26,762 (25,034) 1,728
Net
movement At
At 1.1.19 in funds 31.12.20
f E f
Unrestricted funds
General fund 353,155 207,701 560,856
TOTAL FUNDS 353,155 207,701 560,856
Incoming Resources Movement
resources expended in funds
E E f
Unrestricted funds
General fund 265,307 (57,606) 207,701
TOTAL FUNDS 265,307 (57,606) 207,701

2020 2019 2019
f f
Income and endowments
Donations and legacies
Donations 217,586 2,401
Gift aid 3,427 3,611
Monthly
Church
Offering 14,239 11,450
Weekly Church Cash Offering 3,288 9,299
238,540 26,761
Investment
income
Deposit account interest
Total incoming resources 238,545 26,762
Expenditure
Other trading activities
Purchases 62
Charitable
activities
Special Church/Outreach Events 187 160
Sunday Services 5Outreach activities 106 644
293 804
Other
Freehold property 7,000
Fixtures and fittings 27
Computer
equipment
176 178
7,203 178
Support costs
Management
Insurance 772 679
Light and heat 1,630 1,570
Postage and stationery 142 226
Advertising 22 22
Sundries 380 355
2,946 2,852
Finance
Bank charges 12

2020 2020 2019 2019
E E
Finance
Governance
costs
Wages 12,600 12,600
Accountancy
and legal fees
2,052 1,382
AoG membership
costs
705 875
Other Establishment
Costs
2,625 784
Legal fees 9 35
BreakOut Youth 29 318
Computer
costs
2,474 2,896
Building 5Site development costs 18
Publications 148
Domestic (UK) Ministry support 316 318
Repairs 5 Maintenance 176 160
International
Ministry Support
75 360
Junior Church (Sundays) 36 195
Safeguarding/DBS
costs
239 284
Theological
Training
431 205
Travel 5Accommodation 55
Visiting Ministry
Gifting
300 555
22,067 21,188
Total resources expended 32,572 25,034
Net income 205,973 1,728