| Page | ||
|---|---|---|
| Report ofthe Trustees | 1 to | 2 |
| Independent Examiner's Report |
||
| Statement of Financial Activities | ||
| Balance Sheet | ||
| Notes tothe Financial Statements | 6 to | 11 |
| Detailed Statement of Financial Activities | 12 to | 13 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| funds | funds | ||||
| Notes | E | E | |||
| Income and endowments | from | ||||
| Donations | and legacies | 238,540 | 26,761 | ||
| Investment | income | ||||
| Total | 238,545 | 26,762 | |||
| Expenditure on |
|||||
| Raising funds | 62 | ||||
| Charitable | activities | ||||
| Special Church/Outreach | events | 293 | 804 | ||
| Other | 32,217 | 24,230 | |||
| Total | 32,572 | 25,034 | |||
| NET INCOME | 205,973 | 1,728 | |||
| Reconciliation offunds |
|||||
| Total funds | brought forward | 354,883 | 353,155 | ||
| Total funds | carried forward | 560,856 | 354,883 |
| 2020 | 2019 | |||
|---|---|---|---|---|
| Unrestricted | Total | |||
| funds | funds | |||
| Notes | E | E | ||
| Fixed assets | ||||
| Tangible assets | 343,260 | 350,355 | ||
| Current assets | ||||
| Debtors | 194 | |||
| Cash at bank | and in hand | 218,795 | 4,767 | |
| 218,989 | 4,767 | |||
| Creditors | ||||
| Amounts falling due within one year |
(1,393) | (239) | ||
| Net current | assets | 217,596 | 4,528 | |
| Total assets | less current liabilities | 560,856 | 354,883 | |
| NET ASSETS | 560,856 | 354,883 | ||
| Funds | 10 | |||
| Unrestricted | funds | 560,856 | 354,883 | |
| Total funds | 560,856 | 354,883 |
| 2020 | 2019 |
|---|---|
| E | E |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Employees | 2 | 2 | |||
| No employees received emoluments |
in excess ofE60,000. | ||||
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES |
|||||
| Unrestricted | |||||
| funds | |||||
| E | |||||
| Income and endowments | from | ||||
| Donations | and legacies | 26,761 | |||
| Investment | income | ||||
| Total | 26,762 | ||||
| Expenditure | on | ||||
| Charitable | activities | ||||
| Special Church/Outreach | events | 804 | |||
| Other | 24,230 | ||||
| Total | 25,034 | ||||
| NET INCOME | 1,728 | ||||
| Reconciliation offunds |
|||||
| Total funds | brought forward | 353,155 |
| TANGIBLE FIXEDASSE | TS | |||
|---|---|---|---|---|
| Fixtures | ||||
| Freehold | and | Computer | ||
| property E |
fittings E |
equipment E |
Totals f |
|
| COST | ||||
| At 1January 2020 | 350,000 | 533 | 350,533 | |
| Additions | 108 | 108 | ||
| At 31December 2020 | 350,000 | 108 | 533 | 350,641 |
| DEPRECIATION | ||||
| At 1January 2020 | 178 | 178 | ||
| Charge for year | 7,000 | 27 | 176 | 7,203 |
| At 31December 2020 | 7,000 | 27 | 354 | 7,381 |
| NET BOOK VALUE | ||||
| At 31December 2020 | 343,000 | 81 | 179 | 343,260 |
| At 31December 2019 | 350,000 | 355 | 350,355 | |
| DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||
| 2020 | 2019 | |||
| E | f | |||
| Prepayments and accrued income |
194 |
| 9. | CREDITORS: | AM | OUNTS FALLING |
DUE WITHIN ONE YEAR | |||
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||
| f | E | ||||||
| Taxation and | social security | (91) | |||||
| Other creditors | 1,393 | 330 | |||||
| 1,393 | 239 | ||||||
| 10. | MOVEMENT | IN | FUNDS | ||||
| Net | |||||||
| movement | At | ||||||
| At 1.1.20 | in funds | 31.12.20 | |||||
| E | E | E | |||||
| Unrestricted | funds | ||||||
| General fund | 354,883 | 205,973 | 560,856 | ||||
| TOTAL FUNDS | 354,883 | 205,973 | 560,856 | ||||
| Net movement | in funds, included | in the above are as follows: | |||||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| f | f | f | |||||
| Unrestricted | funds | ||||||
| General fund | 238,545 | (32,572) | 205,973 | ||||
| TOTAL FUNDS | 238,545 | (32,572) | 205,973 |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.1.19 | in funds | 31.12.19 | |||
| E | E | f | |||
| Unrestricted | funds | ||||
| General | fund | 353,155 | 1,728 | 354,883 | |
| TOTAL | FUNDS | 353,155 | 1,728 | 354,883 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| f | f | E | ||
| Unrestricted | funds | |||
| General fund | 26,762 | (25,034) | 1,728 | |
| TOTAL FUNDS | 26,762 | (25,034) | 1,728 |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.1.19 | in funds | 31.12.20 | ||
| f | E | f | ||
| Unrestricted | funds | |||
| General fund | 353,155 | 207,701 | 560,856 | |
| TOTAL FUNDS | 353,155 | 207,701 | 560,856 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| E | E | f | ||
| Unrestricted | funds | |||
| General fund | 265,307 | (57,606) | 207,701 | |
| TOTAL FUNDS | 265,307 | (57,606) | 207,701 |
| 2020 | 2019 | 2019 | |||||
|---|---|---|---|---|---|---|---|
| f | f | ||||||
| Income and endowments | |||||||
| Donations and | legacies | ||||||
| Donations | 217,586 | 2,401 | |||||
| Gift aid | 3,427 | 3,611 | |||||
| Monthly Church |
Offering | 14,239 | 11,450 | ||||
| Weekly Church | Cash Offering | 3,288 | 9,299 | ||||
| 238,540 | 26,761 | ||||||
| Investment income |
|||||||
| Deposit account | interest | ||||||
| Total incoming | resources | 238,545 | 26,762 | ||||
| Expenditure | |||||||
| Other trading activities | |||||||
| Purchases | 62 | ||||||
| Charitable activities |
|||||||
| Special Church/Outreach | Events | 187 | 160 | ||||
| Sunday Services | 5Outreach | activities | 106 | 644 | |||
| 293 | 804 | ||||||
| Other | |||||||
| Freehold property | 7,000 | ||||||
| Fixtures and fittings | 27 | ||||||
| Computer equipment |
176 | 178 | |||||
| 7,203 | 178 | ||||||
| Support costs | |||||||
| Management | |||||||
| Insurance | 772 | 679 | |||||
| Light and heat | 1,630 | 1,570 | |||||
| Postage and stationery | 142 | 226 | |||||
| Advertising | 22 | 22 | |||||
| Sundries | 380 | 355 | |||||
| 2,946 | 2,852 | ||||||
| Finance | |||||||
| Bank charges | 12 |
| 2020 | 2020 | 2019 | 2019 | ||
|---|---|---|---|---|---|
| E | E | ||||
| Finance | |||||
| Governance costs |
|||||
| Wages | 12,600 | 12,600 | |||
| Accountancy and legal fees |
2,052 | 1,382 | |||
| AoG membership costs |
705 | 875 | |||
| Other Establishment Costs |
2,625 | 784 | |||
| Legal fees | 9 | 35 | |||
| BreakOut Youth | 29 | 318 | |||
| Computer costs |
2,474 | 2,896 | |||
| Building 5Site development | costs | 18 | |||
| Publications | 148 | ||||
| Domestic (UK) Ministry support | 316 | 318 | |||
| Repairs 5 Maintenance | 176 | 160 | |||
| International Ministry Support |
75 | 360 | |||
| Junior Church (Sundays) | 36 | 195 | |||
| Safeguarding/DBS costs |
239 | 284 | |||
| Theological Training |
431 | 205 | |||
| Travel 5Accommodation | 55 | ||||
| Visiting Ministry Gifting |
300 | 555 | |||
| 22,067 | 21,188 | ||||
| Total resources expended | 32,572 | 25,034 | |||
| Net income | 205,973 | 1,728 |