OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Reference and Administrative Details ofthe Charity, its Trustees and Advisers
Trustees'
Report
2-11
Independent
Auditors'
Report on the Financial Statements 12-16
Statement
of Financial
Activities 17
Balance Sheet 18
Statement ofCash Flows 19
Notes to the Financial Statements 20 - 37
Appendix
1 - Charities
receiving f10,000or more for the year ended 31 March 2021

Trustees Paul Killik
John Roundhill FCG
Alan Scott FCG
Susan Swabey FCG, Chair
Gillian Budd (Appointed 4 January 2021)
Company registered
number 03150478
Charity registered
number 1052686
Registered office 67-68 Jermyn Street
London
SW1Y6NY
Chief Executive Gabbi Stopp FCG
Company Secretary Viscountess
(Claire) Mackintosh
of Halifax FCG (resigned 4 January 2021)
Beverley van der Sluis ACG (appointed 4 January 2021)
Independent auditors Larking Gowen LLP
Chartered
Accountants
King Street House
15Upper King Street
Norwich
NR3 1RB
Bankers Barclays Bank PLC
1 Churchill
Place
London
E145HP
Solicitors Collyer Bristow
140 Brompton Road
London
SW3 1HY
Stockbrokers Killik &Co.
46 Grosvenor Street
London
W1K 3HN

Unrestricted Total Total
funds funds funds
2021 2021 2020
Note F 6 6
Income from:
Donations
and
legacies 3 2,860,286 2,860,286 3,173,463
Investments 4 53,285 53,285 66,222
Total income 2,913,571 2,913,571 3,239,685
Expenditure
on:
Charitable
activities
2,821,822 2,821,822 3,233,327
Total expenditure 2,821,822 2,821,822 3,233,327
Net income before net gains/(losses) on
investments 91,749 91,749 6,358
Net gains/(losses) on investments 14 276,116 276,116 (210,264)
367,865 367,865 (203,906)
Net movement in funds
Reconciliation of funds:
Total funds
brought
forward 2,367,975 2,367,975 2,571,881
Net movement in funds 367,865 367,865 (203,906)
2,735„840 2,735,840 2,367,975

BALANCE SHEET BALANCE SHEET
AS AT 31 MARCH 2021
Note 2021f 2020f
Fixed assets
Investments 14 1,859,853 1,728,731
1,859,853 1,728,731
Current assets
Debtors 15 97,958 142,344
Investments 16 470,091 145,992
Cash at bank and in hand 433,652 420,089
1,001,701 706,425
Creditors: amounts falling due within one
year 17 (125,714) (69,181)
Net current assets 875,987 639,244
Total net assets 2,735,840 2,367,975
Charity funds
Unrestricted funds 19 2,735,840 2,367,975
Total funds 2,735,840 2,367,975

2021 2020
Note f
Cash flows from operating activities
Net cash used
in operating
activities 21 (1,589,741) (2,071,820)
Cash flows from investing activities
Dividends, interests
and rents from investments
53,285 66,222
Proceeds from the sale of current
investments
1,405,025 2,134,180
Proceeds from the sale offixed investments 406,726 367,977
Purchase of investments (261,732) (342,966)
Net cash provided
by investing
activities
1,603,304 2,225,413
Change in cash and cash equivalents
in the year
13,563 153,593
Cash and cash equivalents at the beginning of the year 420,089 266,496
Cash and cash equivalents at the end ofthe year 22 433,652 420,089
The notes on pages 20 to 37form part ofthese financial statements

Unrestricted Total
funds funds
2021
8
2021f
Donations 2,860,286 2,860,286
Legacies
2,860,286 2,860,286
Unrestricted Total
funds funds
2020 2020
Donations 3,122,263 3,122,263
Legacies 51,200 51,200
3,173,463 3,173,463
4. Investment income
Unrestricted Total
funds funds
2021
6
2021f
53,285 53,285

Unrestricted Total
funds funds
2020 2020
Investment income 66,222 66,222
5. Analysis ofgrants
Grants to Total
Institutions funds
2021 2021f
Grantmaking 2,319,047 2,319,047
Grants to Total
institutions funds
2020
f
2020
Grantm aking 2,720,000 2,720,000

Staff Costs Other Costs Total
2021 2021f 2021
Grantmaking 70,568 2,339,856 2,410,424
Generating funds 222,537 95,894 318,431
Governance 43,410 49,557 92,967
336,515 2,485,307 2,821,822
Staff Costs Other Costs Total
2020f 2020f 2020
Grantmaking 58,009 2,735,986 2,793,995
Generating funds 249,817 110,717 360,534
Governance 40,157 38,641 78,798
347,983 2,885,344 3,233,327

Activities Grant
undertaken funding
of
Support
directly activities costs Total
2021 2021f 2021
F
2021f
Grantmaking 70,568 2,319,047 20,809 2,410,424
Generating funds 252,810 65,621 318,431
Governance 80,167 12,800 92,967
403,545 2,319,047 99,230 2,821,822

Activities Grant
undertaken funding
ol
Support
directly activities costs Total
2020f 2020f 2020f 2020f
Grantmaking 58,009 2,720,000 15,986 2,793,995
Generating funds 291,687 68,847 360,534
Governance 67,731 11,067 78,798
417,427 2,720,000 95,900 3,233,327

Generating
Grantmaking Funds Governance Total
2021 2021
f
2021
f
2021
Website and publicity 1,537 1,537
Travel and subsistence 639 639
Legal and professional fees 7,514 36,757 44,271
Share processing
(donated services, see
note 26) 18,000 18,000
Foreign currency
(profit)/loss
2,583 2,583
Employment
costs
70,568 222,537 43,410 336,515
70,568 252,810 80,167 403,545
Generating
Grantmaking Funds Governance Total
2020 2020 2020 2020f
Website and publicity 742 742
Travel and subsistence 6,331 6,331
Legal and professional fees 16,035 27,574 43,609
Share processing
(donated services, see note 26) 18,000 18,000
Foreign currency
(profit)/loss
762 762
Employment
costs
58,009 249,817 40,157 347,983
58,009 291,687 67,731 417,427

Generating
Grantmaking Funds Governance Total
2021
F
2021f 2021 2021
F
Rent and rates 6,662 21,010 4,099 31,771
Office costs 5,355 16,888 3,294 25,537
Computer costs 7,440 23,463 4,577 35,480
Subscriptions 249 784 153 1,186
Other 67 209 40 316
Legal and professional fees 976 3,078 600 4,654
Bank charges 60 189 37 286
20,809 65,621 12,800 99,230
Generating
Grantmaking Funds Governance Total
2020f 2020 2020 2020
Rent and rates 5,290 22,782 3,662 31,734
Office costs 6,387 27,505 4,421 38,313
Computer costs 3,530 15,201 2,444 21,175
Subscriptions 244 1,050 169 1,463
Other 79 342 55 476
Legal and professional fees 325 1,403 225 1,953
Bank charges 131 564 91 786
15,986 68,847 11,067 95,900

2021f 2020f
Fees payable to the Charity's auditor for the audit of the Charity's annual
accounts 10,560 10,260

Staff costs
2021 2020
6
Wages and salaries 281,923 297,123
Social security costs 31,580 30,840
Contribution to defined contribution pension schemes 23,012 20,020
336,515 347,983
2021 2020
No. No.
2021 2020
No. No.

Fixtures and
fittings
8
Cost or valuation
At 1 April 2020 6,154
At 31 March 2021 6,154
Depreciation
At 1 April 2020 6,154
At 31 March 2021 6,154
Net book value
At 31 March 2021
At 31March 2020
Listed
investments
Cost or valuation
At 1 April 2020 1,728,731
Additions 261,732
Disposals (406,726)
Revaluations 276,116
At 31 March 2021 1,859,853
Net book value
At 31 March 2021 1,859,853
At 31 March 2020 1,728,731
Page 30

14. Fixed asset investments Fixed asset investments Fixed asset investments (continued) (continued)
15. Debtors
2021 2020
5
Due within one year
Trade debtors 105 44,821
Other debtors 9,888 9,558
Tax recoverable 87,985 67,965
97,958 142,344
16. Current asset investments
2021 2020
5
Listed investments 470,091 145,992
2021f 2020f
Market value at 1 April 2020 145,992 286,130
Share donations recognised in year 1,729,124 1,992,042
Disposal proceeds (1,405,025) (2, 134,160)
Market value at 31 March 2020 470,091 145,992
17. Creditors: Amounts falling due within one year
2021 2020f
Trade creditors 35,234 37,365
Committed
donations
57,000
Accruals and deferred income 33,480 31,816
125,714 69,181

2021 2020
6
Financial assets
Financial assets measured at fair value through income and expenditure 2,329,944 1,674,723
Financial assets measured at amortised cost 9,993 54,379
2,339,937 1,929, 102
2021 2020
F
Financial liabilities
Financial liabilities measured at amortised cost 64,937 49,266

Balance at
Balance at 1 Transfers Gains/ 31 March
April 2020 Income Expenditure in/out (Losses) 2021
6 6 6
Designated
funds
Designated
Fund 1,753,516 (118,892) 276,116 1,910,740
General funds
General Fund 614,459 2,913,571 (2,821,822) 118,892 825,100
Total
Unrestricted
funds 2,367,975 2,913,571 (2,821,822) 276,116 2,735,840

Stateme nt offun ds - prior year
Balance at
Balance at Transfers Gainsf 31March
1 April 2019 Income Expenditure infout (Losses) 2020
5
Designated
funds
Designated
Fund 2,027,783 (274,267) 1,753,516
General funds
General Fund 544,098 3,239,685 (3,233,327) 274,267 (210,264) 614,459
Total
Unrestricted
funds 2,571,881 (3,233,327) (210,264) 2,367,975

Analysis of net assets between
funds - current ye
ar
Unrestricted Total
funds funds
2021 2021
5
Fixed asset investments 1,859,853 1,859,853
Current assets 1,001,701 1,001,701
Creditors due within one year (125,714) (125,714)
Total 2,735,840 2,735,840

Analysis ofnet assets between
funds (continued)
Analysis ofnet assets between funds
- prior year
Unrestricted Total
funds funds
2020 2020f
Fixed asset investments 1,728,731 1,728,731
Current assets 708,425 708,425
Creditors due within one year (69,181) (69,181)
2,367,975 2,367,975

2021 2020
F 6
Net
income/expenditure
for
the
year (as per Statement of Financial
Activities) 367,865 (203,906)
Adjustments
for:
Gains/(losses)
on investments
(276,116) 210,264
Dividends,
interests
and rents from
investments (53,285) (66,222)
Decrease
in debtors
44,386 2,295
Increase/(decrease)
in creditors
56,533 (22,209)
Donations
of current investments
(1,729,124) (1,992,042)
Net cash used in operating
activities
(1,589,741) (2,071,820)
22. Analysis ofcash and cash equivalents
2021 2020f
Cash in hand 230,111 337,899
Notice deposits (less than 3 months) 203,541 82,190
Total cash and cash equivalents 433,652 420,089

At 1 April At 31 March
2020 Cash flows 2021
6 6
Cash at bank and in hand 420,089 13,563 433,652
Liquid investments 145,992 324,099 470,091
566,081 337,662 903,743

2021 2020
6 5
Not later than 1 year 7,347 30,057
Later than 1 year and not later than 5years 7,347
7,347 37,404
2021 2020
5
Operating leases - land and buildings 29,390 29,390

Total No.
Donations donations
Organisation above F10,000 in year
ADHD Foundation 30,000 2
Age UK Bradford
District
10,000 1
Airedale
Voluntary
Drug
& Alcohol Agenc y (Project 6) 10,000 1
Alzheimer's
Society
31,000 2
Birmingham
Mind
10,000 1
Bradford
City FC Community
Foundation 10,000 1
Bradford Cyrenians 10,000 1
Bradford Flower Fund Homes 10,000 1
Bradnet 10,000 1
Bdtish Ambulant
Disabled
Sports &Arts F oundation, The 15,000 2
British Heart Foundation 67,500 2
BTG Mind Matters 10,000 1
Cambridge
University
65,000 1
Cancer Research
UK
ee,ooo 3
Carers
UK
20,000 2
Cavell Nurses Trust 20,000 2
Cellar Trust, The 10,000 1
Central Beacons Mountain Rescue 10,000 1
City of Bradford YMCA 10,000 1
Civil Liberties Trust 10,000 1
Clinks 10,000 1
Combat Stress 65,000 1
Community
Action Bradford
& District 10,000 1
Community
First Yorkshire
10,000 1
Community
Foundation
for Calderdale 15,000 1
Community
Foundation
for Ireland 11,797 1
Compassionate
Friends,
The 25,000 1
Depaul
UK
25,000 1
Disasters Emergency Committee (DEC) 12,000 2
Fareshare
Yorkshire
Ltd 15,000 1
Farleigh Hospice 10,000 1
Forget Me Not Children's Hospice 15,000 2
Gympanzees 15,000 2
Hospice ofSt Francis (Berkhamstead) Ltd 12,500 1
Hospice UK 15,000 1
Hospitality
Action
10,000 1
Isabel Hospice Limited 12,500 1
Karmand
Community
Association 10,000 1
Keech Hospice Care 13,500 2

Leeds Community
Foundation
Leeds Community
Foundation
Leeds Community
Foundation
10,000
Macmillan
Cancer Support
12,500
ManKind
Initiative
15,000
Medecins sans Frontieres (UK) 17,000
Mind 10,000
NHS Charities Together 25,000
Northern
Broadsides
Theatre Company 15,000
One Community
Foundation
10,000
Onside Youth Zones 10,000
Orchestra ofthe Age of Enlightenment 17,500
Parkinson's
UK
65,000
PATH Yorkshire 10,000
People Matters (West Yorkshire) 10,000
Piece Hall 10,000
Place2Be 12,500
Prince's Trust, The 25,000
Prism Youth Project 10,000
Refuge 20,000
RNLI 10,000
Royal Grammar
School Educational
Trust 30,000
Salvation
Army, The
11,000
Save the Children 50,000
StGemma's
Hospice
(Leeds) 10,000
St Richard's
Hospice
Foundation 12,500
StStephen's
Church
Dulwich 10,000
Staying
Put
10,000
Sue Ryder Care (Manorlands Hospice) 10,000
Tempus
Novo
10,000
Tonbridge
School Foundation
150,000
Transform
Drug Policy Foundation
25,000
UNICEF UK 62,500
Wakefield
Hospice
10,000
WaterAid 65,000
Youth Association,
The
10,000
Total 1,557,297 93

Charitable
donations
by size
Amounts
donated to charity
Number ofcharities Number ofdonations Total amount
F10,000 + 73 93 61,557,297
F5,000 —69,999 90 102 F484,750
F2,500 —64,999 43 49 F116,000
Up tof2,499 161 163 F161,000
Grand totals 367 407 62,319,047