Annual Report
20 21
Trustees
Chair / Pastor / Secretary – Amanda Pell Treasurer / Pastor – Pat Hellewell (Adrian Hulme Accountant) Trustee - Tracey Engyel
Church Council / Leaders
Pastor – Amanda Pell Pastor – Pat Hellewell Leader – Tracey Engyel Leader – Anne- Marie Hellewell
Staff
Project Manager – Amanda Pell Project Worker - David Spencer Admin. Assistant – Candice Chamberlain Support Worker - Shaun Cummings
1 18-26 Main Street Shirebrook Mansfield Nottinghamshire NG20 8DG Tel 01623 744371 Charity No. 1052624
The Brook Annual Report 2021
Summary Financial Position
Independent Accountant – Beeley Hawley
Summary
Finance
2021 Income £141,819 Expenditure £131,489 Balance £114,718
Reserve Policy - The Trustees have endeavour to maintain £20,000 in reserves given the size of the building, the level of activities and level of access to the general public so any emergency repairs can be dealt with speedily. Also given the increase in staff numbers, the purchases of Kingdom Homes 1 and the impending purchase of Kingdom Homes 2.
Insurance - the Building continues to be insured via Bells Ltd. This also includes Public Liability and 53 Byron Street.
Risk Management - The trustees endeavour to make sure that risks are kept to a minimum through regular monitoring and review.
The Brook – 18-26 Main Street Shirebrook - Kingdom Homes – Byron Street, Shirebrook. The Brook’s main base is 18-26 Main Street which is a registered Church and also provides a Community Centre.
It is from this address that its charitable purposes are delivered. The Brook as part of its charitable function provides accommodation for those who need support through Kingdom Homes.
Summary of Activities / Public Benefit
We are a community church (part of Assemblies of God) and as such worship God through everything we do. We believe as Christians that church is more than a “church meeting” but it is also about loving and supporting the needs of others in our community.
We love God, His Word and His presence. We believe true transformation starts with a relationship with God the Father through Jesus Christ and a living relationship with the Holy Spirit.
Church therefore inherently benefits everyone but we specifically provide for
2
The Brook Annual Report 2021
the local community through a wide range of support, from one to one support, Community Food Storehouse, Community Café/Garden, volunteer opportunities, larger shared events, training to “having fun” and much more.
We have Recovery Plus providing extensive support for people who are vulnerable for many reasons, i.e. homelessness, addictions, mental health issues and trauma. This can be practical support, mentoring, advice, signposting to other services, care support and access to the all the resources at the centre.
These are supported by Trustees, members, volunteers, local agencies and local community – to whom we are most grateful.
Summary of Funding
Usually much of the non – restricted general income comes from Tithes, Offerings, donations from members and gift aid. We also receive an income via the Solar panels. In 2021 the church was supported by the Lottery, Coalfields Regeneration Trust, Police Crime Commissioner, Bolsover District Council, Power to Change, Rank Foundation and others. We are extremely grateful and blessed.
The Storehouse was supported by Coalfields, BDC, Lottery, Foundation Derbyshire with funds from Derbyshire County Council. We thank funders for their support which changed the impact and scope of what we could achieve. We are most thankful.
The support of FutureKraft has helped us to thrive. We thank Jan, Chris and others.
Treasurer’s Report – Adrian Hulme (See Financial Report)
Pat Hellewell is the Church Treasurer. Adrian Hulme ACA has supported some of the duties of Treasurer. Adrian has prepared the accounts which will be independently audited by Beeley Hawley Accountants in Mansfield, before being submitted to the Charities Commission.
The principal source of Funding for the Church is Tithes and Offerings. This is supplemented with rental income and charitable grants. Special Projects such as Storehouse and Recovery Plus are funded by public donations and charitable grants.
This year we have been blessed with numerous grants from Charitable and other organisations.
3
The Brook Annual Report 2021
The majority of the charitable grants received have funded the Storehouse and Recovery Plus projects. Some of this funding is carried over into 2022. Part of the core running costs and maintenance of the Church has been funded from brought forward designated reserves.
Of the balances carried forward, £17,088 is ring-fenced for Community Store and Recovery Plus. There is a designated balance intended to fund the purchase of a new building of £49,059. Other designated funds specifically in reserve for 2022 Church projects and costs amount to £17,848.
Overall the Church is in a stable financial position and it is the intention of the trustees to build up core reserves going forward.
Adrian would particularly like to thank Tracey Engyel for her work in dealing with the book keeping, cash management and banking functions.
The Trustees are grateful for the support of Bolsover District Council, Shirebrook Town Council, The Rank Organisation, Coalfields Regeneration Trust, Derbyshire Community Foundation, Derbyshire Police and Crime Commissioner, All Churches Trust, The Co-op and Laing for their support during the year, without which we could not have achieved so much.
The Trustees also wish to thank FutureKraft for their assistance in securing charitable grants. The Trustees wish to commend efforts of Amanda Pell and David Spencer, with administrative support from Candice Chamberlain, for their work in securing the charitable grants which have benefitted the Church and local community so much throughout 2021.
Storehouse – Amanda Pell, Dave Spencer, Candice Chamberlain Storehouse opened in March 2021 after the successful emergency relief distribution centre during the pandemic delivering over 7000 bags of food. Storehouse would not even have started if it wasn’t for our dedicated volunteers, members, partners and funders. We thank every single one of you for all you do as we could not run without you.
Storehouse, in partnership with Recovery plus and Citizens advice have saved many lives and it has been a true blessing to over 350 people in its first 9 months. We have had comments like “The Doctor told me you saved my life” “This is the best thing that’s happened here for years” and many more. Storehouse has become a great community asset and we trust our Lord that it will grow and be part of our local community for years to come. The support from Funders has been excellent. We have worked closely with Bolsover
4
The Brook Annual Report 2021
District Council and the Partnership Team, CVS and Chief Executives Office. I especially thank Steve Fritchley Head of Bolsover Council, Pam Brown, Jess Clayton, Laura Khella, Lindsay Harshaw, Lucy Sheppard, Mandy Chambers and Catherine Burn.
Dave Spencer’s support has been invaluable and Candice Chamberlain has assisted with system and paperwork to the highest standard.
Annette Sisson has fed all the volunteers with 100s of meals – we honour her for her commitment. Thank you to all volunteers.
Kingdom Homes – Amanda Pell
Kingdom Homes 1 on Byron Street has provided a safe haven during these times. Covid restrictions made house meeting and some functions delayed but mostly the home ran well.
Again thank you to Dave Spencer for his input. Also I thank the guys for their valuable contribution as volunteers – I honour your input.
We plan to add another property to Kingdom Homes which will assist us to support more residents.
– Recovery Plus Shaun Cummings, Jane Burns, Candice Chamberlain
Within Recovery Plus we have been able to offer tailored support for people with varied needs. These have included individuals with mental health issues, substance misuse, homelessness and physical ill health.
Following an initial discussion with people, we are able to identify their individual needs. We have then been able to support them in following areas, such as accompanying them to face to face GP appointments, hospital visits, supporting and completion of applications for housing, means tested personal benefits, debt recovery and grants to assist with general living costs.
Together with other external agencies such as Citizens Advice Bureau and District Councils we have been successful in securing various individual benefit claims, secure housing tenancies and debt recovery programmes.
Quote from someone helped by Recovery Plus 'The reason why I would recommend The Brook to others is because of its friendly atmospheric and all the things it has to offer like Recovery Plus,
5
The Brook Annual Report 2021
Storehouse the community shop. I suffer from anxiety and depression. Since going there and the support I have been getting my life has changed dramatically I am no longer in a dark place.’
Thank you to Lin (CAB) for her invaluable help.
Coffee Brook
The Café has been closed for some time now mainly due to Covid restrictions and the need for more volunteers. In 2022 this will be an area of priority. The garden will then come into its own in the summer. Thank you to Drene, Gavin and Ian for their help.
’ Pastor / Chair s Report - Amanda Pell
2021 has been a mixed year of Recovery and Release. Helping people to recover and releasing the new projects, Storehouse and Recovery Plus.
We give God the glory for so many lives touched. God has been at the centre of all we do seen and unseen. I thank God for His tangible Presence through whom we live and move and have our being.
I thank all the Trustees Pat and Tracey who helped us to function well during this time. I thank Dave and Adrian for all they do. I thank all the volunteers – every one for every part they played and for their help to ensure the success of 2021.
We bless our community and still remember Ken and Freda Walker – our thoughts and prayers continue to be with Ken and his family.
We have still met all our charitable functions and delivered many valuable services for the community. In the church we have been looking at maturity. As a charity we are looking to review the function of key areas.
Well done everyone. We give God the glory every year for all He does. We ask the Lord for wisdom to govern well.
2022 We submit all plans to the Lord. The Lottery have agreed to support us with funding for three years. We are planning Jubilee events called Let there be Light. We are being supported by Derbyshire County Council to provide a Specialist Mental Health and Substance Misuse Worker.
The work with Futurekraft will continue and this will result in a stronger charity and further funding opportunities / developments.
6
THE BROOK COMMUNITY CHURCH AND CENTRE REPORT AND ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2021
THE BROOK COMMUNrrY CHURCH AND CEpifRE FOR THE YEAR ENDED 31 DECEMBER 2021 LEGAL & ADMINISTPATIVE DETAILS ADDRESS FOR CORRESPONDENCE 18-26 Main Street Shirebrook Mansfield Nottinghamshire NG20 8DG CHARITY NUMBER 1052624 GOVERNING DOCUMENT Deed of Trust, the origlnal of which 1$ held at Assemblies of God Property Tnjst in Nottingham and as amended on 21 June 2016, for chan8e of name. TRUSTEES MsAJPell Mr P D Hellewell MST Ene1 BANKERS Lloyds Bank 102-104 Market street Shirebfook Mansfield Nottinghamshlre NG20 8AD INDEPENDENT EXAMINER Beeley Hawley & Co Ltd 44 Nottingham Rd Mansfield Nottln8hamshlre NG18 IBL INDEX Page I Legal & Adminlstrative Details Page 2 Independent Examlners Report Page 3 Receipts and Payments Account Page 4 Statement of Assets and tiabilities Page 5-7 Notes to the Accounts Page I
Independent exominer's report to the TNstees of THE BROOK COMMUAIITY CHURCHAND CENTRE I report to the trustees on my exèmination of the accounts of The Brook Community Church and Centre Ithe Tiustl for the year ended 31st December 2021, which are set out on pages 3 to 7. Responsibllities ond bosis of report A5 the charlty trustee5 of the Trust you are responsible for the preparatlon of the accounts in accordance with the requirements of the Charities Act 20111.the Act'l. I report In respect of my exarnination of the Trustee's accounts carrled out under sertion 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Dirertions glven by the Charlty Commlssion under section 14515llb} of the 2011 Art Independent exominerfs Statement I have completed my examinatlon. I confirm that no materlal matters have come to my attention in connection wilh the examination 8lving me cause to believe that in any material respect.. 111 accounting records were not kept in respect of the Trust as requlred by sectlon 130 of the Act,. or 121 the accounts do not accord wlth those records. I have no concerns and have come acros5 no other matters in connection with the ex3mlnatlon to which attention should be drawn In thls report in order to enable a proper understandlng ol tho actounts to be reathed. eeley Hawl Chartered Accountants Tax & Business Advisers 44 Nottingham Rd Mansfield Nottinghamshire NGI8 IBL Date.. 2910712022 Page 2
THE BROOK COMMVNITY CHURCH AND CENTRE RECEIPTS & PAYME1r5 ACCOUNT FOR THE YEAR ENDED 31 DECEMBER 2021 Notes General Desl8nated Restrlrted Fund Fund Fund Fund5 2021 Fund5 2020 Incomlng Aesource5 Churltuble Income Grant5 and giving to the church Charitable fjr3nts received Storehouse Doratlons storehouse Charitable Grants Recovery Plus Donations Recovery Plus Charitable Grants Ctsmrnunlty Garden Grants The Ark Donation Kin8dom Homes 2 & 3 donations Income Tax recovered 24.168 24,168 iO,LYX) 18,928 47,144 28,526 123,423 io,c 18,928 47.144 12,(DJ 2.498 250 12,0 2,498 250 S,102 28 4,7 141 124.794 152,118 5,102 4.7LK) 28.867 15.102 80,824 Otherlncome 8ook and Restore shops Coffee Shop Bank Interest Solar Power income House Rent Total Incomln8 Fiesources 147 2,930 16 1,124 16.695 173,030 io io 17,015 32.117 17,015 141.819 28.877 80.824 Resoue$ Expended Actlvltles infurthemnce oycharltable objertlves Church Costs 41.136 House C05t$ 2020 Relief Costs Kingdom Homes 2 & 3 Le8al Storehouse Costs Recovery Plus Costs Communlty Garden C05t5 3.361 7.960 44,497 40,120 7,017 61,140 S89 589 64,429 13,264 751 64,429 13.264 751 Total Resources Expended 41.136 11.910 78,444 131.489 108,277 Net Incorning I (Outgolngl resources lor the year 112,2591 20.207 2,381 10,329 64.753 Transfer5 between funds 16,916 14,153) 112,7631 Net movement In funds Capital portion of loan payments 4.657 16,055 110,3821 10,329 64,753 12,0471 Balances l January 2021 11,678 63,311 29.4 104,389 41,GB3 Balances 31 December 2021 16.335 79.366 19,018 114.718 104,389 The note5 on pages 4-7 form part of these accounts Page 3
THE BROOK COmmUNf CHURCH AND CENTRE STATEMENT OF ASSETS AND LIABIUTIES AT 31 DECEMBER 2021 l. Tangible Fixed Assets The Church buildln8 at Main Street, ShirebTook was ¥3lued for insurance re*n5tatement purposes in 2021 ai £1.4m. Other equipment in the Church was similarly valued at E129,tKxi. A house, 53 8yron Street, Shlrebrook, was purchased for E97.850 including costs on 6 Decernber 2018. It was valued for Insurance reinstatement purpose5 in 2021 at £231,(XKJ. Contents were simllarfy valued at £I2,L. 2. Bank & Cash 8alances Funds 2021 Frtd5 2020 Uoyds Bank- Current account Lloyds Bank- Buslness Instant Access Cash in hand 13,282 IW.794 492 Iso 7.129 96.770 39) ILb) 114,719 104,389 3. Other Non Monetary Assets Church Van - estirnated replacement value £3,5CQ Storèhouse stoek- estlmated value £2,C ouse Mortgage IRemalnin8 tem 1$ 16 years 11 monlhsl 49,023 51,159 5. Other than the unbllled fee for the Independent examination there are no other assets APPROVAL The account5 were approved by the trustees and signed on their behalf on 2022 bv.. Trustee Page 4
THE BROOK COMMUNITYCHURCH AND CENTRE RECEIPTS & PAYMEKfs ACCOUNT FOR THEYEAR ENDED 31 DECEMBER 2021 l. Accounting Policies al The accounts have been prepared on the reteipts and payments basis with a statement of assets and liabllfties. bl Restrlcted funds are to be used for specified purposes as laid down by the donor. Expenditure which meets certain CTlteria is identified to the relevant fund. cl Designated fvnds are general funds whlch have been sel aside by the trustees for specific purposes. 2. Church Costs 2021 2020 Ministry, Salaries & Expenses Community Prolects Salaries Tracts, Llterature and Evangellsm Church Events Gifts Subscrlptions Contrlbutions to AOG funds Telephone Postage, Statlonery and PrlntSnB Rent, Rate5 Light and Heating Repairs and Malntenance Equiprnent Insurance Websiie and Internet Miscellaneous expen5e5 8,132 4,261 7,931 154 50 296 314 307 284 339 507 238 5. 195 1,988 975 5,208 187 2.069 245 10,224 10,102 1,119 2,865 204 1.777 41,136 25,982 Church Costs (Designatedl Mlsslons - Donations Church Development Professlonal fees Coffee Brook 470 2,891 310 12,751 1,077 3,361 14,138 3. House Costs General Expenses Mortgage Interest 3,979 1,845 5,824 2,136 7,960 5,031 1.986 7.017 2,047 9,064 Mortgage Repayments Page 5
THE BROOK COMMUNrrY CHURCH AND cETrRE RECEIPTS & PAYMENTS ACCOUNT FOR THE YEAR ENDED 31 DECEMBER 2021 4. Movement of Funds Balance5 Incoming 0110112021 Resources Resources Expended Balances Transfors 3111212021 RESTRICTED FUNDS Commullity Food Bank Community Storehouse Recovery Plus Community Garden The Ark Relief 2020 2021 Relief 1,818 11,8181 16,638 66.072 12,1 2,498 250 64,429 13,264 751 18,281 11,2591 1,747 250 783 26.800 17831 126,8001 29,401 80,824 78,444 112,7631 19,019 UNRESTRICTED FUNDS General Fund 11,677 28.877 41,136 16,916 16,334 DESIGNATED FUNDS KlnÉdom Homes 1 Klngdom Homes 2 Kingdom Homes 3 Mrs E Hawson I Shlne Shirebrook I Church Development Projects Missions Coffee Brook* New Bullding trund Deslgnated Reserve. 15,335 12721 17,015 5,097 7.960 589 120,1291 44,823 4,261 49,059 193 193 2,891 470 2,891 108 110,1931 362 10,193 8,000 17,848 29.5 10,000 121,6521 63,311 32,117 11,910 14,1531 79,366 Total Unrestrlcted Funds 74,988 60,995 53,046 12,763 95,700 Total Funds 104.389 141,819 131.489 114,719 Funds have been reallocated In anticipation of the purchase of a new property Page 6
THE BROOK COMMUNITY CHURCH AND CENTRE RECEIPTS & PAYMENTS ACCOUNT FOR THE YEAR ENDED 31 DECEMBER 2021 5. Staff & Trustee5 All of the activities of the church are carried out by volunteers and six12020 - three) part time employees on payroll. Trustee Ms A J Pell was paid a salary of £7,292 {2020 £7.2921 for pastoral ministrv and £26.690 (2020 £14,533) for managing Church prolects. Expenses of £31512020 £1571 were paid to Ms A J Pell. 6. House Cost Purchase price inc fees 97,850 7, Mortgage Brought forward 51,159 Repayments 13,981) Interest 1.845 Outstanding Llabllitv 49,023 Page 7
THE BROOK COMMUNITY CHURCH AND CENTRE REPORT AND ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2021
THE BROOK COMMUNrrY CHURCH AND CEpifRE FOR THE YEAR ENDED 31 DECEMBER 2021 LEGAL & ADMINISTPATIVE DETAILS ADDRESS FOR CORRESPONDENCE 18-26 Main Street Shirebrook Mansfield Nottinghamshire NG20 8DG CHARITY NUMBER 1052624 GOVERNING DOCUMENT Deed of Trust, the origlnal of which 1$ held at Assemblies of God Property Tnjst in Nottingham and as amended on 21 June 2016, for chan8e of name. TRUSTEES MsAJPell Mr P D Hellewell MST Ene1 BANKERS Lloyds Bank 102-104 Market street Shirebfook Mansfield Nottinghamshlre NG20 8AD INDEPENDENT EXAMINER Beeley Hawley & Co Ltd 44 Nottingham Rd Mansfield Nottln8hamshlre NG18 IBL INDEX Page I Legal & Adminlstrative Details Page 2 Independent Examlners Report Page 3 Receipts and Payments Account Page 4 Statement of Assets and tiabilities Page 5-7 Notes to the Accounts Page I
Independent exominer's report to the TNstees of THE BROOK COMMUAIITY CHURCHAND CENTRE I report to the trustees on my exèmination of the accounts of The Brook Community Church and Centre Ithe Tiustl for the year ended 31st December 2021, which are set out on pages 3 to 7. Responsibllities ond bosis of report A5 the charlty trustee5 of the Trust you are responsible for the preparatlon of the accounts in accordance with the requirements of the Charities Act 20111.the Act'l. I report In respect of my exarnination of the Trustee's accounts carrled out under sertion 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Dirertions glven by the Charlty Commlssion under section 14515llb} of the 2011 Art Independent exominerfs Statement I have completed my examinatlon. I confirm that no materlal matters have come to my attention in connection wilh the examination 8lving me cause to believe that in any material respect.. 111 accounting records were not kept in respect of the Trust as requlred by sectlon 130 of the Act,. or 121 the accounts do not accord wlth those records. I have no concerns and have come acros5 no other matters in connection with the ex3mlnatlon to which attention should be drawn In thls report in order to enable a proper understandlng ol tho actounts to be reathed. eeley Hawl Chartered Accountants Tax & Business Advisers 44 Nottingham Rd Mansfield Nottinghamshire NGI8 IBL Date.. 2910712022 Page 2
THE BROOK COMMVNITY CHURCH AND CENTRE RECEIPTS & PAYME1r5 ACCOUNT FOR THE YEAR ENDED 31 DECEMBER 2021 Notes General Desl8nated Restrlrted Fund Fund Fund Fund5 2021 Fund5 2020 Incomlng Aesource5 Churltuble Income Grant5 and giving to the church Charitable fjr3nts received Storehouse Doratlons storehouse Charitable Grants Recovery Plus Donations Recovery Plus Charitable Grants Ctsmrnunlty Garden Grants The Ark Donation Kin8dom Homes 2 & 3 donations Income Tax recovered 24.168 24,168 iO,LYX) 18,928 47,144 28,526 123,423 io,c 18,928 47.144 12,(DJ 2.498 250 12,0 2,498 250 S,102 28 4,7 141 124.794 152,118 5,102 4.7LK) 28.867 15.102 80,824 Otherlncome 8ook and Restore shops Coffee Shop Bank Interest Solar Power income House Rent Total Incomln8 Fiesources 147 2,930 16 1,124 16.695 173,030 io io 17,015 32.117 17,015 141.819 28.877 80.824 Resoue$ Expended Actlvltles infurthemnce oycharltable objertlves Church Costs 41.136 House C05t$ 2020 Relief Costs Kingdom Homes 2 & 3 Le8al Storehouse Costs Recovery Plus Costs Communlty Garden C05t5 3.361 7.960 44,497 40,120 7,017 61,140 S89 589 64,429 13,264 751 64,429 13.264 751 Total Resources Expended 41.136 11.910 78,444 131.489 108,277 Net Incorning I (Outgolngl resources lor the year 112,2591 20.207 2,381 10,329 64.753 Transfer5 between funds 16,916 14,153) 112,7631 Net movement In funds Capital portion of loan payments 4.657 16,055 110,3821 10,329 64,753 12,0471 Balances l January 2021 11,678 63,311 29.4 104,389 41,GB3 Balances 31 December 2021 16.335 79.366 19,018 114.718 104,389 The note5 on pages 4-7 form part of these accounts Page 3
THE BROOK COmmUNf CHURCH AND CENTRE STATEMENT OF ASSETS AND LIABIUTIES AT 31 DECEMBER 2021 l. Tangible Fixed Assets The Church buildln8 at Main Street, ShirebTook was ¥3lued for insurance re*n5tatement purposes in 2021 ai £1.4m. Other equipment in the Church was similarly valued at E129,tKxi. A house, 53 8yron Street, Shlrebrook, was purchased for E97.850 including costs on 6 Decernber 2018. It was valued for Insurance reinstatement purpose5 in 2021 at £231,(XKJ. Contents were simllarfy valued at £I2,L. 2. Bank & Cash 8alances Funds 2021 Frtd5 2020 Uoyds Bank- Current account Lloyds Bank- Buslness Instant Access Cash in hand 13,282 IW.794 492 Iso 7.129 96.770 39) ILb) 114,719 104,389 3. Other Non Monetary Assets Church Van - estirnated replacement value £3,5CQ Storèhouse stoek- estlmated value £2,C ouse Mortgage IRemalnin8 tem 1$ 16 years 11 monlhsl 49,023 51,159 5. Other than the unbllled fee for the Independent examination there are no other assets APPROVAL The account5 were approved by the trustees and signed on their behalf on 2022 bv.. Trustee Page 4
THE BROOK COMMUNITYCHURCH AND CENTRE RECEIPTS & PAYMEKfs ACCOUNT FOR THEYEAR ENDED 31 DECEMBER 2021 l. Accounting Policies al The accounts have been prepared on the reteipts and payments basis with a statement of assets and liabllfties. bl Restrlcted funds are to be used for specified purposes as laid down by the donor. Expenditure which meets certain CTlteria is identified to the relevant fund. cl Designated fvnds are general funds whlch have been sel aside by the trustees for specific purposes. 2. Church Costs 2021 2020 Ministry, Salaries & Expenses Community Prolects Salaries Tracts, Llterature and Evangellsm Church Events Gifts Subscrlptions Contrlbutions to AOG funds Telephone Postage, Statlonery and PrlntSnB Rent, Rate5 Light and Heating Repairs and Malntenance Equiprnent Insurance Websiie and Internet Miscellaneous expen5e5 8,132 4,261 7,931 154 50 296 314 307 284 339 507 238 5. 195 1,988 975 5,208 187 2.069 245 10,224 10,102 1,119 2,865 204 1.777 41,136 25,982 Church Costs (Designatedl Mlsslons - Donations Church Development Professlonal fees Coffee Brook 470 2,891 310 12,751 1,077 3,361 14,138 3. House Costs General Expenses Mortgage Interest 3,979 1,845 5,824 2,136 7,960 5,031 1.986 7.017 2,047 9,064 Mortgage Repayments Page 5
THE BROOK COMMUNrrY CHURCH AND cETrRE RECEIPTS & PAYMENTS ACCOUNT FOR THE YEAR ENDED 31 DECEMBER 2021 4. Movement of Funds Balance5 Incoming 0110112021 Resources Resources Expended Balances Transfors 3111212021 RESTRICTED FUNDS Commullity Food Bank Community Storehouse Recovery Plus Community Garden The Ark Relief 2020 2021 Relief 1,818 11,8181 16,638 66.072 12,1 2,498 250 64,429 13,264 751 18,281 11,2591 1,747 250 783 26.800 17831 126,8001 29,401 80,824 78,444 112,7631 19,019 UNRESTRICTED FUNDS General Fund 11,677 28.877 41,136 16,916 16,334 DESIGNATED FUNDS KlnÉdom Homes 1 Klngdom Homes 2 Kingdom Homes 3 Mrs E Hawson I Shlne Shirebrook I Church Development Projects Missions Coffee Brook* New Bullding trund Deslgnated Reserve. 15,335 12721 17,015 5,097 7.960 589 120,1291 44,823 4,261 49,059 193 193 2,891 470 2,891 108 110,1931 362 10,193 8,000 17,848 29.5 10,000 121,6521 63,311 32,117 11,910 14,1531 79,366 Total Unrestrlcted Funds 74,988 60,995 53,046 12,763 95,700 Total Funds 104.389 141,819 131.489 114,719 Funds have been reallocated In anticipation of the purchase of a new property Page 6
THE BROOK COMMUNITY CHURCH AND CENTRE RECEIPTS & PAYMENTS ACCOUNT FOR THE YEAR ENDED 31 DECEMBER 2021 5. Staff & Trustee5 All of the activities of the church are carried out by volunteers and six12020 - three) part time employees on payroll. Trustee Ms A J Pell was paid a salary of £7,292 {2020 £7.2921 for pastoral ministrv and £26.690 (2020 £14,533) for managing Church prolects. Expenses of £31512020 £1571 were paid to Ms A J Pell. 6. House Cost Purchase price inc fees 97,850 7, Mortgage Brought forward 51,159 Repayments 13,981) Interest 1.845 Outstanding Llabllitv 49,023 Page 7