OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

31.3.22 31.3.21
Unresuicted Restricted Total Total
Notes fund
f
fundf funds
f
fundsf
INCOME AND ENDOWMENTS FROM
Donations and legacies 45,416 45,416 62,848
Investment income
Total 45,418 45,418 62,848
EXPENDITURE ON
Charitable activities
Ministry 24 555 24,555 29,084
Administration 2,715 2,715 2,335
Mission 5,639 5,639 5,893
Upkeep of church premises 4,032 4,032 9,150
Other 463 463 913
Total 37,404 37,404 47,375
NET INCOME 8,014 8,014 15,473
RECONCILIATION OFFUNDS
Total funds brought forward 322,121 322,121 306,648
TOTAL FUNDS CARRIED FORWARD 330,135 330,135 322,121

Balance Sheet
31 March 2022
31.3.22 31.3.21
Unrestricted Restricted Total Total
fund fund funds funds
Notes f 8 f f
FIXEDASSETS
Tangible assets 251,086 251,086 251,548
CURRENT ASSETS
Cash at bank 79,717 79,717 71,380
CREDITORS
Amounts
falling due within one year
(668) (668) (807)
NET CURRENT ASSETS 79,049 79,049 70,573
TOTAL ASSETSLESSCURRENT
LIABILITIES 330,135 330,135 322,121
NKT ASSETS 330,135 330,135 322,121
FUNDS
Unrestricted
funds
330,135 322,121
TOTAL FUNDS 330,135 322,121

2. INVESTMENT INCOME
31.3.22 31.3.21
f f
Deposit account interest 2
3. TRUSTEES'RECTION AND BENEFITS
31.3.22
f
31.3,21
Trustees' salaries 8,552 10,670
Trustees' pension contributions to money purchase schemes 106 148
8,658 10,818

31.3.22 31.3.21
Ministry 2 2
Cleaning 1

TANGIBLE FIXEDASSETS
Furniture
Freehold Motor and
property
f
vehicles
6
equipment
f
Totals
6
COST
At 1 April 2021 and 31 March 2022 250,000 3,764 254,564
DEPRECIATION
At 1 April 2021 160 2,856 3,016
Charge for year 160 302 462
At 31 March 2022 320 3,158 3,478
NET BOOK VALUE
At 31 March 2022 250,000 480 606 251,086
At 31 March 2021 250,000 640 908 251,548

CREDI TORS : AMOUNTS FA LLING DUE WITHIN ONE YEAR
31.3.22 31.3.21
f. f.
Taxation and social security 150 447
Other creditors 518 360
668 807
MOVEMENT IN FUNDS
Net
movement At
At 1.4.21 in funds 31.3.22
f f
Unrestricted funds
General fund 322,121 8,014 330,135
TOTAL FUNDS 322,121 8,014 330,135
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
f
expended
f
in funds
Unrestricted funds
General fund 45,418 (37,404) 8,014
TOTAL FUNDS 45,418 (37,404) 8,014
Comparatives for movement in funds
Net
movement At
At 1.4.20 in funds 31.3.21
f f. f
Unrestricted funds
General fimd 306,648 15,473 322,121
TOTAL FUNDS 306,648 15,473 322,121

incoming Resources Movement
resources
f
expended
f
in funds
Unrestricted funds
General fund 62,848 (47,375) 15,473
TOTAL FUNDS 62,848 (47,375) 15,473
A current year 12months and prior year 12months combined position is as follows:
Net
movement At
At 1.4.20 in funds 31.3.22
f I
Unrestricted funds
General fund 306,648 23,487 330,135
TOTAL FUNDS 306,648 23,487 330,135
Incoming Resources Movement
resources
f
expended
f
in funds
f
Unrestricted funds
General fund 108,266 (84,779) 23,487
TOTAL FUNDS 108,266 (84,779) 23,487
RELATED PARTY DISCI.OSURES