| 31.3.22 | 31.3.21 | ||||||
|---|---|---|---|---|---|---|---|
| Unresuicted | Restricted | Total | Total | ||||
| Notes | fund f |
fundf | funds f |
fundsf | |||
| INCOME | AND ENDOWMENTS FROM | ||||||
| Donations | and legacies | 45,416 | 45,416 | 62,848 | |||
| Investment | income | ||||||
| Total | 45,418 | 45,418 | 62,848 | ||||
| EXPENDITURE ON | |||||||
| Charitable | activities | ||||||
| Ministry | 24 555 | 24,555 | 29,084 | ||||
| Administration | 2,715 | 2,715 | 2,335 | ||||
| Mission | 5,639 | 5,639 | 5,893 | ||||
| Upkeep of | church premises | 4,032 | 4,032 | 9,150 | |||
| Other | 463 | 463 | 913 | ||||
| Total | 37,404 | 37,404 | 47,375 | ||||
| NET INCOME | 8,014 | 8,014 | 15,473 | ||||
| RECONCILIATION | OFFUNDS | ||||||
| Total funds brought forward | 322,121 | 322,121 | 306,648 | ||||
| TOTAL FUNDS CARRIED FORWARD | 330,135 | 330,135 | 322,121 |
| Balance Sheet 31 March 2022 |
|||||
|---|---|---|---|---|---|
| 31.3.22 | 31.3.21 | ||||
| Unrestricted | Restricted | Total | Total | ||
| fund | fund | funds | funds | ||
| Notes | f | 8 | f | f | |
| FIXEDASSETS | |||||
| Tangible assets | 251,086 | 251,086 | 251,548 | ||
| CURRENT ASSETS | |||||
| Cash at bank | 79,717 | 79,717 | 71,380 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
(668) | (668) | (807) | ||
| NET CURRENT ASSETS | 79,049 | 79,049 | 70,573 | ||
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 330,135 | 330,135 | 322,121 | ||
| NKT ASSETS | 330,135 | 330,135 | 322,121 | ||
| FUNDS | |||||
| Unrestricted funds |
330,135 | 322,121 | |||
| TOTAL FUNDS | 330,135 | 322,121 |
| 2. | INVESTMENT INCOME | ||||
|---|---|---|---|---|---|
| 31.3.22 | 31.3.21 | ||||
| f | f | ||||
| Deposit account interest | 2 | ||||
| 3. | TRUSTEES'RECTION AND BENEFITS | ||||
| 31.3.22 f |
31.3,21 | ||||
| Trustees' salaries | 8,552 | 10,670 | |||
| Trustees' pension contributions | to money purchase | schemes | 106 | 148 | |
| 8,658 | 10,818 |
| 31.3.22 | 31.3.21 | |
|---|---|---|
| Ministry | 2 | 2 |
| Cleaning | 1 |
| TANGIBLE FIXEDASSETS | ||||
|---|---|---|---|---|
| Furniture | ||||
| Freehold | Motor | and | ||
| property f |
vehicles 6 |
equipment f |
Totals 6 |
|
| COST | ||||
| At 1 April 2021 and 31 March 2022 | 250,000 | 3,764 | 254,564 | |
| DEPRECIATION | ||||
| At 1 April 2021 | 160 | 2,856 | 3,016 | |
| Charge for year | 160 | 302 | 462 | |
| At 31 March 2022 | 320 | 3,158 | 3,478 | |
| NET BOOK VALUE | ||||
| At 31 March 2022 | 250,000 | 480 | 606 | 251,086 |
| At 31 March 2021 | 250,000 | 640 | 908 | 251,548 |
| CREDI | TORS | : AMOUNTS | FA | LLING DUE WITHIN ONE | YEAR | |||
|---|---|---|---|---|---|---|---|---|
| 31.3.22 | 31.3.21 | |||||||
| f. | f. | |||||||
| Taxation | and social security | 150 | 447 | |||||
| Other creditors | 518 | 360 | ||||||
| 668 | 807 | |||||||
| MOVEMENT | IN FUNDS | |||||||
| Net | ||||||||
| movement | At | |||||||
| At 1.4.21 | in funds | 31.3.22 | ||||||
| f | f | |||||||
| Unrestricted | funds | |||||||
| General | fund | 322,121 | 8,014 | 330,135 | ||||
| TOTAL | FUNDS | 322,121 | 8,014 | 330,135 | ||||
| Net movement | in funds, included | in the above are as follows: | ||||||
| Incoming | Resources | Movement | ||||||
| resources f |
expended f |
in funds | ||||||
| Unrestricted | funds | |||||||
| General | fund | 45,418 | (37,404) | 8,014 | ||||
| TOTAL | FUNDS | 45,418 | (37,404) | 8,014 | ||||
| Comparatives | for movement | in | funds | |||||
| Net | ||||||||
| movement | At | |||||||
| At 1.4.20 | in funds | 31.3.21 | ||||||
| f | f. | f | ||||||
| Unrestricted | funds | |||||||
| General | fimd | 306,648 | 15,473 | 322,121 | ||||
| TOTAL | FUNDS | 306,648 | 15,473 | 322,121 |
| incoming | Resources | Movement | ||||
|---|---|---|---|---|---|---|
| resources f |
expended f |
in funds | ||||
| Unrestricted | funds | |||||
| General | fund | 62,848 | (47,375) | 15,473 | ||
| TOTAL | FUNDS | 62,848 | (47,375) | 15,473 | ||
| A current | year | 12months | and prior year 12months | combined position is as follows: | ||
| Net | ||||||
| movement | At | |||||
| At 1.4.20 | in funds | 31.3.22 | ||||
| f | I | |||||
| Unrestricted | funds | |||||
| General | fund | 306,648 | 23,487 | 330,135 | ||
| TOTAL | FUNDS | 306,648 | 23,487 | 330,135 |
| Incoming | Resources | Movement | ||||
|---|---|---|---|---|---|---|
| resources f |
expended f |
in funds f |
||||
| Unrestricted | funds | |||||
| General | fund | 108,266 | (84,779) | 23,487 | ||
| TOTAL | FUNDS | 108,266 | (84,779) | 23,487 | ||
| RELATED | PARTY | DISCI.OSURES |