OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees I to 2
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 6 to 10
Detailed Statement of Financial Activities

31.3,21 31.3.20
Unrestricted Restncted Total Total
fund fund funds funds
Notes
IWCOKIE At'4D EW DOAVI IEbi'TS F RON
Donations and legacies 77.978 1,100 79,078 113,986
Investment income 91 91 313
Total 78.069 1.100 79,169 114,299
EXPEltiDITl'RE ON
Charitable activities
Charitable activities 31,120 200 31.320 48.157
Other 31,617 31,617 35.128
Total 62,737 200 62,937 83.285
NET litICOtrIE 15.332 900 16,232 31 014
Transfers between
funds
1,344 (1,344)
Net movement
in funds
16,676 (444) 16,232 31.014
RECONCILIATION OF Ft'NDS
Total funds brought forward 287,751 1,344 289,095 258,081
TOTAL FL'iWDS CARRIED FORIVARD 304,427 900 305,327 289,095
31.3.21 31.3.20
Unrestricted Restricted Total Total
fund fund fuilds funds
FIXEDASSETS Notes f
Tangible assets 6 55,026 55,026 59,688
CURI&NT ASSETS
Debtors
Prepayments
and accrued income
Cash at bank and in hand
7,065
2,327
240,722
900 7,065
2,327
241,622
6,004
225,668
250,114 900 251,014 231,672
CREDITORS
Amounts
falling
due within one year (713) (713) (2,265)
NET CURRF~r ASSETS 249,401 900 250,301 229,407
TOTAL ASSETSLESSCURRENT
LIABILITIES 304,427 900 305,327 289,095
NET ASSETS 304,427 900 305,327 289,095
FUNDS
Unrestricted
funds
304,427 287,751
Restricted
funds
900 1,344
TOTAL FUNDS 305,327 289,095

2. INVES TilIENT INCOilIE
31.3.2 I 31.3.20
f.
Deposit account interest 91 313
3. TRI'STEES' REII11NERATION AND BENEFITS
31.3.21 31.3.20
f
Trustees' salaries 21.357 21.055
Trustees' pension contributions to money purchase schemes 502 1,232
21.859 22.287

The average
monthly
number ofemployees
during
the year ivas as follotvs:
3 1.3.2 I 31.3.20
Ministry I I
Administration 2 2
3

6. TAii'GIBLE FIXED ASSETS
Fixtures
Freehold and Computer
property fittings equipment Totals
COST
At
I April 2020
18,011 29,263 95,758 143.032
Additions i.i00 3,492 4,592
At 31 March 2021 18,011 30.363 99.250 147,624
DEPRECIATION
At
I April 2020
23,937 59,407 83.344
Charge for year 1,285 7.969 9,254
At 31 March 2021 25,222 67,376 92,598
iiiET BOOK VALUE
At 31 March 2021 18,011 5.141 31,874 55.026
At 31 Ivfarch 2020 18,011 5,326 36,351 59,688
7 DEBTORS: Ai%'IOI'NTS FALLING DUE O'ITHIN ONE YEAR
31.3.21 31.3.20
Other debtors 4.323 6.004
Tax 2,742
7,065 6,004
8. CREDITORS: Al'IOUiWTS FALLIiI'G DUE IVITHIIX OWE YEAR
31.3.21 31.3.20
f.
Other creditors 713 2,265
9. IIOVEitrIENT IN FUNDS
Net Transiers
movement bet~veen At
At 1.4.20 in funds funds 31.3.21
f.
Unrestricted funds
General
fund
287.751 15,332 1.344 304,427
Restricted
funds
Restricted 1.344 900 (1,344) 900
TOTAL FUNDS 289,095 16~32 305,327
Incoming Resources Movement
resources expended in funds
f.
Unrestricted funds
General
fund
78,069 (62,737) 15.332
Restricted
funds
Restricted 1.100 (200) 900
TOTAL FtlNDS 79.169 (62,937) 16,232

Net
movement At
At 1.4.19 in funds 31.3.20
f
Unrestricted funds
General fund 256.737 31,014 287.751
Restricted funds
Restricted 1,344 1,344
TOTAL FUNDS 258.081 31.014 289,095
Incoming Resources Movement
resources expended in funds
f f f.
Unrestricted funds
General fund 114.299 (83,285) 31,014
TOTAL FUNDS 114,299 (83,285) 31,014

Net Transfers Transfers
movement bettveen At
At 1.4.19 in funds funds 31.3.2 1
f.
I'nrestrlcted funds
General
fund
256.737 46,346 1,344 304,427
Restricted
funds
Restricted 1,344 900 (1.344) 900
TOTAL FUNDS 258,081 47,246 305,327
A current year 12 months and prior year 12 months combined net movement in funds, included in the above
as folio«s:
Incoming Resources Movement
resources evpended in funds
f
Unrestricted funds
General
fund
192,368 (146,022) 46,346
Restricted
funds
Restricted 1,100 (200) 900
TOTAL FUNDS 193.468 (146.222) 47,246

Bethel Christian
Centre
Bethel Christian
Centre
Detai ed Statement ofFinancial Activities
forthe
'e r
ed
I 'va c 71
3I.3.7 I 31.3.20
f
I (CO!tIEAi (D Ebi'DOWilI EiiITS
Donations
and legacies
General gifts and donations 2.046 25.133
OA'erings
and tithes
62,612 66,585
Gift aid 12,723 11.961
Conference
receipts
6.715
Sundry
income
1,697 3.592
79,078 113.986
Investment
income
Deposit account interest 91 313
Total incoming
resources
79.169 114,299
EXPEL'DITE'RE
Charitable
activities
Trustees' salaries 21,357 21,055
Trustees'
pension
contributions
502 1.232
Wages 6.760 7.235
Social securih (1.819) 1.823
Worship 733 200
Training 147 9.046
Gifts to other ministries 1,370 2,900
Outreach
expenses
142 1.793
Youth and children
svork
332 290
Hospitality
and pastoral
care 1.796 2,583
31,320 48.157
Other
Travel and motor expenses (277) 479
Printing,
stationery
and
advertising 2,189 285
Telephone
and internet
2,528 1,5 I I
Lid&t and heat 5,324 10,844
Repairs and maintenance 4.466 7,534
Insurance 1,929 305
Professional
fees
6,058 1,922
Sundry expenses 84 1.750
Bank charges 62 78
Depreciation oftangible fixed assets 9,254 10.420
31.617 35,128
Total resources expended 62,937 83.285
i%et income 16,232 3I,014