| Page | |||||
|---|---|---|---|---|---|
| Report ofthe Trustees | I | to | 2 | ||
| Independent Examiner's |
Report | ||||
| Statement ofFinancial | Activities | ||||
| Balance Sheet | |||||
| Notes to the Financial | Statements | 6 | to | 10 | |
| Detailed Statement of | Financial Activities |
| 31.3,21 | 31.3.20 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restncted | Total | Total | ||||
| fund | fund | funds | funds | ||||
| Notes | |||||||
| IWCOKIE | At'4D EW | DOAVI IEbi'TS F RON | |||||
| Donations | and legacies | 77.978 | 1,100 | 79,078 | 113,986 | ||
| Investment | income | 91 | 91 | 313 | |||
| Total | 78.069 | 1.100 | 79,169 | 114,299 | |||
| EXPEltiDITl'RE ON | |||||||
| Charitable | activities | ||||||
| Charitable | activities | 31,120 | 200 | 31.320 | 48.157 | ||
| Other | 31,617 | 31,617 | 35.128 | ||||
| Total | 62,737 | 200 | 62,937 | 83.285 | |||
| NET litICOtrIE | 15.332 | 900 | 16,232 | 31 014 | |||
| Transfers | between funds |
1,344 | (1,344) | ||||
| Net movement in funds |
16,676 | (444) | 16,232 | 31.014 | |||
| RECONCILIATION | OF Ft'NDS | ||||||
| Total funds | brought | forward | 287,751 | 1,344 | 289,095 | 258,081 | |
| TOTAL FL'iWDS CARRIED FORIVARD | 304,427 | 900 | 305,327 | 289,095 |
| 31.3.21 | 31.3.20 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| fund | fund | fuilds | funds | ||||
| FIXEDASSETS | Notes | f | |||||
| Tangible assets | 6 | 55,026 | 55,026 | 59,688 | |||
| CURI&NT ASSETS | |||||||
| Debtors Prepayments and accrued income Cash at bank and in hand |
7,065 2,327 240,722 |
900 | 7,065 2,327 241,622 |
6,004 225,668 |
|||
| 250,114 | 900 | 251,014 | 231,672 | ||||
| CREDITORS | |||||||
| Amounts falling |
due within | one year | (713) | (713) | (2,265) | ||
| NET CURRF~r | ASSETS | 249,401 | 900 | 250,301 | 229,407 | ||
| TOTAL ASSETSLESSCURRENT | |||||||
| LIABILITIES | 304,427 | 900 | 305,327 | 289,095 | |||
| NET ASSETS | 304,427 | 900 | 305,327 | 289,095 | |||
| FUNDS | |||||||
| Unrestricted funds |
304,427 | 287,751 | |||||
| Restricted funds |
900 | 1,344 | |||||
| TOTAL FUNDS | 305,327 | 289,095 |
| 2. | INVES | TilIENT INCOilIE | ||||
|---|---|---|---|---|---|---|
| 31.3.2 I | 31.3.20 | |||||
| f. | ||||||
| Deposit | account interest | 91 | 313 | |||
| 3. | TRI'STEES' REII11NERATION AND BENEFITS | |||||
| 31.3.21 | 31.3.20 | |||||
| f | ||||||
| Trustees' | salaries | 21.357 | 21.055 | |||
| Trustees' | pension contributions | to money purchase | schemes | 502 | 1,232 | |
| 21.859 | 22.287 |
| The average monthly number ofemployees during |
the year ivas as follotvs: | |||
|---|---|---|---|---|
| 3 | 1.3.2 | I | 31.3.20 | |
| Ministry | I | I | ||
| Administration | 2 | 2 | ||
| 3 |
| 6. | TAii'GIBLE | FIXED ASSETS | |||||
|---|---|---|---|---|---|---|---|
| Fixtures | |||||||
| Freehold | and | Computer | |||||
| property | fittings | equipment | Totals | ||||
| COST | |||||||
| At I April 2020 |
18,011 | 29,263 | 95,758 | 143.032 | |||
| Additions | i.i00 | 3,492 | 4,592 | ||||
| At 31 March | 2021 | 18,011 | 30.363 | 99.250 | 147,624 | ||
| DEPRECIATION | |||||||
| At I April 2020 |
23,937 | 59,407 | 83.344 | ||||
| Charge for year | 1,285 | 7.969 | 9,254 | ||||
| At 31 March | 2021 | 25,222 | 67,376 | 92,598 | |||
| iiiET BOOK | VALUE | ||||||
| At 31 March | 2021 | 18,011 | 5.141 | 31,874 | 55.026 | ||
| At 31 Ivfarch | 2020 | 18,011 | 5,326 | 36,351 | 59,688 | ||
| 7 | DEBTORS: | Ai%'IOI'NTS FALLING DUE O'ITHIN ONE YEAR | |||||
| 31.3.21 | 31.3.20 | ||||||
| Other debtors | 4.323 | 6.004 | |||||
| Tax | 2,742 | ||||||
| 7,065 | 6,004 | ||||||
| 8. | CREDITORS: Al'IOUiWTS FALLIiI'G DUE IVITHIIX OWE YEAR | ||||||
| 31.3.21 | 31.3.20 | ||||||
| f. | |||||||
| Other creditors | 713 | 2,265 | |||||
| 9. | IIOVEitrIENT IN FUNDS | ||||||
| Net | Transiers | ||||||
| movement | bet~veen | At | |||||
| At 1.4.20 | in | funds | funds | 31.3.21 | |||
| f. | |||||||
| Unrestricted | funds | ||||||
| General fund |
287.751 | 15,332 | 1.344 | 304,427 | |||
| Restricted funds |
|||||||
| Restricted | 1.344 | 900 | (1,344) | 900 | |||
| TOTAL FUNDS | 289,095 | 16~32 | 305,327 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| f. | ||||
| Unrestricted | funds | |||
| General fund |
78,069 | (62,737) | 15.332 | |
| Restricted funds |
||||
| Restricted | 1.100 | (200) | 900 | |
| TOTAL FtlNDS | 79.169 | (62,937) | 16,232 |
| Net | ||||||
|---|---|---|---|---|---|---|
| movement | At | |||||
| At 1.4.19 | in funds | 31.3.20 | ||||
| f | ||||||
| Unrestricted | funds | |||||
| General | fund | 256.737 | 31,014 | 287.751 | ||
| Restricted | funds | |||||
| Restricted | 1,344 | 1,344 | ||||
| TOTAL | FUNDS | 258.081 | 31.014 | 289,095 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| f | f | f. | |||
| Unrestricted | funds | ||||
| General | fund | 114.299 | (83,285) | 31,014 | |
| TOTAL | FUNDS | 114,299 | (83,285) | 31,014 |
| Net | Transfers | Transfers | |||||
|---|---|---|---|---|---|---|---|
| movement | bettveen | At | |||||
| At 1.4.19 | in funds | funds | 31.3.2 1 | ||||
| f. | |||||||
| I'nrestrlcted | funds | ||||||
| General fund |
256.737 | 46,346 | 1,344 | 304,427 | |||
| Restricted funds |
|||||||
| Restricted | 1,344 | 900 | (1.344) | 900 | |||
| TOTAL FUNDS | 258,081 | 47,246 | 305,327 | ||||
| A current year | 12 months | and prior year 12 months | combined | net movement | in funds, | included | in the above |
| as folio«s: | |||||||
| Incoming | Resources | Movement | |||||
| resources | evpended | in funds | |||||
| f | |||||||
| Unrestricted | funds | ||||||
| General fund |
192,368 | (146,022) | 46,346 | ||||
| Restricted funds |
|||||||
| Restricted | 1,100 | (200) | 900 | ||||
| TOTAL FUNDS | 193.468 | (146.222) | 47,246 |
| Bethel Christian Centre |
Bethel Christian Centre |
||||
|---|---|---|---|---|---|
| Detai ed Statement ofFinancial | Activities | ||||
| forthe 'e r ed |
I | 'va c | 71 | ||
| 3I.3.7 I | 31.3.20 | ||||
| f | |||||
| I (CO!tIEAi (D Ebi'DOWilI EiiITS | |||||
| Donations and legacies |
|||||
| General gifts and donations | 2.046 | 25.133 | |||
| OA'erings and tithes |
62,612 | 66,585 | |||
| Gift aid | 12,723 | 11.961 | |||
| Conference receipts |
6.715 | ||||
| Sundry income |
1,697 | 3.592 | |||
| 79,078 | 113.986 | ||||
| Investment income |
|||||
| Deposit account interest | 91 | 313 | |||
| Total incoming resources |
79.169 | 114,299 | |||
| EXPEL'DITE'RE | |||||
| Charitable activities |
|||||
| Trustees' salaries | 21,357 | 21,055 | |||
| Trustees' pension contributions |
502 | 1.232 | |||
| Wages | 6.760 | 7.235 | |||
| Social securih | (1.819) | 1.823 | |||
| Worship | 733 | 200 | |||
| Training | 147 | 9.046 | |||
| Gifts to other ministries | 1,370 | 2,900 | |||
| Outreach expenses |
142 | 1.793 | |||
| Youth and children svork |
332 | 290 | |||
| Hospitality and pastoral |
care | 1.796 | 2,583 | ||
| 31,320 | 48.157 | ||||
| Other | |||||
| Travel and motor expenses | (277) | 479 | |||
| Printing, stationery and |
advertising | 2,189 | 285 | ||
| Telephone and internet |
2,528 | 1,5 I I | |||
| Lid&t and heat | 5,324 | 10,844 | |||
| Repairs and maintenance | 4.466 | 7,534 | |||
| Insurance | 1,929 | 305 | |||
| Professional fees |
6,058 | 1,922 | |||
| Sundry expenses | 84 | 1.750 | |||
| Bank charges | 62 | 78 | |||
| Depreciation oftangible | fixed assets | 9,254 | 10.420 | ||
| 31.617 | 35,128 | ||||
| Total resources expended | 62,937 | 83.285 | |||
| i%et income | 16,232 | 3I,014 |