This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2022-03-31-accounts
|
|
Page |
| Reference and administrative |
details ofthe Charity, its Trustees and advisers |
|
Trustees' report |
|
2-9 |
Independent examiner's report |
|
10 |
| Statement offinancial activities |
|
|
| Balance sheet |
|
12 - 13 |
| Notes to the financial statements |
|
14-24 |
| REFERENCE AND |
REFERENCE AND |
ADMINISTRATIVE DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS |
ADMINISTRATIVE DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS |
|
|
FOR |
THE YEAR ENDED 31 MARCH 2022 |
| Trustees |
|
H McAlpine, |
Chairman |
|
|
P Hughes |
|
|
|
L Rousseau |
|
|
|
J Hughes |
|
|
|
I Johnson |
|
|
|
E Moore, Vice Chair |
|
| Company |
registered |
|
|
| number |
|
03148333 |
|
| Charity registered |
|
|
|
| number |
|
1052478 |
|
| Registered |
office |
15Great College Street |
|
|
|
London |
|
|
|
SW1P 3RX |
|
| Company |
secretary |
SArmstrong |
|
| Chief executive officer |
|
SArmstrong |
|
| Accountants |
|
Haslers |
|
|
|
Chartered Accountants |
|
|
|
Old Station Road |
|
|
|
Loughton |
|
|
|
Essex |
|
|
|
IG104PL |
|
| Bankers |
|
Lloyds Bank |
PLC |
|
|
Burgess Hill |
Branch |
|
|
PO Box1000 |
|
|
|
BX1 1LT |
|
|
|
|
|
|
|
Unrestricted |
Total |
Total |
|
|
|
|
|
|
funds |
funds |
funds |
|
|
|
|
|
Note |
2022f |
2022 |
2021 |
| Income from: |
|
|
|
|
|
|
|
|
Donations and |
legacies |
|
|
|
|
10,344 |
10,344 |
5,555 |
| Investments |
|
|
|
|
|
69,684 |
69,684 |
48,604 |
| Rental income |
|
|
|
|
|
|
|
1 |
| Total income |
|
|
|
|
|
80,028 |
80,028 |
54,160 |
Expenditure on: |
|
|
|
|
|
|
|
|
| Raising funds |
|
|
|
|
|
5,244 |
5,244 |
436 |
Charitable activities |
|
|
|
|
|
230,085 |
230,085 |
171,765 |
| Total expenditure |
|
|
|
|
|
235,329 |
235,329 |
172,20'l |
| Net expenditure |
|
before net (losses)/gains |
|
on |
|
|
|
|
| investments |
|
|
|
|
|
(155,301) |
(155,301) |
(118,041) |
| Net (losses)/gains |
|
|
on investments |
|
|
(44,415) |
(44,415) |
392,690 |
| Net movement |
in |
|
funds |
|
|
(199,716) |
(199,716) |
274,649 |
| Reconciliation |
of |
|
funds: |
|
|
|
|
|
| Total funds brought |
|
|
forward |
|
|
1,856,211 |
1,856,211 |
1,581,562 |
| Net movement |
in |
funds |
|
|
|
(199,716) |
(199,716) |
274,649 |
| Total funds carried forward |
|
|
|
|
|
1,656,495 |
1,656,495 |
1,856,211 |
|
|
|
|
|
2022 |
|
2021 |
|
|
|
Note |
|
|
|
|
| Fixed assets |
|
|
|
|
|
|
|
| Investments |
|
|
|
|
1,575,801 |
|
1,718,300 |
|
|
|
|
|
1,575,801 |
|
1,718,300 |
| Current assets |
|
|
|
|
|
|
|
| Debtors |
|
|
|
1,089 |
|
'I,037 |
|
| Cash at bank and |
in hand |
|
|
88,158 |
|
140,494 |
|
|
|
|
|
89,247 |
|
141,531 |
|
| Creditors: amounts |
falling due within one |
|
|
|
|
|
|
| year |
|
|
12 |
(8,553) |
|
(3,620) |
|
| Net current assets |
|
|
|
|
80,694 |
|
137,911 |
| Total assets less |
current liabilities |
|
|
|
1,656,495 |
|
1,856,211 |
| Net assets excluding |
|
pension asset |
|
|
1,656,495 |
|
1,856,211 |
| Total net assets |
|
|
|
|
1,656,495 |
|
1,856,211 |
|
Unrestricted |
Total |
Total |
|
funds |
funds |
funds |
|
2022 |
2022 |
2021 |
|
|
K |
|
| Donations |
10,344 |
10,344 |
5,555 |
| Total 2021 |
5,555 |
5,555 |
|
|
|
Unrestricted |
Total |
Total |
|
|
funds |
funds |
funds |
|
|
2022 |
2022 |
2021 |
| Income from listed investments |
|
69,680 |
69,680 |
48,594 |
| Investment |
income |
4 |
4 |
10 |
|
|
69,684 |
69,684 |
48,604 |
| Total 2021 |
|
48,604 |
48,604 |
|
| Unrestricted |
Total |
Total |
| funds |
funds |
funds |
| 2022 |
2022 |
2021 |
| E |
|
|
|
Rental |
income |
|
|
|
|
Total 2021 |
|
|
|
|
| 5. |
Analysis ofgrants |
|
|
|
|
|
|
|
Grants to |
Total |
Total |
|
|
|
Institutions |
funds |
funds |
|
|
|
2022 |
2022 |
2021 |
|
|
|
E |
|
|
|
Grants |
paid |
205,709 |
205,709 |
153,679 |
|
Total 2021 |
|
153,679 |
153,679 |
|
|
|
|
2022 |
2021 |
| Name of |
institution |
|
|
|
| BATOD โCon Powell Scholarships |
|
|
|
39,'l64 |
Ewing Foundation -Con Powell Scholarships |
|
|
|
300 |
| Cheshire |
Deaf Society |
|
|
5,115 |
| NATSIP |
|
|
5,000 |
7,000 |
| Panathlon |
|
|
25,000 |
25,000 |
| Doncaster |
Deaf Trust |
|
|
15,000 |
| Deaf-Self |
|
|
15,400 |
|
| Signhealth |
|
|
20,700 |
7,500 |
| Exim Dance Company |
|
|
|
1,500 |
| Ewing Foundation |
|
|
35,000 |
35,000 |
| Alice Brennan |
|
|
|
1,000 |
| Elizabeth |
Foundation |
|
11,261 |
17,100 |
| School of |
Sexuality Education |
Ltd |
30,000 |
|
| Mousetrap |
|
|
10,000 |
|
| NDCS |
|
|
7,412 |
|
| The Island |
Trust Grant |
|
2,000 |
|
| Polka Theatre |
|
|
4,000 |
|
| Toys Like |
Me |
|
6,000 |
|
| University |
ofManchester |
|
9,000 |
|
| Small Grants under f2,000 |
|
|
2,536 |
|
|
|
|
183,309 |
153,679 |
| Buraries and training |
|
|
22,400 |
|
|
|
|
205,709 |
153,679 |
|
|
|
Unrestricted |
Total |
Total |
|
|
|
funds |
funds |
funds |
|
|
|
2022 |
2022 |
2021 |
| Charitable |
activities |
|
24,375 |
24,375 |
18,086 |
| Other trading |
|
activities |
205,710 |
205,710 |
153,679 |
|
|
|
230,085 |
230,085 |
171,765 |
| Total2021 |
|
|
171,765 |
171,765 |
|
|
|
|
Grant |
|
|
|
|
|
|
funding of |
Support |
Total |
Total |
|
|
|
activities |
costs |
funds |
funds |
|
|
|
2022 |
2022 |
2022 |
2021 |
|
|
|
F |
E |
|
|
| Charitable |
activities |
|
|
24,375 |
24,375 |
18,086 |
| Other trading |
|
activities |
205,709 |
|
205,709 |
153,679 |
|
|
|
205,709 |
24,375 |
230,085 |
171,765 |
| Total 2021 |
|
|
153,679 |
18,086 |
171,765 |
|
|
|
Total |
Total |
|
|
funds |
funds |
|
|
2022 |
2021 |
| Sundry expenses |
|
105 |
|
| Legal 8 professional |
|
|
'l20 |
| Travel expenses |
|
153 |
|
| Staff training |
|
325 |
|
| Bank charges |
|
109 |
104 |
| Accountancy |
|
2,130 |
2,040 |
| Consulting |
|
9,2&3 |
6,576 |
Printing 8 stationery |
|
626 |
386 |
Telephone & internet |
|
516 |
427 |
| Insurance |
|
1,202 |
1,011 |
| Rent |
|
2,169 |
2,126 |
| Computer costs |
|
3,000 |
91 |
| Subscriptions |
|
392 |
328 |
Investment management |
fees |
4,365 |
4,877 |
|
|
24,375 |
18,086 |
|
Listed |
|
investments |
| Cost or valuation |
|
| At 1 April 2021 |
1,718,300 |
| Additions |
227,191 |
| Disposals |
(253,199) |
| Revaluations |
(116,491) |
| At 31 March 2022 |
1,575,801 |
|
|
2022 |
2021 |
| Due within |
one year |
|
|
| Prepayments |
and accrued income |
1,089 |
1,037 |
|
|
1,089 |
1,037 |
|
|
2022 |
2021 |
|
|
E |
|
| Trade creditors |
|
6,423 |
1,580 |
| Accruals and deferred |
income |
2,130 |
2,040 |
|
|
8,553 |
3,620 |
| Stateme |
nt of |
funds - curr |
ent year |
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
|
Balance at 1 |
|
|
Gains/ |
31 March |
|
|
|
April 2021 |
Income |
Expenditure |
(Losses) |
2022 |
| Unrestricted |
|
funds |
|
|
|
|
|
| General |
Fund |
|
1,856,211 |
80,028 |
(235,329) |
(44,415) |
1,656,495 |
|
|
|
|
|
|
|
|
Balance at |
|
|
|
|
Balance at |
|
|
Gains |
31March |
|
|
|
1 |
April 2020 |
Income |
Expenditure |
(Losses) |
2021 |
| Unrestricted |
|
funds |
|
|
|
|
|
|
| General |
Fund |
|
|
1,581,562 |
54,160 |
(172,201) |
392,690 |
1,856,211 |
| Summary |
offunds - current ye |
ar |
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
Balance at 1 |
|
|
Gains/ |
31 INarch |
|
|
April 2021 |
Income |
Expenditure |
(Losses) |
2022 |
| General funds |
|
1,856,211 |
80,028 |
(235,329) |
(44,415) |
1,656,495 |
| Summary |
offunds - prior year |
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
Balance at |
|
|
Gains& |
31 March |
|
|
1April 2020 |
Income |
Expenditure |
(Losses) |
2021 |
| General funds |
|
1,581,562 |
54,160 |
(172,201) |
392,690 |
1,856,211 |
| Analysis ofnet assets between funds - current ye |
ar |
|
|
Unrestricted |
Total |
|
funds |
funds |
|
2022 |
2022 |
| Fixed asset investments |
1,575,801 |
1,575,801 |
| Current assets |
89,247 |
89,247 |
| Creditors due within one year |
(8,553) |
(8,553) |
| Total |
1,656,495 |
1,656,495 |
| Analysis of net assets between funds - prior year |
|
|
|
Unrestricted |
Total |
|
funds |
funds |
|
2021 |
2021 |
| Fixed asset investments |
1,718,300 |
1,718,300 |
| Current assets |
141,531 |
'l41,531 |
| Creditors due within one year |
(3,620) |
(3,620) |
|
1,856,211 |
1,856,211 |