OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Reference and administrative details ofthe Charity, its Trustees and advisers
Trustees'
report
2-9
Independent
examiner's
report
10
Statement offinancial activities
Balance sheet 12 - 13
Notes to the financial statements 14-24

REFERENCE AND REFERENCE AND ADMINISTRATIVE
DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS
ADMINISTRATIVE
DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS
FOR THE YEAR ENDED 31 MARCH 2022
Trustees H McAlpine, Chairman
P Hughes
L Rousseau
J Hughes
I Johnson
E Moore, Vice Chair
Company registered
number 03148333
Charity registered
number 1052478
Registered office 15Great College Street
London
SW1P 3RX
Company secretary SArmstrong
Chief executive officer SArmstrong
Accountants Haslers
Chartered
Accountants
Old Station Road
Loughton
Essex
IG104PL
Bankers Lloyds Bank PLC
Burgess
Hill
Branch
PO Box1000
BX1 1LT

Unrestricted Total Total
funds funds funds
Note 2022f 2022 2021
Income from:
Donations
and
legacies 10,344 10,344 5,555
Investments 69,684 69,684 48,604
Rental income 1
Total income 80,028 80,028 54,160
Expenditure
on:
Raising funds 5,244 5,244 436
Charitable
activities
230,085 230,085 171,765
Total expenditure 235,329 235,329 172,20'l
Net expenditure before net (losses)/gains on
investments (155,301) (155,301) (118,041)
Net (losses)/gains on investments (44,415) (44,415) 392,690
Net movement in funds (199,716) (199,716) 274,649
Reconciliation of funds:
Total funds brought forward 1,856,211 1,856,211 1,581,562
Net movement in funds (199,716) (199,716) 274,649
Total funds carried forward 1,656,495 1,656,495 1,856,211

2022 2021
Note
Fixed assets
Investments 1,575,801 1,718,300
1,575,801 1,718,300
Current assets
Debtors 1,089 'I,037
Cash at bank and in hand 88,158 140,494
89,247 141,531
Creditors: amounts falling due within one
year 12 (8,553) (3,620)
Net current assets 80,694 137,911
Total assets less current liabilities 1,656,495 1,856,211
Net assets excluding pension asset 1,656,495 1,856,211
Total net assets 1,656,495 1,856,211

Unrestricted Total Total
funds funds funds
2022 2022 2021
K
Donations 10,344 10,344 5,555
Total 2021 5,555 5,555

Unrestricted Total Total
funds funds funds
2022 2022 2021
Income from listed investments 69,680 69,680 48,594
Investment income 4 4 10
69,684 69,684 48,604
Total 2021 48,604 48,604

Unrestricted Total Total
funds funds funds
2022 2022 2021
E
Rental income
Total 2021
5. Analysis ofgrants
Grants to Total Total
Institutions funds funds
2022 2022 2021
E
Grants paid 205,709 205,709 153,679
Total 2021 153,679 153,679

2022 2021
Name of institution
BATOD โ€”Con Powell Scholarships 39,'l64
Ewing Foundation
-Con Powell Scholarships
300
Cheshire Deaf Society 5,115
NATSIP 5,000 7,000
Panathlon 25,000 25,000
Doncaster Deaf Trust 15,000
Deaf-Self 15,400
Signhealth 20,700 7,500
Exim Dance Company 1,500
Ewing Foundation 35,000 35,000
Alice Brennan 1,000
Elizabeth Foundation 11,261 17,100
School of Sexuality Education Ltd 30,000
Mousetrap 10,000
NDCS 7,412
The Island Trust Grant 2,000
Polka Theatre 4,000
Toys Like Me 6,000
University ofManchester 9,000
Small Grants under f2,000 2,536
183,309 153,679
Buraries and training 22,400
205,709 153,679

Unrestricted Total Total
funds funds funds
2022 2022 2021
Charitable activities 24,375 24,375 18,086
Other trading activities 205,710 205,710 153,679
230,085 230,085 171,765
Total2021 171,765 171,765

Grant
funding of Support Total Total
activities costs funds funds
2022 2022 2022 2021
F E
Charitable activities 24,375 24,375 18,086
Other trading activities 205,709 205,709 153,679
205,709 24,375 230,085 171,765
Total 2021 153,679 18,086 171,765

Total Total
funds funds
2022 2021
Sundry expenses 105
Legal 8 professional 'l20
Travel expenses 153
Staff training 325
Bank charges 109 104
Accountancy 2,130 2,040
Consulting 9,2&3 6,576
Printing
8 stationery
626 386
Telephone
& internet
516 427
Insurance 1,202 1,011
Rent 2,169 2,126
Computer costs 3,000 91
Subscriptions 392 328
Investment
management
fees 4,365 4,877
24,375 18,086

Listed
investments
Cost or valuation
At 1 April 2021 1,718,300
Additions 227,191
Disposals (253,199)
Revaluations (116,491)
At 31 March 2022 1,575,801

2022 2021
Due within one year
Prepayments and accrued income 1,089 1,037
1,089 1,037

2022 2021
E
Trade creditors 6,423 1,580
Accruals and deferred income 2,130 2,040
8,553 3,620

Stateme nt of funds - curr ent year
Balance at
Balance at 1 Gains/ 31 March
April 2021 Income Expenditure (Losses) 2022
Unrestricted funds
General Fund 1,856,211 80,028 (235,329) (44,415) 1,656,495

Balance at
Balance at Gains 31March
1 April 2020 Income Expenditure (Losses) 2021
Unrestricted funds
General Fund 1,581,562 54,160 (172,201) 392,690 1,856,211

Summary offunds - current ye ar
Balance at
Balance at 1 Gains/ 31 INarch
April 2021 Income Expenditure (Losses) 2022
General funds 1,856,211 80,028 (235,329) (44,415) 1,656,495
Summary offunds - prior year
Balance at
Balance at Gains& 31 March
1April 2020 Income Expenditure (Losses) 2021
General funds 1,581,562 54,160 (172,201) 392,690 1,856,211

Analysis ofnet assets between funds - current ye ar
Unrestricted Total
funds funds
2022 2022
Fixed asset investments 1,575,801 1,575,801
Current assets 89,247 89,247
Creditors due within one year (8,553) (8,553)
Total 1,656,495 1,656,495

Analysis of net assets between funds - prior year
Unrestricted Total
funds funds
2021 2021
Fixed asset investments 1,718,300 1,718,300
Current assets 141,531 'l41,531
Creditors due within one year (3,620) (3,620)
1,856,211 1,856,211