Cha name: Chari numr. Mary Godwn Under FNes Receipts and paym•nts accounts for tho rIOd 1052461 Period start date 0110412022 Period end date........ RECEIPTS AND PAYMENTS 3 110312023 Prnvi4)us year Current yeaT RECEIPTS Nurs6ry Educath)n Funding (Free for 3&4} NUery Education Funding IN&w for 21 ChikJr8n's fees Milk refund Grants {Spec} . pupil prprrium Grant........ .8hcp Granl......................... FundraK8ing DonatKJns Interest Olhar recelpts Sub total Incory from the sale of equlpment TOTAL RECEIPTS 27 985.90 47 469.18 11345.40 14 821.88 18 805.04 903.65 882.00 1782.99 78.50 30.00 0.57 23.94 8.97 53 355.99 76 388.92 20.00 £76 408.92 IA) £53 355.99 Prnvlou8 yoar Currnnt yoar PAyNTs Empbymnl costs (gross pay + eryloyerf3 NIC) Training co$ls Prgmlses (rant. haat elcl Sub5CriPtions Insuranc8 AdfrnISt[atknn Refreshments Consum8bl&s Ipalnt. paper elcl Fundrnk8ir79 costs Other Sub tolal Purchases of of equIpnnI and other 8886t8 TOTAL PAYMENTS 50 9.70 19.00 65888.16 475.00 846.95 9.79 403.17 1032.29 929.74 1100.80 211.20 368.22 281,16 218.22 2 222.46 403.44 598.29 £n 507.13 IB> £5T 207.36 NET OF RECEIPTS APaY PAYMEpirs IA4rf) Cash funds. incl. deposit alc last year end (01 C•8h funds. Incl. dep081t alc ygAr end (C*D) -£3 851.37 13 755.87 9 914.55 £13 816.34 STATEMENT OF ASSETS AND LIABILITIES 'Note: cash fvnds Includ8 rns•rvelconllg•neyld•poslt accounts. Currerrt value Cash funds iagre8 tt)8 balancè of the Thcepts and payr[t8 alGI Debtor5 Imonoy ow8d lo thè charity on the period end date) Value of buiklings And Bquiprr£nt (current or dapTBcialBd valu81 Liabiltuas (108ns and any olhar nneY ov(1 on the pernd ond dale) Net assets IE4+G41) IE> IF) (Gl 13 816.34 £18 316J4 SwJned Signed.... Date... the tNstee6 I(MMitt6 ..Role..
Bookkeeping Spreadsheet - NOT VAT REGISTERED
| Charity name: Mary Godwins Under Fives |
Charity number: | Charity number: | 1052461 |
|---|---|---|---|
| Receipts andpayments accounts for theperiod | start date: 2022 | end date: 2023 | |
| RECEIPTS AND PAYMENTS Receipts NurseryEducation Funding (Free for 3&4) NurseryEducation Funding (New for 2) Children's fees Milk refund Grants(specify)Pupil Premium Grant Maternity Other Receipts Fundraising Donations Interest Grant Sub total Income from the sale of equipment TOTAL RECEIPTS (A) PAYMENTS Employment costs (gross pay + employer's NIC ) Training costs Premises (rent, heat etc) Subscriptions Insurance Administration Refreshments Consumables (paint, paper etc) Fundraising costs Other |
Previousyear £ 27,985.90 £ 3,554.89 £ 18,805.04 - £ 903.65 - £ 23.94 £ 30.00 £ 0.57 £ 2,052.00 - £ 53,355.99 Previousyear |
||
| Previousyear | Currentyear | ||
| £ 65,888.16 | |||
| £ 475.00 | |||
| £ 846.95 | |||
| £ - | |||
| £ 403.17 | |||
| £ 1,032.29 | |||
| £ 929.74 | |||
| £ 1,100.80 | |||
| £ - | |||
| £ 1,222.94 | |||
| Sub total | £ 71,899.05 | ||
| Purchases of of equipment and other assets TOTAL PAYMENTS (B) NET OF RECEIPTS AND PAYMENTS (A-B=C) (D) (C+D) STATEMENT OF ASSETS AND LIABILITIES Cash fundsincl. deposit a/clastyear end Cash fundsincl. deposit a/cthis**year end |
£ 598.29 | ||
| £ 72,497.34 | |||
| £ 2,429.60 | |||
| £ - | |||
| Note: cash funds include reserve/contigency/deposit accounts.* Debtors (money owed to the charity on the period end date) Value of buildings and equipment (current or depreciated value) Liabilities (loans and any other money owed on the period end date) Net assets (E-F+G-H)** Cash funds(agree with the balance of the receipts and payments a/c) |
(E) (F) (G) (H) |
Current value £ p £ - £ - £ - £ - |
|
| Signed on behalf of the trustees (committee):Signed Date |
Name Role |
101010/11/2022 Jenny Adamson10/14/2022 Jenny Adamson10101010/17/2022 Jenny Adamson10/19/2022 HMRC1101010/19/2022 Jessica Grif10/19/2022 Kelly Dudf1101010/24/2022 Tamla Morris10/31/2022 Jenny Adamson1101010/31/2022 PNET1111/14/2022 Jenny Adamson11/16/2022 Jenny Adamson11111111/18/2022 Jenna Thompson11/18/2022 Jessica Grif11111111/23/2022 Jenny Adamson11/24/2022 Kelly Dudf1111121212/13/2022 Jenny Adamson12/19/2022 Jenny Adamson12121212/20/2022 Kelly Dudf12/20/2022 Tamla Morris4/11/2022 HMRC4/12/2022 Jenny Adamson4444/12/2022 Tamla Morris4/19/2022 Jenny Adamson4444/19/2022 Tamla Morris4/20/2022 Cheltenham C/Tax4/20/2022 Jenny Adamson444/20/2022 Sarah Dal4/20/2022 Sarah Millerick4/20/2022 Tamla Morris444555/16/2022 Jenny Adamson5/16/2022 Jenny Adamson5/555/16/2022 Jenny Adamson5/16/2022 Jessica Grif5/555/20/2022 Jenny Adamson5/20/2022 Jessica Grif5/20/2022 Rebecca Timlin555/23/2022 5/23/2022 Jenny Adamson5/24/2022 Jenny Adamson5555/24/2022 Jessica Grif5/30/2022 Jenny Adamson5555/30/2022 Tamla Morris6/13/2022 Cheltenham C/Tax6/666/17/2022 Jessica Grif6/17/2022 Severnside Safety6/666/20/2022 Jenny Adamson6/20/2022 Jessica Grif6/666/22/2022 Jenny Adamson6/23/2022 Jenny Adamson6/23/2022 Jenny Adamson666/29/2022 PNET6/30/2022 PATA7/19/2022 Jenny Adamson7/20/2022 Jenna Thompson7777/20/2022 Rebecca Timlin7/20/2022 Tamla Morris7777/26/2022 All Things Wild7/26/2022 Jessica Grif77788/10/2022 Jenny Adamson8/10/2022 Severnside Safety8/12/2022 Jenny Adamson8888/19/2022 Jenna Thompson8/19/2022 Jenny Adamson8888/30/2022 Jenny Adamson8/30/2022 PNET9/12/2022 Jenny Adamson9/999/12/2022 Jenny Adamson9/13/2022 PATA9/999/20/2022 Jenny Adamson9/20/2022 Jenny Adamson9/999/20/2022 Jessica Grif9/20/2022 Jessica Grif9/20/2022999/20/2022 Tamla Morris9/26/2022 Jenna Thompson9/26/2022 Jenny Adamson999/26/2022 Kell9/29/2022 PNET10/3/2022 Jenny Adamson10101010/4/2022 Tamla Morris10/7/2022 Mrs D Slater1011/1/2022 Jenny Adamson11/1/2022 Mrs D. Slater11111111/9/2022 Foundation Stage11/9/2022 Jenny Adamson11111212/5/2022 Jenny Adamson12/5/2022 Jenny Adamson12121212/5/2022 Jenny Adamson12/5/2022 Jenny Adamson12121212/5/2022 Severnside Safet12/5/2022 Tamla Morris12/7/2022 HMRC121212/9/2022 12/9/2022 Jenny Adamson12/9/2022 NEST1211/10/2023 Jenny Adamson1/10/2023 Jenny Adamson1111/17/2023 Jenny Adamson1/19/2023 Jenny Adamson1/20/2023 Jenna Thompson111/20/2023 Swindon Villa1/20/2023 Tamla Morris1/23/2023 Jenny Adamson1111/25/2023 Jenny Adamson1/30/2023 Jenny Adamson11122/20/2023 Daniel Hunt2/20/2023 Jenna Thompson2222/20/2023 Kelly Dudf2/20/2023 Tamla Morris2222/27/2023 Jenny Adamson2/28/2023 HMRC2222/28/2023 Jenny Adamson2/28/2023 Tamla Morris0/0/0/3/////////////////////////////////////////////////////////////////////////////////45/4/2022 Jenny Adamson5/4/2022 Jenny Adamson5555/9/2022 HMRC5/9/2022 Jenny Adamson5555/9/2022 Jenny Adamson5/9/2022 Jenny Adamson5/9/6/1/2022 Jenny Adamson6666/1/2022 Jenny Adamson7/5/2022 Bennetts Coaches7777/5/2022 Jenny Adamson7/5/2022 Jenny Adamson7778/1/2022 Jenny Adamson8/8/2022 HMRC8/8/89999/9/2022 NEST1111/5/2023 Jenna Thompson1/5/2023 Jenny Adamson112/7/2023 Jenny Adamson2/7/2023 Jenny Adamson223/1/2023 PNET333/6/2023 3/6/2023 Jenny Adamson3/6/2023 Jenny Adamson3333/8/2023 HMRC3/8/2023 Jenny Adamson3333/9/2023 N/////////////////////////12121211919202026272913161161617182020202424243030301151722020220202329202020225252272910161718191919121212120202202020202626101117172020242424303131152202022222722828111117171711919124243131141617171182324291213192020///////////5////5///////////////////////////3////5//////////// f 9/6/3/0/0/5/6/5/0/333718899555557790/8/8445999111555568977834979666668889/9/18//////////////////////////////////////////////////////////////////////////////////////////////////////////////////////////////////////////////////////////22022 2022 22022 2022 Sarah Dal2022 2022 Rebecca Timlin2022 2022 Cheltenham C2022 PNET2022 2022 22022 2022 22022 2022 2022 Sarah Dal2022 Tamla Morris2022 2022 2022 2022 2022 PNET2022 Tamla Morris22022 2022 22022 2022 22022 Rebecca Timlin2022 Tamla Morris2022 2022 2022 2022 2022 Kell22022 2022 22022 2022 PNET2022 As2022 2022 2022 2022 2022 Rebecca Timlin2022 Tamla Morris22022 2022 22022 2022 22022 2022 2022 Kell2022 Kell2022 2022 2022 2022 2022 Kell2022 NEST2022 Severnside Safet2022 HMRC2022 PATA2022 NEST2022 Tamla Morris2022 22022 2022 22022 2022 2022 2022 2022 Tamla Morris2023 22023 2023 2023 2023 Kell2023 2023 2023 2023 PNET2023 2023 2023 PATA22023 2023 22023 2023 22023 2023 2022 NEST2022 2022 Tamla Morris2022 2022 2022 2022 22022 2022 2022 2022 2022 2022 2022 Tamla Morris2022 HMRC2022 NEST22022 NEST2022 HMRC2022 2022 22023 PNET2023 HMRC22023 NEST2023 2023 NEST2023 2023 2023 2023 2023 2023 2023 2023 2022 2022 2022 2022 2022 22022 2022 22022 Kell2022 Tamla Morris22022 2022 2022 2022 2022 2022 22022 Tamla Morris2022 22022 PNET2022 2022 2022 2022 2022 00000000000000000000000000022 22 22 22 22 22 HMR22 K22 22 T22 22 22 22 22 222222 NE22 2222 22 T22 22 K22 T333333 TJeJJJeJJJJJJJJJJJeJJJeJJJJJJJJJJJeJJJJJJJJJJJJeJJJJeJJJJJJJeJJJessJJJeJJKellJJJJJJJJJJeJJJeJJJJJJJJJeJJJeJJJJJJJJJJJeJJeJJJJJJJJJJeJJGJJJeJJJJJJJJJJJennessica Griffiths essica Griffiths essica Griffiths ennennessica Griffiths ennennennennennennennennenna Thomennennennessica Griffiths ennennennennennennenna Thomennennennennennennennessica Griffiths ennennessica Griffiths essica Griffiths ennennessica Griffiths ennennennennenna Thomennennessica Griffiths ennennennennenna Thomennennennennennennennennennennennennennennennennennennennennennennennennenna Thomessica Griffiths ennennennessica Griffiths ennennennennennennennessica Griffiths essica Griffiths ennennennennennennennennennennennenneaaeaaESTlnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnoucespmlmlmlmlllllSyire FoundationyyyyyyyyyiTyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyayyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyycaC Dudfield D Dudfield Dudfield Dudfield Dudfield Dudfield Dudfield D Dudfieldaaaa A Adamson A Adamson Adamson Adamson Adamson Adamson Adamson Adamson A Adamson Adamson A Adamson Adamson Adamson Adamson Adamson Adamson Adamson Adamson A Adamson Adamson Adamson Adamson Adamson Adamson Adamson Adamson Adamson A Adamson Adamson A Adamson Adamson Adamson Adamson A Adamson Adamson Adamson A Adamson Adamson Adamson Adamson Adamson Adamson Adamson Adamson Adamson Th Adamson Adamson A Adamson Adamson Adamson Adamson Adamson Adamson Adamson Adamson A Adamson Adamson A Adamson Adamson Adamson Adamson Adamson Adamson Adamson Adamson A Adamson A Adamson Adamson Adamson Adamson Adamson Adamson Adamson Adamson A Adamson Adamson A Adamson Adamson Adamson Adamson Adamson Adamson Adamson Adamson Adamson Adamson Adamson M M M M Hududdadadadadadadadadadadadadadadadatooooeoufifiyyyrrirrirrirrirntmmmmmmmmmmmmmmmmmseeldeeldeldeldhirssssths ths ths ths ths ths ths ths ths ths pppppsopsosososososososososososososososollddsonsonsonsonsonge/this is on the bank statement twice?nnnnnnnnnnnnnnnnTaxe hallnCouyy nt Supplier name y Council Detail of supply PensionTaxLidlSainsburMacdonaldsLearn DirectCOPersonnel ChecksWaWaWaWagesCouWaWaWaWaWWaLidlCouncil TaxInternetHome BargainLidlPersonnel ChecksIndeedWaHMRCAldiASDAHome SenseEbaLidlAmazonPensionTescoMorrisonsB&MB&MLidlLidlFirst AidFirst AidLearn DirectAldiZazzleWaWagesWWaWaWaCO-OPAInkTescoLidlSainsburHobby CraftLidlASDAInternetWilkoPoundlandEvesham Garden EbaThe WorksB&MInsect LoreWaAll ThinASDAWagesPaTaxWaAmazonWagesWaWaWaWaCBC rubbish remoAFacebookLidlSainsburInternetMASDAASDAAldiSainsburysWaWilkoTaxPensionWagesWaAmazonWaWaWagesWaAsdaLidlHP InkSainsburEbaB&MInternet?AldiPensionWagesGOD8254DunelmWaWaThe BotanistWWaWaWaWaWagesInternetTaxHome BarLidlPensionASDALidlBHobbASDASoft PlaWaLidlAldiB&MWaWaLidlASDAWaAmazonAmazonWaWagesTB&M AsdaAmazonIcelandInAsdaMorrisonsAldiHiHigh speedDiPensionBMLidlSainsburysAmazonHome BarTescoTescoWagesTaxWaLidlWaWagesWaWaWaDBSPantoLidlSainsburASDAAldiInternetThDiPaTaxMGF0001600902TapestryASDAPensionWilkoASDAASDATescoASDAWaWaWagesWaWaWaLidlASDACo-oCo-oInternetThe RanSainsburysASDAHP InkBMAldiHP InkAmazonHome BarMorrisonsLidlPaEvTaxeBAYAmazonAldiPensionBus TicketWaFood WarehouseSainsburysSainsburWaWaWaWagesWaWaInternetTaxTescoFloor cleanerPensionB&MMicrosoftCouncil wasteAsdaLidlHome BarLidlWWaWaWaWAmazonB&MLidlHobbSainsburysAldiInternetSainsburArB&MAsdaAldiPensionCostcoWaICOWaWaWagesWaWaSainsburArgosTaxAsdaPoundlandMorrisonsThe RangeAlInternetMorrisonsTescoTescoLiHome BarAsdaHome BarAsdaAldiAldiAsdaEarlPensionSSQescoteddGagesagesagesgggagesagesgpeppeDADAlirngggggggggggggggggggggggggggggggggggh sital Stitchesgggggital Stitchesggggggggggggggosggggg-Fyyer Towels?y Rer Towels?er Towels?rynOPesesesesesesesesesesesesesesesesesesesesesesesesesesesesesesesesesesesesesesesesesesesesesyeseseseseseseseseseseseseses000(pp Years Hubetcyynumber blocmapil T Craft Craftgyneedas Wildgeg1yyyyyyyynae60090ggggggssssssssxainainainainainain 2 28.87 133.81 226.04 7.81 10.96 52.00 13.50 62.99 100.00 500.00 700.00 29.22 878.88 211.96 322.26 52.60 462.95 498.22 23.50 65.13 34.21 10.88 13.33 62.99 26.64 100.00 259.22 4.40 7.98 10.38 10.63 18.80 32.25 12 6.99 6.34 7.77 14.00 2 22.24 99.00 198.00 26.00 1 11.31 793.57 1,166.19 907.82 427.31 981.22 1 8.28 9.50 9.99 16.63 27.90 3.00 10.50 1.99 6.00 32.28 2.50 5.00 6.00 7.18 10.00 12.99 45.92 137.48 2 22.10 21.85 100.00 18.55 892.98 51.36 1,017.41 801.83 247. 372.40 1 74.00 3.55 15.00 16.10 14.46 32.28 221.50 215.00 2.06 5.61 6.44 88.52 100.00 6.50 282.53 144.58 944.97 979.57 11.99 779.75 242.61 379.56 1,170.18 4.15 9.99 345.98 3.53 18.00 32.28 200.00 188.56 132.57 15.00 100.00 18.55 30.00 50.00 50.00 10.55 716.72 848.04 799.23 391.50 1 200.00 32.28 148.67 14.96 33.28 129.24 8.00 11.56 12.30 37.00 116.80 1 1 7.56 13.10 19.00 1 1 3.67 12.00 1,053.71 11.99 11.99 466.86 1,367.11 7.85 51.00 69.84 14.30 32.28 4.45 5.93 11.82 24.00 24.00 38.50 249.92 11.53 4.30 13.36 11.49 1.79 5.00 6.47 200.00 404.22 1 7.83 1 866.96 409.56 1 40.59 13.00 55.00 2.39 4.74 11.00 30.13 32.28 12.98 35.00 37.10 351.79 10.00 134.40 14.07 211.41 1.10 5.77 9.17 5.49 8.00 200.00 1 1,087.73 881.30 1 2.84 21.97 1.95 2. 32.28 2.99 4.93 7.00 9.23 9.88 9.99 11.60 14. 18.75 20.55 18.55 5.00 335.16 3.29 21.78 7.11 11.65 210.58 8.00 300.00 8.20 10.85 160.00 1 1 1 450.15 1,337.71 32.28 380.17 12.94 19.11 2 231.83 10.00 59.99 156.00 14.1 8.49 9.35 11.00 1,021.50 1,106.42 347.42 603.41 25.00 1,320.65 23.70 5.45 6.23 14.00 6.70 22.27 32.28 2.00 39.99 2.90 5.35 13.56 183.38 105.45 7.78 1,182.79 4 1 531.23 793.99 1,337.71 2 84.57 8.33 17.50 331.28 2.7 3.00 6.73 9.53 14.45 32.28 5.03 5.20 7.50 7.58 7.61 12.95 16.06 60.97 377.77 2.28 3.29 15.30 24.00 194.40 Amount ,,,,,,,,,,,,,,30035300205.86 158.65 139.65 333.60 052.81 1101.17 2156.32 317.40 037.83 169.18 041.58 320.60 3830021.14 8000198658398037.250509....2........4......2.13800530986998000000000039000039001 004 04 6883 EmEmployment costs (pay and employer NIC)RefreshmentsRefreshmentsOther direct costsStaff traininRefreshmentsAdminEmEmEmEmployment costs (pay and employer NIC)PrEmEmEmEmEmEmOther direct costsPremisesAdminConsumables (paint, paper etc)Consumables AdminAdminEmEmployment costs (pay and employer NIC)RefreshmentsRefreshmentsConsumables Consumables RefreshmentsConsumables EmRefreshmentsRefreshmentsConsumables (paint, paper etc)Consumables RefreshmentsRefreshmentsStaff traininStaff training and welfareStaff traininRefreshmentsConsumables EmEmployment costs (pay and employer NIC)EmEmEmEmRefreshmentsPAdminRefreshmentsRefreshmentsRefreshmentsConsumables (paint, paper etc)RefreshmentsRefreshmentsAdminConsumables Consumables (paint, paper etc)Purchases of EConsumables Consumables Consumables Consumables (paint, paper etc)PremisesEmOther direct costsConsumables Employment costs (pay and employer NIC)Consumables EmEmConsumables Employment costs (pay and employer NIC)EmEmEmEmPremisesRPurchases of ERefreshmentsRefreshmentsAdminEmOther direct costsRefreshmentsRefreshmentsRefreshmentsOther direct costsEmConsumables EmEmEmployment costs (pay and employer NIC)EmPurchases of EEmEmEmployment costs (pay and employer NIC)EmConsumables Consumables AdminOther direct costsRefreshmentsPurchases of EConsumables AdminEmployment costs (pay and employer NIC)EmPurchases of EEmOther direct costsEmployment costs (pay and employer NIC)Consumables Other direct costsEmEmOther direct costsEmEmEmEmEmEmployment costs (pay and employer NIC)AdminEmConsumables RefreshmentsEmployment costs (pay and employer NIC)RefreshmentsRefreshmentsConsumables Consumables RefreshmentsEmPurchases of EEmRefreshmentsRefreshmentsConsumables EmEmRefreshmentsOther direct costsEmOther direct costsOther direct costsEmEmployment costs (pay and employer NIC)OtPurchases of EOther direct costsPurchases of ERefreshmentsARefreshmentsRefreshmentsRefreshmentsStaff traininStaff training and welfareOther direct costsEmConsumables RefreshmentsRefreshmentsConsumables Consumables RefreshmentsRefreshmentsEmployment costs (pay and employer NIC)EmEmRefreshmentsEmEmployment costs (pay and employer NIC)EmEmEmAdminOther direct costsConsumables RefreshmentsRefreshmentsRefreshmentsAdminCoOther direct costsConsumables PremisesEmAdminConsumables EmConsumables Consumables Consumables (paint, paper etc)Consumables EmEmEmEmployment costs (pay and employer NIC)EmEmEmRefreshmentsRefreshmentsRefreshmentsRefreshmentsAdminConsumables RefreshmentsConsumables AdminConsumables RefreshmentsAdminConsumables Consumables RefreshmentsConsumables Consumables OtEmConsumables Consumables Consumables RConsumables Other direct costsEmRefreshmentsRefreshmentsOther direct costsEmEmEmEmployment costs (pay and employer NIC)EmEmAdminEmRefreshmentsRefreshmentsOther direct costsEmPurchases of EAdminPremisesRefreshmentsRefreshmentsConsumables RefreshmentsEmEmEmEmOther direct costsEmConsumables Consumables RefreshmentsConsumables RefreshmentsRefreshmentsConsumables RefreshmentsPurchases of EConsumables (paint, paper etc)RefreshmentsRefreshmentsEmEmRefreshmentsEmAdminEmEmEmployment costs (pay and employer NIC)EmPremisesEmPremisesPurchases of Equip and Other AssetsEmRefreshmentsConsumables RefreshmentsConsumables (paint, paper etc)RAdminRefreshmentsRefreshmentsRefreshmentsCoRefreshmentsRefreshmentsConsumables Purchases of EEmployment costs (pay and employer NIC)RefreshmentsRefreshmentsRefreshmentsPurchases of EEmployment costs (pay and employer NIC)udeeeehhrminfrnfrfrnpppppppppppppppppppppppppppppppppppppppppppppppppppppppppppppppppppppppppppppppppppppmiceeessuesessulolololololololollolololollolololololololololollololololololololololollololololololololololololololololololololololololololololololololololollololollolololololololohr r oyoyoyoyoyoysesasesddyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyhmmhmhmmirirment costs ment costs ment costs ment costs ment costs ment costs ment costs ment costs mment costs ment costs ment costs ment costs mment costs ment costs ment costs ment costs ment costs ment costs ment costs ment costs ment costs ment costs mment costs ment costs ment costs ment costs ment costs ment costs ment costs ment costs ment costs ment costs ment costs mment costs ment costs ment costs ment costs ment costs ment costs ment costs ment costs ment costs ment costs ment costs ment costs ment costs ment costs ment costs ment costs ment costs ment costs ment costs ment costs ment costs ment costs ment costs ment costs ment costs ment costs ment costs ment costs ment costs ment costs ment costs ment costs ment costs ment costs ment costs mment costs ment costs ment costs mment costs ment costs ment costs ment costs ment costs ment costs ment costs ment costs ectectababeeeeeeeeeggggnnt nnnt nntlnntloeses and welfare and welfare and welfare and welfarettttcostscoststscostscoscostscostscoscostsf Ess (p(p(p(p(p(p(p(p(p(p(p(p(p(p(p(p(p(p(p(p(p(p(p(p(p(p(pa(p(p(p(p(p(p(p(p(p(p(p(p(p(p(p(p(p(p(p(p(p(p(pa(pquqqqqqqqqqqqquiuiuiuiuiuiuiuiuiuiuiuittaintaintaint, aintaintaintaint, aintaintaint, aint, aintaint, aintaintaintaintaintaintaintaint, aintaintaintaintaintaintaintaintaint, aintaint, aintaintaintaintaintaint, aintaintaint, aintaint, aintaintaint, aintaintaintssiininppppppppppppp(p(p(p(p(p(p(p(p(pay(p(p(p(p(pay(p(p(p(p(p(p(p(p(p(p(pay(p(p(p(p(p(p(p(p(p(p(p(pay(p(p(p(p(p(p(p(p(p(p(p(p(p(p(p(p(p(p(p(p(p(p(p(p(p(p(p(p(p(p(p(p(p(p(p(pay(p(p(p(pay(p(p(p(p(p(p(p(p Expense Detail and Other Assets and Other Assets and Other Assets and Other Assets and Other Assets and Other Assets and Other Assets and Other Assets and Other Assets and Other Assets and Other Assets and Other Assetst,t,a,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,aaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaanpppppppppppppppppppppppppppapepppppppppppppppppppppppapepyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyydaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaa and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and em and empppppppppppppppppppppppppppppppppppppppppppppppppaaaaaaOter etcer etcer etcer etcer etcer etcer etcer etcer etcer etcer etcer etcer etcer etcer etcer etcer etcer etcer etcer etcer etcer etcer etcer etcer etcer etcer etcer etcer etcer etcer etcer etcer etcer etcer etcer etcer etcer etcer etcer etcer etcer etcer etcer etcer etcer etcer etcer etcer etcnnnnnnr r hddddddetc)etc)eeeeeeer Ammmmmm)))))))))))))))))))))))))))))))))))))))))))))))))pppppppppppppppppppppppppppppppppppppppppppppppppppppppppppppppppppppppppppppppppppppssetslolololololololollolololollolololololololololollololololololololololollololololololololololololololololololololololololololololololololololollololollolololololololooyeoyeoyeoyeoyeoyeyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICr NIr NIr NIr NIr NIr NIC)C)C)C)C)C)))))))))))))))))))))))))))))))))))))))))))))))))))))))))))))))))))))))))))))))) - - - - - - - - 133.81 - - 7.81 - - - - - - - - 8.38 - - - - - - - - - - - 10.96 - - - - - - - - - - 52.00 - - 62.99 - - - - - - - - - - - - - - - 300.00 - - - - - - - - 100.00 - - - - - - - - 500.00 - - - - - - 2 - - - - - - - - 878.88 - - - - - - - - 211.96 - - - - - - - - 322.26 - - - - - - - - 52.60 - - - - - - - - 4 - - - - - - - - 498.22 - - - - - 23.50 - - - - - - - - - 65.13 - - - 34.21 - - - - - - - 10.88 13.33 - - - - - - - - - 62.99 - - - - - - - - 26.64 - - - - - - - - - - - - - - - 100.00 - - 4.40 - - - - - - - - 7.98 - - - - - - 10.38 - - - - - - - - 10.63 - - - - - - - - 32.25 - - - - - - - - - - - - - - - - 120.48 - - 6.99 - - - - - - - - 6.34 - - - - - - 7.77 14.00 - - - - - - - - - - 20.94 - - - - - - - - 22.24 - - - - - - - - - - - - - 99.00 - - - - - - - - 26.00 - - - 13.86 - - - - - - 11.31 - - - - - - - - - - - - - - - - 793.57 - - - - - - - - - - - - - - - - 427.31 - - - - - - - - 981.22 - - - - - - - - 1 - - 8.28 - - - - - - - - - - 9.99 - - - - - - - - - 16.63 - - - - - - - - 27.90 - - - - - - - - 3.00 - - - - - - 10.50 - - 1.99 - - - - - - - - 6.00 - - - - - - - 32.28 - - - - - - - 2.50 - - - - - - - - 5.00 - - - 6.00 - - - - - 7.18 - - - - - - - - 10.00 - - - - - - - - 12.99 - - - - - - - - 45.92 - - - - - - 137.48 - - - - - - - - - - 200.00 - - - - - 22.10 - - - 21.85 - - - - - - - - 18.55 - - - - - - - - - - - - - - - - 321.14 - - - - - - - - 892.98 51.36 - - - - - - - - - - - - - - - - 801.83 - - - - - - - - 247.39 - - - - - - - - 372.40 - - - - - - - - 1,158.65 - - - - - 15.00 - - - - - - - 16.10 - - - - - - - - 14.46 - - - - - - - 32.28 - - - - - - - - - - - - - - - 221. - - - - - 215.00 - - - - - 2.06 - - - - - - - - 5.61 - - - - - - - - 6.44 - - - - - - - - - - - - - - 100.00 6.50 - - - - - - - - - - - - - - - - 282.53 - - - - - - - - 144.58 - - - - - - - - 979.57 - - - 11.99 - - - - - - - - - - - - - 779.75 - - - - - - - - 242.61 - - - - - - - - 1 3.00 - - - - - - - - 4.15 - - - - - - - - - 9.99 - - - - - - - - - 3.53 - - - - - - - - - 37.20 - - - - - 18.00 - - - - - - - - - 32.28 - - - - - - - - - - - - - - - 188.56 - - - 83.94 - - - - - - - - - - - - - 132.57 - - - - - 15.00 - - - 18.55 - - - - - - - - - - - - - 30.00 - - - - - - - - - - - 50.00 - - - - - - - - 50.00 - - - - - 10.55 - - - - - - - - - - - 71 - - - - - - - - 848.04 - - - - - - - - 799.23 - - - - - - - - 391.50 - - - - - - - - 1,139.65 - 32.28 - - - - - - - - - - - - - - - 148.67 14.96 - - - - - - - - - - 33.28 - - - - - - - - 8.00 - - - - - - - - 9.51 - - - - - - 11.56 - - - - - - - - 12.30 - - - - - - - - - - - - - - - - 116.80 - - - 180.00 - - - - - - - - - - - - - 1 - - 7.56 - - - - - - 19.00 - - - - - - - - - - - - - - - - 100.00 - - - - - - - - 1 - - 3.67 - - - - - - - - - - - - - - 1 - - - - - 11.99 - - - - - - - - - - - 466.86 - - - - - 7. - - - 28.87 - - - - - - - - - - 51.00 - - - - - - 69.84 - - - - - - - 14.30 - - - - - - - - - 4.45 - - - - - - - - 5.93 - - - - - - - - 11.82 - - - - - - - - - - - - - 24.00 - - - - - - 38.50 - - - - - - - - - - - 249.92 11.53 - - - - - - - - - - 4.30 - - - - - - 11.49 - - - - - - - - 1.79 - - - - - - - - - - 5.00 - - - - - - - - 6.47 - - - - - - - - - - - - - - 404.22 - - - - - - - - 1 - - 7.83 - - - - - - - - - - - - - - 1,101.17 - - - - - - - - 409.56 - - - - - - - - 1 - - - - - - - - 40.59 - 13.00 - - - - - - - 2.39 - - - - - - - - - - 4.74 - - - - - - - - 11.00 - - - - - - - - 30.13 - - - - - - 12. - - - - - 35.00 - - - 37.10 - - - - - - - - - - - - - - 351.79 - - - - - - - - - - 10.00 14.07 - - - - - - - - - - - - - - - - 211.41 1.10 - - - - - - - - 5.77 - - - - - - - - 9.17 5.49 - - - - - - - - - - - - - - - - 8.00 - - - - - - - - 200.00 - - - - - - - - 1,156.32 - - - - - - - - 881.30 - - - - - - - - 519.39 - - - - - - - - 1 - - 2.84 - - - - - - - - 1.95 - - - - - - - - 2.30 - - - - - - - 32.28 - - - - - - - 2.99 - - - - - - - - 7.00 - - - - - - - - - 8.20 - - - - - - - 9.23 - - - - - - - - - - 9.88 - - - - - - 11.60 - - - - - - - - 14.98 - - - - - - - - - - 18.75 - - - - - - 20.55 - - - - - - - - 18.55 - - - - - - - - - - - - - - - - - - - - - 335.16 3.29 - - - - - - - - 21.78 - - - - - - - - 7.11 - - - - - - - - - - 11. 210.58 - - - - - - - - - - - - - 8.00 - - - - - - - - - - - 300.00 - - 8.20 - - - - - - - - - - - 160.00 - - - - - - - - - - - 1 - - - - - - - - 1 - - - - - - - - 1,041.58 - - - - - - - - 1 - - - - - - - - 300.00 - 32.28 - - - - - - - - - - - - - - - 380.17 - - 19.11 - - - - - - - - - - - 25.00 - - - - - - - - - - - 231.83 - - - 10.00 - - - - - - - - - - - 156.00 - - - - 14.16 - - - - - - - - 8.49 - - - - - - 9.35 - - - - - - - - - - - - - - - - 1 - - - - - - - - 1 - - - - - - - - 347.42 - - - - - - - - 603.41 - - - - - 25.00 - - - - - - - - - - - 1 23.70 - - - - - - - - 5.45 - - - - - - - - - - 6.23 - - - - - - 14.00 - - - - - - - - - - 22.27 - - - - - - 32.28 - - - - - - - - - - 2.00 - - - - - - - - - 39.99 - - - - - 2.90 - - 5.35 - - - - - - - - 13.56 - - - - - - - - - - - - - - 183.38 - - - - - - - - 105.45 - - - - - - - - 1 - 40.00 - - - - - - - - - - - - - - - 1 - - - - - - - - 531.23 - - - - - - - - 1 - - - - - - 25.00 - - - - - - - - - - 84.57 - - - - - - 8.33 - - - - - - - - - - 331.28 - - 2.70 - - - - - - 3.00 - - - - - - - - - - 6.73 - - - - - - 9.53 - - 14.4 - 32.28 - - - - - - - - - 5.03 - - - - - - - - 5.20 - - - - - - - - 7.50 - - - - - - 7. - - 7.61 - - - - - - - - 12.95 - - - - - - 16.06 - - - - - - - - - - - 60.97 - - - - - - - 2.28 - - - - - - - - 3.29 - - - - - - - - 15.30 - - - - - - - - - 24.00 - - - - - Consumables 9858-------------------------------------------- 32.28 134.40 9.99 59.99 - - - - - - - - - - - - - - - - Admin 32.2------------------------------------------------8 13.50 18.80 37.00 13.10 13.36 21.97 4.93 10.85 12.94 11.00 6.70 7.78 - - - - - - - Refreshments chases of Equip/Ass Insurance 3.6555----------------------------------------5 17.50 - - - - - - - - - - - - - - - - - - 9.50--------------------------------------------------- - - - - ---------------------------------------------------- 88.52 345.98 12.00 55.00 11.99 - - - Other direct costs 5.8500------------------------------------------------ 74.00 - - - - - - Premises 9.22 - - --------------------------------------------------- 198.00 24.00 Staff training and welfare -------------------------------------------------- 226.04 700.00 259.22 1,166.19 100.00 1,017.41 944.97 379.56 200.00 100.00 200.00 129.24 1,367.11 200.00 866.96 1,087.73 450.15 793.99 377.77 194.40 nt costs (pay and employer NIC) ,,,,,,,,,,,,0,,3,,,205.86 170.18 333.60 052.81 053.71 198.28 265.13 317.40 037.83 169.18 337.71 106.42 182.79 320.60 337.71 9021.2602.7.6..72 506595850--------------------------------2
3/13/2023 Jenny Adamson3/13/2023 Jenny Adamson3/333/20/2023 Jenna Thompson3/20/2023 Jenny Adamson3/333/20/2023 Tamla Morris3/21/2023 Jenna Thompson3/333/21/2023 Kell3/21/2023 PATA3/21/2023 Tamla Morris333/28/2023 3/28/2023 Jenny Adamson3/28/2023 Tamla Morris336/13/2022 Wilko6/13/2022 Lidl7777/12/2022 Home Bargain7/12/2022 Asda7777/14/2022 Asda7/16/2022 B&M7777/18/2022 Tesco///////////////////66/6/2022 Jenny Adamson6/8/2022 Jenny Adamson666171717220202121212727293112121212121411818////0/8/6889////////////////////////22023 PATA2023 Severnside Safet22023 2023 Kell22023 2023 Kat2023 2023 2023 PNET2023 Morton Michel22022 Asda2022 The Ran22022 The Ran2022 Asda22022 The Ran2022 2022 2022 2022 2022 NEST00000022222 H22 22 L333 JeJeJJeJJJJJJJJeJessica Griffiths essica Griffiths ennennennennennennenneaonnnnnnnnmyrn Diryyyyyyyyyyyyy Mosse Dudfield Dudfield A A A Adamson Adamson Adamson Adamson Adamson Adamson A Adamson Bdadadadaagggecreeegammmmt sosososoinnnnn y LidlLidlWaGOD8254WageseBAYWaWaWaWagesWaWaWaBook keeWaWaTescoAldiIcelandAsdaAldiInternetInsuranceMcDonaldsMatalanLidlLidlHobbPensionWaggggggggggesesesesesesesesesesy Craftping 6.89 16.74 2 110.00 37.10 400.00 3.49 400.00 500.00 500.00 484.58 467.92 200.00 401.43 110.45 902.10 13.08 24.82 3.50 8.91 12.47 32.28 403.17 11.76 15.00 17.01 9.49 5.00 192.06 3.60 3.17 4. 14.51 31.15 1.99 3.20 1 1.99 6.00 1.95 17.48 26.99 100.00 31.28 5006 72497.34 5007002.5....560000005500 RefreshmentsRefreshmentsEmEmAdminEmployment costs (pay and employer NIC)Purchases of EEmEmEmEmployment costs (pay and employer NIC)EmEmEmAdminEmEmEmRefreshmentsRefreshmentsRefreshmentsRefreshmentsRefreshmentsAdminInsuranceRefreshmentsOther direct costsRefreshmentsRefreshmentsConsumables EmConsumables (paint, paper etc)RefreshmentsConsumables RefreshmentsConsumables Consumables (paint, paper etc)RefreshmentsEmConsumables Consumables Consumables (paint, paper etc)Consumables Staff traininConsumables EmConsumables (paint, paper etc)pppppppppppppplololololololololollolololooyyyyyyyyyyyyyyment costs ment costs ment costs ment costs ment costs ment costs ment costs ment costs ment costs mment costs ment costs ment costs ment costs egn and welfaret costs(p(p(p(p(p(p(pquiaintaintaint, aintaint, aintaintp(p(p(p(p(p(p(p(p(p(pay(p(p(p(p and Other Assets,,,,,aaaaaaaaaaaaapppppppyyyyyyyyyyyyyaaaaaaa and em and em and em and em and em and em and em and em and em and em and em and em and empppppppaer etcer etcer etcer etcer etcer etcer etcnd em)))))))pppppppppppppplololololololololollolololooyeyyyyyyyyyyyyyer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICer NICr NIC)))))))))))))) - - 16.74 - - - - - - - - - - - - - - 200.00 - - - - - - - - 110.00 - 37.10 - - - - - - - - - - 3.49 - - - - - - - - - - - - - 500.00 - - - - - - - - 400.00 - - - - - - - - 500.00 - - - - - - - - 484.58 - - - - - - - - 675.55 - - - - - - - - 467.92 - 200.00 - - - - - - - - - - - - - - - 401.43 - - - - - - - - 11 - - - - - - - - 902.10 - - 13.08 - - - - - - - - 24.82 - - - - - - - - 3.50 - - - - - - - - 12.47 - - - - - - - 32.28 - - - - - - - - - - - 403.17 - - - - - - 11.76 - - - - - - - - 17.01 - - - - - - - - 9.49 - - - - - - 5.00 - - - - - - - - - - - - - - - - 192.06 3.60 - - 3.17 - - - - - - 4.56 - - - - - - - - - - 14.51 - - - - - - 31.15 - - - - - - - - 1.99 - - 3.20 - - - - - - - - - - - - - - 100.00 1.99 - - - - - - - - 6.00 - - - - - - - - 1.95 17.48 - - - - - - - - - 26.99 - 31.28 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1100.80 ---------- 1032.29 ------------ 6.89 8.91 929.74 ---------- 598.29 ------------ 403.17 ------------ 15.00 - - 52.00 - - - - - - - - 100.00 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1222.94 ------------- 846.95 -------------- 475.00 -------------- 400.00 500.00 65888.16 0.4------------5 72,497.34
----- Start of picture text -----
- - - - - - - - -
AdminRefreshmentsPurchases of Equip and Other AssetsConsumables (paint, paper etc)InsuranceOther direct costsPremisesStaff training and welfareSubscriptionsEmployment costs (pay and employer NIC)
----- End of picture text -----
| Date Customer name 7-Apr-22 National Savings 1-Apr-22 Gloucestershire CC 11-Apr-22 Millerick S 19-Apr-22 Gloucestershire CC 21-Apr-22 Gloucestershire CC 28-Apr-22 National Savings 29-Apr-22 National Savings 4-May-22 Lepford M & S Aariya 9-May-22 National Savings 13-May-22 National Savings 13-May-22 National Savings 18-May-22 Claire Crosbie Nursery 18-May-22 Machado MC Tyler Hill 20-May-22 National Savings 23-May-22 D Latif 24-May-22 Gloucestershire CC 25-May-22 D Burrows 25-May-22 D Latif 6-Jun-22 Claire Crosbie Nursery 6-Jun-22 Katherine Sandalls 6-Jun-22 Lawrence KA 6-Jun-22 Rocks M 6-Jun-22 Rocks M 7-Jun-22 K Mardell 7-Jun-22 S Bacon 8-Jun-22 D Beveridge 8-Jun-22Jessica Grifths 8-Jun-22 M Beeston 8-Jun-22 Machado MC Tyler Hill 14-Jun-22 D Latif 14-Jun-22 Gloucestershire CC 14-Jun-22 Katherine Sandalls 17-Jun-22 Claire Crosbie Nursery 21-Jun-22 National Savings 22-Jun-22 National Savings 6-Jul-22 D Beveridge 6-Jul-22 National Savings 2-Aug-22 Gloucestershire CC 9-Aug-22 M Beeston 9-Sep-22 Lawrence KA 9-Sep-22 National Savings 12-Sep-22 National Savings 14-Sep-22 D Latif 16-Sep-22 Rocks GU 20-Sep-22 SandyLA Alma H 21-Sep-22 National Savings 23-Sep-22 National Savings 3-Oct-22 Gloucestershire CC 4-Oct-22 D Beveridge 4-Oct-22 M Beeston 4-Oct-22 Rocks GU 5-Oct-22 M Latif 6-Oct-22 National Savings 10-Oct-22 Lepford M & S Aariya 10-Oct-22 Machado MC Tyler Hill 11-Oct-22 National Savings 11-Oct-22 Rocks GU 14-Oct-22 National Savings 14-Oct-22 National Savings 17-Oct-22party 17-Oct-22 17-Oct-22 19-Oct-22 Cameron TC 28-Oct-22 Cameron TC 31-Oct-22 D Beveridge 31-Oct-22 K Mardell Ice creams 1-Nov-22 Catherine Sellars 1-Nov-22 K Mardell Ice creams 2-Nov-22 Lawrence KA 2-Nov-22 National Savings 2-Nov-22 Rocks GU 4-Nov-22 National Savings 7-Nov-22 Claire Crosbie Nursery 9-Nov-22 SandyLA Alma H 11-Nov-22 National Savings 11-Nov-22 Rocks GU 14-Nov-22 Lepford M & S Aariya 15-Nov-22 Machado MC Tyler Hill 16-Nov-22 M Beeston 16-Nov-22 National Savings 18-Nov-22 L Mcdermott 18-Nov-22 Rocks GU 25-Nov-22 Rocks GU 28-Nov-22 D Beveridge 29-Nov-22 Cameron TC 29-Nov-22 M Latif 30-Nov-22 National Savings 1-Dec-22 K Mardell 1-Dec-22 National Savings 2-Dec-22 Rocks GU 8-Dec-22 D Beveridge 12-Dec-22 Cameron TC 13-Dec-22 Cameron TC 13-Dec-22 D Burrows 14-Dec-22 Claire Crosbie Nursery 14-Dec-22 Rocks GU 15-Dec-22 Gloucestershire CC 19-Dec-22 National Savings 19-Dec-22 Rocks M 21-Dec-22 Gloucestershire CC 22-Dec-22 National Savings 23-Dec-22 D Beveridge 4-Jan-23 M Beeston 5-Jan-23 M Latif 9-Jan-23 9-Jan-23 National Savings 10-Jan-23 Machado MC Tyler Hill 11-Jan-23 Lawrence KA 11-Jan-23 Rocks GU 18-Jan-23 M Latif 20-Jan-23 National Savings 25-Jan-23 Rocks GU 30-Jan-23 Lepford M & S Aariya 1-Feb-23 Gloucestershire CC 3-Feb-23 Cameron TC 3-Feb-23 National Savings 3-Feb-23 Rocks GU 9-Feb-23 M Latif 9-Feb-23 National Savings 10-Feb-23 Rocks GU 14-Feb-23 Machado MC Tyler Hill 17-Feb-23 Rocks GU 27-Feb-23 M Beeston 27-Feb-23 National Savings 27-Feb-23 Rocks M 2-Mar-23 Gloucestershire CC 3-Mar-23 Rocks GU 6-Mar-23 Lawrence KA 6-Mar-23 Machado MC Tyler Hill 6-Mar-23 Rocks M 7-Mar-23 National Savings 8-Mar-23 D Latif 8-Mar-23 National Savings 10-Mar-23 Rocks GU 16-Mar-23 M Beeston 17-Mar-23 Rocks GU 27-Mar-23 Lepford M & S Aariya 27-Mar-23 Rocks M 28-Mar-23 Gloucestershire CC 28-Mar-23 Rocks GU 31-Mar-23 Gloucestershire CC 24/03/2023 Rocks GU 11/07/2022 E Mitton 11/07/2022 E Mitton 11/07/2022 M Latif 12/07/2022 B Robinson 17/07/2022 K Mardell 13/07/2022 K Sandalls 13/07/2022 K Sandalls 13/07/2022 C Crosbie 14/07/2022 S Bacon 18/07/2022 D Burrows 23/01/2023 Rocks GU 01/02/2023 swindon village hall Business bank Other Own pocket (in cash) Personal bank |
309187 | Detail of supply A Emit Funding Bike deprivation ? A Emit A Tmar Emmslepford A Tkir A Lbla A Lbla A Lbla Raza/Sharzan Latif 3 and 4,new for 2,PP Elayna Millie Mum Raza/Sharzan Latif Quinn Sandalls Tyler Clark Rierie Fee Geraldine Marie Freeman trip Alfie Hester trip Reece Larcombe trip CJ Mitton Raza/Sharzan Latif deprivation Quinn Sandalls A Lbla A Tkir Alfe Hester Party A Lbla 3 and 4 CJMitton Tyler Clark A Tmar A Tkir Sharzan Latif Rierie Fee Hatfeld A Lbla A Emit 3 and 4,new for 2,PP Jack Hester CJFrankie Rierie Fee Sharzan Latif A Lbla Emmslepford Tyler Hill A Emit Rierie Fee A Tkir 500042 500042 500041 Thomas Cameron Thomas Cameron Jack Hester Evelyn Sellers Panto T Mardell Tyler Clark A Tmar Rierie Fee Panto A Lbla Rierie Fee Emmslepford Tyler Hill CJFrankie A Essel Aurora Leaver Rierie Fee Rierie Fee Sharzan Latif A Tkir T Mardell Xmas A Emit Rierie Fee Jack Hester Thomas Cameron Thomas Cameron Millie Xmas Rierie Fee 3 and 4,new for 2 A Lbla Nellie Xmasparty 3 and 4 A Essel Jack Hester CJFrankie Sharzan Latif Tyler Hill Tyler Clark Rierie Fee Sharzan Latif A Tmar Rierie Fee Emmslepford 3 and 4,new for 2,PP Thomas Cameron A Essel Rierie Fee Sharzan Latif A Essel Rierie Fee Tyler Hill Rierie Fee CJFrankie A Essel Nellie Marshall deprivation Rierie Fee Tyler Clark Tyler Hill Nellie Marshall A Tcam Sharzan Latif A Tmar Rierie Fee CJFrankie Rierie Fee Emmslepford Nellie Marshall 3 and 4 Rierie Fee 3 and 4 Rierie Fee Rierie Fee |
Amount 210.00 1782.99 20.00 784.42 915.00 236.25 125.00 300.00 341.25 246.00 300.00 141.75 21.00 12.00 367.50 15,867.60 24.00 24.00 24.00 397.75 12.00 10.00 24.00 24.00 24.00 24.00 24.00 145.00 12.00 214.50 826.87 24.00 105.00 336.00 483.00 4.00 231.00 866.11 25.00 33.78 33.77 393.00 125.00 18.75 15.00 546.39 256.25 15,791.40 131.25 45.00 18.75 93.75 359.99 33.78 66.74 218.75 18.75 106.90 169.50 40.00 62.00 389.50 163.75 2.00 112.50 2.00 203.75 7.00 39.41 39.41 18.75 318.75 7.00 7.00 517.52 18.75 46.41 67.00 55.00 250.00 7.00 18.75 18.75 200.00 195.00 125.00 180.00 3.00 179.60 18.75 1.50 97.50 50.00 4.50 4.50 4.50 1,628.70 258.74 1.50 755.28 93.75 118.75 100.00 62.50 442.25 90.00 53.00 33.60 18.75 112.48 33.60 18.75 33.60 19,142.40 222.50 255.00 18.75 112.48 26.25 18.75 68.00 18.75 70.00 240.00 31.25 1,029.02 18.75 28.00 51.50 6.25 168.75 112.48 28.00 18.75 157.50 18.75 28.00 26.00 853.20 18.75 1,236.58 18.75 99.75 152.25 214.50 4.00 5.00 245.00 145.00 75.00 4.00 6.00 18.75 25.00 76,400.00 |
Paid to Receipt Detail Business bank Sales income Business bank Funding Business bank Income from sale of equip Business bank Funding y Business bank Funding y Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Funding y Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Funding y Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Funding y Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Funding y Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Fundraising Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Fundraising Business bank Sales income Business bank Sales income Business bank Fundraising Business bank Sales income Business bank Sales income Business bank Fundraising Business bank Fundraising Business bank Fundraising Business bank Funding y Business bank Sales income Business bank Fundraising Business bank Funding y Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Funding y Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Funding y Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Funding y Business bank Sales income Business bank Funding y Business bank Sales income Business bank Sales income Business bank Sales income Business bank Sales income Business bank Fundraising Business bank Fundraising Business bank Sales income Business bank Sales income Business bank Sales income Business bank Fundraising Business bank Fundraising Business bank Sales income Business bank Sales income Business bank Funding Income from sale of equipment Bank interest received Funding Donation received Fundraising Mat Grant Grant Sales income Other |
Business bank 210.00 1,782.99 20.00 784.42 915.00 236.25 125.00 300.00 341.25 246.00 300.00 141.75 21.00 12.00 367.50 15,867.60 24.00 24.00 24.00 397.75 12.00 10.00 24.00 24.00 24.00 24.00 24.00 145.00 12.00 214.50 826.87 24.00 105.00 336.00 483.00 4.00 231.00 866.11 25.00 33.78 33.77 393.00 125.00 18.75 15.00 546.39 256.25 15,791.40 131.25 45.00 18.75 93.75 359.99 33.78 66.74 218.75 18.75 106.90 169.50 40.00 62.00 389.50 163.75 2.00 112.50 2.00 203.75 7.00 39.41 39.41 18.75 318.75 7.00 7.00 517.52 18.75 46.41 67.00 55.00 250.00 7.00 18.75 18.75 200.00 195.00 125.00 180.00 3.00 179.60 18.75 1.50 97.50 50.00 4.50 4.50 4.50 1,628.70 258.74 1.50 755.28 93.75 118.75 100.00 62.50 442.25 90.00 53.00 33.60 18.75 112.48 33.60 18.75 33.60 19,142.40 222.50 255.00 18.75 112.48 26.25 18.75 68.00 18.75 70.00 240.00 31.25 1,029.02 18.75 28.00 51.50 6.25 168.75 112.48 28.00 18.75 157.50 18.75 28.00 26.00 853.20 18.75 1,236.58 18.75 99.75 152.25 214.50 4.00 5.00 245.00 145.00 75.00 4.00 6.00 18.75 25.00 76400.00 |
Other - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.00 |
Ownpocket(in cash) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.00 |
Personal bank e from Sale of Bank interest received --- -20.00- --- --- --- --- --- --- --- --- - - - --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- - - - --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- - - - - - - --- --- --- --- --- --- --- --- - - - --- --- --- --- --- --- --- --- --- --- - - - --- --- --- --- --- --- - - - - - - --- - - - --- --- --- --- --- --- --- --- --- - - - --- --- --- --- --- --- --- --- --- - - - --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.00 20.00 0.00 |
Funding |
- 1,782.99 - 784.42 915.00 - - - - - - - - - - 15,867.60 - - - - - - - - - - - - - - 826.87 - - - - - - 866.11 - - - - - - - - - 15,791.40 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,628.70 - - 755.28 - - - - - - - - - - - - - 19,142.40 - - - - - - - - - - - 1,029.02 - - - - - - - - - - - - 853.20 - 1,236.58 - - - - - - - - - - - - - 61479.57 |
Donation received - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.00 |
Fundraising Mat Grant - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 40.00 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 3.00 - - - - - 1.50 - - - - - 4.50 - 4.50 - 4.50 - - - - - 1.50 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 4.00 - 5.00 - - - - - - - 4.00 - 6.00 - - - - - 78.50 0.00 |
Other |
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.00 |
Grant |
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.00 |
Sales income 210.00 - - - - 236.25 125.00 300.00 341.25 246.00 300.00 141.75 21.00 12.00 367.50 - 24.00 24.00 24.00 397.75 12.00 10.00 24.00 24.00 24.00 24.00 24.00 145.00 12.00 214.50 - 24.00 105.00 336.00 483.00 4.00 231.00 - 25.00 33.78 33.77 393.00 125.00 18.75 15.00 546.39 256.25 - 131.25 45.00 18.75 93.75 359.99 33.78 66.74 218.75 18.75 106.90 169.50 - 62.00 389.50 163.75 2.00 112.50 2.00 203.75 7.00 39.41 39.41 18.75 318.75 7.00 7.00 517.52 18.75 46.41 67.00 55.00 250.00 7.00 18.75 18.75 200.00 195.00 125.00 180.00 - 179.60 18.75 - 97.50 50.00 - - - - 258.74 - - 93.75 118.75 100.00 62.50 442.25 90.00 53.00 33.60 18.75 112.48 33.60 18.75 33.60 - 222.50 255.00 18.75 112.48 26.25 18.75 68.00 18.75 70.00 240.00 31.25 - 18.75 28.00 51.50 6.25 168.75 112.48 28.00 18.75 157.50 18.75 28.00 26.00 - 18.75 - 18.75 99.75 152.25 214.50 - - 245.00 145.00 75.00 - - 18.75 25.00 - **14821.93 ** |
76,400.00 | y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y |
210.00 20.00 784.42 915.00 236.25 125.00 300.00 341.25 246.00 300.00 141.75 21.00 12.00 367.50 15867.60 24.00 24.00 24.00 397.75 12.00 10.00 24.00 24.00 24.00 24.00 24.00 145.00 12.00 24.00 105.00 336.00 483.00 4.00 231.00 866.11 25.00 33.78 33.77 393.00 125.00 18.75 15.00 546.39 256.25 218.75 18.75 106.90 169.50 40.00 62.00 389.50 163.75 2.00 112.50 2.00 203.75 7.00 39.41 39.41 18.75 318.75 7.00 7.00 517.52 18.75 46.41 67.00 55.00 250.00 7.00 18.75 18.75 200.00 195.00 125.00 180.00 3.00 179.60 18.75 1.50 97.50 50.00 4.50 4.50 4.50 1628.70 258.74 1.50 755.28 93.75 118.75 100.00 62.50 442.25 90.00 53.00 33.60 18.75 112.48 222.50 255.00 112.48 26.25 18.75 68.00 18.75 70.00 240.00 31.25 1029.02 18.75 28.00 51.50 6.25 168.75 112.48 28.00 18.75 157.50 18.75 28.00 26.00 853.20 18.75 18.75 99.75 152.25 214.50 4.00 5.00 245.00 145.00 75.00 4.00 6.00 18.75 25.00 0.00 |
2721.92 17724.60 129.00 3367 1926.72 1902.03 3765.47 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date
Autumn 2022 Autumn 2022 Spring 2022 Spring 2022 Summer 2022 Summer 2022
| Nursery Education Funding (free for 3&4) |
|
|---|---|
| Totals 60,006.51 47,732.31 |
|
| Details 9349.20 1,351.50 16,917.60 853.20 12,584.40 18.75 214.50 755.28 28.00 1,236.58 Deprivation 1,782.99 Deprivation breakdown 1029.02 2,640.31 784.42 826.87 2640.31 |
|
| Deprivation breakdown 1029.02 784.42 826.87 |
|
| 2640.31 |
| Nursery Education Funding (new | |
|---|---|
| for 2) | Pupil Premium |
| 11,392.20 | 882.00 |
| 6316.20 | 126.00 |
| 277.20 | |
| 1900.80 | 324.00 |
| 46.80 | |
| 2,851.20 | 432.00 |
15791.40 y 1628.70 y 19142.40 y 853.20 y 15867.60 y
SUMMARY
| Receipts Bank interest received Funding Donation received Grant Fundraising Income from sale of equipment Other Mat Grant Fees (Sales income) Total receipts Payments Admin - Consumables - Refreshments - Purchases of Equipment and other Assets - Insurance - Other direct costs - Premises etc - Staff training and welfare - Subscriptions - Employment costs etc - Total payments Excess of Income over Expenses |
- 61,479.57 - |
|---|---|
| - | |
| 78.50 20.00 - - 14,821.93 |
|
| 76,400.00 | |
| 1,032.29 1,100.80 929.74 598.29 403.17 1,222.94 846.95 475.00 - 65,888.16 |
|
| 72,497.34 | |
| 3,902.66 |
Petty cash total
SUMMARY 61,479.57
| Savings | petty cash | ||||
|---|---|---|---|---|---|
| 5095.72 | 5104.69 | 28.81 | 19.02 | Bank | |
| 8.97 | int rec | -9.79 | Savings | ||
| 6.11 | exp | Petty Cash | |||
| 3.68 | exp | ||||
| last account f | |||||
| difference |
conirawilh 52x2
| balances as @ 31.03.22 | balances as @ 31.03.23 |
|---|---|
| 4790.02 | 8692.68 |
| 5095.72 | 5104.69 |
| 28.81 | 19.02 |
| 9914.55 | 13816.39 |
| 9904.5 | 3911.89 |
| 10.0500000000011 |
CHARITY COMMISSION FOR ENGLANO AND WALES Independent examinerfs report on the accounts Section A Independent Examiner's Report Report to the Irustees On accounts forthe ar ended 3112120tS Charlty no Ilf any) 1052ty61 Set out on pages I report to the trustees on my examlnatlon of the accounts of the atsova ¢harty h@ Trustl for the year eftded Responslbllltles and basls of report As th6 chartys Ifustees. you are responsible for the preparation of tho accounts in acGordan¢e w41h the requirements of the Charities Act 2011 Ilhe Act). I report in respeGI of my examlnatlon of the Trust's accounts carried out undef section 145 of th8 2011 AGt and in orrying out my examination. I h8V8 followed all the appllcable Dlrections given by the Charity Commission und6r section 145151(L)) of the Act. Independenl trho ch8rty'$ gross Income exceeded £250,000 and l am quallflod to •xaminef s statement undert8k8 the 8xaminalion ty being a qualffied member of linsert name of applKable listed bodyll. D816te I I IlnL* appllcable. I hav& completed my examination. I confim) th81 no material m8tters h8ve come to my attention in Connectlon with the examination {other than that di8closed below ? which gives me cause lo believe that in, any matorial respect.. the accounting records werè not kepl In accordance wlth sactlon 130 of thè Charities Act., or the accounts did not accord with the accounting records. or the accounts did not compty wf(h the 8pplicable requirements conceming tho fomi and conlgnt of aonIS set QLrt In thg Charities (Aeeounts #nd Reports) Regulations 2C(18 other than any requirement that the accounts give a Irue and fairf view which is not a matter considered as part of an independenl examination. I have no concems and have come across no other matters in connectksn with the examination lo which attention should be drawn in this report in order lo enable a proper understanding of the accounts to be reached. ' Please delete the words the brats irthey (k) rK)t apply. Sl9ned: Name: R6lèvam profèsslonal quallflcatlonls) or body PtRT Ik- TrIPLOL4Ft IER Oct 2018
Irf anyl: Address: Section B Disclosure Only complete rf the examiner needs to highlight material matters of concem (see CC32, Independent examination of chartty accounts.. diredions and gLFidan¢e for exAminers). Glve h•rn brl•f d•tAlls of ny Items that the examlner wlshes to dlscloso. FOQ YEf4L EN)D 202L Lcfi FL)N)IE} SF40kJLD t99iw.ss LEAN INI & 14 flisc££PfANJCY OF tio.05 (MOP£ CFEM FooS. -rFiiS Be S440WNI ONI orf Assgfs LJtrJOÉ& CflSH FVNCS IER Oct 2018