ANNUAL REPORT AND ACCOUNTS FOR THE YEAR ENDED 31[ST] AUGUST 2022
2
Contents Page
PAGE
3 Our Vision and Values
4 - 5 Report of our Chair of Trustees
6 - 8 Report of our Director of Charitable Activities
9 Priorities for next year – 2022/23
10 - 12 Trustees’ Report
13 Report of the Independent Examiner 14 Statement of Financial Activities 15 Balance Sheet
16 – 21 Notes to the Financial Statements
Annual Report 2021/22 - Sutton Schools Christian Workers Trust known as Sutton Schoolswork
3
Our Vision: Who we are and who we aim to be
aim is to increase the We are a Schoolswork Charity whose knowledge and understanding of the Christian Faith and support students in their spiritual, social and moral development.
Our Values
Partnering Developing good relationships and working alongside schools, churches, other organisations and the local community.
Professionalism All our work will reflect good practice and be conducted in a professional manner
Boldness We aim to take calculated risks to further the work of the Trust. We will present our work from a clear Christian perspective, with full respect for all faiths and none, within schools.
We aim to deliver resources and activities in schools Creativity that engage children and young people and to use creative approaches to aid learning and retention.
Commitment We are committed on a long-term basis to each school in the borough.
Integrity In line with biblical values and Christian teaching.
Annual Report 2021/22 - Sutton Schools Christian Workers Trust known as Sutton Schoolswork
4
REPORT OF OUR CHAIR OF TRUSTEES
I start this report by thanking Rev Kevin Lewis for his many years of service as a trustee and in latter years as Chair of Sutton Schools Work (SSW) and congratulating him on his appointment as Area Dean, the additional responsibilities of which precipitate the need for someone to step into his voluminous shoes. I am also grateful to Kevin for agreeing to continue as a trustee, not least while the ‘new boy’ learns the ropes.
Prior to retirement I led an education trust (LGfL) owned by and serving all London’s 33 local authorities, hence with some knowledge of other boroughs I have more than a token of appreciation of what an absolute gem SSW is and how exceptional is its existence and ministry. When I first joined the board seven years ago and began to understand the scale and scope of SSW’s influence and ministry, it struck me that churches of many boroughs and towns would ‘give their eyeteeth’ to have an organisation like SSW carrying Christian truth and influence into their schools.
It is the churches of Sutton combined with the support of individuals and charitable trusts, who are the engine room which invisibly powers this outreach ministry through practical, financial and prayerful support, without which it would soon be unable to continue. SSW was at its outset an initiative of churches across the borough and has remained so for over 25 years.
Ably led by our Director of Charitable Activities Simon Ellingham, the staff team showed great initiative overcoming the restraints imposed by the Covid epidemic, creating online Christian materials which have been put to good use nationally and internationally. Now with the restraints of Covid substantially behind us we have found the doors to schools open wider than ever, which in itself is an affirming testimony to the value which schools place on our services and the respect in which our staff and volunteers are held. Meeting the high demand from schools for lessons and assemblies continues to be a substantial but welcome challenge.
In his report a year ago Kevin told of Sarah Skinner’s ‘child on the way’ and the recruitment of Rachel Marlow as P/T maternity cover. I can confirm a safe arrival and more recently the welcome return of Sarah following maternity leave. Rachel proved such a successful appointment the trustees took the step of faith of extending her appointment alongside Sarah and Abby, together forming a really strong Primary schools team which has continued to flourish.
Annual Report 2021/22 - Sutton Schools Christian Workers Trust known as Sutton Schoolswork
5
REPORT OF OUR CHAIR OF TRUSTEES - continued
In the secondary phase we have bid farewell to Kate Travers who has served SSW wonderfully and now received a clear call to take up the role of youth pastor in her home church. We wondered how we could ever replace Kate but believing the principle of “the cattle on a thousand hills are Mine” (Ps 50), we reached out with the result of adding Ella Andrews to the team.
Throughout the year SSW’s ministry has continued unabated - lessons, assemblies, RE Days, iWonder Spaces, Kintsugi Hope and support for CUs have all combined to present biblical truth and values in an attractive way to thousands of children and young people; and once again the glorious story of Easter has been presented dramatically to over 1400 children who have attended ‘Easter Experience’ hosted in Cheam, Sutton and Carshalton churches.
On behalf of all the trustees, to all those who have given, served, prayed and supported and made all this possible - to churches, individuals, staff team and volunteers -– a huge and heartfelt “Thank You”. And to our God who gives us the victory – all praise!
Jesus said “The thief comes only to kill and steal and destroy. I have come that they may have life and have it in all its fullness”. In the increasingly secular, materialistic and celebrity-obsessed culture our children and young people are growing up in, SSW works through the team of staff workers and wonderful volunteers, to present Jesus, to hold out the truths of the Christian faith and to promote values and understandings which offer a far better way to live. May our God and Saviour, who has truly been ‘Jehovah Jireh’, a wonderful provider, continue to bless, prosper and use this work for the extension of His Kingdom.
Brian Durrant Chair of the Board of Trustees
Annual Report 2021/22 - Sutton Schools Christian Workers Trust known as Sutton Schoolswork
6
Report of the Director of Charitable Activities
Once again, I’m delighted to report that Sutton Schoolswork has experienced a wonderful year, serving the schools and churches of Sutton, bringing the name of Jesus Christ into the lives of thousands of children and young people who otherwise would have no contact with Christianity, other than in their RE lessons. Working together with our fantastic team of volunteers, we have sought to reveal, explain, nurture and disciple, and have witnessed some truly God ordained moments. It appears that we have continued to deliver incredibly high quality (based on teacher feedback) workshops, assemblies, conferences, Christian Unions, support groups, RE lessons etc, and have done so for over 25 years in the borough, we are a truly ‘established’ service provider and acknowledged as such by our partners on the council.
Hundreds of believing, faithful followers of Jesus support us, in many different ways, and we pray that this relationship will continue, as we are currently experiencing our busiest ever year, employing more staff than at any time in our history, and consequently more children and young people are hearing of the Good News of Jesus Christ, the core reason for our existence.
Summary of 2021-2022
Primary - Despite the fact that many schools were still significantly restricting visitors owing to Covid, in September 2021 the Trustees agreed to call a part time member of staff to provide temporary maternity cover for our full time Primary Schoolsworker, engaging Rachel for two terms. A fully qualified teacher, she was able to bring a completely new dimension to our work, and her experience in schools proved invaluable. We found that we were the only outside agency that many of the primary schools were allowing in, as they trusted us to deliver quality and it was considered to be so important to them. Full school assemblies were not being conducted yet, but many schools asked us to attend to run classroom-based ones, and this massively increased our workload, but we managed somehow, through God’s grace!
We initially were concerned that our main provision other than assemblies for this term, Discover Christmas, may be undersubscribed, but surprisingly we were overwhelmed by 13 schools booking us in, the most we’ve ever had. Demanding from a staffing point of view, but exhilarating to perform and be engaging with so many children delighted to hear the true story of the Nativity, which doesn’t stop when the wise men leave, but continues all the way to the empty tomb!
And then Easter Experience, which once again proved an extraordinary adventure, with over 1400 children witnessing the events of the final week of Jesus’ ministry before his crucifixion and resurrection. A genuine highlight in the calendar for many schools, we spend 3 weeks telling the story and answering the children’s questions, enabling many of them to hear for the first time in their lives that there is a Saviour, and introduce them to him.
Annual Report 2021/22 - Sutton Schools Christian Workers Trust known as Sutton Schoolswork
7
Report of the Director of Charitable Activities - continued
And, wonderfully, as Sarah returned from maternity, God enabled us to retain Rachel, and they now work part time alongside each other, meaning we can now deliver even more than previously. As a result, the summer term became incredibly active as we could provide more staffing for workshops, assemblies and events, and our Transit workshops to 12 schools enabled us to engage with over 900 Year 6 children as they contemplated their move to secondary school.
We finish our year in Primary schools feeling even more engaged and involved than ever before, with the resources to deliver to more schools, and more children as a result. We also continue to pray that this presence, in nearly every school in the borough, means that hundreds of teachers are hearing our key message, that Jesus is alive, and just as accessible to them as any of the children in their care.
Secondary – The picture in our secondary schools was much more restricted due to Covid, and our Christian Union activity was severely limited for the first term, but we were still able to engage with several of our most keen establishments. Probably our most enthusiastic supporter is the CAN Academy Trust, responsible for 2 schools, and they booked us in straight away for our annual series of LIVE workshops, and we were able to deliver to over 1200 young people workshops on Knife Crime, County Lines and Healthy Relationships, including clear referencing to the guidance contained and available within the Bible, linking this with our own Christian faith. Our strong relationship with these 2 schools improved and deepened throughout the year, and as we finished the summer term, we were able to meet with the key teaching leads and discuss even more provision next term, a truly exciting example of God’s guiding hand.
Our work in Christian Unions gradually gathered pace as the year progressed and by the end of 2022 we were fully engaged in 7 of them, 2 of them being brand new, having only just started this academic year!
Our main ‘success’ has been the introduction of Kintsugi Hope into 1 school this year. This was tentatively welcomed by a non-Christian teacher who felt it had something of value, as long as we didn’t make it too ‘Christian’. We agreed a set of key principles, but, significantly, obtained an acceptance that we could speak about our own faith if appropriate, and, 12 months later, that same teacher is now implementing the course as an established feature of the school’s provision. Astonishingly, as a result of the positive impact of the group, a Christian Union was created in that school for the first time in 10 years. Another establishment is asking for us to come in to discuss provision of the same there, and we are praying that this new venture for SSW will see much growth for the kingdom of God.
Other activities throughout the year were a 6th form conference, participating in the Transit workshops and Easter Experience, Grill a Christian sessions, Sutton SACRE meetings, RE lessons, a borough wide Youth strategy event, and prayer spaces.
Annual Report 2021/22 - Sutton Schools Christian Workers Trust known as Sutton Schoolswork
8
Report of the Director of Charitable Activities - continued
In the last few weeks of the 2021-22 year, Kate, our full time worker, announced she was leaving to join her church staff as a youthworker. We prayerfully advertised to replace her, and found Ella, who started at the end of September 2022. We strongly believe that her unique brand of contagious faith will reap dividends as we have just managed to fully re-establish contact with some schools who had been silent throughout Covid and slow to emerge, and the coming term has already filled up with bookings. What is clear is that our work will continue to grow, and, despite the demand on our services increasing, we believe in a faithful, generous God, who provides all that is needed to achieve His purposes, so we confidently keep saying ‘Yes’!
Our amazing volunteers continue to support us, and quite simply are the main reason for our ‘success’. Without them, we would be so much less, and I know that the children they interact with thoroughly appreciate what they contribute. From our team of regular assembly deliverers, through our Discover Christmas supporters, and, of course, our wonderful Easter Experience actors, we are truly blessed in this borough with people from all over the Christian spectrum, and it is simply a privilege to be involved.
Our finances, despite the fact that we now employ 1 full time, and 5 part time workers, remain sufficient to pay the wages, for which we thank God, and this year our income rose slightly on the previous one. By far the majority of that generosity is demonstrated through the incredible provision from our partnering churches and supporters, with additional donations from a few Trusts, and payments from schools.
Our prayer support remains incredibly strong, as we have added even more new names to our database of praying, faithful followers, who we keep updated every month, and we firmly believe that we are rooted and grounded in the hearts of hundreds of people around the borough (and some wonderful friends from around the country), who raise our work to the one who hears, and ask for Him to guide, strengthen and lead us.
So, ultimately, our thanks go out to you all. Many of you are part of our family, and we are so grateful for your contribution, however small.
Simon Ellingham Director of Charitable Activities
Annual Report 2021/22 - Sutton Schools Christian Workers Trust known as Sutton Schoolswork
9
Priorities for next year – 2022 / 23
SSW priorities for next year:-
-
Continue to deliver the highest quality assemblies to primary schools across the borough, raising the name of Jesus in as many as possible. Currently the total number of schools engaging is still low compared to previous years, due to Covid restrictions, but our aim is to increase this throughout the year.
-
Embed our new member of staff, Rachel, into post as our primary schools coordinator, and support her as she engages with schools.
-
Deliver the Discover Christmas workshop to as many schools as possible, with a target of 12.
-
Deliver our Easter Experience presentation, having been unable to last year, and only briefly in 2020.
-
As all our schools continue to emerge from Covid restrictions, engage with as many as possible, building on the excellent relationships we had nurtured throughout the past year whilst mainly online.
-
Increase our delivery of LIVE project workshops from our current base of 2 schools.
-
Support our Christian Unions around the borough, as schools begin to open up their doors to visitors from outside.
-
Launch our new Kintsugi Hope workshops in Greenshaw High School.
-
By the end of the year, deliver our annual 6th form conference day at Carshalton Girls.
-
Continue to increase our prayer support base, maintaining a bedrock of praying believers who intercede for us. To be achieved by regular contact via monthly updates, visits to churches, and attending church leaders’ gatherings.
-
Maintain a presence on SACRE to provide an opportunity to speak into delivery of RE across the borough.
Annual Report 2021/22 - Sutton Schools Christian Workers Trust known as Sutton Schoolswork
10
Trustees’ Report
The Trustees submit their report together with the financial statements for the year ended 31st August 2022. The report has been prepared in accordance with the provisions applicable to companies entitled to the small companies’ exemption, including the exemption from preparing a strategic report.
Structure, Governance and Management
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
Public Benefit
In planning the activities of the Company, the Trustees have considered the Charity Commission’s guidance on public benefit and, in particular, the specific guidance on charities for the advancement of religion.
Directors and Trustees
Directors (who are also trustees of Sutton Schools Christian Workers Trust for the purposes of charity law) are elected for a period of 3 years and are eligible to stand for re-election.
The details of directors who have served on the Board during the year and up to the date of this report are as follows:
Mr Brian Durrant (Chair) Rev Kevin Lewis Rev Nigel Butcher Mr Nicholas Martin
Mrs Cheryl Hudson Mrs Shalini Christy (Appointed 18[th] January 2022)
Mrs Laraine Sztypuljak (Resigned 30[th] December 2021)
Fundraising Activities
Sutton Schools Christian Workers Trust relies on the kind donations from individuals, local churches, trust funds and schools to fund its charitable activities.
Financial Review
The financial position of the charity is set out in the Statement of Financial Activities, the Balance Sheet and related notes, which have been prepared in accordance with statutory requirements of the Charities Act 2011 and SORP (FRS102).
The financial statements have been prepared on the going concern basis as in the opinion of the Trustees there are no material uncertainties about the charity’s ability to continue.
Recruitment and Appointment of New Trustees New Trustees are elected by the existing Trustees.
Annual Report 2021/22 - Sutton Schools Christian Workers Trust known as Sutton Schoolswork
11
Trustees’ Report (continued)
Reserves Policy
The Trustees review the level of reserves at the beginning of each financial year and have determined that the appropriate level of free reserves should be sufficient to meet three months operating expenditure should the charity experience a significant drop in income, this equates to £24,619. Additional reserves are also needed to replace fixed assets at the appropriate time. At the end of the year unrestricted funds were £48,823 (2021 - £42,481).
Risk Assessment
In April 2022 the major risks facing the charity were reviewed and any necessary steps have been taken to lessen these risks.
The key risk identified was the uncertainty of income - The Trust monitors the income and with a Director of Charitable Activities, have a permanent person who is responsible for generating the necessary funds.
Activities
The main activities of the company are the advancement of the Christian faith in accordance with the Statement of Beliefs, particularly amongst children and young people in the schools, colleges and other educational establishments in the London Borough of Sutton, and the advancement of education in accordance with Christian principles.
Volunteers
The Trustees gratefully acknowledge the valued work undertaken again by volunteers during the year. Their input has significantly reduced the running costs of the company. These include:
-
School worker volunteers
-
Administration volunteers
-
Church representatives
With the help of the above, the supporters in finance and prayer, and those who attended the annual service and prayer meetings, the company has continued to achieve its aims this year.
Review of the Year
The Trust made a surplus of £6,784 in the year (2021 deficit of £9,010) and we continue to build on the wonderful foundations laid by previous workers and increase the reach of the charity in the schools in Sutton.
The Trust has continued to enjoy the support of a large number of local Churches and individuals, through the donation of finance and prayer support. The directors are very grateful to Cheam Methodist Church for their continuing generosity in providing the Trust with office accommodation, which considerably reduces the running costs of the company.
Registered Office: Sutton Schools Christian Workers Trust Cheam Methodist Church Church Hill Road Cheam SM3 8LJ
Annual Report 2021/22 - Sutton Schools Christian Workers Trust known as Sutton Schoolswork
12 Trustees, Report (continued) Registered Charity.. Charity Number: 1052418 Company Registered Number.. 3140690 Bankers: HSBC Bank plc 75 - 77 High Street Sutton Surrey SM1 1DU CAFCASH Ltd Kings Hill West Malling Kent ME19 4TA Independent Examiner: Timothy Slater, ACA CTA Harmer Slater Limited Salatin House 19 Cedar Road Sutton Surrey SM2 5DA Approval This report was approved by the Board of Trustees and signed on its behalf by the Chair. urrant Chair of the Board of Trustees 20th May 2023 Annual Report 2021122- Sutton Schools Christian Workers Trust known as Sutton Schoolswork
13
Independent Examiners Report to the Trustees of Sutton Schoolswork
I report to the charity trustees on my examination of the accounts of the company for the year ended 31[st] August 2022.
Responsibilities and basis of report
As the charity’s trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the accounts of the Company are not required to be audited under part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent examiner’s statement
I have completed my examination. I confirm no matters have come to my attention in connection with the examination giving me cause to believe:-
-
Accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
-
The accounts do not accord with those records; or
-
The accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of the independent examination; or
-
The accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Timothy Slater, ACA CTA Harmer Slater Limited Salatin House 19 Cedar Road Sutton Surrey SM2 5DA
20[th ] May 2023
Annual Report 2021/22 - Sutton Schools Christian Workers Trust known as Sutton Schoolswork
14
Statement of Financial Activities
For the Year Ended 31[st] August 2022
| -------------------2021/2022------------------ Unrestricted Restricted Total Note £ £ £ Income and endowments from: Donations & Legacies: Donations - Individuals 29,524 - 29,524 Donations – Trusts 13,400 1,500 14,900 Donations - Churches 38,693 - 38,693 Donations – Other Income from Fundraising 4,630 - - - 4,630 - Investment: Interest rec’d - UK bank accounts 20 - 20 Total income 86,267 1,500 87,767 Expenditure on: Charitable activities 2 80,549 434 80,983 Total expenditure 80,549 434 80,983 Net surplus / (deficit) for the year 5,718 1,066 6,784 Transfers between Funds - - - Net Movement in Funds 5,718 1,066 6,784 Funds brought forward at 1st Sept 2021 42,481 1,000 43,481 Funds carried forward at 31st Aug 2022 11-12 48,199 2,066 50,265 |
2020/21 Total £ 28,878 7,600 36,714 1,440 - 4 74,636 83,646 83,646 (9,010) - (9,010) 52,491 43,481 |
|---|---|
Annual Report 2021/22 - Sutton Schools Christian Workers Trust known as Sutton Schoolswork
15 Balance Sheet - Company Registered Number.. 3140690 As at 31 st August 2022 2022 2021 Note Flxed assets Tangible 1,135 234 Current assets Debtors Bank and cash balances 8,200 8,365 51,981 44,794 Creditors: Amounts falling due withln one year Net current assets Total assets less Ilabilities Funds Restricted funds Unrestricted funds 2,066 1,000 12 The charitable company is entitled to exemption from audit under section 477 of the Companies Act 2006 for the year ended 31st August 2022. The members have not required the company to obtain an audit of its financial statements for the year ended 31 st August 2021 in accordan with Section 476 of the Companies Act 2006. The trustees acknowledge their responsibilities for a) ensuring the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordan with the requirements of Sections 394 and 395 and which otheNise comply with the requirements of the Companies Act 2006 relating to financial stalements, so far as applicable to the charitable company. These financial statements have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to charitable small companies. The financial statements were approved by the Board of Trustees on 20th May 2023 and were signed on its behalf by.. Bria urrant- Chair of the Board of Trustees Nlcholas Martin Director Annual Report 2021122 - Sutton Schools Christian Workers Trust known as Sutton Schoo15work
16
Notes to the Financial Statements
1 Accounting Policies
A summary of the more important accounting policies, which have been applied consistently, is set out below.
a) Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) ‘Accounting and reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)’, Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ and the Companies Act 2006. The accounts have been prepared under the historical cost convention.
b)
Financial reporting standard 102 – reduced disclosure exemption
The charity has taken advantage of the following disclosure exemption in preparing these financial statements, as permitted by FRS 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’:
- the requirements of Section 7 Statement of Cash Flows
c) Depreciation
Depreciation is calculated so as to write off the cost of tangible fixed assets by equal annual instalments over their estimated useful lives at the following rates:
Equipment - 33% straight line basis
d) Incoming resources
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Income tax recoverable in relation to donations received under gift aid is recognised at the time of donation.
e) Expenditure
Expenditure is recognised as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount and obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to the particular headings they have been allocated to activities on a basis consistent with the use of resources.
f) Taxation
As a charitable company, Sutton Schools Christian Workers Trust is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 256 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects. No tax charges have arisen in the charitable company. The charitable company is not registered for VAT and accordingly expenditure includes VAT where appropriate.
Annual Report 2021/22 - Sutton Schools Christian Workers Trust known as Sutton Schoolswork
17
Notes to the Financial Statements (continued)
g) Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the company and which have not been designated for other purposes.
Restricted funds are to be used in accordance with specific restrictions imposed by the donors which have been raised by the company for particular purposes. The cost of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
h) Financial Instruments
The Company only has financial assets and liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
i) Currency
The Company’s functional and presentational currency is pounds Sterling (GBP).
- j ) Debtors
Trade and other debtors are recognised at the settlement amount due.
k) Creditors and provisions for liabilities and charges
Creditors and provisions for liabilities and charges are recognised at the amount that it is anticipated they will be settled for.
- 2
| Charitable Activities Expenditure | 2021/22 | 2020/21 |
|---|---|---|
| £ | £ | |
| Direct Charitable | ||
| Staff payroll costs | 61,046 | 67,368 |
| Staff travel and subsistence | 66 | 79 |
| Training and resources | 2,160 | 816 |
| Total | 63,272 | 68,263 |
| Support Costs | ||
| Office Staff payroll costs | 7,261 | 7,261 |
| Office costs | 7,161 | 5,293 |
| IT expenses | 565 | 937 |
| Insurance | 444 | 441 |
| Publicity & Web Site | 148 | - |
| Independent Examiners Fee | 600 | 600 |
| Sundry Expenses | 1,184 | 586 |
| Governance Costs | 53 | 53 |
| Depreciation | 295 | 212 |
| Total | 17,711 | 15,383 |
| Total Charitable Expenditure | 80,983 | 83,646 |
Included in Charitable expenditure is £434 (2021: £Nil) relating to project expenditure that was from restricted funds.
Annual Report 2021/22 - Sutton Schools Christian Workers Trust known as Sutton Schoolswork
18
Notes to the Financial Statements (continued)
| 3 | Staff Costs |
2021/22 | 2020/21 |
|---|---|---|---|
| Included in Charitable Activities are:- | |||
| Wages and Salaries | 62,667 | 68,014 | |
| Social Security | - | 932 | |
| Pension | 5,640 | 5,683 | |
| Total | 68,307 | 74,629 | |
| The average number of employees during the year was as | |||
| follows: | |||
| Direct Charitable | 5 | 4 | |
| Administration | 1 | 1 | |
| 6 | 5 |
No employees (2021: none) received emoluments in excess of £60,000.
4 Comparatives for Statement of Financial Activities
| Unrestricted Funds Restricted Funds Income from: Donations and Legacies 74,632 - Investment Income 4 - Total 74,636 - Expenditure on: Charitable Activities 83,646 - Total 83,646 - Net Income/(expenditure) for the year Transfer between Funds Net Movement in Funds (9,010) - (9,010) - - - Total Funds Brought Forward 51,491 1,000 Total Funds Carried Forward 42,481 1,000 |
Total Funds 74,632 4 74,636 83,646 83,646 (9,010) - (9,010) 52,491 43,481 |
|---|---|
Annual Report 2021/22 - Sutton Schools Christian Workers Trust known as Sutton Schoolswork
19
Notes to the Financial Statements (continued)
| 5 | Tangible Fixed Assets | ||
|---|---|---|---|
| Equipment | |||
| £ | |||
| Cost | |||
| At 1st September 2021 | 2,512 | ||
| Additions | 1,196 | ||
| At 31st August 2022 | 3,708 | ||
| Depreciation | |||
| At 1st September 2021 | 2,278 | ||
| Charge for the year | 295 | ||
| At 31st August 2022 | 2,573 | ||
| Net book value | |||
| At 31st August 2022 | 1,135 | ||
| At 31st August 2021 | 234 | ||
| 6 | Debtors | ||
| 2021/22 | 2020/21 | ||
| £ | £ | ||
| Due from HMRC | - | 665 | |
| Gift Aid receivable | 8,200 | 7,700 | |
| 8,200 | 8,365 | ||
| 7 | Bank and cash balances | ||
| 2021/22 | 2020/21 | ||
| £ | £ | ||
| HSBC current account | 13,565 | 1,276 | |
| CAF current account | 699 | 655 | |
| CAF gold account | 29,517 | 34,498 | |
| 43,781 | 36,429 |
Annual Report 2021/22 - Sutton Schools Christian Workers Trust known as Sutton Schoolswork
20
Notes to the Financial Statements (continued)
8 Creditors
| Creditors | ||
|---|---|---|
| 2021/22 | 2020/21 | |
| £ | £ | |
| Due within one year | ||
| PAYE and NI | 912 | - |
| Other Creditors and accruals | 1,939 | 1,547 |
| 2,851 | 1,547 |
9 Constitution of the Company
The company is limited by guarantee and is incorporated in England and Wales. Each member undertakes to contribute a sum not exceeding £10 in certain circumstances as set out in clause 7 of the Memorandum of Association. At 31st August 2022 the number of members was six (2021: 6).
10 Trustees’ Remuneration and Expenses
The directors of the charitable company are the trustees under charity law and received no remuneration during the year (2021 - £Nil).
The directors of the charitable company are the trustees under charity law and received no reimbursement for expenses incurred on behalf of the Trust (2021 - £Nil).
11 Restricted Funds
| Restricted Funds | |||||
|---|---|---|---|---|---|
| Transfers | |||||
| Balance at | Incoming | Resources | from/(to) |
Balance at | |
| 01.09.21 | Resources | Expended | Unrestricted | 31.08.22 | |
| £ | £ | £ | £ | £ | |
| Contribution to Film | 1,000 | - | - | - | 1,000 |
| Digital RE resources | - | 1,500 | (434) | - | 1,066 |
| 1,000 | 1,500 | (434) | - | 2,066 |
Comparative figures
| Comparative figures | |||||
|---|---|---|---|---|---|
| Transfers | |||||
| Balance at | Incoming | Resources | from/(to) |
Balance at | |
| 01.09.20 | Resources | Expended | Unrestricted | 31.08.21 | |
| £ | £ | £ | £ | £ | |
| Contribution to Film | 1,000 | - | - | - | 1,000 |
“Contribution to Film” represents funds donated specifically to produce a promotional film for the charity.
“Digital RE resources” represents funds donated specifically to help fund the development of digital RE resources for schools within the Borough
The year end balances on restricted funds are represented by fixed assets and cash in the balance sheet.
Annual Report 2021/22 - Sutton Schools Christian Workers Trust known as Sutton Schoolswork
21
Notes to the Financial Statements (continued)
12 Unrestricted Funds
| Balance at 1stSeptember 2021 Incoming resources Resources expended Balance at 31 August 2022 Comparative figures Balance at 1stSeptember 2020 Incoming resources Resources expended Balance at 31 August 2021 |
£ 42,481 86,267 (80,549) 48,199 £ 51,491 74,636 (83,646) 42,481 |
|---|---|
13 Analysis of Net Assets between Funds
| Unrestricted Funds £ Restricted Funds £ As at 31st August 2022: Tangible fixed assets 69 1,066 Current assets 50,981 1,000 Current liabilities (2,851) - Total 48,199 2,066 As at 31st August 2021: Tangible fixed assets 234 - Current assets 43,794 1,000 Current liabilities (1,547) - Total 42,481 1,000 |
Total Funds £ 1,135 51,981 (2,851) 50,265 234 44,794 (1,547) 43,481 |
|---|---|
14 Related Party Transactions
There were no other related party transactions that took place during the current and previous year.
During the year, the amount of donations received without conditions from trustees was £3,000 (2021: £3,000).
15 Pension Scheme
Defined Contribution Pension Scheme
Sutton Schoolswork contributes to a defined contribution pension scheme for its employees. The pension cost charge for the period represents contributions payable by Sutton Schoolswork to the respective scheme and amounted to £5,640 (2021: £5,683).
At the year end, contributions totalling £739 (2021: £947) were payable to the scheme and are included in other creditors.
Annual Report 2021/22 - Sutton Schools Christian Workers Trust known as Sutton Schoolswork