OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Contents ~Pa e
Reference and Administrative Details ofthe Charity 3 —4
Trustee's Report 5-22
Statement ofTrustee's responsibilities 23
Independent
auditor's
report 24 - 27
Foreword 28
Statement of Financial Activities 29
Balance Sheet 30
Statement of Cashflow 31
Statement ofAccounting Policies 32 - 36
Notes to the Financial Statements 37-45

mbers durin
the
e
rlod A
ril 202
1 to Janua
2023'
Ngozi Lyn Cole Chair
David Barnes Non-Executive
Director - retired 31 March 2022
Hayley Wardle Executive Director of Finance from 1 April 2021
Melanic Johnson Executive Director of Nursing,
Midwifery
and AHPs
Anita Hagon Sunderland Public Constituency
to
30June 2021 and
reappointed as Council of Governor Representative from
September 2022
Karen White South Tyneside
Public Constituency
to June 2022
Joyce Welsh South Tyneside
Public Constituency
from 1 October
2021 until August 2022
Roy McLachlan Non-Executive
Director - from 15August 2022
Martin Knowles Non-Executive
Director - from 15August 2022
Angela Thompson Council of Governor Representative from September
2022

Total Total
Notes Unrestricted Restricted Endowment 2022 2021
Funds Funds Funds Funds Funds
EOOO f000 EOOO KOOO EOOD
Income from:
Donations
&Legaoes
2,346 0 2,349 1,567
Grants 2.4 70 70 258
Charitable
Activities
92 92 69
Other Trading
Activities
Investments 9,3 77 81 83
Total Income 2,523 75 0 2,598 1,983
Expenditure
on:
Raising Funds (56) 0 (59) (24)
Charitable
Activities
(1,121) (72) 0 (1,193) (824)
Total Expenditure 7 (1,170) (73) 0 (1,252) (846)
Net Gain on investments 9.1 79 8 0 87 412
Net Income I(Expenditure) 1,423 10 0 1,433 1,547
Transfer between
funds
0 0 0 0 0
Net movement
in funds
1,423 10 0 1,433 1,547
Reconciliation
ofFunds:
Total funds brought forward 6,796 167 159 7,122 5,575
Total funds carried forward 13 8,219 177 159 8,555 7,122

Total Total
Notes Unrestricted Restricted Endowment 2022 2021
Funds Funds Funds Funds Funds
6000 6000 6000 6000 6000
Non currant assets
Investments 9.1,9.2 3,648 142 0 3,790 3713
Total non-current
assets
3,648 142 0 3,790 3,713
Current assets
Trade and other receivables 10 35 0 35 27
Cash and cash equivalents 5,109 105 159 5,373 3,531
Total current assets 5,144 105 159 5,408 3,558
Current
liabilities
Trade and other payables 12 (573) (70) 0 (643) (149)
Net current assets 4,571 35 159 4,765 3,409
Total net assets 8,219 177 159 . 8,555 7,122
Retained funds ofthe Charity
Endowment
Funds
Restricted
Income Funds
Unrestricted
Income Funds
13.1
13.3
13.5
0
0
8,219
0
177
0
159
0
0
159
177
8,219
159
167
6,796
Total retai'ned
funds ofthe Charity
8,219 177 159 8,555 7,122

(Restated)
Year Ended Year Ended
31 March 22 . 31 March 21
f'000s E'000s
Net income and expenditure
for the reporting
period 1,433 1,547
(Increase)/Decrease
in current debtors
(8) 5
Investment
income received
(81) (83)
Net Gain on investments
revaluation
(87) (412)
Increase
/ (Decrease) in current creditors
494 (598)
Net cash inflow/(ouNow) from operating activities 1,751 459
Disposal at sale proceeds values 219 677
Acquisitions
at cost
(209) (716}
Investment
income received
81 83
Net cash inflow/(outflow) from investment activities 91 44
Net cash inflow/(outflow) cash and cash equivalents 1,842 503
Cash and cash equivalents at beginning ofthe period 3,531 3,028
Cash and cash equivalents at end ofthe period 5,373 3,531

Income from Income from 2 Tt(tat Total
donations tt Unrestricted Restricted Endowment 2022 2021
legacies Funds
f000
Funds
f000
Funds
,f000
Funds
f000
Funds
f000
2.1 Donations
Donations from individuals 213 214 162
Donations from charities 4 4 24
Corporate donations 2,016 2,016 1,265
Non corporate donations 12 12 6
2,245 2,246 1,457
Analysis ofdonations from individuals f000 received Number ofdeposits
2022 2021 2022 2021
Individuals giving &f1k 78 38 26 16
Individuals giving &f100 78 67 249 211
Fundraising - voluntary (not via STSFT) 50 21 14 50
Other 8 36 200 363
Totals 214 162 489 640
Total Total
Unrestricted Restricted Endowment
'
2022 2021
Funds Funds Funds Funds Funds
f000 f000 f000 f000 f000
2.2 Legacies
Rehab and Elderly Medicine 0 0 40
Medical Specia0ies 100 100 42
Ophthalmology 3 3 22
CardioThoracic
Medicine
0 0 4
General Purposes 0 0 2
103 0 103 110
Medical Specia0ies
Ophthalmology
CardioThoracic
Medicine
General Purposes
100
3
0
0
103
Medical Specia0ies
Ophthalmology
CardioThoracic
Medicine
General Purposes
100
3
0
0
103
Medical Specia0ies
Ophthalmology
CardioThoracic
Medicine
General Purposes
100
3
0
0
103
Medical Specia0ies
Ophthalmology
CardioThoracic
Medicine
General Purposes
100
3
0
0
103
100
3
0
0
0
103
100
3
0
0
0
103
42
22
4
2
110
In total 6 legades were received during 2021/22, ofwhich 2 are residuary sums received re prior years
(2021/22: 10).
2.3 Total donations
and legacies
2,348 0 2,349 1,567
Total Total
Unrestricted Restricted Endowment 2022 2021
Funds Funds Funds Funds Funds
2.4 Grants fOOO f000 f000 f000 f000
Grants from Charities
Red Sky Foundation 70 70 0
NHS CT - NHS Charities Together 0 0 198
CHSA —Covid19 Healthcare Support Appeal 0 0 00
70 258

Income from 3 Total Total
charitable Unrestricted Restricted Endowment 2022 2021
activities Funds
f000
Funds
f000
Funds
f000
Funds
'6000
Funds
f000
Course end conference fees 92 92
8different course types were held (2021/22: 6).
Income from 4 Total Total
other trading . Unrestricted Restricted End&a/rment 2022 2021
activities Funds Funds Funds Funds Funds
f000 f000 f000 6000 f000
Staff lottery 6 i 0

Details of 5 Total Total
Fundralslng Unrestricted Restricted Endowment 2022 2021
expenditure Funds Funds Funds Funds Funds
f000 f000 f000 5000 f000
Bought-in services from NHS (35) 0 (35) (2)
Investment Broker fee (19) (1) (20) (19)
Corporate
Fundraising
non pay (4) 0 (4) (3)
(58) (1) 9 (59) (24)
AI traded investment business covering all funds is handled by the Charity's investment broker, Rathbone
Investment
Management Ltd.
Bought-in services relate to salary recharges
from STSFTin respect ofmanaging
equivalent)
and the corporate
charity fundraiser
postf33k (075wte - leaver end
the staff
December
lottery 52k (0.09wte- whole
tirr
2021).
Oetags of Total Total
Charitable Unrestncted Restricted Endowment 2022 2021
activities Funds Funds Funds Funds Funds
expenditure 6.1 Cost ofChantable
Activities
f000 f000 f000 f000 f000
Patients'
welfare and
amemtie's (238) 0 (238) (231)
Course and conference costs (65) 0 (65) (39)
Contributions to NHS (574) P2) (648) (464)
Staff welfare and amenities (176) 0 (176) (41)
Support and governance costs (66) 0 (88) (49)
(1,121) P2) 0 (1,193 (824)
Analysis of 6.2 Staff / Patient Course and Tots I Total
support costs Welfare and Conference Governance 2022 2021
expenditure Amenities Costs Costs Research Funds Funds
Support and governance cost f000 f000 f000 f000 5000 f000
Unrestricted (42) (6) (19) (87) (49)
Restricted 0 0 (1) (1) 0
42) 6) (20) 0 (68) (49)

Analysis of 7 Investment Costs of
total Costs of Management Charitable Governance Total Total
expenditure Fundraising Costs Activities Costs 2022 2021
5000 5000 f000 5000 5000 5000
Other (4) 0 (896) 0 (900) (650)
Bought-in services from NHS (35) 0 (273) (3) (311) (163)
Investment
Broker fee
0 (20) 0 0 (20) (18)
Audit fees - internal audit 0 0 (4) 0 (4) 0
provision
Audit fees - external statutory (17) (17)
audit provision
(39) (20) (1,173) (20) (1,252) (848

2022 2021
Total Total
f000 f000
Managed
Porffolios
Market value at 1 April 2,570 2,104
Less: Disposals at Sales Proceeds values (219) (677)
Add: Acquisitions at cost 209 716
Net unrealised
and
realised gain / (loss) on sale and revaluation 169 427
Market value at 31 March 2,729 2,570
Fixed Interest Fund Holding
Market value at 1 April 1,143 1,158
Lese: Disposals at Sales Proceeds values 0 0
Add: Acquisitions st cost 0 0
Net unrealised
and
realised gain / (loss) on sale and revaluation 82 15
Market value at 31 March 1,081 1,143
Total non current asset Investments 3,790 3,713
Historic cost at 31 March-Managed Porffolios and Fixed Interest Holding 4,221 4,139
Traded Non Current Asset Investments: 31March 31 March
2022 2021
Total Total
8000 f000
nveshneiits
Octad
n is Sto k Exchan s
In the UK 2,045 2,091
Outside the UK 183 60
Unlisted
securities:
In Ihe UK 1,050 1,041
Outside the UK 512 521
Total 3,790 3,713
Total gross income: 2022 2021
Total Total
f000 f000
Invastmerits
listed on a reco nised
Stock Exchan e'
In the UK 62 65
Outside the UK 0 0
Unlisted
secor/ties:
In the UK 11 11
Outside the UK 8 6
Investments
in a
Common Deposit Fund
Current account / short term interest
Total 81 83

Analysis of 10 Amounts
falling due within
one year: one year: 31 March 31 March
Trade and other 2022 2021
Receivables 5000 8000
Trade receivables 9 11
Amounts
due from STSFT
1 1
Prepayments
and accrued
income 25 15
Total receivables
falling
due within one year 35 27
Analysis of 11 Cash and cash equivalents $1 INarch 31 March
Cash and Cash 2022 2021
Equivalents f000 6000
Cash at commercial
bank and GBS
4,849 2,997
Notice Deposits (less than 3months) 463 463
Cash held
in dealing account with
Investment Broker 61 71
Total cash and cash equivalents 5,373 3,531
Analysis of 12 Amounts
falling due within
one year: 31 March 31 March
Trade and other 2022 2021
Payables '8000 2000
Amounts
due to STSFT
(583) (85)
Trade payablas (49) (30)
Accruals and deferred income 11
Total payables
falling due within one year
(643) (149)
Analysis of 13
Funds
13.1 Endowment
Funds
Balance Balance
Details of 1 April Gains on Gains on $1 March
material 2022 Income Expenditure Transfers Disposals Revaluations 2022
funds- 8000 FOOO 8000 8000 8000 6000 8000
Endowment
Funds Fund 1910Legacy
Fund 1900Legacy
157'2 0
0
0
0
157
2
Funds1920-1940 Gifts 1 0 0 1
Total 159 0 0 0 0 0 159

NOTES TO THE FINANCIAL STATE THE FINANCIAL STATE MENTS (CON TINUE D)
Analysis of 13(Continued)
Funds
Detaifa of 13.3 Restricted Funds Balance Balance
material 1 April Gains on Gain on 31March
funds- 2022 Income Expenditure Transfers Dispossls Revaluation 2022
Restricted f000 f000 EOOO f000 f000 EOOO f000
Funds Idaterial funds
Leukaemia
Research
Legacy 97 5 (2) 107
Orthopaedics
bequest
35 0 0 36
Neonatal
Unit Legacy
13 0 0 13
Other designated
funds
22 70 (71) 21
Total 70 P3
13.4 Description
offunds
Leukaemia
Research
Legacy For leukaemis and lymphoma research.
Orthopsedics
bequest
For the provision ofan operating theatre bed specifically designed
for people suffering from curvature ofthe spine
Neonatal
Unit legacy
For South Tynesids neonetes
Details of 13.5 Unrestricted
Funds
material Balance Balance
funds- 1 April Net Gain on Net Gain on 31March
Unrestrlcted 2022 Income Expenditure Transfers Disposals Revaluation 2022
Funds . f000 f000 EOOO f000 EOOO EOOO EOOO
Material funds
Medical Equipment purposes 1618 2,021 (330) 0 24 3,333
NeoNatal
Unit
315 82 (7) 0 4 394
COVID 19 536 6 (209) 0 8 339
Paediatric department 335 6 P) 0 4 330
General Purposes 430 35 (153) 0 5 317
Rise Above Cancer 181 29 (42) 0 2 170
SRH ICCU 47 111 (I) 0 1 150
Glaucoma
purposes
153 2 (10) 0 2 147
Maternity
Unit
138 2 (2) 0 2 140
SRH Coronary
Care
167 4 (99) 0 2 74
Phoenix Unit - Chemotherapy 111 17 1 0 2 131
Clinical
Haemstology
123 5 (11) 0 2 119
SEIGeneral Purposes 104 10 (60) 0 3 57
Diabetes purposes Legacy 09 1 (I) 0 1 90
Renal purposes 74 14 (1) 0 1 88
SRH Ward D45 Stroke (prev ESB,D41) 89 5 (8) 0 1 87
Pharmacy
department
75 6 &1) 0 1 01
Orthopaedic
Department
66 2 (16) 0 1 73
SIDH Cardiology
bequests
65 1 O) 0 1 66
South Tyneside
Community
Planned Car 58 10 &3) 0 0 65
Raif Lottery 62 12 (11) 0 1 64
ENT/SALT purposes 61 1 O) 0 I 62
ALS course - resuscitation 45 49 (33) 0 I 62
Elderly Medicine wards 75 1 (16) 0 1 59
SRH Cardiology 57 1 (1) 0 I 58
Gynaecology
purposes
54 1 (3) 0 0 52
Thoradc Medicine 50 2 (1) 0 1 52
Other 1598 87 (150) 0 0 1,543
Total Unrestricted Funds 0,796 2,523 1,179) 0 71 8 0,219