OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees 1to 5
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 9to 13
Detailed Statement ofFinancial Activities 14

202] 2020
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
97,063 87,135
Investment
income
40 78
Total 97,]03 87,213
EXPENDITURE ON
Charitable
activities
Support Costs 534 500
Provision ofServices 57,244 53,634
Management
and Administration
17,2]9 16,578
Total 74,997 70,712
NET INCOMEl(EXPENDITURE) 22,]06 16,501
RECONCILIATION OF FUNDS
Total funds brought forward 546,780 530,279
TOTAL FUNDS CARRIED FORWARD 568,886 546,780
CONTINUING
OPERATIONS
All income and expenditure has arisen from continuing activities.

2021 2020
Unrestricted Total
fund funds
Notes
FIXED ASSETS
Tangible assets 296,702 298,825
CURRENT ASSETS
Cash at bank and in hand 274,752 249,871
CREDITORS
Amounts falling due within one year 10 {2,568) (1,916)
NET CURRENT ASSETS 272,1S4 247,955
TOTAL ASSETSLESSCURRENT
LIABILITIES 56S,886 546,7S0
NET ASSETS 568,886 546,780
FUNDS
Unrestricted
funds
568,886 546,780
TOTAL FUNDS 568,886 546,780

Direct costs Support costs Totals
{Seenote 5)
Provision of Services 57,244 57„244
Support Costs 534 534
Management and Administration 17,219 17,219
57,244 17,753 74,997
5, SUPPORT COSTS
Governance
Management costs Totals
Support Costs 534 534
Management and Administration 15,125 2,094 17,219
15,659 2,094 17,753
Support costs, included in the above, are as follows:
Management
2021 2020
Management
and
Support Costs Administration Total activities Total activities
Sundries 534 S34 500
Rates and water 700 700 1,158
Insurance 1,090 1,090 1,326
Light and heat 4,252 4,252 4,555
Telephone 1,364 1,364 1,117
Postage and stationery 5,259 Sp259 4,290
Repairs and Renewals 337 337 1,214
Depreciation oftangible and heritage assets 2.123 2.123 2,498
534 15,125 15,659 16,658
Governance costs
2021 2020
Management
and
Administration Total activities
Accountancy and legal fees 2094 420

2021 2020
6- 5-
No employees
received emoluments
in excess off60,000.
8. COMPARATIVES FOR THK STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations
and legacies
97,063
Investment
income
40
Total 97,103
EXPENDITURE ON
Charitable
activities
Support Costs 534
Provision ofServices 57,244
Management
and Administratiou
17,219
Total 74,997
NKT INCOME/(EXPENDITURE) 22,106
RECONCILIATION
OF FUNDS
Total funds brought
forward
546,780
TOTAL FUNDS CARRIED FORWARD 568,886

9. TANGIBLE FIXEDASSETS
Improvements Fixtures and
to property fittings Totals
COST
At I April 2020 284,671 43,777 328,448
Additions
At 31March 2021 284,671 43,777 328,448
DEPRECIATION
At 1 April 2020 29,623 29,623
Charge for year 2,123 2,123
At 31March?021 31,746 31,746
NET BOOK VALUE
At 31March 2021 284,671 12,031 296,702
At 31March 2020 284,671 14,154 298,825
10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
Trade creditors 500 350
Taxation and social security 807 1,322
Other creditors 1.261 244
2,568 1,916
11. MOVEMENT IN FUNDS
Net movement
At 1/4/20 in funds At 31/3/21
Unrestricted funds
General fund 546,780 16,501 546,780
TOTAL FUNDS 511,673 18,606 530,279
Net movement in funds, included in the above are as follows:
Incoming Resou rces Movement
in
resources expended funds
Unrestricted funds
General fund 87,213 (74,997) 22,106
TOTAL FUNDS 87,213 (74,997) 22,106

2021 2020
INCOME AND ENDOWMENTS
Donations
and
legacies
Donations 27,625 33,609
Gift Aid
Advice 69,438 53,526
97,063 87,135
Investment
income
Bank interest 40
Total incoming resources 97,103 87,213
EXPENDITURE
Charitable
activities
Wages 57,244 53,634
Social security
57,244 53,634
Support costs
Management
Rates and water 700 1,158
Insurance 1,090 1,326
Light and heat 4,252 4,555
Telephone 1,364 1,117
Postage and stationery 5,259 4/90
Sundries 534 500
Repairs and Renewals 337 1,214
Fixtures and fittings 2,123 2,498
15,659 16,658
Governance costs
Accountancy, Legal 4Professional fees 2,094 420
Total resources expended 74,997 70,712
Net income/(expenditure) 22,106 16,501