| Page | |
|---|---|
| Report ofthe Trustees | 1to 5 |
| Independent Examiner's Report |
|
| Statement ofFinancial Activities | |
| Balance Sheet | |
| Notes to the Financial Statements | 9to 13 |
| Detailed Statement ofFinancial Activities | 14 |
| 202] | 2020 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Total | |||||
| fund | funds | |||||
| Notes | ||||||
| INCOME AND ENDOWMENTS FROM | ||||||
| Donations and legacies |
97,063 | 87,135 | ||||
| Investment income |
40 | 78 | ||||
| Total | 97,]03 | 87,213 | ||||
| EXPENDITURE ON | ||||||
| Charitable activities |
||||||
| Support Costs | 534 | 500 | ||||
| Provision ofServices | 57,244 | 53,634 | ||||
| Management and Administration |
17,2]9 | 16,578 | ||||
| Total | 74,997 | 70,712 | ||||
| NET INCOMEl(EXPENDITURE) | 22,]06 | 16,501 | ||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | 546,780 | 530,279 | |||
| TOTAL FUNDS CARRIED | FORWARD | 568,886 | 546,780 | |||
| CONTINUING OPERATIONS |
||||||
| All income and expenditure | has arisen from | continuing | activities. |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | ||||
| FIXED | ASSETS | |||
| Tangible | assets | 296,702 | 298,825 | |
| CURRENT ASSETS | ||||
| Cash at | bank and in hand | 274,752 | 249,871 | |
| CREDITORS | ||||
| Amounts | falling due within one year | 10 | {2,568) | (1,916) |
| NET CURRENT ASSETS | 272,1S4 | 247,955 | ||
| TOTAL | ASSETSLESSCURRENT | |||
| LIABILITIES | 56S,886 | 546,7S0 | ||
| NET ASSETS | 568,886 | 546,780 | ||
| FUNDS | ||||
| Unrestricted funds |
568,886 | 546,780 | ||
| TOTAL | FUNDS | 568,886 | 546,780 |
| Direct costs | Support costs | Totals | |||||||
|---|---|---|---|---|---|---|---|---|---|
| {Seenote 5) | |||||||||
| Provision of | Services | 57,244 | 57„244 | ||||||
| Support Costs | 534 | 534 | |||||||
| Management | and Administration | 17,219 | 17,219 | ||||||
| 57,244 | 17,753 | 74,997 | |||||||
| 5, | SUPPORT COSTS | ||||||||
| Governance | |||||||||
| Management | costs | Totals | |||||||
| Support Costs | 534 | 534 | |||||||
| Management | and Administration | 15,125 | 2,094 | 17,219 | |||||
| 15,659 | 2,094 | 17,753 | |||||||
| Support costs, included | in the above, | are as | follows: | ||||||
| Management | |||||||||
| 2021 | 2020 | ||||||||
| Management | |||||||||
| and | |||||||||
| Support | Costs | Administration | Total activities | Total activities | |||||
| Sundries | 534 | S34 | 500 | ||||||
| Rates and water | 700 | 700 | 1,158 | ||||||
| Insurance | 1,090 | 1,090 | 1,326 | ||||||
| Light and heat | 4,252 | 4,252 | 4,555 | ||||||
| Telephone | 1,364 | 1,364 | 1,117 | ||||||
| Postage and | stationery | 5,259 | Sp259 | 4,290 | |||||
| Repairs and | Renewals | 337 | 337 | 1,214 | |||||
| Depreciation | oftangible | and heritage | assets | 2.123 | 2.123 | 2,498 | |||
| 534 | 15,125 | 15,659 | 16,658 | ||||||
| Governance | costs | ||||||||
| 2021 | 2020 | ||||||||
| Management | |||||||||
| and | |||||||||
| Administration | Total activities | ||||||||
| Accountancy | and legal | fees | 2094 | 420 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| 6- | 5- | |||
| No employees received emoluments |
in excess off60,000. | |||
| 8. | COMPARATIVES FOR THK STATEMENT OF FINANCIAL ACTIVITIES | |||
| Unrestricted | ||||
| fund | ||||
| INCOME AND ENDOWMENTS | FROM | |||
| Donations and legacies |
97,063 | |||
| Investment income |
40 | |||
| Total | 97,103 | |||
| EXPENDITURE ON | ||||
| Charitable activities |
||||
| Support Costs | 534 | |||
| Provision ofServices | 57,244 | |||
| Management and Administratiou |
17,219 | |||
| Total | 74,997 | |||
| NKT INCOME/(EXPENDITURE) | 22,106 | |||
| RECONCILIATION OF FUNDS |
||||
| Total funds brought forward |
546,780 | |||
| TOTAL FUNDS CARRIED FORWARD | 568,886 |
| 9. | TANGIBLE | FIXEDASSETS | ||||
|---|---|---|---|---|---|---|
| Improvements | Fixtures and | |||||
| to property | fittings | Totals | ||||
| COST | ||||||
| At I April 2020 | 284,671 | 43,777 | 328,448 | |||
| Additions | ||||||
| At 31March | 2021 | 284,671 | 43,777 | 328,448 | ||
| DEPRECIATION | ||||||
| At 1 April 2020 | 29,623 | 29,623 | ||||
| Charge for year | 2,123 | 2,123 | ||||
| At 31March?021 | 31,746 | 31,746 | ||||
| NET BOOK | VALUE | |||||
| At 31March | 2021 | 284,671 | 12,031 | 296,702 | ||
| At 31March | 2020 | 284,671 | 14,154 | 298,825 | ||
| 10. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | |||||
| 2021 | 2020 | |||||
| Trade creditors | 500 | 350 | ||||
| Taxation and | social security | 807 | 1,322 | |||
| Other creditors | 1.261 | 244 | ||||
| 2,568 | 1,916 | |||||
| 11. | MOVEMENT IN FUNDS | |||||
| Net movement | ||||||
| At | 1/4/20 | in funds | At 31/3/21 | |||
| Unrestricted | funds | |||||
| General fund | 546,780 | 16,501 | 546,780 | |||
| TOTAL FUNDS | 511,673 | 18,606 | 530,279 | |||
| Net movement | in funds, included | in the above are as follows: | ||||
| Incoming | Resou rces | Movement in |
||||
| resources | expended | funds | ||||
| Unrestricted | funds | |||||
| General fund | 87,213 | (74,997) | 22,106 | |||
| TOTAL FUNDS | 87,213 | (74,997) | 22,106 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| INCOME AND | ENDOWMENTS | ||||
| Donations and |
legacies | ||||
| Donations | 27,625 | 33,609 | |||
| Gift Aid | |||||
| Advice | 69,438 | 53,526 | |||
| 97,063 | 87,135 | ||||
| Investment income |
|||||
| Bank interest | 40 | ||||
| Total incoming | resources | 97,103 | 87,213 | ||
| EXPENDITURE | |||||
| Charitable activities |
|||||
| Wages | 57,244 | 53,634 | |||
| Social security | |||||
| 57,244 | 53,634 | ||||
| Support costs | |||||
| Management | |||||
| Rates and water | 700 | 1,158 | |||
| Insurance | 1,090 | 1,326 | |||
| Light and heat | 4,252 | 4,555 | |||
| Telephone | 1,364 | 1,117 | |||
| Postage and | stationery | 5,259 | 4/90 | ||
| Sundries | 534 | 500 | |||
| Repairs and | Renewals | 337 | 1,214 | ||
| Fixtures and | fittings | 2,123 | 2,498 | ||
| 15,659 | 16,658 | ||||
| Governance | costs | ||||
| Accountancy, | Legal 4Professional | fees | 2,094 | 420 | |
| Total resources | expended | 74,997 | 70,712 | ||
| Net income/(expenditure) | 22,106 | 16,501 |