Charity number
1052142
Restore Church Boston
Financial statements for the year ended
31 December 2021
Restore Church Boston
Financial statements for the year ended
31 December 2021
Index
Page
| 1 - 2 | Trustees report |
|---|---|
| 3 | Statement of Financial Activities |
| 4 | Balance Sheet |
| 5 - 9 | Notes to the accounts |
| 10 | Independent Examiners Report |
Restore Church Boston
Financial statements for the year ended
31 December 2021
Report of the trustees
The trustees present their report with the financial statements of the charity for the year ended 31 December 2021. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
The main objectives of Restore Church Boston are:
-
provide accommodation and support to the homeless and vulnerable
-
to go out into the community to provide food and affordable groceries
-
to provide a place of worship
-
support various overseas projects
ACHIEVEMENT AND PERFORMANCE
The charity has increased it's number of properties to 4 and available beds for the homeless and vulnerable to 17 by leasing these from Green Pastures ,a well as continuing to lease the premises for the church to occupy from them
Extensive refurbishments were made to the additional houses before they could be occupied
During the year the church premises were upgraded to provide better kitchen facilities.
The Charity continued to serve the Boston community with the soup van 6 nights a week and in the last 12 months have fed nearly 10,000 people, also Restore Pantry which is a social supermarket continues to serve the community as well opening 3 days a week and has served on average 926 single person shops and 1164 family shops and on average served 5,500 people
The charity continues to hold Sunday services with on average 50 families attending each week. The charity continues with its obligation of proclaiming the Gospel and loving people, and continues to support the church in Kisumu Kenya and Stana de Mures in Romania
FINANCIAL REVIEW
The net deduction to the funds for the period amounted to £21,132 (2020: addition of £27,042). Of this amount £4,924 (2020: £17,304) are fund additions attributable to restricted activities and £26,056 are deductions attributable from unrestricted funds (2020 attributed to funds £4.869).
FUTURE PLANS
Restore Church has continued to grow and prosper throughout 2021 and aims to continue this into the future.
STRUCTURE, GOVERNANCE AND MANAGEMENT
The organisation is a Charity registered on 22 January 1996 The organisation is governed by a constitution.
The members of the Executive Committee are the Trustee for the purpose of charity law and are collectively referred to as the Trustees.
The Trustees have had due regards to guidance distributed by the Charity Commission on public benefit. The Trustees who served during the period and up to the date of this report are set out below.
The Trustees are put up for re-election every three years at the annual general meeting. Any casual vacancies can be filled by co-option.
Page 1
Restore Church Boston
Financial statements for the year ended
31 December 2021
Report of the trustees (continued)
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Charity number
1052142
Principal address
Liquorpond Street Boston Lincolnshire PE21 8UJ
Trustees
Mrs J D Monks Ms K L Slater Mrs M C Langley Mr M Mann
Independent Examiner
D A Kime FMAAT Kime Consultancy Limited Office F5 - Workspace Kirton Business Park Willington Road Kirton Business Park Lincolnshire PE20 1NN
Approved by order of the board of trustees on 15 July 2022 and signed on its behalf by:
J D Monks - Trustee
Page 2
Restore Church Boston
Financial statements for the year ended 31 December 2021
Statement of Financial Activities
| INCOMING RESOURCES Voluntary income Planned giving Special Collections Gift Aid recovered Donations Activities for generating funds Housing receipts Other incoming income Grant Sundry income Investment income Investment income Bank interest Total incoming resources RESOURCES EXPENDED Charity activities AOG Tithes Staffing costs Provisions and food Church running expenses House running costs Hall hire/church lease Motor expenses Mission and youth work Seminars and teaching Other expenses Cost of generating voluntary income Cost of admin and other expenses Office costs Legal and professional Computer and website costs Bank interest and charges Depreciation NET INCOMING RESOURCES (OUTGOING RESOURCES) Transfers Balances b/fwd 1st January Balances c/fwd 31st December |
Unrestricted Restricted Total Total Funds Funds 2021 2020 £ £ £ £ Note 3 Note 4 51,351 - 51,351 42,498 - - - 1,639 10,450 - 10,450 14,826 2,180 - 2,180 2,751 63,981 - 63,981 61,714 - 131,311 131,311 24,817 12,580 - 12,580 81,318 18,745 316 19,061 4,282 31,325 316 31,641 86,727 - 2,300 - 2,300 600 124 - 124 113 2,424 - 2,424 713 97,730 131,627 229,357 173,971 1,100 - 1,100 1,200 37,442 43,402 80,844 30,624 9,950 - 9,950 7,062 25,908 - 25,908 21,250 - 41,801 41,801 4,970 18,399 35,543 53,942 41,395 7,625 - 7,625 4,864 1,261 - 1,261 4,718 1,308 - 1,308 1,135 3,976 721 4,697 222 106,969 121,467 228,436 123,717 - - - - 6,168 4,826 10,994 2,720 3,098 410 3,508 14,115 1,938 - 1,938 1,809 1,030 - 1,030 547 4,583 - 4,583 4,021 16,817 5,236 22,053 23,212 (26,056) 4,924 (21,132) 27,042 22,892 (22,892) - - 104,328 18,047 122,375 95,333 101,164 79 101,243 122,375 |
|---|---|
Page 3
Restore Church Boston
Financial statements for the year ended 31 D 31 December 2021
Balance Sheet
| FIXED ASSETS: Note 5 Buildings Equipment Fixtures and fittings Motor vehicles INVESTMENT Note 6 Green Pastures CBS Limited Loan Stock CURRENT ASSETS Cash in hand Barclays Current account Barclays Deposit account Barclays Community account CURRENT LIABILITIES Barclays current account Sundry creditors Note 7 NET CURRENT ASSETS Represented by the following funds General Fund Restricted fund |
- 16,548 857 498 17,903 50,000 30 6,478 12,349 15,554 34,411 - 1,071 1,071 33,340 101,243 101,164 79 101,243 2021 |
- 15,530 1,026 747 17,303 60,000 1,669 53,649 1,639 56,957 - 11,885 11,885 45,072 122,375 104,328 18,047 122,375 2020 |
|---|---|---|
Approved by the Trustees on 15 July 2022
and signed on their behalf by Stuart Vickers Pastor
Page 4
Restore Church Boston
Financial statements for the year ended 31 December 2021
Notes to the accounts
Note 1 - Basis of preparation
Basis of accounting
These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant notes to these accounts
The accounts have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 and with the Charities Act 2011
Note 2 - Accounting Policies
2.1 Income
Income is included in the Statement of Financial Activities (SoFA) when the Charity becomes entitled to the resources and the monetary value can be measured with sufficient reliability
There has been no offsetting of assets and liabilities, or income and expenses, unless required or permitted by the FRS 102 SORP
Donations are only included in the SoFA when the general income recognition criteria are met (5.10 to 5.12 FRS 102 SORP)
Gift Aid receivable is included in income when there is a valid declaration from the donor. Any Gift Aid amount recovered on a donation is considered to be part of that gift and is treated as an addition to the same fund as the initial donation unless the donor has specified otherwise.
The value of any voluntary help received is not included in the accounts.
Income from Bank interest is included in the accounts when receipt is probable and the amount receivable can be measured reliably
2.2 Expenditure and Liabilities
Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the Charity to pay out resources and the amount of the obilgation can be measured with reasonable certainty
The Charity has creditors which are measured at settlement amounts
2.3 Assets
Tangible Fixed Assets are capitalised if they can be used for more than one year and cost at least £500 and are valued at cost. The depreciation rates and methods used are disclosed in note 5
Page 5
Restore Church Boston
Financial statements for the year ended 31 December 2021
Notes to the accounts
Note 3 - General Fund - Unrestricted
Income and Expenditure Account
| Voluntary income Tithes and offerings Gift Aid Sundry donations Other income Grants received Note 8 Furloughed grant Sundry income Conferences and hall hire Pantry and Burger van receipts Interest Bank interest Investment interest Total income Expenditure Salaries Employers NIC Pension Insurance Catering insurance Integra Heat and light Storage rent Water Rates Repairs and renewals Maintenance contracts inc copier Cleaning and waste removal Building costs Equipment repairs Green Pastures lease Motor expenses Provisions including Burger Van Martin Lewis food Christmas Hampers Housekeeping Events Youth work Cost of seminars Overseas mission Gifts Stationery and postage Telephone and broadband Website costs AOG Tithe AOG subscription Copyright fee Miscellaneous expenses Legal and professional Computer software costs Accountancy fees Bank interest and charges Sundries Depreciation Transfer from Restore Homes Balance brought forward Balance before sale of buildings Balance carried forward |
36,325 - 1,117 - 199 6,123 140 1,005 450 3,746 1,082 832 11,458 381 18,399 7,625 8,908 - - 1,042 492 87 1,308 1,174 707 400 5,768 - 1,100 225 665 812 2,073 1,938 360 1,030 2,232 4,583 2 |
51,351 10,450 2,180 63,981 12,580 - 5,116 3,552 10,077 124 2,300 33,749 97,730 23,414 458 805 666 113 164 4,461 - 242 378 1,747 227 1,381 7,626 1,602 24,595 4,864 6,082 4,570 1,707 980 - 7 1,135 4,711 23 93 2,101 144 1,200 - 588 2,643 1,587 1,665 - 547 21 4,021 123,786 (26,056) 22,892 104,328 101,164 101,164 2 021 |
44,343 14,826 2,711 61,880 47,300 1,127 1,463 - 1,829 113 600 52,432 114,312 106,568 7,744 1,994 94,590 104,328 104,328 020 |
|---|---|---|---|
Page 6
Restore Church Boston
Financial statements for the year ended 31 December 2021
Notes to the accounts
Note 4 - Restricted Fund
| Restore Homes Donation - Mercers Company Income BBC receipts DWP Client deposits Grants Note 8 Sundry receipts Expenditure Salaries Employers NIC Pension Office Rent Green Pastures rent Council tax Water Heat and light Insurance New tenant packs Maintenance Repairs and renewals TV Licence Telephone Accountancy Legal and professional Sundry expenses Net income Transfer to Restore Church Balance brought forward Balance carried forward |
118,721 32 12,558 - 316 131,627 42,824 - 578 3,823 35,543 5,108 1,797 3,334 1,033 - 28,967 915 647 1,003 360 50 721 126,703 4,924 (22,892) 18,047 79 2021 |
3,500 16,999 2,093 5,725 34,018 824 59,659 5,698 186 63 16,800 1,386 564 725 505 42 1,056 734 157 345 - 11,940 160 40,361 19,298 (1,994) 743 18,047 2020 |
|---|---|---|
As part of the Charities work in the local community properties in Boston were rented from Green Pastures in order to provide accommodation and support for homeless people living in the town. Housing Benefit has been received from Boston Borough Council with top ups coming from the tenants and the DWP
Page 7
Restore Church Boston
Financial statements for the year ended 31 December 2021
Note 5 - Fixed Assets
| Cost B/F Additions Revaluation Disposals Cost C/F Depreciation B/F Depreciation for the year Depreciation on sales Depreciation C/F Net Book Value 31 Dec 2021 Net Book Value 31 Dec 2020 |
Buildings Equipment Fixtures & Fittings Motor Vehicles Total - 32,034 4,412 996 37,442 - 5,182 - - 5,182 - - - - - - - 37,216 4,412 996 42,624 - 16,504 3,386 249 20,139 - 4,164 169 249 4,583 - - - - - 20,668 3,555 498 24,721 - 16,548 857 498 17,903 - 15,530 1,026 747 17,303 |
|---|---|
Depreciation is being charged in a straight-line basis to write off the assets over their useful lifespan as follows:
Equipment 15% Fixtures & Fittings 10% Motor Vehicles 25%
Note 6 - Investment
During the year an investment of £50,000 was made in Green Pastures CBS Limited Loan Stock which matures on 9th September 2022.
It will pay 4% interest payable quarterly during the year
| Note 7- Creditors Amounts due to 3rd Parties Pension contributions due PAYE |
2021 2020 720 9,948 351 576 - 1,361 1,071 11,885 |
|---|---|
Note 8 - Grants received
| Martin Lewis fund Arnold Clark Co Operative Society Neighbourly and B & Q Charities Trust Boston Borough Council Church Revitalisation Homeless Link Waste and Reso Boston BIG Local |
General fund Restricted fund 2021 Total 3,500 3,500 940 940 5,400 5,400 1,740 1,740 1,000 1,000 - - - - - - - - |
General fund Restricted fund 2020 Total 5,000 5,000 20,800 20,800 2,000 2,000 34,018 34,018 15,000 15,000 4,500 4,500 47,300 34,018 81,318 |
|---|---|---|
| 12,580 - 12,580 |
Page 8
Restore Church Boston
Financial statements for the year ended 31 December 2021
Notes to the accounts
Note 9 - Paid Employees
| Staff Costs Salaries Social Security Costs Pension |
2021 2020 79,149 29,112 - 644 1,695 868 30,624 0 |
|---|---|
No employee received employee benefits excluding employer pension costs during the year
The average number of people employed by the Charity during the year was 4 (7 during 2020)
| Note | 10 | - Fees for examination of the accounts | 2021 | 2020 | |
|---|---|---|---|---|---|
| Independent Examiner Fee | 600 | - | |||
| Accountancy Services | 120 | - |
Note 11 - Trustee renumeration and benefits
No trustee has been paid any renumeration or received any other benefit during the year.
The Trustees have the overall control of the Church with regard to its spiritual and financial affairs
Page 9
Restore Church Boston
Financial statements for the year ended
31 December 2021
Independent Examiner's report to the trustees of Restore Church Boston
I report to the charity trustees on my examination of the accounts of Restore Church Boston (the Trust) for the year ended 31 December 2021
Responsibilities and basis of report
As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').
I report in respect of my examination of the Trust's accounts carried out under section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the Trust as required by section 130 of the Act; or 2 the accounts do not accord with those records; or
-
3 the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
D A Kime FMAAT Association of Accounting Technicians Kime Consultancy Limited Office F5 - Workspace Kirton Business Park Willington Road Kirton Business Park Boston Lincolnshire PE20 1NN
15 July 2022
Page 10