OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees'
annual
report
Independent
examiner's
report
to the trustees
Statement offinancial activities
Statement offinancial position
Notes to the financial statements
The following
pages
do not form part of the financial statements
Detailed statement
of
financial activities 18
Notes to the detailed statement offinancial activities 20

The trustees present their report their report and the unaudited and the unaudited financial statements of the charity for the year
ended 31 March 2021.
Reference and administrative details
Registered charity name New Life Christian Centre
Charity registration number 1052137
Principal office 24 Deere Street
Morpeth
Northumberland
NE61 1HW
The trustees
N Hedley
J Moore (Resigned 1 October 2020)
M Willis
A Allman (Resigned 1 October 2020)
SClemente (Appointed 1 October 2020)
Independent examiner Michael W Reed
Russell House
Greenwell Road
Alnwick
Northumberland
NE66 1HB

2021 2020
Unrestricted Restricted
funds funds Total funds Total funds
Note 6 6 6
Income and endowments
Donations
and legacies
4 91,549 91,549 92,409
Investment
income
5 6,151 6,151 5,794
Total income 97,700 97,700 98,203
Expenditure
Expenditure
on charitable
activities 6 90,461 90,461 101,999
Total expenditure 90,461 90,461 101,999
Net income/(expenditure) and net
movement
in funds
7,239 7,239 (3,796)
Reconciliation
offunds
Total funds brought forward 485,888 7 485,895 489,691
Total funds carried forward 493,127 7 493,134 485,895

Note 2021 2020
f
Fixed assets
Tangible fixed assets 12 688,376 557,078
Current assets
Debtors 13 12,703 2,823
Cash at bank snd in hand 38,582 20,069
51,285 22,892
Creditors: amounts falling due within one year 14 10,021 9,346
Net current assets 41,264 13,546
Total assets less curmnt liabilities 729,640 570,624
Creditors: amounts falling due after more than one year 15 75,680 84,729
Net assets 653,960 485,895
Funds ofthe charity
Restricted funds 7 7
Unrestricted
funds
653,953 485,888
Total charity funds 17 653,960 485,895

Unrestricted Total Funds Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
E E E
Grants
Job rention scheme 10,063 10,063
91,549 91,549 92,409 92,409
5. Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
E E E E
Room hire and rental income 2,964 2,964 5,784 5,784
Income from cash investments 3,187 3,187 10 10
6,151 6,151 5,794 5,794
6. Expenditure on charitable activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
E E E E
Activities 30,125 30,125 36,478 36,478
Support costs 60,336 60,336 65,521 65,521
90,461 90,461 101,999 101,999
7. Analysis of support costs
Analysis of
sUpport cos'Is
activity 1 Total 2021 Total 2020
E E E
Staff costs 37,789 37,789 38,365
Premises 11,166 11,166 13,567
Communications and IT 175 175 923
General office 5,127 5,127 3,959
Finance costs 3,653 3,653 5,233
Support costs - Other costs 1,176 1,176 3,240
59,086 59,086 65,287
8. Net income/(expenditure)
Net income/(expenditure) is stated after charging/(crediting):
2021 2020
E E
Depreciation oftangible fixed assets 13,702 13,263
Operating lease rentals 11,442 4,080

Independent examinatio n
fees
2021 2020
F
Fees payable to the independent examiner for:
Independent examination ofthe financial statements 1,250 882

Staffcos ts
The total staff costs and employee benefits for the reporting period are analysed as follows:
2021 2020
f
Wages and salaries 37,333 37,320
Employer contributions to pension plans 456 485
37,789 37,805

No Trustees received any benefi
Tangible fixed assets
ts or received any reimb ursement
of
expenses.
Freehold Plant and Fixtures and
property machinery fittings
f
Total
Cost
At 1 April 2020 552,121 11,853 42,817 606,791
Additions 145,000 145,000
At 31 March 2021 697,121 11,853 42,817 751,791
Depreciation
At 1 April 2020 11,042 1,580 37,091 49,713
Charge for the year 11,767 790 1,145 13,702
At 31 March 2021 22,809 2,370 38,236 63,415
Carrying
amount
At 31 March 2021 674,312 9,483 4,581 688,376
At 31 March 2020 541,079 10,273 5,726 557,078

13. Debtors
2021 2020
f
Other debtors 12,703 2,823
14. Creditors: amounts falling due within one year
2021 2020
f. f
Bank loans and overdrafts 7,468 5,889
Accruals and deferred income 2,251 3,165
Social security and other taxes 302 292
10,021 9,346
15. Creditors: amounts falling due after more than one year
2021 2020
f
Bank loans and overdrafts 75,680 84,729

Analysis ofc harita bl e fund s
Unrestricted funds
At At
1 April 2020
f
Income
5
Expenditure
f
TranSferS
f
31 March 2021
6
General funds 485,888 97,700 (90,461) 160,826 653,953
At At
1 April 2019
f
Income
5
Expenditure Transfers
F
31 March 2020
f
General funds 489,684 98,203 (101,999) 485,888
Restricted funds
At At
1 April 2020
f
Income
F
Expenditure
F
Transfers
F
31 March 2021
Betel charity furniture 7 7
At At
1 April 2019 Income Expenditure Transfers 31 March 2020
F 8 6
Betel charity furniture 7 7
Analysis ofnet assets between funds
Unrestricted Restricted Total Funds
Funds Funds 2021
5 6 8
Tangible fixed assets 688,376 688,376
Current assets 51,278 51,285
Creditors less than 1 year (10,021) (10,021)
Creditors greater than 1 year (75,680) (75,680)
Net assets 653,953 653,960
Unrestricted Restricted Total Funds
Funds Funds 2020
5 F.
Tangible fixed assets 557,078 557,078
Current assets 22,885 22,892
Creditors less than 1 year (9,346) (9,346)
Creditors greater than 1 year (84,729) (84,729)
Net assets 485,888 485,895

2021f 2020
6
Income and endowments
Donations
and legacies
Donations 80,286 91,089
Fees received 1,200 1,320
Job rention scheme 10,063
91,549 92,409
Investment
income
Room hire and rental income 2,964 5,784
Income from cash investments 3,187 10
6,151 5,794
Total income 97,700 98,203
Expenditure
Expenditure
on charitable
activities
Wages and salaries 37,333 37,320
Pension costs 456 485
Church tithes/grants 11,442 4,080
Rent and rates 92
Grants 1,739 7,057
Light and heat 4,483 5,567
Repairs and maintenance 4,135 5,308
Insurance 2,548 2,600
Sundries 29 28
Motor and travel 1,176 3,240
Materials 819 7,000
Sunday school activities 136 801
Fees paid 602 1,766
Subscription 1,168 696
Office costs 1,483 2,419
Depreciation 13,702 13,263
Interest on bank loans and overdrafts 3,653 5,233
Training 50 560
Payroll and software costs 1,079 733
Accountancy
charges
2,568 1,013
Website and ITcosts 175 923
Ministry gifts 380 817
Pastoral 1,241 843
Bank charges 64 155
90,461 101,999
Total expenditure 90,461 101,999
2021 2020f
7,239 (3,796)

2021
6
2020f
Expenditure on charitable activities
Activities
Activities undertaken directly
Church tithes/grants 11,442 4,080
Grants 1,739 7,057
Materials 819 7,000
Sunday school activities 136 801
Fees paid 602 1,766
Event costs 696
Depreciation 13,702 13,263
Ministry gifts 380 817
Pastoral 1,241 843
Bank charges 64 155
30,125 36,478
Supportcosts
Wageslsalades 37,333 37,320
Pension costs 456 485
Rent and rates 92
Light &heat 4,483 5,567
Repairs &maintenance 4,135 5,308
Insurance 2,548 2,600
Sundries 29 28
Motor and travel 1,176 3,240
Subscriptions 1,168
Office costs 1,483 2,419
Interest on bank loans and overdrafts 3,653 5,233
Training 50 560
Payroll and software costs 1,079 733
Accountancy charges 2,568 1,013
Website and ITcosts 175 923
60,336 65,521
Expenditure on charitable activities 90,461 101,999