CITY LIFE CHURCH - SUNDERLAND
ANNUAL REPORT AND FINANCIAL STATEMENTS For the year ended 31 December 2023
Charity Number 1052114
CITY LIFE CHURCH – SUNDERLAND
Trustees Annual Report
For year ended 31 December 2023
The Trustees are pleased to present their annual report together with the financial statements of the charity for the year ended 31 December 2023.
The financial statements comply with the Charities Act 2011, the Memorandum and Articles of Association, and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
Our purposes and activities
The objects of the church are for the benefit of the public:
-
a) to advance the Christian faith in accordance with the statement in such ways and in such parts of the United Kingdom or the world as the Church Council from time to time may think fit;
-
b) to relieve sickness and financial hardship and to promote and preserve good health by the provision of funds, goods or services of any kind including through the provision of counselling and support in such parts of the United Kingdom or the world as the Church Council from time to time may think fit; and
-
c) to advance education in such ways and in such parts of the United Kingdom or the world as the Church Council from time to time may think fit.
Review of the last year
The church has seen significant growth throughout 2023 with average Sunday attendance at 265. This is an increase of over 40% from the previous year. This has been possible by introducing an additional Sunday morning service to accommodate the growth.
Mid-week engagement is healthy with 149 people actively involved in connect groups and an average of 60 people taking part in monthly mid-week prayer meetings.
A weekly Youth Connect and monthly youth service was launched in September with 20 teenagers regularly engaging with this. Training and support for the team leading this has been in place throughout the year and is facilitating their development as leaders.
Our leadership development community has been active throughout the year with over 40 people involved in monthly training sessions, coaching group’s and external leadership input from guest speakers.
In February 2023 a Senior Leadership team was formed that included Jonny & Amy Clarke as Senior Pastors along with Julian & Kerina Clark. This team meets regularly and carries the responsibility for the strategic vision and mission of the Church.
A review of the Board of Trustees took place in the autumn and provided clarity on overall purpose and responsibility as well as defining some individual roles. A standard agenda is in place for meetings with an agreed annual cadence of additional items. Updated financial reporting has been aided by the transition to online software.
1
CITY LIFE CHURCH – SUNDERLAND
Trustees Annual Report For year ended 31 December 2023
Achievements and performance
1. Sunday & mid-week Church gatherings
Sunday services continue to be a highlight with weekly new attendees and families joining us. With the expansion to two services, we have seen growth across all teams, from kids church to host team and worship team.
2. Foodbank
Each week we run a foodbank on a Wednesday from 1pm to 3pm and then on a Friday from 10am to 12 noon using a team of around 12 volunteers. In 2023, we can report that 1229 clients (In 2022: 761) have visited our foodbank representing 2866 people (In 2022: 1559). The total number of meals provided was 26199 (In 2022: 14031). Continuing the trend seen from 2021 to 2022, 2023 has again seen extensive increase in this area.
A second location for foodbank was opened in September 2023 based in Ryhope. This midweek session runs on Wednesdays alongside a Toddler Group.
3. Toddler Groups
We currently run a Toddler Group on a Wednesday from 10.30am to 12 noon with an average attendance of 22 children (pre-school). A second group now runs concurrently in Ryhope alongside the foodbank and we are very grateful to all the volunteers that make this possible. On average, each week we connect with 37 families through Toddler group sessions.
Both Foodbank and Toddler Groups now come under the umbrella term of Community Hubs. The combined impact of our Millfield location and the new Ryhope hub means we serve on average 83 families, with 120 people in total accessing the Hubs each week.
4. Love Christmas/Love Week
Each Christmas we raise funds within our church congregation to support families in need around the city. We partner with local primary schools using their knowledge and awareness of those families who are in need. As a church community we raised sufficient finance to give away 115 hampers with a monetary value of approx £3,000.
During the year we also host at least 2 further outreach weeks which include events for the local community (afternoon tea / Easter Egg hunt etc). The aim of these weeks is to support community needs and provide activities for local families. Fundraising forms part of this with support given to local Charities including Grace House and Love Amelia.
2
CITY LIFE CHURCH – SUNDERLAND
Trustees Annual Report
For year ended 31 December 2023
5. Jericho Café
A recent initiative that has been running since October and provides a warm space on Friday mornings within the church coffeeshop. Barista drinks are served along with cakes and refreshments on a pay what you can basis. Engagement with this is now growing as it is timed to run alongside the Friday morning foodbank session.
Financial review
City Life Church – Sunderland is funded by donations and a small amount of fees for charitable services. The total income for the year was £171,631 (2022: £145,145) being an increase of 18 per cent. This income is allocated across respective funds on the Statement of Financial Activities in accordance with the Statement of Recommended Practice (SORP)
The Statement of Financial Activities for the year ended 31 December 2023, shows a surplus across all funds of £29,937 (2022: £25,143).
The Balance Sheet at 31 December 2023 shows total funds carried forward of £760,385 (2022: £730,448) of which there are £11,336 restricted funds (2022: £9,986).
Looking at the next 12 months, financially there is a fair degree of optimism that cash reserves will remain at a very acceptable level.
Reserves policy
The reserves policy for City Life Church is to aim to hold at least three months’ general offerings as cash reserves. This is in addition to any fixed assets held and used for the church’s aims and purposes. This level of reserves should ensure that at any time of the year the Church is not required to borrow funds on overdraft from its bankers. Any additional reserves are generated with a view to fund longer-term projects.
Preparation of the accounts on a going concern basis
The financial statements have been prepared on a going concern basis. The Trustees have reviewed and considered relevant information, including the annual budget and future cash flows in making their assessment. The Trustees have concluded that they can continue to adopt the going concern basis in preparing the annual report and accounts.
Plans for future periods
To ensure the church continue to grow in its ability to effectively outwork its mission various projects are planned for 2024 to achieve this aim. For example:
-
To grow our discipleship community through intentional teaching and focused groups. To resource the regional church through collaborative events and leadership forums. To commence building work on our Millfield location to increase capacity.
-
To explore ways we can serve our local community more through expanding our community hub network under the new term ‘Love Wearside’
-
To support a church planter to establish an AOG church in Europe.
-
To train over 100 in Christian leadership to resource the wider church and ministry through our Ministry Leadership Training programme.
-
To review and expand the staff team to carry the increasing workload.
3
CITY LIFE CHURCH – SUNDERLAND
Trustees Annual Report
For year ended 31 December 2023
Reference and administrative details
Charity number 1052114 Operational address 170 Hylton Road, Sunderland Tyne & Wear, SR4 7YA Our advisors Solicitors Geldards 21-22 Burns Street, Ilkeston Derbyshire DE7 8AA Independent Jim Dodds Examiner 33 The Glebe Stannington NE61 6HW Bankers HSBC Bank PLC Virgin Money, Jubilee House Unit 49-51 The Bridges Gosforth Shopping Centre Newcastle upon Tyne Market Square NE3 4PL Sunderland, SR1 3LE The Charity Bank Ltd Kingdom Bank Ltd 194 High Street Ruddington Fields Country Park Tonbridge Mere Way, Ruddington Kent, TN9 1BE Nottingham, NG11 6JS
Trustees and key management personnel
The trustees and officers serving during the year and since the year end were as follows:
Trustees Mrs Kerina Clark Chair Appointed 14 Feb. 2023 Mr Jonathan Clarke Mr Ben Dowding Mr Kevin Clarke Mr Lewis Collins Mr Simon Hilton Mr Ed Morrow
Appointed 14 Feb. 2023
4
CITY LIFE CHURCH – SUNDERLAND
Trustees Annual Report
For year ended 31 December 2023
Key management personnel
Senior Minister Mr Jonathan Clarke
Structure, governance and management
Governing documents
Constitution and trust deed adopted 10 August 1993, as amended on 17 February 1997 and 11[th] September 2002.
Appointment of Trustees
The Church is managed by the Church Council, which compromise the Minister and duly appointed or elected leaders of the Church. Trustees are nominated by the Senior Minister and appointed by the Church Council from time to time. The Church Council appoints Holding Trustees for the purpose of holding the land and buildings of the Church who act on the directions of the Church Council.
Organisation
The Trustees meet at least four times in each year and deal with the administration of the charity encompassing the strategic vision, financial accountability, risk management, and any other administrative business of the Church. The operational management of the organisation is undertaken by the paid staff team and other Trustees and volunteers.
Risk management
The Trustees have conducted a review of the major risks to which the charity is exposed and systems have been established to mitigate those risks including the implementation of procedures for authorisation of all transactions and projects and for ensuring the consistent quality of the delivery of all operational aspects of the charity. These procedures are periodically reviewed to ensure that they still meet the needs of the charity.
Statement of Trustee Responsibilities
The charity Trustees are responsible for preparing a Trustees’ annual report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The Charity Trustees are required to prepare financial statements for each year which give a true and fair view of the state of affairs of the charitable company and of incoming resources and application of resources. In preparing financial statements, the Trustees are required to:
-
select suitable accounting policies and apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
5
CITY LIFE CHURCH – SUNDERLAND
For year ended 31 December 2023
Trustees Annual Report
The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by the Trustees on 16 April 2024 and signed on their behalf by:
Mrs Kerina Clark (Chair) ………………
6
CITY LIFE CHURCH - SUNDERLAND
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES
For the year ended 31 December 2023
I report on the financial statements of City Life Church - Sunderland for the year ended 31 December 2023, which are set out on pages 8 to 19.
Respective responsibilities of trustees and examiner
The charity's trustees are responsible for the preparation of the accounts. The charity's trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 ("the Charities Act) and that an independent examination is needed.
Having satisfied myself that the charity is not subject to audit under company law and is eligible for independent examination, it is my responsibility to:
-
examine the accounts under section 145 of the Charities Act,
-
to follow the procedures laid down in the general Directions given by the Charity Commission (under section 145(5)(b) of the Charities Act), and
-
to state whether particular matters have come to my attention.
Basis of independent examiner's statement
My examination was carried out in accordance with general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a
Independent examiner's statement
In connection with my examination, no material matters have come to my attention which gives me cause to believe that in, any material respect:
the accounting records were not kept in accordance with section 130 of the Charities Act; or
-
the accounts did not accord with the accounting records; or
-
the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than if the requirements that the accounts give a "true and fair" view which is not a matter considered as part of an independent examination.
I have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Jim Dodds 33 The Glebe NE61 6HW Date: 16 April 2024
7
CITY LIFE CHURCH - SUNDERLAND
STATEMENT OF FINANCIAL ACTIVITIES
For the year ended 31 December 2023
| 6 Other trading activities 7 8 Expenditure on: 9 10 Total income Total funds brought forward Net income/(expenditure) and net movement of funds Raising funds Operation of the charity Notes Charitable activities Investments Total funds carried forward Donations and legacies Reconciliation of funds Income from: Total expenditure |
Unrestricted Funds £ 129,641 16,554 51 146,246 174 117,486 117,659 28,587 720,462 749,049 |
Restricted Funds £ 25,385 - - 25,385 4,765 19,269 24,034 1,350 9,986 11,336 |
Total 2023 £ 155,026 16,554 51 171,631 4,939 136,755 141,693 29,937 730,448 760,385 |
Total 2022 £ 127,282 17,811 52 145,145 6,334 113,668 120,002 25,143 705,305 730,448 |
|---|---|---|---|---|
The Statement of Financial Activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities
The notes on pages 10 to 19 form an integral part of these accounts.
8
Charity Number 1052114
CITY LIFE CHURCH - SUNDERLAND
BALANCE SHEET
As at 31 December 2023
| rn) 2 [e) |
£ | Total 2023 £ |
£ | Total 2022 £ |
|---|---|---|---|---|
| Fixed assets | ||||
| Tangible assets 18 |
869,915 | 836,396 | ||
| Total fixed assets Current assets |
869,915 | 836,396 | ||
| Debtors 19 Cash at bank and in hand 20 |
3,781 65,842 |
1,730 71,122 |
||
| Total current assets Creditors:amounts falling due within one year 21 |
69,623 ( 21,705 ) |
72,853 ( 13,435 ) |
||
| Net current assets | 47,918 | 59,418 | ||
| Total assets less current liabilities Creditors:amounts falling due after more than oneyear 22 |
( 157,448 ) | 917,833 | ( 165,366 ) | 895,814 |
| Total net assets or liabilities | 760,385 | 730,448 | ||
| Funds of the charity Unrestricted income funds Restricted income funds |
749,049 11,336 |
720,462 9,986 |
||
| Total funds | 760,385 | 730,448 |
The notes on pages 10 to 19 form an integral part of these accounts.
These financial statements were approved by the Board on: 16 April 2024
and are signed on its behalf by: Mrs Kerina Clark Chair
9
CITY LIFE CHURCH - SUNDERLAND
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2023
1 Accounting Policies
The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are as follows:
2 Basis of accounting
2.1 Basis of preparation
These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.
The accounts have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) �Charities SORP (FRS 102), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.
City Life Church - Sunderland meets the definition of a public benefit entity under FRS 102.
2.2 Preparation of the accounts on a going concern basis
The financial statements have been prepared on a going concern basis. In making their assessment the Trustees have reviewed and considered relevant information, including their annual budget and future cash flows. The Trustees are of the view that the immediate future of the charity for the next 12 months is secure and that on this basis the charity is a going concern.
3 Income
3.1 Recognition of income
Income is recognised when the charity has entitlement to the resources, any performance conditions attached to the item(s) of income have been met, it is more likely than not that the resources will be received and the monetary value can be measured with sufficient reliability
3.2 Offsetting
There has been no offsetting of assets and liabilities, or income and expenses, unless required or permitted by FRS102 SORP or FRS102.
3.3 Grants and donations
Income from government and other grants, whether �capital�grants or �revenue�grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.
Income received in advance of the provision of a specified service is deferred until the criteria of income recognition are met.
3.4 Volunteer help
The value of volunteer help received is not included in the accounts but is described in the trustees' annual report.
10
CITY LIFE CHURCH - SUNDERLAND
NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 December 2023
3.5 Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.
3.6 Fund accounting
Unrestricted funds are available to spend on activities that further any of the purposes of the charity. Designated funds are unrestricted funds of the charity which the trustees have decided at their discretion to set aside to use for a specific purpose. Restricted funds are donations which the donor has specified are to be solely used for particular areas of the charity's work or for specific projects being undertaken by the charity.
4 Expenditure and liabilities
4.1 Liability recognition
Liabilities are recognised when it is more likely than not that there is a legal or constructive obligation committing the charity to pay out resources and the amount of the obligation can be measured with reasonable certainty.
4.2 Charitable activities
Expenditure on charitable activities includes the costs of the Ministry and other activities undertaken to further the purposes of the charity and their associated support costs.
4.3 Governance and support costs
Support costs have been allocated between governance cost and other support. Governance costs comprise all costs involving public accountability of the charity and its compliance with regulation and good practice.
Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources.
4.4 Irrecoverable VAT
Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.
4.5 Creditors
The charity has creditors which are measured at settlement amounts less any trade discounts.
4.6 Provisions for liabilities
A liability is measured on recognition at its historical cost and then subsequently measured at the best estimate of the amount required to settle the obligation at the reporting date.
11
CITY LIFE CHURCH - SUNDERLAND
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2023
5 Assets
5.1 Tangible fixed assets for use by the charity
Individual fixed assets costing £250 or more are capitalised at cost and are depreciated over their estimated useful economic lives on a straight line basis as follows:
Freehold land and buildings Computers and other equipment Fixtures and fittings Capital fees and expenses
No depreciation Straight line over three years Straight line over three years Straight line over three years
12
CITY LIFE CHURCH - SUNDERLAND
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2023
| Analysis of income 6 Donations and legacies General fund Vision fund Impact fund 7 Other trading activities Coffee shop 8 Income from investments Toddlers & Play Cafe Offerings Offerings (gift aid reclaimable) Miscellaneous Offerings Bank interest Gift aid Room hire Offerings (gift aid reclaimable) Offerings Offerings (gift aid reclaimable) Legacy |
Unrestricted Funds £ 42650 66011 - - - - 20,980 129,641 8,618 4,781 - 1,229 1,926 16,554 51 51 |
Restricted Funds £ - - 6,947 11,622 5,477 1,339 - 25,385 - - - - - - - - |
Total 2023 £ 42,650 66,011 6,947 11,622 5,477 1,339 20,980 155,026 8,618 4,781 - 1,229 1,926 16,554 51 51 |
Total 2022 £ 27,856 66,363 5,240 1,860 6,207 1,154 18,602 127,282 8,730 5,019 2,000 135 1,928 17,811 52 52 |
|---|---|---|---|---|
Income was £171,631 (2022: £145,145) of which £146,246 was unrestricted or designated (2022: £130,684) and £25,385 was restricted (2022: £14,461)
13
CITY LIFE CHURCH - SUNDERLAND
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2023
Analysis of expenditure on charitable activities
| 9 Donations made 10 Operation of the church Salary, pension and NI Ministry costs Governance costs Guest Speakers Furniture and furnishings Capital costs Accommodation Repairs and maintenance Depreciation / loss on disposal Legal fees & bank charges Expenses Water rates Children and youth ministry Computer equipment and software Management and administration Delivery charges Equipment general General provisions Salary costs Little Treasures/Play Café Cleaning Employers NI Training, Development & Discipleship Independent examiner's fees for reporting on the accounts Conference and seminar expenses Donations for Mission support Other donations Light and heat Travel and hospitality Telephone and broadband Production Thirty One Eight membership services Adverts publicity Subscriptions Music/pa system, equipment and licences Pension costs Ministry expenses Training Insurance Printing, postage and stationery Consultancy contracts Mortgage interest |
Unrestricted Funds £ - 174 174 47,679 - 3,790 21,015 1,159 50 2,950 675 1,393 7,122 3,834 597 1,409 998 - - - - 1,676 141 - 1,895 3,956 654 1,400 4,211 1,193 923 825 823 92 - - 6,325 700 117,486 |
Restricted Funds £ 4,765 - 4,765 - - - - - - - - - - - - - - - - - 14,596 - - 4,673 - - - - - - - - - - - - - - 19,269 |
Total 2023 £ 4,765 174 4,939 47,679 - 3,790 21,015 1,159 50 2,950 675 1,393 7,122 3,834 597 1,409 998 - - - 14,596 1,676 141 4,673 1,895 3,956 654 1,400 4,211 1,193 923 825 823 92 - - 6,325 700 136,755 |
Total 2022 £ 6,187 146 6,334 53,744 - 3,669 - - - - 464 - 3,749 3,864 - 912 - 20 9,331 251 9,613 2,143 206 2,797 1,593 4,148 615 1,031 4,069 968 1,448 1,041 262 116 1,907 119 4,886 700 113,668 |
|---|---|---|---|---|
14
CITY LIFE CHURCH - SUNDERLAND
NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 December 2023
Analysis of expenditure on charitable activities - continued
Expenditure on charitable activities was £141,693 (2022: £120,002) of which £117,659 was unrestricted or designated (2022: £101,405) and £24,034 was restricted (2022: £18,597)
11 Fees for examination of the accounts
| Independent examiner's fees for reporting on the accounts | 2023 £ 700 700 |
2022 £ 700 700 |
|---|---|---|
There were no other fees paid to the examiner (2022: £nil)
12 Analysis of staff costs and the cost of key management personnel
| Employer's pension costs Gross wages, salaries and benefits in kind |
2023 £ 47,679 3,790 51,469 |
2022 £ 53,744 3,669 57,413 |
|---|---|---|
No employee received remuneration above £60,000 (2022: nil)
The key management personnel of the charity, comprise the Trustees and the Senior Minister. The total employee benefits of the key management personnel of the charity were £29,814, (2022: £27157).
13 Staff numbers
The average monthly head count was 2.3 staff (2022: 3 staff) and the average monthly number of full-time equivalent employees during the year were as follows:
| Charitable activities The parts of the charity in which the employee's work |
2023 Number 2.3 2.3 |
2022 Number 3.0 3.0 |
|---|---|---|
14 Transactions with Trustees
Two Trustees were paid as employee's of the Charity - Firstly, Mr J. Clarke who is the Senior Minister. No renumeration or benefits were paid for his role as Trustee (2022: £nil). - Secondly, Mrs Kerina Clark t/a Magnify Consulting was paid a total of £5,600 (2022:£nil) for the provision of a strategic and operational review project. (The charity undertook an arm's length process to ensure they chose the best provider, Mrs Kerina Clark was not part of the decision making process).
No other Trustees were paid or received any other benefits from employment with the Charity in the year (2022: £nil) neither were they reimbursed expenses during the year (2022: £nil). There were no other related party transactions.
15
CITY LIFE CHURCH - SUNDERLAND
NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 December 2023
15 Defined contribution pension scheme
The charity operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the charity in an independently administered fund.
The employer's pension costs represent contributions payable by the charity to the fund and amount to £3,790 (2022: £3,669). There was £0 outstanding as at 31 December 2023 (2022: £0)
16 Corporation Taxation
The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objectives.
17 Donations
| Total value of donations Donation - Financial Support Donation - Foodbank Donation - Gifts Freehold land and 18 Tangible fixed assets building £ Cost Balance brought forward 828,362 Additions - Disposals - Balance carried forward 828,362 Depreciation Basis No Dep'n Rate Balance brought forward - Depreciation charge for year - Disposals - Balance carried forward - Net book value Brought forward 828,362 Carried forward 828,362 Donation - Love Christmas/220 Hampers Donation - Impact Project |
Computer equipment £ 19,436 613 - 20,049 SL 33% 16,292 870 - 17,162 3,144 2,887 |
2023 Total £ 1,237 - 680 174 2,849 4,939 Fixtures and fittings £ 17,312 - - 17,312 SL 33% 14,822 - - 14,822 2,490 2,490 |
2022 Total £ 166 40 370 1,313 4,445 6,334 Capitalised fees and expenses £ 52,261 39,231 - 91,492 SL 33% 49,861 5,455 - 55,316 2,400 36,176 |
Total £ 917,371 39,844 - 957,215 80,975 6,325 - 87,300 836,396 869,915 |
|---|---|---|---|---|
16
CITY LIFE CHURCH - SUNDERLAND
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2023
19 Debtors and prepayments (receivable within 1 year)
| Other debtors Gift Aid recoverable |
2023 £ 3,781 3,781 |
2022 £ 1,730 1,730 |
|---|---|---|
20 Cash at bank and in hand
| Cash at bank and in hand | 2023 £ 65,842 65,842 |
2022 £ 71,122 71,122 |
|---|---|---|
21 Creditors and accruals (payable within 1 year)
| Mortgage AOG subscriptions Independent examination of accounts Capital Trade creditors Accruals PAYE and social security |
2023 £ 2,235 8,314 1,996 700 8,460 21,705 |
2022 £ 2,449 - 1,529 700 8,756 13,435 |
|---|---|---|
22 Creditors and accruals (payable after more than 1 year)
| Mortgage Capital |
2023 £ 157,448 157,448 |
2022 £ 165,366 165,366 |
|---|---|---|
There is a mortgage (balance outstanding £165,908) holding a charge over the church building until the last payment due on 12/06/2035
23 Events after the end of the reporting period
No events (not requiring adjustment to the accounts) have occurred after the end of the reporting period but before the accounts are authorised which relate to conditions that arose after the end of the reporting period.
17
CITY LIFE CHURCH - SUNDERLAND
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2023
24 Analysis of charitable funds
Analysis of movements in unrestricted funds
| Unrestricted funds Building capital fund General unrestricted fund Totals Fixtures, fittings and equipment |
balances balances brought forward £ 665,396 5,634 49,432 720,462 |
Incoming resources £ - - 146,246 146,246 |
Resources expended £ ( 5,455 ) ( 870 ) ( 111,334 ) ( 117,659 ) |
Transfers £ 47,150 613 ( 47,763 ) - |
Fund balances carried forward £ 707,091 5,377 36,581 749,049 |
|---|---|---|---|---|---|
Purpose of unrestricted funds
Building capital fund
Fixtures, fittings and equipment fund General unrestricted fund
The building capital fund represents the book value of the property less the amount outstanding on the mortgage.
The fixtures, fittings and the equipment fund represents the amount invested in these fixed assets.
The general unrestricted fund represents the current unrestricted bank balance plus debtors less creditors (not including mortgage payment falling due within 1 year).
Analysis of movement in restricted funds
| Restricted funds Vision fund Impact fund General Support Foodbank Christmas Hampers Totals |
balances balances brought forward £ 5,069 3,601 946 370 9,986 |
Incoming resources £ 18,569 1,694 1,607 3,515 25,385 |
Resources expended £ ( 19,269 ) ( 1,237 ) ( 680 ) ( 2,849 ) ( 24,034 ) |
Transfers £ - - - - - |
Fund balances carried forward £ 4,369 4,059 1,873 1,036 11,336 |
|---|---|---|---|---|---|
18
CITY LIFE CHURCH - SUNDERLAND
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2023
24 Analysis of charitable funds continued
Purpose of restricted funds
Restricted funds represent income resources used for a specific purpose within the charity as identified by the donor.
Vision fund
The building revenue fund represents cash funds set aside expressly for the purpose of paying the mortgage liability.
Impact fund
General Support
Foodbank Christmas Hampers
The mission fund exists to ensure that all monies donated for the purpose of assisting various Missionaries are so used.
To purchase additional food supplies.
To provide hampers to families in need.
Transfers between funds
Between building and capital fund and general unrestricted
Reason for transfer
----- Start of picture text -----
Reason for transfer Amount
£
Transfer represents amount invested in building and capital 39,449
payment of mortgage during the year.
----- End of picture text -----
25 Capital commitments
As at 31 December 2023, other than the mortgage the charity had no other capital commitments (2022 -£nil)
26 Analysis of net assets between funds
| Tangible fixed assets Cash at bank and in hand Long term assets/(liabilities) Other net current assets/(liabilities) |
Unrestricted Funds £ 869,915 54,506 ( 17,924 ) ( 157,448 ) 749,049 |
Restricted Funds £ - 11,336 - - 11,336 |
Total 2023 £ 869,915 65,842 ( 17,924 ) ( 157,448 ) 760,385 |
Total 2022 £ 836,396 71,122 ( 11,704 ) ( 165,366 ) 730,448 |
|---|---|---|---|---|
19