OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Unrestncted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
Notes 6 F 6 8 6
IttgttmtLIE
Oonations
and legacies
55,844 55,844 54,055 54,055
Charitable
activities
15,615 15,615 46,423
investments 2&,400 28,400 52,386 52,386
Total income 99,859 152,864
~x~nlfthh
Raising funds 4,346 4,840
Charitable
actin&ines
7 62,764 62,764 144,777
11 2,524 2,524 3,018 3,018
Total resources
expended 69,634 152,635 152,635
Net gains/(iosses)
on
investments 12 86,692 86,692 (90,828) (90,828)
Net incomel(expenditure)
forthe yearl
Net movement in funds 116,917 116,917 (90,599) (90,599)
Fund balances at 1
April 2020 ?58,412 30,938 789,350 849,0'11 30,938 879,949
Fund balances at 31
Nlarch 2021 875,329 30,938 906,267 758,412 30,938 789,350

Notes
Fixed assets
Tangible assets 36,198
Investments 747,009
783,207
Current assets
Stacks 82,810 62,00'I
Debtors
Cash ai bank and in
hand 1.635
40,490
5,503
42,078
124,935 109,582
Creditors: amounts falling due within
one year 18 (8,431}
Net current assets 123,060 101,151
Total assets less current liabiliges 906,267 789,350
Incomefunds
Restricted fvnds 30.938 30,938
Unrestricted
funds
875,329 758,412
906,267 789,350

3 Donations and legacies Donations and legacies
2020
Donations and gifts 2,277 492
Grants Received 53,567 53,563
54,055
Grants receivable for core activities
Royal 4'ish Benevolent Fund 51,814 50,787
Army Museum
Ogilby Trust
995
Annual
Levy
1,781
53,563
4 Char&bte acbvities
2021 2020
2 2
Member Subscdptions 1,540 1,380
Event Contribution 5 22,686
Sales Within Charitable Activties 7,023 14,938
Shop income 7,047 7,419
46,423

Unrestricted Unrestricted
funds funds
2021
Income from listed investments 26,395
interest receivable 5
2&,400 52,386
8 Raising fun ds
Unrestricted Unrestricted
funds funds
2021 2020
8 F
4,346 4,840
4,840
7 Charitable activities
2021 2020
8 8
Cost ofSales 13,112 25,164
Event Costs 6,106 21,464
Regimental Expenses 11,465 12,656
Recruitment 8 Promotion 15,734 51,563
Operational Expenditure 9,559 19,574
55,976 130,421
Grant funding ofactivities (see note 8) 6,788 6,788

Grants to institutions:
Qther 5,646 10,102
Grants to individuals 4,254
6,788 14,356
Remuneration
of key management
The Assistant
Regimental
Secretary
responsible
for
Remuneration
of key management
The Assistant
Regimental
Secretary
responsible
for
Remuneration
of key management
The Assistant
Regimental
Secretary
responsible
for
Remuneration
of key management
The Assistant
Regimental
Secretary
responsible
for
Remuneration
of key management
The Assistant
Regimental
Secretary
responsible
for
personnel
Funds is the
"
Trustee deemed as the key management
personnel
———
unts. There is no remuneration
as the individual
Trustee deemed as the key management
personnel
———
unts. There is no remuneration
as the individual
Trustee deemed as the key management
personnel
———
unts. There is no remuneration
as the individual
Trustee deemed as the key management
personnel
———
unts. There is no remuneration
as the individual
isemployed by eir salary costs including pension
contributions
snd employer r
Unrestricted Unrestdcted
funds funds
2021 2020
independent Examination Fee 2,524 3,018
12 Net gains/{losses) on investments
Unrestricted Unrestricted
funds funds
2021 2020
8
Gain/{Loss) on revaluation ofinvestments 86,692 {90,828)

Tangible fix ed assets
Fixtures and Computers Total
fittings
8
Cost
At 1Aplil 2020 34,756 3,691 38,447
Additions 1,440 1,440
At 31 March 2021 3,691 39,887
Depreciation and impairment
At 1April 2020 3,689 3,689
At 31 March 2021 3,689 3,689
Carrying
amount
At 31 March 2021 2 36,198
At 31 March 2020 34,756 2 34,758
Fixed as set investments
Listed
investments
6
Vaiuation
At 1 April 2020 653,441
Additions 86,511
Valuation changes 86,692
Disposals (79,635)
At 31 March 2021 747,009
Carrying amount
At 31 March 2021 747,009
At 31 March 2020 653,441

Financial instruments 2021 2020
F
Carrying amount of financial assets
instruments measured at fair vaiue through profit or loss 747,009 653,441

18 Stocks
2021
8
Finished goods and goods for resale 82,810
17 Debtors
2021 2020
Amounts falling due within one year. F
Other debtors 1,635 5,503
18 Creditors: amounts failing due within one year
2021 2020
Other creditors 6,631
Accruals and deferred income 1,875 1,800
19 Analysis ofnet assets between funds
Unrestricted Restricted Total
6 8 8
Fund balances at 31 March 2021 are represented by:
Tangible assets 36,198 36,198
Investments 747,009 747,009
Current assets/{liabilitite) 94,089 123,060
30,938
20 Movement in Funds
Fund At 01/04/20 Incoming Resources Resources Expended Transfers At 3'I/03/21
E E 8 F
Unrestricted 758,412 186,551 69,634 0 875,239
Restricted
Totals 789,350 186,551 0 906,267