Company Number: 03132542 Registered Charity Number: 1052036
HI KENT
(A Company Limited by Guarantee)
TRUSTEES’ REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
HI KENT (A Company Limited by Guarantee)
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
| Patron: | Rt. Hon. Ann Widdecombe |
|---|---|
| Chief Operating Officer: | Maxine Lucas |
| Trustees: | Clive Reddihough (Chairman) |
| Caroline Elizabeth Highwood (Treasurer) | |
| Patrick Todd | |
| Mary Shaw | |
| James Ransom – resigned 12thNovember 2024 | |
| Julia Cox – appointed 12thNovember 2024 | |
| Raymond Cuffley – appointed 12thNovember | |
| 2024 | |
| Company Registered Number: | 03132542 |
| Charity Registered Number: | 1052036 |
| Company Secretary | Maxine Lucas |
| Head Office and Registered Office: | 18 Brewer Street |
| Maidstone | |
| Kent | |
| ME14 1RU | |
| Independent Examiners: | Henry Reeves & Co |
| 5 West Court | |
| Enterprise Road | |
| Maidstone | |
| Kent | |
| ME15 6JD | |
| Bankers: | CAF Bank Ltd |
| 25 Kings Hill Avenue | |
| Kings Hill | |
| West Malling | |
| Kent | |
| ME19 4JQ | |
| Solicitors: | Warners |
| Solicitors | |
| 180 High Street | |
| Tonbridge | |
| Kent | |
| TN9 1BD |
HI KENT (A Company Limited by Guarantee)
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
Page
| 1 - 6 | Report of the Trustees |
|---|---|
| 7 - 8 | Report of the Independent Examiners |
| 9 - 10 | Statement of Financial Activities |
| 11 | Balance Sheet |
| 12 | Statement of Cashflows |
| 13 - 15 | Accounting Policies Statement |
| 16 – 24 | Notes to the Financial Statements |
PAGE 1
HI KENT (A Company Limited by Guarantee)
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2025
The Trustees (who are also directors of Hi Kent for purpose of company law) present herewith their Annual Report and the financial statements for the year ended 31 March 2025
Legal and Administrative Details
The charity is a company limited by guarantee (company number 03132542, registered charity number 1052036). The charity is governed by the Memorandum & Articles of the company dated 21 November 1995. The Trustees, who comprise the Management Committee of the charity, are responsible for governance of the charity in accordance with the governing document, with dayto-day management delegated to the Chief Operating Officer.
Principal Activities and Policy Statement
Hi Kent’s aims and objectives are to provide people who are deaf, have hearing loss and/or tinnitus with information, assistive equipment and support required to maximise communication and enable them to live fulfilled lives socially and in employment. In line with these core values the principal activities of the company continue to be the assessment of the needs of people with a hearing loss on behalf of Kent County Council, and the provision of relevant advice, equipment services and support. Our support activities also include free lipreading classes, social groups, tinnitus support groups, community clinics for NHS hearing aid maintenance, deaf awareness classes, British Sign Language courses and suitable premises where equipment can be demonstrated to clients. Additionally we provide a Technology Support service to help people access the gadgets and technology available to help them with hearing loss. We also provide Ear Care services to help people to access low cost ear checks and wax removal via microsuction. Hi Kent’s objectives and activities are solely for the benefit of the public. The Trustees of Hi Kent have had due regard to guidance published by the Charity Commission.
According to the RNID one in three adults in the UK are deaf, have hearing loss or tinnitus. Over half of the population aged 55 or more will have hearing loss and this rises to 80% of people over the age of 70. With a growing population in Kent, particularly in older people, the need for Hi Kent’s services increases year on year. Hearing loss can add to or worsen depression and dementia so its effects can have far reaching consequences. Looking after your hearing is therefore very important and will help to mitigate these risks.
Review of the Year
It was our fourth year of the Kent County Council Wellbeing Contract in which we are subcontracted to Kent Association for the Blind. We help around 8,000 people from the Kent County Council area per year through this work by providing information, advice, assessment of needs and provision of equipment. Our community clinics which provide NHS hearing aid maintenance are now back to pre-Covid pandemic levels, in 2024-2025 we saw nearly 30,000 people. Our Social Groups project has been given a lifeline by the National Lottery Community Fund awarding us a 5 year grant, year 2 starting 1[st] March 2025. The first half year funding for the year 2025-2026 is included in the accounts to 31[st] March 2025. This funding has enabled us to have stability for our social groups and to provide activities and information sessions. Our Lipreading courses and Tinnitus support groups continued to be offered free of charge helping people to cope with the issues they face and learn strategies to make their lives better.
The Ear Care Service is now well established with appointments being offered from both our centres and home visits available. Income for Ear Care in 2024-2025 is three times the previous year which is amazing. Our British Sign Language courses, Deaf Awareness Training and sale
PAGE 2
HI KENT (A Company Limited by Guarantee)
REPORT OF THE TRUSTEES (Continued)
FOR THE YEAR ENDED 31 MARCH 2025
of assistive equipment along with Ear Care have all brought in funds to help us to provide the other services free of charge to those that need them.
We have once again managed to get through the year with a manageable deficit. This is due to the many grant applications that we make throughout the year resulting in some of them being awarded and the generous donations we have received. Our Fundraising activities also continue to bring in much needed funds.
Financial Status
The steps taken in planning the budget for 2025 have helped to continue the financial health of the organization.
The actual revenue for 2025 was £574,282 (2024 was £563,052), an increase of £11,230.
On the cost control side, expenditures were £581,222 (2024 was £580,052) which is an increase of £1,170 in costs.
The net movement in funds was therefore a £6,940 deficit (2024 was a £17,000 deficit). We had budgeted for a £13,000 deficit so this is an improved result.
Reserves Policy
Total funds of the Charity at 31 March 2025 were £173,515 (2024: £180,455). Free reserves, calculated as being reserves after the removal of restricted funds, designated funds and tangible fixed assets, held at 31 March 2025 were £133,334 (2024: £137,892). It is held in a mixture of fixed term deposits, bonds and open access interest bearing accounts intended to maximise investment returns whilst not impairing liquidity. This position may fluctuate temporarily during the year as it smooths operational costs. It is our longer term aim to maintain reserves at the equivalent of between four to six months’ operational costs, as a contingency to enable us to honour all contractual obligations.
Associations with Organisations
We continue to work closely with The Kent Association for the Blind under the Kent County Council Community Wellbeing Services contract. We collect detailed statistics which are reported quarterly. We also receive financial support from NHS Kent and Medway CCG which go towards providing hearing aid maintenance services throughout the county. We were very pleased to have been granted five year funding by the National Lottery Community Fund which gives stability to our Social Group project. We receive funding from many local organizations and businesses which are all gratefully received. We have also continued to provide British Sign Language courses under contract for Kent Adult Education. Our relationships with all these organisations underpin our work and are of enormous benefit to our clients. We have established working relationships with several private hearing aid providers supporting them to provide NHS services or services such as wax removal which is not readily available via the NHS. We are grateful for the ongoing support of Tinnitus UK who provide information, training and publicity for our support groups. Hi Kent continues to chair the Kent Charities Group which involves joint fundraising with several other local charities in the County.
Corporate Risk Assessment
The Management Committee have conducted a review of the major risks to which the charity is exposed. Where appropriate, systems or procedures have been established to mitigate the risks the charity faces. Hi Kent operates budget control procedures and formal reports are provided to the
PAGE 3
HI KENT
(A Company Limited by Guarantee)
REPORT OF THE TRUSTEES (Continued)
FOR THE YEAR ENDED 31 MARCH 2025
Management Committee at its bi-monthly meetings. Progress of actual vs. budget funding/spending and cash flow analysis are kept under close review. Internal control risks are minimised by the stringent application of procedures for authorisation of all transactions and projects. Hi Kent operates its own quality system based on the principles of the ISO 9001:2015 standard.
Procedures are in place to:
-
a) ensure compliance with health and safety of staff, volunteers, clients and visitors to all Hi Kent premises and when undertaking work on behalf of Hi Kent at other locations;
-
b) ensure that all necessary policies are in place and reviewed at appropriate intervals, including, inter alia, environmental issues, adult protection, data protection, etc;
-
c) ensure security of tenure in respect of premises occupied under long-term leases;
-
d) recruit, retain and develop staff
-
e) ensure compliance with all relevant legislation.
These procedures are regularly reviewed to ensure that they continue to meet the needs of the charity, and all policies and procedures are examined rigorously as part of the annual quality procedure.
Methods Adopted for Recruitment and Appointment of new Trustees
Hi Kent appoints ‘fit and proper persons’ to serve as its Trustees and ensures its Board is balanced with a wide range of skills. As far as is possible Hi Kent aims to have diversity in its Trustees in terms of breadth of skills, age, gender, race and background, as well as personal experience or understanding of hearing loss and the needs of our client group.
Induction of Trustees
Potential new Trustees are provided with briefing material by the Chairman and the Chief Operating Officer then invited to attend one or more Trustees’ Meetings as observers before a decision is taken to appoint them as Trustee. They also receive copies of recent accounts, annual reviews, Memorandum and Articles of Association.
Employee Remuneration
The remuneration of key employees is set by the Trustees.
Acknowledgements
We are indebted to our many volunteers who provide NHS hearing aid maintenance service in their local communities and those who help to run our network of Social Groups. The monetary value of the contribution these volunteers make is more than £80,000 per year, we could not do the work without them. We again appreciate the support of staff in Local Authorities and NHS bodies which enables us to develop service provision for our mutual clients. We are also grateful for the help and support of Kent Association for the Blind over this fourth year of the contract and we look forward to working together on shaping future provision of this work. Hi Kent gratefully acknowledges the generous donations of those funding bodies which have awarded grants this year. The support of the many local organisations who help us provide our services and raise funds via fundraising events is very much appreciated. We also give grateful thanks to the numerous individuals who contribute regularly to our work on behalf of Kent’s 537,000 plus people with a hearing loss.
PAGE 4
HI KENT
(A Company Limited by Guarantee)
REPORT OF THE TRUSTEES (Continued)
FOR THE YEAR ENDED 31 MARCH 2025
Future Plans
Our ongoing aim is to help more of Kent’s 537,000 d/Deaf and hard of hearing people year on year.
The Community Wellbeing Contract has continued into year 5 which is the final year. We will work with Kent Association for the Blind to support their future contract negotiations with Kent County Council.
We are very grateful for the National Lottery Community Fund grant for our Social Groups project. It means we have been able to make plans for the next few years and build on the success we have started. The groups get people together to make new friends and receive the support to help them to live well with hearing loss. The National Lottery Community Fund also provided a one year grant towards our Lipreading courses for the academic year 2024-2025 which again was gratefully received.
Our Ear Care service is now well established with appointments now available from our centres in Maidstone and Canterbury as well as home visits. The income from this service is growing which is thanks to the Hi Kent team for working so hard to make it a success.
For the Year Ending 31 March 2026
The Community Wellbeing Contract is going into the final year and we hope to hear what plans there are for the future very soon. We are participating with Kent County Council in their work to prepare an Adult Social Care Prevention Framework which encompasses our work. We continue to offer a good quality service helping around 8,000 people and providing assessment of needs, where appropriate, resulting in advice or equipment free of charge to help them to live safely and independently.
We have a fully costed budget for 2025-2026 which provides for a small, manageable deficit. We hope that we can reduce the amount of this deficit to a break-even result, if possible. We are scaling up efforts to boost activities that bring in funds as well as continuing to make savings on general costs. We track progress of grant funding and fundraising with internal funding meetings monthly.
Our British Sign Language courses continue to be offered in partnership with Kent Adult Education which enables us to offer concessions to people on benefits or low income. We have another new BSL tutor for the 2025-2026 academic year and are running courses in Dover, Canterbury and Maidstone as well as online. We will continue to offer 2 hour BSL Taster sessions which are proving very successful and feeding people into our courses.
Tinnitus Support Groups continue to be offered as face to face in various locations and online. These provide a place where people can meet others with the condition to share coping strategies and hear the latest advice. We will be attending Tinnitus UK’s first face to face conference since Covid in September 2025 and hope to pick up lots of information on the latest research.
Our Lipreading Courses are all online and fully subscribed for the next academic year 2025-2026 with a waiting list. We were very fortunate to receive a National Lottery Community Fund grant for the academic year 2024-2025 which enabled us to continue to offer this course free of charge.
We are keeping up the momentum with our social media posts and sending out email bulletins regularly too. We will continue to use free advertising available in local magazines and display posters and flyers where we can. We also will continue to take every opportunity available to us to speak to groups about what we do to spread the word.
PAGE 5
HI KENT
(A Company Limited by Guarantee)
REPORT OF THE TRUSTEES (Continued)
FOR THE YEAR ENDED 31 MARCH 2025
As always we will be doing our best to generate income from our fundraising activities to help fund our services.
Fundraising Activities
Our Fundraising activities were affected by the loss of our Fundraising Officer in October 2024 but we have done what we can with limited resources. New initiatives for 2025-2026 are an Afternoon Tea with John Sandon from The Antiques Roadshow in September 2025 and use of our new Ebay account to sell donated items. We are actively looking for a new Fundraising Officer to keep up the momentum of our fundraising activities. Income from donations and fundraising was £53,585 for 2025 (£61,348 for 2024) so down by £7,763 on 2024 levels. The Kent Charities Group Christmas Draw made £2,134 for 2024-2025 (£3,447:2023-2024) which was less than 2023-2024 but still a very helpful amount. The Hi Kent lottery raised £1,230 and we hope to increase this amount in 2025-2026. We maintain our policy of not using any professional fundraisers or commercial participators. The charity is fully compliant with the GDPR regulations and does not make any direct approaches to vulnerable people or members of the public using intrusive or unreasonable methods. The charity has received no complaints about its fundraising activities. Hi Kent is registered with the Fundraising Regulator.
Hi Kent continues to rely heavily on its team of 88 volunteers, the majority of whom are deployed on running our hearing aid support clinics, after receiving necessary training. A few volunteers also help run our Social Groups and help out at occasional fundraising events. All are required to undergo a DBS check before acting on our behalf.
Trustees during the year
The trustees of the charity who served during the year were as follows:
Clive Reddihough Caroline Highwood Patrick Todd Mary Shaw James Ransom (resigned 12[th] November 2024) Julia Cox - appointed 12[th] November 2024 Raymond Cuffley – appointed 12[th] November 2024
Investment Powers
Day-to-day funds management decisions in the current account rested with the Chief Operating Officer, pursuant to policies approved by the trustees and members of the Management Committee. Long-term investment decisions are subject to Board review. There are no restrictions in the Memorandum and Articles of Association on the type of investments permitted.
Auditors
Henry Reeves & Co Limited (previously Charcroft Baker LLP) were re-appointed as auditors at the 2024 Annual General Meeting. We have elected to have an Independent Examination instead of an audit for 2025 as we are not required by The Charities Commission or Companies House to have a full audit. A resolution proposing we tender for this work in 2026 will be put to the 2025 Annual General Meeting.
Statement of Trustees’ Responsibilities
The Trustees are responsible for preparing the Trustees’ Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom HI KENT PAGE 6 (A Company Limited by Guarantee)
REPORT OF THE TRUSTEES (Continued)
FOR THE YEAR ENDED 31 MARCH 2025
Generally Accepted Accounting Practice).
Statement of Trustees’ Responsibilities - continued
Company law requires the trustees, to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for the year. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in operation.
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Disclosure For Information To Independent Examiner
Each of the persons who are trustees at the time when this Trustees’ report is approved has confirmed that:
-
so far as that Trustees are aware, there is no relevant information of which the charitable company’s Independent Examiner is unaware; and
-
that Trustees have taken all the steps that they ought to have taken as a Trustee in order to be aware of any relevant information and to establish that the charitable company’s Independent Examiner is aware of that information.
This report was approved by the Trustees, on 17 November 2025 and signed on their behalf by:
C E Highwood
Treasurer
PAGE 7
HI KENT
(A Company Limited by Guarantee)
INDEPENDENT EXAMINER’S REPORT
TO THE TRUSTEES OF HI KENT
FOR THE YEAR ENDED 31 MARCH 2025
Independent examiner’s report
We have examined the financial statements of the charity for the financial year ended 31 March 2025, which comprise the Statement of Financial Activities (incorporating an Income and Expenditure Account), the Balance Sheet and the related notes.
This report is made solely to the charity's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our work has been undertaken so that we might compile the financial statements that we have been engaged to compile, report to the Board of Directors that we have done so, and state those matters that we have agreed to state to them in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's members, as a body, for our work, or for this report.
Respective responsibilities of directors and examiner
The charity's trustees (who are also the directors of the company for the purposes of company law) are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006. The charity's directors consider that an audit is not required for this financial year under Chapter 3 of Part 16 of the Companies Act 2006 and that an independent examination is required.
It is our responsibility to:
-
examine the financial statements under section 145 of the Act;
-
follow the procedures laid down by the general Directions given by the Charity Commission under section 145(5) of the Charities Act 2011; and
-
state whether particular matters have come to our attention.
Basis of independent examiner's report
Our examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the financial statements presented with those records. It also includes consideration of any unusual items or disclosures in the financial statements and seeking explanations from the directors concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below.
Independent examiner's statement
In connection with our examination, no matter has come to our attention which gives us cause to believe that in, any material respect:
-
accounting records were not kept in accordance with section 386 of the Companies Act 2006
-
the financial statements do not accord with those accounting records
-
the financial statements do not comply with the accounting requirements of the Charities Act
PAGE 8
HI KENT (A Company Limited by Guarantee)
INDEPENDENT EXAMINER’S REPORT
TO THE TRUSTEES OF HI KENT
FOR THE YEAR ENDED 31 MARCH 2025
● the financial statements have not been prepared in accordance with the accounting requirements of section 396 of the Companies Act 2006 and with the methods and principles of the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102)
● there is further information needed for a proper understanding of the accounts to be reached.
We have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Andrew Drinkwater FCCA HENRY REEVES AND CO
Chartered Certified Accountants and Registered Auditors 5 West Court Enterprise Road Maidstone Kent ME15 6JD GB Date: 17 November 2025
PAGE 9
HI KENT (A Company Limited by Guarantee)
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 MARCH 2025
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Unrestricted Restricted |
Total | Total | |||
| Funds | Funds | Funds | Funds | ||
| Notes | £ | £ | £ | £ | |
| INCOMING RESOURCES | |||||
| Incoming resources from generated funds: | |||||
| Voluntary income: | |||||
| Membership subscriptions | 2 | 90 | - | 90 | 90 |
| Donations & fund raising | 2,3 | 53,585 | - | 53,585 | 61,348 |
| Legacies | 2 | - | - | - | - |
| Investments: | |||||
| Bank interest received | 4 | 1,273 | - | 1,273 | 1,175 |
| Bank investment bond movement 4 | (49) | - | (49) | - | |
| Incoming resources from charitable | |||||
| activities: | |||||
| Grants | 2 | 23,828 | 167,009 | 190,837 | 168,978 |
| Contract income | 2 | 233,520 | - | 233,520 | 255,000 |
| Sales & installation of aids | 3 | 37,494 | - | 37,494 | 22,159 |
| Deaf awareness & Sign | |||||
| Language courses | 3 | 42,218 | - | 42,218 | 48,582 |
| Ear Care Services | 3 | 15,314 | - | 15,314 | 5,720 |
| TOTAL INCOMING RESOURCES | 407,273 | 167,009 | 574,282 | 563,052 | |
| RESOURCES EXPENDED | |||||
| Costs of generating funds: | |||||
| Costs of generating voluntary | |||||
| income | 7,279 | - | 7,279 | 8,455 | |
| Charitable activities | 402,689 | 167,206 | 569,895 | 565,553 | |
| Governance costs | 4,048 | - | 4,048 | 6,044 | |
| TOTAL RESOURCES | |||||
| EXPENDED | 5 | 414,016 | 167,206 | 581,222 | 580,052 |
| NET MOVEMENT IN FUNDS | (6,743) | (197) | (6,940) | (17,000) | |
| RECONCILIATION OF FUNDS | |||||
| Total funds brought forward | 158,691 | 21,764 | 180,455 | 197,455 | |
| Total funds carried forward | 151,948 | 21,567 | 173,515 | 180,455 |
HI KENT PAGE 10 (A Company Limited by Guarantee)
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 MARCH 2025
The Statement of Financial Activities incorporates the Income and Expenditure Account. The results for the year derive from continuing activities and there are no gains and losses other than those shown above.
PAGE 11
HI KENT
(A Company Limited by Guarantee) BALANCE SHEET FOR THE YEAR ENDED 31 MARCH 2025
| Notes | 2025 | 2024 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| £ | £ | £ | £ | ||||||
| FIXED ASSETS | |||||||||
| Tangible Assets | 9 | 18,614 | 20,799 | ||||||
| CURRENT ASSETS | |||||||||
| Stock | 14,258 | 13,161 | |||||||
| Debtors | 10 | 25,504 | 33,896 | ||||||
| Prepayments & accrued income | 10 | 19,615 | 19,296 | ||||||
| Cash at Bank & in Hand | 138 | ,764 | 149 | ,021 | |||||
| 198,141 | 215,374 | ||||||||
| CREDITORS | |||||||||
| Creditors | 11 | (26,142) | (21,710) | ||||||
| Accruals and deferred income | 11 | (17 |
,098) | (34 | ,008) | ||||
| NET CURRENT ASSETS | 154,901 | 159,656 ______ |
|||||||
| NET ASSETS | 173 | ,515 | 180 | ,455 | |||||
| INCOME FUNDS | |||||||||
| Restricted funds | 16 | 21,567 | 21,764 | ||||||
| Unrestricted funds | 16 | 151 | ,948 | 158 | ,691 | ||||
| 173 | ,515 | ||||||||
| 180,455 |
The Trustees have elected for the financial statements to be Independently Examined in accordance with section 145(1) of the Charities Act 2011.
The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.
The trustees have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for:
-
(a) ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime.
Approved by the trustees on 17 November 2025 and signed on its behalf by:
C E Highwood Treasurer
PAGE 12
HI KENT (A Company Limited by Guarantee) STATEMENT OF CASHFLOWS FOR THE YEAR ENDED 31 MARCH 2025
Statement of Cash flows:
| Statement of Cash flows: | Statement of Cash flows: | Statement of Cash flows: | Statement of Cash flows: |
|---|---|---|---|
| 2025 2024 £ £ Cash flows from operating activities: (8,765) (21,144) Net cash provided by (used in) operating activities: Dividends, interest and rents from investments 1,224 1,175 Proceeds from the sale of property, plant and equipment - - Purchase of property, plant and equipment (2,712) (2,166) Proceeds from sale of investments - - Purchase of investments - - Net cash provided by (used in) investing activities (1,488) (991) Cash flows from financing activities: Repayments of borrowing - - Cash inflows from new borrowing - - Receipt of endowment - - Net cash provided (used in) financing activities - - Change in cash and cash equivalents in the reporting period (10,253) (22,135) Cash and cash equivalents at the beginning of the reporting period 149,021 171,156 Change in cash and cash equivalents due to exchange rate movements - - Cash and cash equivalents at the end of the reporting period 138,768 149,021 Reconciliation of net income / (expenditure) to net cash flow from operating activities: 2025 2024 £ £ Net income / (expenditure) for the reporting period (as per SOFA) (6,940) (17,000) Adjustment for: Depreciation charges 4,898 5,526 Dividends, interest and rents from investments (1,224) (1,175) Loss / (Profit) on the sale of fixed assets - - (Increase) / decrease in stocks (1,096) 506 (Increase) / decrease in debtors 8,074 (4,910) Increase / (decrease) in creditors (12,477) (4,091) Net cash provided by (used in) operating activities (8,765) (21,144) Analysis of changes in Net Debt at 01/04/24 Cash Flow at 31/03/25 Net Cash Cash at bank and in hand 149,021 (10,253) 138,768 149,021 (10,253) 138,768 HI KENT PAGE 13 (A Company Limited by Guarantee) |
|||
Net income / (expenditure) for the reporting period (as per SOFA) Adjustment for: Depreciation charges Dividends, interest and rents from investments Loss / (Profit) on the sale of fixed assets (Increase) / decrease in stocks (Increase) / decrease in debtors Increase / (decrease) in creditors Net cash provided by (used in) operating activities Analysis of changes in Net Debt at 01/04/24 Net Cash Cash at bank and in hand 149,021 149,021 HI KENT (A Company Limited by Guarantee) |
|||
| 149,021 | (10,253) 138,768 |
||
| PAGE 13 |
ACCOUNTING POLICIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
1. ACCOUNTING POLICIES
a) Statutory Information
liability of each member in the event of a winding up is £1.
The company’s registered number and registered office address can be found on the company information page.
b) Basis of Preparation
The financial statements of the charitable company have been prepared under the historical cost convention, in accordance with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102 section 1A), the Charities SORP (FRS 102) ‘Accounting and Reporting By Charities: Statement of Recommended Practice applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) and the Companies Act 2006.
There were no material departures from those standards.
Hi Kent meet the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical costs or transaction value unless otherwise stated in the relevant accounting policy.
The company’s functional and presentation currency is GBP.
c) Fund Accounting
Restricted funds are funds subject to specific purposes which may only be expended in accordance with the conditions imposed by the trustees.
Unrestricted funds are funds which are expended at the discretion of the trustees in furtherance of the objectives of the charitable company.
d) Going concern
At the time of approving the financial statements the trustees are confident that the charitable company has adequate resources and has taken appropriate measures to continue in operational existence for the foreseeable future. The trustees therefore deem it appropriate to prepare the financial statements on a going concern basis.
e) Recognition of Income
Income is recognised at fair value, derived from ordinary activities and net of sales taxes and any trade discounts. Income is included in the Statement of Financial Activities when the charitable company becomes entitled to the resource, it is more likely than not that the trustees will receive the resources and the monetary value can be measured with sufficient reliability.
PAGE 14
HI KENT (A Company Limited by Guarantee)
ACCOUNTING POLICIES STATEMENT (Continued)
FOR THE YEAR ENDED 31 MARCH 2025
Income is recognised in respect of the following sources:
i) Grants
Income from government and other grants are recognised using the performance model.
Grants are recognised when the charity has entitlement to the funds and when any performance conditions attached to the grants have been met. Grants received before the revenue recognition criteria are satisfied are recognised as a liability.
ii) Sales and courses
Income from the sale of equipment is recognised in the Statement of Financial Activities when the charity has transferred the significant risks and rewards of ownership to the customer. This is usually at the point the customer receives the goods.
Income from the installation of equipment and the delivery of courses represents amounts invoiced in respect of the rendering of services. This is recognised with reference to stage of completion and is recognised in the period in which the service is performed.
iii)Donations and fund raising
Income from donations and fund-raising activities is recognised when the funds are received, in line with the general income recognition criteria.
iv) Investment income
Income from investments is recognised when receivable.
v) Legacies
Income from legacies are recognised when the charity becomes entitled to the income. This is taken as the earlier of the date on which either: the charity is made aware that probate has been granted, the estate has been finalised and notification has been made by the executor to the charity that a distribution will be made, or when a distribution is received from the estate.
vi) Contract income
Contract income is recognised when the charity becomes entitled to the income and any performance conditions have been met, it is probable that the income will be received and the amount can be measured reliably.
f) Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less accumulated depreciation and impairment. Depreciation is provided to write down the cost of each asset to its estimated residual value over its expected useful life. It is calculated at the following annual rates:
| Computers | - 20% of net book value |
|---|---|
| Equipment | - 20% of net book value |
| Fixtures and fittings | - 20% of net book value |
| Motor vehicles | - 25% of net book value |
PAGE 15
HI KENT (A Company Limited by Guarantee)
ACCOUNTING POLICIES STATEMENT (Continued)
FOR THE YEAR ENDED 31 MARCH 2025
g) Stocks
Stocks are valued at the lower of cost and net realisable value. Cost is calculated on a first in first out basis and includes all costs incurred in bringing the stock to its present location and condition. Net realisable value is based on the estimated selling prices from which are deducted further costs to completion and disposal.
h) Operating Leases
Rentals payable under operating leases are charged against income on a straight-line basis over the term of the lease.
i) Pensions
The company operates a defined contribution pension scheme. Contributions payable for the year are charged to the Statement of Financial Activities. For more details see note 14.
j) Liabilities and Other Resources Expended
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to that category.
Support costs are allocated to the Charitable activities which they support. Where support costs cannot be directly attributed to particular headings they have been allocated on a proportionate basis in line with income. Governance costs are not allocated to Charitable activities as they represent costs in respect of governing the charity as a whole and do not directly relate to a specific activity.
k) Creditors
Short term trade creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
l) Financial instruments
Basic financial assets and liabilities include trade and other receivables, trade and other payables and cash and bank balances. These are initially recognised at transaction price unless the arrangement constitutes a financing transaction (loan over a period of time) where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Such assets and liabilities are subsequently carried at amortised cost using the effective interest method.
m) Cash at Bank & In Hand
Cash held in income funds are classified as Cash at Bank and in Hand due to being highly liquid accounts.
PAGE 16
HI KENT (A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
2. INCOME FROM DONATIONS, LEGACIES AND CONTRACTS
| Donations Subscriptions Legacies Government grants - Covid support Contract income Grants Total donations, legacies and contracts Total 2024 3. FUNDRAISING INCOME Fundraising Sales & installation of aids Deaf awareness & Sign Language courses Ear care services Total Fundraising Income Total 2024 4. INVESTMENT INCOME Bank Interest received Bank investment bond movement Total Investment Income Total 2024 HI KENT (A Company Limited by Guarantee) |
Unrestricted Restricted Funds funds 2025 2025 £ £ 32,498 - 90 - - - - - 233,520 - 23,828 167,009 |
Total Total funds funds 2025 2024 £ £ 32,498 38,441 90 90 - - - - 233,520 255,000 190,837 168,978 456,945 462,509 462,509 Total Total funds funds 2025 2024 £ £ 21,087 22,907 37,494 22,159 42,218 48,582 15,314 5,720 116,113 99,368 99,368 Total Total funds funds 2025 2024 £ £ 1,273 1,175 (49) - 1,224 1,175 1,175 PAGE 17 |
Total Total funds funds 2025 2024 £ £ 32,498 38,441 90 90 - - - - 233,520 255,000 190,837 168,978 456,945 462,509 462,509 Total Total funds funds 2025 2024 £ £ 21,087 22,907 37,494 22,159 42,218 48,582 15,314 5,720 116,113 99,368 99,368 Total Total funds funds 2025 2024 £ £ 1,273 1,175 (49) - 1,224 1,175 1,175 PAGE 17 |
|---|---|---|---|
| 289,936 167,009 |
|||
319,581 142,928 |
|||
Unrestricted Restricted Funds funds 2025 2025 £ £ 21,087 - 37,494 - 42,218 - 15,314 - |
|||
116,113 - |
|||
| 99,368 - |
|||
| Unrestricted Restricted Funds funds 2025 2025 £ £ 1,273 - (49) - |
|||
1,224 - |
|||
| 1,175 - |
1,175 | ||
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
5. ANALYSIS OF EXPENDITURE ON CHARITABLE ACTIVITES
| Unrestricted Restricted | Unrestricted Restricted | Unrestricted Restricted | Total | Total |
|---|---|---|---|---|
| Funds | funds | funds | funds | |
| 2025 | 2025 | 2025 | 2024 | |
| Lip reading support/Social Groups/Tinnitus | 5,048 | 54,791 | 59,839 | 49,117 |
| Sign language/Ear care/DAT/Exhibitions | 53,967 | - | 53,967 | 47,443 |
| VVS clinics | 5,804 | 85,792 | 91,596 | 89,373 |
| Sale of equipment | 338,938 | 25,555 | 364,493 | 379,620 |
| Costs of generating voluntary income | 7,279 | - | 7,279 | 8,455 |
| Governance | 4 ,048 |
- | 4 ,048 |
6 ,044 |
| Total | 415 ,084 |
166 ,138 |
581 ,222 |
580 ,052 |
| Total for 2024 | 452 ,454 |
127 ,598 |
580 ,052 |
6. TOTAL RESOURCES EXPENDED
| Sign Lip Reading Language VVS Sale of 2025 2024 etc. etc. Clincs Equipment Governance Total Total £ £ £ £ £ £ £ Direct Costs Supplies & Installation Of aids - - - 31,422 - 31,422 18,304 Training costs 13,743 31,685 - - - 45,428 45,782 Staff costs 1,580 12,983 - 123,186 - 137,749 138,910 Office costs - - 13,738 7,279 - 21,017 18,657 Total Direct Costs 15,323 44,668 13,738 161,887 - 235,616 221,653 Total Direct Costs 202413,124 39,937 10,202 158,390 - 221,653 Support Costs Staff cost 34,621 - 64,865 149,253 1,000 249,739 254,266 Office costs 3,606 3,389 4,735 22,097 - 33,827 38,292 Premises costs 4,533 4,260 5,952 27,774 - 42,519 44,767 Deprecation of fixed assets 522 491 685 3,200 - 4,898 5,526 Bank charges 237 223 312 1,455 - 2,227 2,103 Travel cost 997 936 1,309 6,106 - 9,348 8,401 Statutory audit cost - - - - 3,048 3,048 5,044 Fixed Asset Disposals - - - - - - - Total Support Costs 44,516 9,299 77,858 209,885 4,048 345,606 358,399 Total Support Costs 2024 35,993 7,506 79,171 229,685 6,044 358,399 HI KENT PAGE 18 |
Sign Lip Reading Language VVS Sale of 2025 2024 etc. etc. Clincs Equipment Governance Total Total £ £ £ £ £ £ £ Direct Costs Supplies & Installation Of aids - - - 31,422 - 31,422 18,304 Training costs 13,743 31,685 - - - 45,428 45,782 Staff costs 1,580 12,983 - 123,186 - 137,749 138,910 Office costs - - 13,738 7,279 - 21,017 18,657 Total Direct Costs 15,323 44,668 13,738 161,887 - 235,616 221,653 Total Direct Costs 202413,124 39,937 10,202 158,390 - 221,653 Support Costs Staff cost 34,621 - 64,865 149,253 1,000 249,739 254,266 Office costs 3,606 3,389 4,735 22,097 - 33,827 38,292 Premises costs 4,533 4,260 5,952 27,774 - 42,519 44,767 Deprecation of fixed assets 522 491 685 3,200 - 4,898 5,526 Bank charges 237 223 312 1,455 - 2,227 2,103 Travel cost 997 936 1,309 6,106 - 9,348 8,401 Statutory audit cost - - - - 3,048 3,048 5,044 Fixed Asset Disposals - - - - - - - Total Support Costs 44,516 9,299 77,858 209,885 4,048 345,606 358,399 Total Support Costs 2024 35,993 7,506 79,171 229,685 6,044 358,399 HI KENT PAGE 18 |
Sign Lip Reading Language VVS Sale of 2025 2024 etc. etc. Clincs Equipment Governance Total Total £ £ £ £ £ £ £ Direct Costs Supplies & Installation Of aids - - - 31,422 - 31,422 18,304 Training costs 13,743 31,685 - - - 45,428 45,782 Staff costs 1,580 12,983 - 123,186 - 137,749 138,910 Office costs - - 13,738 7,279 - 21,017 18,657 Total Direct Costs 15,323 44,668 13,738 161,887 - 235,616 221,653 Total Direct Costs 202413,124 39,937 10,202 158,390 - 221,653 Support Costs Staff cost 34,621 - 64,865 149,253 1,000 249,739 254,266 Office costs 3,606 3,389 4,735 22,097 - 33,827 38,292 Premises costs 4,533 4,260 5,952 27,774 - 42,519 44,767 Deprecation of fixed assets 522 491 685 3,200 - 4,898 5,526 Bank charges 237 223 312 1,455 - 2,227 2,103 Travel cost 997 936 1,309 6,106 - 9,348 8,401 Statutory audit cost - - - - 3,048 3,048 5,044 Fixed Asset Disposals - - - - - - - Total Support Costs 44,516 9,299 77,858 209,885 4,048 345,606 358,399 Total Support Costs 2024 35,993 7,506 79,171 229,685 6,044 358,399 HI KENT PAGE 18 |
|---|---|---|
| 44,516 9,299 77,858 209,885 4,048 345,606 358,399 35,993 7,506 79,171 229,685 6,044 358,399 PAGE 18 |
||
HI KENT (A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS (Continued)
FOR THE YEAR ENDED 31 MARCH 2025
7. STAFF COSTS AND NUMBERS
Staff costs were as follows:
| Salaries and wages Social security costs Pension costs Healthcare and reduced insurance Total |
2025 £ 351,805 25,253 8,455 1,975 387,488 |
2024 £ 356,961 25,770 8,669 1,776 |
|---|---|---|
| 393,176 |
Staff costs include a provision of £4,031 (2024: £9,669) to reflect the impact of unused staff holiday entitlement at the year end. This is an accounting entry and will be released to the income and expenditure account as the holiday entitlement is utilised going forward.
No employee received emoluments of more than £50,000 (2024: none more than £50,000).
No trustee received any remuneration during the year (2024: nil).
No trustee was reimbursed during the year for expenses incurred on behalf of the company (2024: nil).
The charity operates a Group Pension Savings Plan for employees. Further information is provided in note 14.
The average number of employees during the year was as follows:
| 2025 | 2024 | |
|---|---|---|
| Number | Number | |
| Chief Executive | 1 | 1 |
| Project support | 12 | 13 |
| Administration and management | 3 | 4 |
| Total | 16 | 18 |
The charity significantly benefits from the work of 88 (2024: 85) full and part-time volunteers, who are in addition to the average numbers shown above.
8. TAXATION
No liability to United Kingdom corporation tax arose in the year, on the basis that the charity is exempt from tax on income and gains.
HI KENT PAGE 19 (A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS (Continued)
FOR THE YEAR ENDED 31 MARCH 2025
9. TANGIBLE FIXED ASSETS
| Computer | Other | Fixtures | Fixtures | Motor | Motor | ||||
|---|---|---|---|---|---|---|---|---|---|
| **Equipment Equipment ** | & Fittings | Vehicles | Total | ||||||
| £ | £ | £ | £ | £ | |||||
| COST | |||||||||
| At 1 April 2024 | 26,766 | 13,809 | 20,419 | 37,006 | 98,000 | ||||
| Additions | 2,782 | - | - | - | 2,782 | ||||
| Disposals | - | (3,911) | (1,200) | - | (5,111) | ||||
| At 31 March 2025 | 29,548 | 9,898 | 19,219 | 37,006 | 95,671 | ||||
| DEPRECIATION | |||||||||
| At 1 April 2024 | 12,847 | 11,290 | 19,969 | 33,095 | 77,201 | ||||
| Charge for the year | 3,340 | 494 | 87 | 977 | 4,898 | ||||
| Disposals | - | (3,859) | (1,183) | - | (5,042) | ||||
| At 31 March 2025 | 16,187 | 7,925 | 18,873 | 34,072 | 77,057 | ||||
| NET BOOK VALUE | |||||||||
| At 31 March 2025 | 13,361 | 1,973 | 346 | 2,934 | 18,614 | ||||
| At 31 March 2024 | 13,919 | 2,519 | 450 | 3,911 | 20,799 | ||||
| **10. ** | DEBTORS | ||||||||
| 2025 | 2024 | ||||||||
| £ | £ | ||||||||
| Trade debtors | 25,503 | 33,896 | |||||||
| Other debtors | - | - | |||||||
| Prepayments and accrued | income | 19,615 | 19,296 | ||||||
| 45,118 | 53,192 | ||||||||
PAGE 20
HI KENT (A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS (Continued)
FOR THE YEAR ENDED 31 MARCH 2025
| 11. CREDITORS Trade creditors Other taxes and social security Accruals and deferred income Other creditors Deferred income At 1stApril Additions during the year Released to income At 31stMarch |
2025 £ 14,218 11,700 17,099 224 43,241 2025 £ 11,309 33,357 (40,234) 4,432 |
2024 £ 8,459 12,573 34,008 678 55,718 2024 £ 9,616 46,791 (45,098) 11,309 |
|---|---|---|
year end.
12. FINANCIAL COMMITMENTS
At 31 March 2025, the company had annual commitments under operating leases as set out below:
| 2025 | 2025 | 2024 | ||
|---|---|---|---|---|
| Land and | Land and | |||
| Buildings | Other | Buildings | Other | |
| £ | £ | £ | £ | |
| Operating leases which expire: | ||||
| Within one year | 31,500 | - | 31,500 | - |
| Between two and five years | 49,625 | - | 69,125 | - |
| In over five years | 9,000 | - | 21,000 | - |
| 90,125 | - | 121,625 | - |
The company’s total future financial commitments under operating leases are £90,125 (2024 - £121,625).
PAGE 21
HI KENT
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS (Continued)
FOR THE YEAR ENDED 31 MARCH 2025
13. CAPITAL COMMITMENTS
The company had no capital commitments at the 31 March 2025.
14. PENSION COMMITMENTS
The company operates a Group Pension Savings Plan. The pension cost charge represents contributions payable by the company and amounted to £8,455 (2024: £8,669). There were contributions of £273 (2024: £273) payable at the end of the year.
15. RELATED PARTIES
There have been no related party transactions in the year ended 31 March 2025.
PAGE 22
HI KENT
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS (Continued)
FOR THE YEAR ENDED 31 MARCH 2025
| 16. STATEMENT OF FUNDS | |||||
|---|---|---|---|---|---|
| Statement of funds – current year | Movement in Funds | ||||
| Balance | Incoming | Balance | |||
| 1.04.2024 | Resources Expenditure 31.03.2025 |
||||
| £ | £ | £ | £ | ||
| Unrestricted funds | |||||
| Unrestricted funds |
158,691 | 407,273 | (414,016) | 151,948 | |
| 158 ,691 |
407 ,273 |
(414 ,016) |
151 ,948 |
||
| Restricted funds | |||||
| Volunteer Visiting Scheme (East Kent) | 2,726 | 41,136 | (43,862) | - | |
| Volunteer Visiting Scheme (North Kent – | |||||
| formerly West Kent) | - | 19,728 | (19,728) | - | |
| Volunteer Visiting Scheme (West Kent – | |||||
| Formerly Mid Kent) | 2,679 | 19,523 | (22,202) | - | |
| Lip Reading – Fundraising Income | 5,319 | 31,453 | (26,366) | 10,406 | |
| Tinnitus Groups | - | 5 | (5) | - | |
| Provincial Lodge – Van donation | 646 | - | (155) | 491 | |
| Technology Support Grants | - | 25,400 | (25,400) | - | |
| Social Groups Grants | - | 4,486 | (4,486) | - | |
| Social Groups Grant – National Lottery | |||||
| Community Fund |
10,394 | 25,278 | (25,002) | 10,670 | |
| 21 ,764 |
167 ,009 |
(167 ,206) |
21 ,567 |
||
| Total of funds | 180,455 | 574,282 | (582,290) | 173,515 |
Restricted Funds Carried Forward
Volunteer Visiting Scheme East Kent and West Kent
The restricted funds have been designated to cover the costs of the Volunteer Visiting Scheme in the 3 areas of Kent helping people with maintenance of their NHS hearing aids.
Lipreading
The restricted funds have been designated to cover the costs of the Lipreading Courses in the following year.
Social Groups Grant – National Lottery Community Fund
The restricted funds have been designated to cover the costs of Hi Kent’s ‘Social Groups Project for People Living with Hearing Loss’ for which National Lottery funding has been awarded.
PAGE 23
HI KENT
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS (Continued)
FOR THE YEAR ENDED 31 MARCH 2025
Provincial Lodge – Van donation
These funds have been designated to cover the depreciation costs of the van purchased with the funding.
Statement of funds – prior year
| Statement of funds – prior year | |||||
|---|---|---|---|---|---|
| Movement in | Funds | ||||
| Balance | Incoming | Balance | |||
| 1.04.2023 | Resources Expenditure 31.03.2024 |
||||
| £ | £ | £ | £ | ||
| Unrestricted funds | |||||
| Unrestricted funds |
191,021 | 420,124 | (452,454) | 158,691 | |
| 191 ,021 |
420 ,124 |
(452 ,454) |
158 ,691 |
||
| Restricted funds | |||||
| Volunteer Visiting Scheme (East Kent) | 1,480 | 36,551 | (35,305) | 2,726 | |
| Volunteer Visiting Scheme (North Kent – | |||||
| formerly West Kent) | - | 8,670 | (8,670) | - | |
| Volunteer Visiting Scheme (West Kent – | |||||
| Formerly Mid Kent) | 4,101 | 29,251 | (30,672) | 2,680 | |
| Lip Reading – Fundraising Income | - | 27,191 | (21,873) | 5,318 | |
| Tinnitus Groups | - | 5,507 | (5,507) | - | |
| Provincial Lodge – Van donation | 853 | - | (207) | 646 | |
| Technology Support Grants | - | 5,908 | (5,908) | ||
| Social Groups Grants | - | 17,377 | (17,377) | - | |
| Social Groups Grant – National Lottery | |||||
| Community Fund |
- | 12,473 | (2,079) | 10,394 | |
| 6 ,434 |
142 ,928 |
(127 ,598) |
21 ,764 |
||
| Total of funds | 197,455 | 563,052 | (580,052) | 180,455 |
HI KENT (A Company Limited by Guarantee)
PAGE 24
NOTES TO THE FINANCIAL STATEMENTS (Continued) FOR THE YEAR ENDED 31 MARCH 2025
17. ANALYSIS OF NET ASSETS BETWEEN FUNDS
Analysis of net assets between funds – current year
| Analysis of net assets between funds – current year | |||
|---|---|---|---|
| Unrestricted Restricted |
Total | ||
| funds | funds | funds | |
| 2025 | 2025 | 2025 | |
| £ | £ | £ | |
| Tangible fixed assets | 18,614 | - | 18,614 |
| Current assets | 176,574 | 21,567 | 198,141 |
| Creditors due within one year |
(43,240) | - | (43,240) |
| 151,948 | 21,567 | 173,515 | |
| Analysis of net assets between funds – prior year | |||
| Unrestricted | Restricted | Total | |
| funds | funds | funds | |
| 2024 | 2024 | 2024 | |
| £ | £ | £ | |
| Tangible fixed assets | 20,799 | - | 20,799 |
| Current assets | 193,610 | 21,764 | 215,374 |
| Creditors due within one year |
(55,718) | - | (55,718) |
| 158,691 | 21,764 | 180,455 |
HI KENT (A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
THIS PAGE DOES NOT FORM PART OF THE STATUTORY ACCOUNTS
GRANTS
| TS | ||||
|---|---|---|---|---|
| 2025 | 2024 | |||
| Unrestricted Restricted | Total | Total | ||
| Funds | Funds | Funds | Funds | |
| £ | £ | £ | £ | |
| Ann Peirson Trust | - | 1,500 | 1,500 | - |
| Arnold Clark | - | 200 | 200 | - |
| Ash Cum Ridley Parish Council | - | 450 | 450 | 440 |
| Awards for All | - | 19,941 | 19,941 | - |
| Beerling Foundation | - | - | - | 500 |
| Boshier Hinton Foundation | - | 1,200 | 1,200 | - |
| Childwick Trust | - | 5,000 | 5,000 | - |
| Civil Service Insurance Society | - | 800 | 800 | 1,200 |
| Cobtree Charity Trust | 2,500 | 2,450 | 4,950 | 4,913 |
| Cole Trust | - | - | - | 1,500 |
| Colyer Fergusson | - | - | - | 10,000 |
| Culverstone Valley Lodge | - | 500 | 500 | - |
| Darent Valley Lions Club | - | - | - | 250 |
| Dartford Lions Club | - | 2,500 | 2,500 | 2,000 |
| Dr Saul Lanyado | - | - | - | 300 |
| Duke of Kent Lodge | - | - | - | 100 |
| East Peckham Town Council | - | 480 | 480 | - |
| Edenbridge Town Council | - | 400 | 400 | 400 |
| Faversham Lipreading Support Group | - | - | - | 500 |
| Faversham Town Council | - | 2,337 | 2,337 | - |
| Fitton Trust | - | 300 | 300 | - |
| Grain Over Forty Fives | - | - | - | 50 |
| Henry Smith Charity | - | - | - | 10,000 |
| Hextable Parish Council | - | 330 | 330 | - |
| Holmsdale Lodge | 1,500 | - | 1,500 | 1,000 |
| Hoo St Werburgh PC | - | 480 | 480 | 480 |
| Horsmonden Parish Council | - | 200 | 200 | - |
| H R Pratt Boorman Foundation | - | - | - | 2,000 |
| Involve Kent – Warm Space | - | - | - | 1,500 |
| Joan Ainslie Charitable Trust | 5,000 | - | 5,000 | 5,000 |
| Kent Community Foundation | - | 2,000 | 2,000 | - |
| Kent Community Foundation – Tech Support | - | 4,000 | 4,000 | 1,333 |
| Kent Community Foundation – Tech Support/ | ||||
| Tinnitus | - | - | - | 1,333 |
| Kent Community Foundation – Lipreading | - | - | - | 1,333 |
| Lawson Trust | - | - | - | 5,000 |
| Lenham Parish Council | - | 480 | 480 | - |
| Leysdown Parish Council | - | - | - | - |
| Lipreading donations | - | 1,005 | 1,005 | 2,295 |
HI KENT
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
THIS PAGE DOES NOT FORM PART OF THE STATUTORY ACCOUNTS
GRANTS
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Unrestricted Restricted | Total | Total | |||
| Funds | Funds | Funds | Funds | ||
| £ | £ | £ | £ | ||
| Maidstone Borough Council – Tinnitus | - | - | - | 1,000 | |
| Maidstone Borough Council – Lipreading | - | - | - | 1,000 | |
| Maidstone Rotary Club | 275 | - | 275 | 250 | |
| National Lottery Community Fund | - | 25,278 | 25,278 | 12,473 | |
| NHS Kent and Medway CCG | - | 60,012 | 60,012 | 60,012 | |
| NHS Kent and Medway CCG – Adult | |||||
| Community Engagement | 2,000 | - | 2,000 | - | |
| Paddock Wood Town Council | - | 480 | 480 | - | |
| Pat Newman Memorial Trust | - | 1,500 | 1,500 | 1,500 | |
| Pembury Pavilion Community Coffee Shop | - | 550 | 550 | 250 | |
| Phillips Foundation | - | 6,000 | 6,000 | - | |
| Poult Wood Ladies Golf Club | 4,553 | - | 4,553 | - | |
| Ranmore Trust | - | 1,000 | 1,000 | 1,000 | |
| Robert McAlpine Foundation | - | 10,000 | 10,000 | 5,000 | |
| Rotary Club of Ashford | 250 | - | 250 | - | |
| Rotary Club of the Channel Trust Fund | - | - | - | 1,000 | |
| Rotary Club of Dover | - | - | - | 200 | |
| Rotary Club of Edenbridge and Westerham | - | - | - | 100 | |
| Rotary Club of Gillingham | 500 | - | 500 | - | |
| Rotary Club of Medway | - | - | - | 600 | |
| Rotary Club of Sandwich | - | - | - | 500 | |
| Rotary Club Tunbridge Wells | - | 300 | 300 | - | |
| Rotary Club Westgate and Birchington | 250 | - | 250 | 200 | |
| Saedingburna Lodge | - | - | - | 400 | |
| Sevenoaks Town Council | - | 1,000 | 1,000 | 1,000 | |
| Shanley Foundation | - | 2,500 | 2,500 | - | |
| Sheerness Town Council | - | 500 | 500 | 500 | |
| Simon Langton Lodge | - | - | - | 250 | |
| Sir Jules Thorn Charitable Trust | 3,000 | - | 3,000 | 2,500 | |
| Snar Gate Lodge | - | - | - | 250 | |
| Social Groups Donations | - | 701 | 701 | 1,043 | |
| South East Equalities Micro Fund | - | - | - | 2,000 | |
| St Edmunds School | - | - | - | 100 | |
| St Mary’s Gillingham Green Lodge | - | - | - | 250 | |
| Staplehurst Parish Council | - | 440 | 440 | - | |
| Swanley Town Council | - | - | - | 500 | |
| Tenterden Town Council | - | 1,000 | 1,000 | - | |
| Tesco Groundwork UK | 1,750 | 2,605 | 4,355 | 14,393 | |
| Thanet Rotary Club | 250 | - | 250 | 250 | |
| Tinnitus Donations | - | 5 | 5 | - | |
| Tonbridge Lions Club | - | 125 | 125 | 480 | |
| Tonbridge and Malling Parish Council | - | 2,500 | 2,500 | - | |
| Tonbridge and Malling Seniors Forum | - | 200 | 200 | - | |
| HI | KENT | ||||
| (A | Company Limited by Guarantee) |
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
THIS PAGE DOES NOT FORM PART OF THE STATUTORY ACCOUNTS
GRANTS
| 2025 2024 Unrestricted Restricted Total Total Funds Funds Funds Funds £ £ £ £ Tory Family 2,000 - 2,000 3,000 Westgate On Sea Town Council - 480 480 - Westerham Town Council - 300 300 300 Whitehead Monckton Charitable Trust - - - 750 Whitfield Parish Council - - 480 480 - Worshipful Company of Insurers - - - 2,500 Zedra Trust - 2,500 2,500 - |
2025 2024 Unrestricted Restricted Total Total Funds Funds Funds Funds £ £ £ £ Tory Family 2,000 - 2,000 3,000 Westgate On Sea Town Council - 480 480 - Westerham Town Council - 300 300 300 Whitehead Monckton Charitable Trust - - - 750 Whitfield Parish Council - - 480 480 - Worshipful Company of Insurers - - - 2,500 Zedra Trust - 2,500 2,500 - |
|---|---|
| Totals: 23 ,828 167 ,009 190 ,837 168 ,978 CONTRACT INCOME 2025 2024 Unrestricted Restricted Total Total Funds Funds Funds Funds £ £ £ £ KAB – KCC Wellbeing Contract 233,520 - 233,520 255,000 |
|
| Totals: | 233 ,520 - 233 ,520 255 ,000 |