OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Year ended 5April 20 21
Page
Legal and Administrative Information
Report ofthe Directors 3-4
Independent
Examiner's
Report
Statement
of Financial
Activities (including Income and Expenditure Account)
Balance Sheet
Notes to the Accounts 9-13

Total Total
Unrestricted Restricted Funds Funds
Notes Funds
f
Funda
f
2021
f
2020f
Incoming Resources
Donations
2 2,000 2,000 1,138
Activitres to further the charity's objects:
Grants and contracts for provision of
facilmes for training and welfare 3 150,256 150,256 96,415
Interest receivable 13 13 15
Total Incoming resources 152260 152,269 97568
Resoumes
expended
Cirarilable
expendilure
Core Centre Senrices 135,058 135,058 126,588
Administration 2,670 2,670 5,745
Total resources expended 4 137,728 137726 132333
Net incoming
resources (deSclt)
14,541 14,541 (34,765)
Transfers between
funds
Net movement
In funds
14,541 14,541 (34,765)
Total funds at6Aprg 2020 120,023 120,023 154,788
Total funds at 6April 2021 134,564 134,564 120,023

2Donations
. 2021 2020
Unrestricted
2
Restricted
E
Totalf Total
8
General donations
for:
Casfiegate Centre
2,000 2,000 1,138
2,000 2000 1138
3.Incoming resources from activities to further the charity's objecfives 2021 2020
Unrestricted Restricted Total Total
K 6 5
Core wodc ofthe Castlegate Centra
Essex County Council (LSC)
Essex P.A.S.S.
75,936
16,083
75,036
16,083
49,071
12,203
Independent
Living
Income from Clients
7,561
4,860
7,561
4,860
22,533
12,808
Infection Control Grant - ECC 14,202 14,202
Furlough
Grant
31,614 31,614
150256 150,256 98415

Notes tothe Financial Statements forths year ende d 6 Aprg 2021
4.Total resources expended Castlegate
Centre
Admlnlstrndon 2021
Total
2020
Tofs/
E 6 E E
Staff costs
Pensions
Training
Activities craft supplies/Christmas
Premises costs
Insurance
Telephone/IT
Proiasslorlsl
fees
Independent
examiners
fee
Restoration costs
Travel
MlsceBsnaous
Depreciation
96,987
319
771
17,898
5,484
3,519
1,404
202
2,010
2,100
975
3389
135,058
2,670
2.670
96,957
319
771
17,898
5,484
3,519
1,404
202
2,670
2,010
2,100
975
3389
137728
92,589
1,259
18,682
5,474
2,971
1,365
1,555
2,170
2,020
773
3475
132.333

8.Tangible A ssets
Furniture
Freehold Freehold and
Property
f
Improvements
K
Fittings
8
Equipment
f
Total
8
Cost
At6 April
2020 74,300 69,476 14,480 37,144 195,400
Addigons
Disposals
At5April 2021 74,300 69,476 14,480 37,144 195,400
Depreciation
At 6 April
Charged
2020
in the period
61,920
2,779
12,499
297
35,891
313
110,310
3,389
Disposals
At 5Aprg 2021 64699 12,796 36,204 113,699
Net book value
At5April 2021 74,300 4,777 1,684 940 81,701
At 5 April 2020 74,300 7,556 1,981 1,253 85,090

Notes forming
part ofthe financial statem
for the year ended 5April 2021
11.Creditom: Amounts
falling due within
ents
one year
2021f 2020f
Creditors 1,387 1,889
Accruals 4,710 2,040
5,391 3,929
12.Analysis ofnet assets between funds
General Restricted
Fundf Fund
6
Totalf
Tangible fixed assets
Net current assets
91,701
42,863
91,701
42,863
134.584 134,584

tatement ofmo vements
offund
s
Unrestricted
Fund Restricted Funds Total
Core
Fund
6
At6April 2020 120,023 120,023
Surplus/(Deficit) for the year 14,541 14,541
Transfers between funds
At 5April 2021 134,564