| Year ended 5April 20 | 21 | ||||
|---|---|---|---|---|---|
| Page | |||||
| Legal and Administrative | Information | ||||
| Report ofthe Directors | 3-4 | ||||
| Independent Examiner's |
Report | ||||
| Statement of Financial |
Activities | (including | Income and Expenditure | Account) | |
| Balance Sheet | |||||
| Notes to the Accounts | 9-13 |
| Total | Total | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Funds | Funds | ||||
| Notes | Funds f |
Funda f |
2021 f |
2020f | |||
| Incoming Resources Donations |
2 | 2,000 | 2,000 | 1,138 | |||
| Activitres to further the | charity's objects: | ||||||
| Grants and contracts | for provision | of | |||||
| facilmes for training | and welfare | 3 | 150,256 | 150,256 | 96,415 | ||
| Interest receivable | 13 | 13 | 15 | ||||
| Total Incoming resources | 152260 | 152,269 | 97568 | ||||
| Resoumes expended |
|||||||
| Cirarilable expendilure |
|||||||
| Core Centre Senrices | 135,058 | 135,058 | 126,588 | ||||
| Administration | 2,670 | 2,670 | 5,745 | ||||
| Total resources expended | 4 | 137,728 | 137726 | 132333 | |||
| Net incoming resources (deSclt) |
14,541 | 14,541 | (34,765) | ||||
| Transfers between funds |
|||||||
| Net movement In funds |
14,541 | 14,541 | (34,765) | ||||
| Total funds at6Aprg | 2020 | 120,023 | 120,023 | 154,788 | |||
| Total funds at 6April | 2021 | 134,564 | 134,564 | 120,023 |
| 2Donations | ||||
|---|---|---|---|---|
| . | 2021 | 2020 | ||
| Unrestricted 2 |
Restricted E |
Totalf | Total 8 |
|
| General donations for: Casfiegate Centre |
2,000 | 2,000 | 1,138 | |
| 2,000 | 2000 | 1138 | ||
| 3.Incoming resources from activities to further the charity's objecfives | 2021 | 2020 | ||
| Unrestricted | Restricted | Total | Total | |
| K | 6 | 5 | ||
| Core wodc ofthe Castlegate Centra Essex County Council (LSC) Essex P.A.S.S. |
75,936 16,083 |
75,036 16,083 |
49,071 12,203 |
|
| Independent Living Income from Clients |
7,561 4,860 |
7,561 4,860 |
22,533 12,808 |
|
| Infection Control Grant - ECC | 14,202 | 14,202 | ||
| Furlough Grant |
31,614 | 31,614 | ||
| 150256 | 150,256 | 98415 |
| Notes tothe Financial Statements | forths year ende | d 6 Aprg 2021 | ||
|---|---|---|---|---|
| 4.Total resources expended | Castlegate Centre |
Admlnlstrndon | 2021 Total |
2020 Tofs/ |
| E | 6 | E | E | |
| Staff costs Pensions Training Activities craft supplies/Christmas Premises costs Insurance Telephone/IT Proiasslorlsl fees Independent examiners fee Restoration costs Travel MlsceBsnaous Depreciation |
96,987 319 771 17,898 5,484 3,519 1,404 202 2,010 2,100 975 3389 135,058 |
2,670 2.670 |
96,957 319 771 17,898 5,484 3,519 1,404 202 2,670 2,010 2,100 975 3389 137728 |
92,589 1,259 18,682 5,474 2,971 1,365 1,555 2,170 2,020 773 3475 132.333 |
| 8.Tangible A | ssets | |||||
|---|---|---|---|---|---|---|
| Furniture | ||||||
| Freehold | Freehold | and | ||||
| Property f |
Improvements K |
Fittings 8 |
Equipment f |
Total 8 |
||
| Cost At6 April |
2020 | 74,300 | 69,476 | 14,480 | 37,144 | 195,400 |
| Addigons | ||||||
| Disposals | ||||||
| At5April | 2021 | 74,300 | 69,476 | 14,480 | 37,144 | 195,400 |
| Depreciation At 6 April Charged |
2020 in the period |
61,920 2,779 |
12,499 297 |
35,891 313 |
110,310 3,389 |
|
| Disposals | ||||||
| At 5Aprg | 2021 | 64699 | 12,796 | 36,204 | 113,699 | |
| Net book value | ||||||
| At5April | 2021 | 74,300 | 4,777 | 1,684 | 940 | 81,701 |
| At 5 April | 2020 | 74,300 | 7,556 | 1,981 | 1,253 | 85,090 |
| Notes forming part ofthe financial statem for the year ended 5April 2021 11.Creditom: Amounts falling due within |
ents one year |
||
|---|---|---|---|
| 2021f | 2020f | ||
| Creditors | 1,387 | 1,889 | |
| Accruals | 4,710 | 2,040 | |
| 5,391 | 3,929 | ||
| 12.Analysis ofnet assets between funds | |||
| General | Restricted | ||
| Fundf | Fund 6 |
Totalf | |
| Tangible fixed assets Net current assets |
91,701 42,863 |
91,701 42,863 |
|
| 134.584 | 134,584 |
| tatement | ofmo | vements offund |
s | ||
|---|---|---|---|---|---|
| Unrestricted | |||||
| Fund | Restricted Funds | Total | |||
| Core | |||||
| Fund | |||||
| 6 | |||||
| At6April | 2020 | 120,023 | 120,023 | ||
| Surplus/(Deficit) | for the year | 14,541 | 14,541 | ||
| Transfers | between funds | ||||
| At 5April | 2021 | 134,564 |