OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

Page
Report ofthe Trustees 1 to 3
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 7 to 12

for the Year Ended 3 1STAUGUST 2020
31/8/20 31/8/19
Unrestricted Total
fund funds
Notes I
INCOME AND ENDOWMENTS FROM
Donations
and legacies
29,773
Charitable
activities
Fundraising
events
592 848
Provision ofeducation 222,884 264,812
Investmentincome 60 69
Total 253,309 265,729
EXPENDITURE ON
Charitable
activities
Education Services 225,323 232,172
Other Expenditure 30,248 32,609
Total 255,571 264,781
NET INCOME/(EXPENDITURE) (2,262) 948
RECONCILIATION OF FUNDS
Total funds brought forward 127,829 126,881
TOTAL FUNDS CARRIED FORWARD 125,567 127,829

BALANCE SHEET
31STAUGUST 2020
31/8/20 31/8/19
Unrestricted Total
fund funds
Notes
FIKED ASSETS
Tangible assets 17,646 22,057
CURRENT ASSETS
Debtors 2,123 1,297
Cash at bank 136,670 110,676
138,793 111,973
CREDITORS
Amounts
falling due within one year
10 (30,872) (6,201)
NKT CURRENT ASSETS 107,921 105,772
TOTAL ASSETSLESSCURRENT
LIABILITIES 125,567 127,829
NET ASSETS 125,567 127,829
FUNDS
Unrestricted
funds
125,567 127,829
TOTALFUNDS 125,567 127,829

NOTES TO THK FINANCIAL NOTES TO THK FINANCIAL STATEMENTS - continued
for the Year Ended 31STAUGUST 2020
2. DONATIONS
AND LEGACIES
31/8/20 31/8/19
I
Grants 29,773
Grants received, included in the above, are as follows:
31/8/20 31/8/19
Job Retention Scheme Grant 29,773
3. INVESTMENT INCOME
31/8/20 31/8/19
I
Interest received 60 69
4. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
31/8/20 31/8/19
Depreciation
- owned assets
4,411 5,514

The average m onthly
number ofem
ployees
during
the year was as follo
ws:
31/8/20 31/8/19
Administration and childcare 22 22
No employees received emoluments in excess of860,000.
7. COMPARATIVES FORTBESTATEMENT OF FINANCIAL ACTIVITIES COMPARATIVES FORTBESTATEMENT OF FINANCIAL ACTIVITIES COMPARATIVES FORTBESTATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fundI
INCOME AND ENDOWMENTS FROM
Charitable
activities
Fundraising
events
848
Provision ofeducation 264,812
Investment
income
69
Total 265,729
EXPENDITURE ON
Charitable
activities
Education Services 232,172
Other Expenditure 32,609
Total 264,781
NET INCOME 948
RECONCILIATION OF FUNDS
Total funds brought forward 126,881
TOTAL FUNDS CARRIED FORWARD 127,829
8. TANGIBLE FIXEDASSETS
Fixtures
snd
fittings
I
COST
At 1st September 2019and
31stAugust 2020 118,057
DEPRECIATION
At 1st September 2019 96,000
Charge for year 4,411
At 31stAugust 2020 100,411
NET BOOKVALUE
At 31stAugust 2020 17,646
At 31stAugust 2019 22,057
9. DEBTORS:AMOUNTS FALLING DUE WITHIN ONK YEAR DEBTORS:AMOUNTS FALLING DUE WITHIN ONK YEAR DEBTORS:AMOUNTS FALLING DUE WITHIN ONK YEAR DEBTORS:AMOUNTS FALLING DUE WITHIN ONK YEAR
31/8/20 31/8/19
Other debtors 2,123 1,297
10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/8/20 31/8/19
Trade creditors 1,409
Social security and other taxes 2,574 2,545
Other creditors 675 596
Accruals and deferred income 26,214 3,060
30,872 6,201
11. MOVEMENT IN FUNDS
Net
movement At
At 1.9.19 in funds 31.8.20
Unrestricted funds
General fund 127,829 (2,262) 125,567
TOTAL FUNDS 127,829 (2,262) 125,567
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
8 8
Unrestricted funds
General fund 253,309 (255,571) (2,262)
TOTAL FUNDS 253,309 (255,571) (2,262)
Comparatives for movement in funds
Net
movement At
At 1.9.18 in funds 31.8.19
Unrestricted funds
General fund 126,S81 948 127,829
TOTAL FUNDS 126,881 948 127,829

Incoming Resources Movement
resources
I
expended
I,
in funds
Unrestricted funds
General fund 265,729 (264,781)
TOTAL FUNDS 265,729 (264,781) 948
A current year 12months and prior year 12months combined position is as follows:
Net
movement At
At 1.9.18 in funds 31.8.20
I I
Unrestricted funds
General fund 126,881 (1,314) 125,567
TOTALFUNDS 126,881 (1,314) 125,567
A current year 12months and prior year 12 months combined net movement in funds, included in the above a
as follows:
Incoming Resources Movement
resources expended in funds
6
Unrestricted funds
General fund 519,038 (520,352) (1,314)
TOTAL FUNDS 519,038 (520,352) (1,314)