| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 3 | |
| Independent Examiner's |
Report | |||
| Statement ofFinancial Activities | ||||
| Balance Sheet | ||||
| Notes to the Financial Statements | 7 | to | 12 |
| for the Year Ended 3 | 1STAUGUST 2020 | |||
|---|---|---|---|---|
| 31/8/20 | 31/8/19 | |||
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | I | |||
| INCOME AND ENDOWMENTS FROM | ||||
| Donations and legacies |
29,773 | |||
| Charitable activities |
||||
| Fundraising events |
592 | 848 | ||
| Provision ofeducation | 222,884 | 264,812 | ||
| Investmentincome | 60 | 69 | ||
| Total | 253,309 | 265,729 | ||
| EXPENDITURE ON | ||||
| Charitable activities |
||||
| Education Services | 225,323 | 232,172 | ||
| Other Expenditure | 30,248 | 32,609 | ||
| Total | 255,571 | 264,781 | ||
| NET INCOME/(EXPENDITURE) | (2,262) | 948 | ||
| RECONCILIATION | OF FUNDS | |||
| Total funds brought | forward | 127,829 | 126,881 | |
| TOTAL FUNDS CARRIED FORWARD | 125,567 | 127,829 |
| BALANCE SHEET 31STAUGUST 2020 |
|||
|---|---|---|---|
| 31/8/20 | 31/8/19 | ||
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | |||
| FIKED ASSETS | |||
| Tangible assets | 17,646 | 22,057 | |
| CURRENT ASSETS | |||
| Debtors | 2,123 | 1,297 | |
| Cash at bank | 136,670 | 110,676 | |
| 138,793 | 111,973 | ||
| CREDITORS | |||
| Amounts falling due within one year |
10 | (30,872) | (6,201) |
| NKT CURRENT ASSETS | 107,921 | 105,772 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 125,567 | 127,829 | |
| NET ASSETS | 125,567 | 127,829 | |
| FUNDS | |||
| Unrestricted funds |
125,567 | 127,829 | |
| TOTALFUNDS | 125,567 | 127,829 |
| NOTES TO THK FINANCIAL | NOTES TO THK FINANCIAL | STATEMENTS - continued | ||
|---|---|---|---|---|
| for the | Year Ended 31STAUGUST 2020 | |||
| 2. | DONATIONS AND LEGACIES |
|||
| 31/8/20 | 31/8/19 | |||
| I | ||||
| Grants | 29,773 | |||
| Grants received, included | in the above, are as follows: | |||
| 31/8/20 | 31/8/19 | |||
| Job Retention Scheme Grant | 29,773 | |||
| 3. | INVESTMENT INCOME | |||
| 31/8/20 | 31/8/19 | |||
| I | ||||
| Interest received | 60 | 69 | ||
| 4. | NET INCOME/(EXPENDITURE) | |||
| Net income/(expenditure) | is stated after charging/(crediting): | |||
| 31/8/20 | 31/8/19 | |||
| Depreciation - owned assets |
4,411 | 5,514 |
| The average m | onthly number ofem |
ployees during the year was as follo |
ws: | |
|---|---|---|---|---|
| 31/8/20 | 31/8/19 | |||
| Administration | and childcare | 22 | 22 | |
| No employees | received emoluments | in excess of860,000. |
| 7. | COMPARATIVES FORTBESTATEMENT OF FINANCIAL ACTIVITIES | COMPARATIVES FORTBESTATEMENT OF FINANCIAL ACTIVITIES | COMPARATIVES FORTBESTATEMENT OF FINANCIAL ACTIVITIES | |
|---|---|---|---|---|
| Unrestricted | ||||
| fundI | ||||
| INCOME AND ENDOWMENTS | FROM | |||
| Charitable activities |
||||
| Fundraising events |
848 | |||
| Provision ofeducation | 264,812 | |||
| Investment income |
69 | |||
| Total | 265,729 | |||
| EXPENDITURE ON | ||||
| Charitable activities |
||||
| Education Services | 232,172 | |||
| Other Expenditure | 32,609 | |||
| Total | 264,781 | |||
| NET INCOME | 948 | |||
| RECONCILIATION | OF FUNDS | |||
| Total funds brought | forward | 126,881 | ||
| TOTAL FUNDS CARRIED FORWARD | 127,829 | |||
| 8. | TANGIBLE FIXEDASSETS | |||
| Fixtures | ||||
| snd | ||||
| fittings I |
||||
| COST | ||||
| At 1st September 2019and | ||||
| 31stAugust 2020 | 118,057 | |||
| DEPRECIATION | ||||
| At 1st September 2019 | 96,000 | |||
| Charge for year | 4,411 | |||
| At 31stAugust 2020 | 100,411 | |||
| NET BOOKVALUE | ||||
| At 31stAugust 2020 | 17,646 | |||
| At 31stAugust 2019 | 22,057 |
| 9. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONK YEAR | DEBTORS:AMOUNTS FALLING DUE WITHIN ONK YEAR | DEBTORS:AMOUNTS FALLING DUE WITHIN ONK YEAR | DEBTORS:AMOUNTS FALLING DUE WITHIN ONK YEAR | |||
|---|---|---|---|---|---|---|---|
| 31/8/20 | 31/8/19 | ||||||
| Other debtors | 2,123 | 1,297 | |||||
| 10. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||
| 31/8/20 | 31/8/19 | ||||||
| Trade creditors | 1,409 | ||||||
| Social security | and other taxes | 2,574 | 2,545 | ||||
| Other creditors | 675 | 596 | |||||
| Accruals and deferred income | 26,214 | 3,060 | |||||
| 30,872 | 6,201 | ||||||
| 11. | MOVEMENT IN FUNDS | ||||||
| Net | |||||||
| movement | At | ||||||
| At | 1.9.19 | in funds | 31.8.20 | ||||
| Unrestricted | funds | ||||||
| General fund | 127,829 | (2,262) | 125,567 | ||||
| TOTAL FUNDS | 127,829 | (2,262) | 125,567 | ||||
| Net movement | in funds, included | in the above are as follows: | |||||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| 8 | 8 | ||||||
| Unrestricted | funds | ||||||
| General fund | 253,309 | (255,571) | (2,262) | ||||
| TOTAL FUNDS | 253,309 | (255,571) | (2,262) | ||||
| Comparatives | for movement | in | funds | ||||
| Net | |||||||
| movement | At | ||||||
| At | 1.9.18 | in funds | 31.8.19 | ||||
| Unrestricted | funds | ||||||
| General fund | 126,S81 | 948 | 127,829 | ||||
| TOTAL FUNDS | 126,881 | 948 | 127,829 |
| Incoming | Resources | Movement | |||||
|---|---|---|---|---|---|---|---|
| resources I |
expended I, |
in funds | |||||
| Unrestricted | funds | ||||||
| General fund | 265,729 | (264,781) | |||||
| TOTAL FUNDS | 265,729 | (264,781) | 948 | ||||
| A current year | 12months | and prior year 12months | combined | position is as follows: | |||
| Net | |||||||
| movement | At | ||||||
| At 1.9.18 | in funds | 31.8.20 | |||||
| I | I | ||||||
| Unrestricted | funds | ||||||
| General fund | 126,881 | (1,314) | 125,567 | ||||
| TOTALFUNDS | 126,881 | (1,314) | 125,567 | ||||
| A current year 12months | and prior year 12 months | combined | net movement | in funds, included | in the above | a | |
| as follows: | |||||||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| 6 | |||||||
| Unrestricted | funds | ||||||
| General fund | 519,038 | (520,352) | (1,314) | ||||
| TOTAL FUNDS | 519,038 | (520,352) | (1,314) |