| Taffaf | |||||||
|---|---|---|---|---|---|---|---|
| lnccuafa Reaeurcea |
2922 | ||||||
| Foade | LQ | ||||||
| Grate | 139252 | 'i38,971 | |||||
| Danatfa res. | 1,618 | 1,6-'1 8 | |||||
| Misc Ihiceme | 15)M5 | 40 | 15,955 | 38,0Xf' | |||
| alan' a at31 MI2M2 | 155,167 | Il,65R | 156jM5 | 17.5,I64 | |||
| S~wg Gast's | 79,90~5 | 79,005 | 68,672 | ||||
| Maeaggment 8 Administration |
Casts | 1,437 | 5i035 | 6,472. | 5,508'- | ||
| l3irect Charitabffs Expenditure. |
3@536 | 36,636 | 13,87'1 | ||||
| QatI IhcernfnggEutgpfng | Resoercee | 117.,DFS | 5,fmfS | 122;113 | SS,QSt | ||
| 8~Transfam. | |||||||
| &assTransfer-Bebeeerr | Furrc@ | ||||||
| Nht Ircaming!Qutgaing | Resaurces After Transfer | 3@088 | -3;377 | 34,712. ' |
-557. | ||
| Bafaece BraUrght Fanvarctl at 1stAprH 2021 | 57,544 | 168,41A- | 71,974 | ||||
| fffafiaaca Gan feel Farwerdf at%stl INarcfh 2022 | 541tH | ,283,1tZS | 71,41I7 |
| Accountancy 8 Payrott | |||
|---|---|---|---|
| 4ISte)fSn Cost)a |
aem | 2021i | |
| {Q | |||
| Staff Salaries | 52',692 | 48,188 | |
| Employe)4s NIC |
44'i | 8M | |
| Pensions Co))3tributi'cN) |
3)857 | ||
| Sessienal Tutor'x Fees | 3)939: | ||
| Trainer's fFeesi |
1,423 | ||
| Professional Fee+(Freelance: StaftIf |
18,4276 | 1'4;80)E | |
| Jl | 76,066 | 66,263' | |
| Ve Mi eau |
i | ||
| Charftabtts Activitim |
|||
| KCT bt fFihred Ass) |
20Q2 | 2021 | |
| Ce)sts) | |||
| At1&Aprifl2021 | 33,846 | 30;949 | |
| Additions | Z,897 | ||
| At31lsti March 2622 | 33,646 | 33i346 | |
| PA 11stApril 20Z1 | 31,220) | 39;345 | |
| Charge-for the Ymr). At 31st~2822 |
65T 31,677 |
87'5 31I,226 |
|
| Nba Back Value: | |||
| 2' | |||
| {gi | |||
| 515 | |||
| M22 | 2021l | ||
| LQ | W. | ||
| PAYE Accmntancy E.~t |
5,47'7 850: |
2,?85 82-3 |
|
| 6,327 | 3,366 | ||
| {Q) | |||
| Totat Furmfx Brought Rmwasd | 168j4-14 | 71,4'lT | |
| Net Ss)rplus l'(Defi~ | 34;T12 | 98997 | |
| 263;,126 | 76E414 |
| rKiikure Account r |
the Y | ear Eaded 3 | 1tst:Ittlarchi 20I22 | ||
|---|---|---|---|---|---|
| Incorntra Rasaurces |
|||||
| ForActNittes. to FurthetrCha 's Gb- |
tires | ||||
| Tatal | |||||
| 2821 | |||||
| %ewer Healtstx Caunctt (U8 H)i- Maire | Grant@ | 10,',1 7t)~ | |||
| Tewer Hami~ Cauncit (LHITH)i- Cavid-19 Fund | 4,0QG | 4,900 | |||
| Tewer Ha@lists Cauncit (K&TH)i-LCFTheme | 2 | 4715 | 4,7'15 | 4,T1I5 | |
| Tower H~l~ Cauncit - Diectetianary | Grant' | Z,OQO~ | |||
| LKTIH - Community Support fur Otdar People (Vial EECF), ' LBTH Smatt Grants -~Access 8' Participattani LBVH Smatt~s - Theme-. Lenetirresa LBTH Smatt~s -~.- Freventton |
7.;OGG +998 4i998 |
7,GOO 4,998 4,996 |
Q~ 4,9% 8090~ 4,946i |
||
| LBTH Rtstart Grants, far Cornrnunity Lang uaste |
EGG | 3,GOB | |||
| LBTH Cceidi Recaverg Lorretinesa Funct |
11QRG | 1G,GOO | |||
| Ead End Community Foundati'arr -Emergency |
Functl | 90i | |||
| Landon CornimunitItI ~rrse Fund 2 |
(Mtai EECF) | T,;680~ | |||
| Landan Cornrnunity Resparrse Fund 4 |
(CSTlJ | 9,'530~ | |||
| Landan CornrAunitly. Response- Fund 5 |
(CSQ | 18,83:"I | |||
| Natl'onall Lottery, - Covidi-1 9iReatlrlse fund |
|||||
| Natk'ovetl Lottery, - Awascts for Att | @952 | 9,952 | |||
| Hmitacy lLottiery Fund |
3@.TQ0: | 39,709 | |||
| City Brtdtle Trust (C&BT)i | 4,378 | 4,375 | 13'125 | ||
| T1riuat fori Ilondon | 19,375 | gl625~ | |||
| BBCCihilttren in Neecb |
4,894I | 4,804 | 4;804- | ||
| BIIIEG-Calid-1 &Restttence Gnant | 2',OGG | 2,GOG | 3lGGOi | ||
| T5eTogether Initt atone | Z,OGG | 2,GOG | |||
| Peoples Postcode. Trust | 1~46i | ||||
| Hill Dtckensen FoemMerr | ~GOi | ||||
| I'nd eftencteHrt Agog | 13I986 | ||||
| pears, Fautsdatterr | Sj9GO | ||||
| Tre5at income Received: | 1I%4252 | 138,$71 | |||
| General funda - Ot tlr Incami itttssourms |
|||||
| Donation. | |||||
| %ewer Hamlets-. Home | |||||
| Gne-2G-RC | |||||
| Wapping Yovttt ILtd |
40: | 40G | |||
| HMRC JRSGraat | 1@915 | 38,639 | |||
| To acornth Resou |
155,1ST | 1\85815MM | 1M,CON |
| Nbte | Restricted: | Unrestricted | ||||||
|---|---|---|---|---|---|---|---|---|
| ~hfrin Costs, |
||||||||
| Seal Salamies | 4- | 52',69Z | 52,692 | 48',188, | ||||
| Eitptoyess N'IC: Pensions, Contriibutioni |
4- | 441 ~7' |
4I411 3,657 |
855 3I984 |
||||
| Sessional Tutus"s Fees, | 4- | 3',939 | 3,939 | |||||
| Tnieer'e Fees | ||||||||
| Professianat Fees (~FrMance St~ | 18,2T6 | |||||||
| Totel: | 7%,005 | 69,26X | ||||||
| Di'rect Charttebfe E» |
||||||||
| Rent 8.Premises Cost | 28,72"l1 | 28,721 | ||||||
| Volunteers Expenses |
9(II | 90i | ||||||
| Telephone 5Broadband | Sermces. | 1,255 | 1,255 | 1,359'. | ||||
| FPB, Books, Advert | 1,108 | 1,163 | 9N | |||||
| Equipment (waning (CFCorporate |
542 | 542. ' |
541 | |||||
| Eveeta-, Wbrkshay 8.Pensi6nera | Lunch Clu trExp | 4,.6T5 | 4,675. | 1,729: | ||||
| Trav@ling 4Subsistence | ||||||||
| Cornpterrrentary Therapy |
Sessiens | |||||||
| Total:: | 3$,8R | |||||||
| Public, Ernpl@ers 8 Irrdtt, | rnnity | Insurance | 1,320I | |||||
| Buildtag Insurance- | 558 | 550' | ||||||
| Repairs &Main~e | T,T93 | 1,793' | 472 | |||||
| Accouintaany &.Payratt |
850 | 8M' | 85C | |||||
| Clheraing | 780i | 780,' | 123 | |||||
| Batsk:Charges | K | |||||||
| Subscription frees |
||||||||
| Legal Fees | 400,' | |||||||
| D6$ÃBCIatlolil | 657, | |||||||
| Misc Expenses | 11? | 1117; | ||||||
| Total:: | 6,472 | 7.;5M | ||||||
| 11l?;678 | $,635 | 122-,1I1$ | 81,wf | |||||
| ExesofIncome- Giver Expenctiture | 3(it,089 | -3,377 | 3I4-,71Z | 96,997' | ||||
| Balance Brought'. Forward | on 01I042624 | 119,870 | 57,544- | T68,414. | 71,41 7' | |||
| Ba;lance Garriedl Ferward | ort 01/0%2012Z | 54,167 | 203,1124 | ~T4t |
| Barr ladesh Associathxrr | Barr ladesh Associathxrr | |||||||
|---|---|---|---|---|---|---|---|---|
| ILslhe | heat at' | 1MII | ||||||
| IFisml | Aaeete | |||||||
| Fixtures, | Rttl'ngs L.Equipaneeti | 1,%& | ||||||
| IMtors. | 5'ti5 | |||||||
| i' | Baalt and | Hand | 208,79T | 168,861 | ||||
| 208,TENT | 16$;376 | |||||||
| CnNitors.-Amount | fiaIIing due i'one year: | 8 | -7',641 | |||||
| 2Q1.,1.26 | 165,788 | |||||||
| Tictat | Funda Brought Forward | 1i68,414. | 71,417 | |||||
| NR Surplus i (Deficit) | 34,7'1Z | 98,99K 1~14 |