| Total | Total | ||||||
|---|---|---|---|---|---|---|---|
| Restricted | Unrestricted | 2021 | 2020 | ||||
| Funds | Funds | {Q | ~E | ||||
| Grants | 133,971 | 5,000 | 138,971 | 78,637 | |||
| Donations | 3,577 | ||||||
| Misc Income | 38,633 | 400 | 39,033 | 3280 | |||
| Balance asat3ti03I2021 | 172,604 | 5,400 | 178,004 | 85,494 | |||
| .DDIO R | |||||||
| Stafgog Costs | 69,253 | 69,253 | 66,672 | ||||
| Management &Administration |
Costs | 2,921 | 4,618 | 7,539 | 5,508 | ||
| Direct Charitable | Expenditure | 4,215 | 4,215 | 13,871 | |||
| Net tncominglOutgotng | Resources | 76,389 | 4,618 | 81,007 | 88,051 | ||
| Before Transfer | |||||||
| Gross Transfer Between | Funds | ||||||
| Net incoming/Outgoing | Resources ARer Transfer | 96,215 | 782 | 96,997 | -557 | ||
| Balance Brought | Forward at 1st April 2020 | 14,655 | 56,762 | 71,417 | 71,974 | ||
| Balance Carried | Forward at 31stMarch 2021 | 110,870 | 57,544 | 160,414 | 71,417 |
| 3.9ind dent Examiners fees |
3.9ind dent Examiners fees |
3.9ind dent Examiners fees |
2021 | 2920 |
|---|---|---|---|---|
| ~f | ||||
| Accountancy 8 Payroll | 850 | 823 | ||
| 0405~ 0OW | 2021 | 2029 | ||
| {Q | ||||
| Staff Salaries | 48,188 | 52,692 | ||
| Employers ftflC |
855 | 1,279 | ||
| Pensions Contribufion | 3,984 | 1,317 | ||
| Sessional Tutor's Fees | 8,338 | |||
| Trainer's Fees | 1,423 | 3,696 | ||
| Professional Fees (Freelance Staff) |
14,893 | |||
| 69,253 | 65,322 | |||
| 59Ayers ehead countin the | ear. | |||
| Charilsttfe Actfvt4es |
||||
| 6.0Tsn ble Fixed |
Assets | 2021 | 2020 | |
| Casts | {fJ | |||
| At 1st April 2020 | 30,949 | 30,949 | ||
| Additions | 2,897 | |||
| At 31stlylarch 2920 | 33,846 | 30,949 | ||
| ~Oi ti |
||||
| At 1st April 2029 | 30,345 | 30,143 | ||
| Charge for the Year | 875 | 202 | ||
| At 31stMarch 2021 | 31,220 | 30,345 | ||
| hist BookValue: | 2,626 | |||
| 7.0Debtors | 2021 | 2020 | ||
| jQ | LfJ | |||
| Other Debtors | 515 | 709 | ||
| 515 | 709 | |||
| 8.0Creditors | 2021 | 2029 | ||
| IQ | ||||
| PAYE | 2,765 | 1,617 | ||
| Accountancy &Payroll |
823 | 823 | ||
| 3,588 | ||||
| 9.0Reconciliation | of Funds | 2021 | 2020 | |
| Wf | ||||
| Total Funds Brought | Forward | 71,417 | 71,974 | |
| filet Surplus / (Deficit) |
96,997 | -557 | ||
| 168,414 | 7'i,417 |
| ForActivities te Further Ch | a | rit | 's | Ob ec | t | ives | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| Total | Total | |||||||||
| Note | Restricted | Unrestricted | 2021 | 2020 | ||||||
| Tower Hamlets Counril (LBTH) |
—Main | Grants | 10,17D | 1D,170 | 5,213 | |||||
| Tower Hamlets Council (LBTH) |
—Main | Grants | 23,333 | |||||||
| Tower Hamlets Council (LBTH) |
—Anti Poverty | Fund | 2,290 | |||||||
| Tower Hamlets Council (LBTH) |
—LCF | Theme | 2 | 4,715 | 4,715 | |||||
| Tower Hamlets Council —Discretionary |
Grant | 2,000 | 2,000 | |||||||
| LBTH - Communty Support for |
tudor People (Vfa | EECF) | 12,770 | 12,770 | ||||||
| LBTH Small Grants - Theme: Access &Participation | 4,916 | 4,916 | ||||||||
| LBTH Small Grants —Thcmm Loneliness |
5,000 | 5,000 | ||||||||
| LBTH Small Grants - Theme: Prevention | 4,940 | 4,940 | ||||||||
| East End Community Foundation |
- | Emergency | Fund | 2,690 | 2,690 | |||||
| London Community Response |
Fund 2 | (Via EECF) | 7,680 | 7,680 | ||||||
| London Community Response |
Fund 4 | (CBT) | 9,530 | 9430 | ||||||
| London Councils 8 ESF | 12,193 | |||||||||
| East End Communriy Foundation |
- lldafn Grants | 8,000 | ||||||||
| City Bridge Trust (CBT) | 13,125 | 13,125 | ||||||||
| Trust for London | 9,625 | 9,625 | 13,000 | |||||||
| BBCChildren in Need |
4,804 | 4,804 | 9,608 | |||||||
| Garfield Weston Foundation |
5,000 | |||||||||
| BTEG - Covid-19 Resilience Grant | 3,DOD | 3,000 | ||||||||
| People's Postcode Trust | 12,540 | 12,540 | ||||||||
| Hill Dickenson Foundation |
2,500 | 2,500 | ||||||||
| Independent Aging |
'l3,966 | 13,986 | ||||||||
| Pears Foundation | 5,ODO | 5,000 | ||||||||
| National Lotlery - Covid-19 Response |
Fund | 9,980 | 9,98O | |||||||
| Total Income Received: | 133,971 | 5,009 | 138,971 | 78,637 | ||||||
| General Funds - Other incomin | Resources | |||||||||
| Donations | 3,577 | |||||||||
| Tower Hamlets Home |
820 | |||||||||
| One-20-RC | f,SM | |||||||||
| Wapping Youth Ltd |
400 | 400 | 200 | |||||||
| ~MRC JRSGrant | 38,633 | 38,633 | ||||||||
| Limehousa Project |
60 | |||||||||
| Misc | 400 | |||||||||
| Total Incomin Resources: |
172,604 | 5,400 | 178,804 | 85,494 |
| Total | Total | |||||||
|---|---|---|---|---|---|---|---|---|
| Note | Restricted | Unrestricted | 2021 | 2020 | ||||
| G~tffi C~ |
||||||||
| Staff Salaries | 4 | 48,188 | 48,188 | 52,692 | ||||
| Employers NIC |
4 | 855 | 855 | 1,279 | ||||
| Pensions Contribution |
4 | 3,984 | 3,984 | 1,317 | ||||
| Sessional Tutor's Fees | 4 | 6,338 | ||||||
| Tra mar's Fees | 4 | 1,423 | 1,423 | 3,696 | ||||
| Professional Fees (Freelance Staff) |
14,803 | 14,803 | 1,350 | |||||
| Total: | 69,253 | 69,253 | 66,672 | |||||
| Direct Charitable Ex enass |
||||||||
| Volunteers Expenses |
215 | |||||||
| Telephone &Broadband |
Services | 1,359 | 1,359 | 1,285 | ||||
| PPS, Books, Advert | 586 | 586 | 648 | |||||
| Equipment Leasmg (CF |
Corporate) | 541 | 541 | 644 | ||||
| Everrls, Workshop 8 Pensioners | I unch Club Exp | 1,729 | 1,729 | 8,372 | ||||
| Travelkng 8 Subsistence | ||||||||
| Complementary Therapy |
Sessions | 2,207 | ||||||
| Total: | 4,215 | 4,215 | 13,871 | |||||
| Mana ament 8 Administartion |
Ex enses | |||||||
| Public, Employers & Indemnity |
Insurance | 2,449 | 2,449 | 1,236 | ||||
| Repairs &Maintenance | 472 | 472 | 95 | |||||
| Aroountancy & Payroll |
850 | 850 | 823 | |||||
| Cleaning | 123 | 123 | 1,178 | |||||
| Bank Charges | 10 | |||||||
| Subscription Fees |
133 | 133 | ||||||
| Legal Fees | 2,597 | 2,597 | 1,935 | |||||
| Depreciation | 875 | 875 | 202 | |||||
| Misc Expenses | 40 | 40 | 29 | |||||
| TrtTdi | 2,921 | 4,618 | 7,539 | 5,508 |
| Wa i Ba |
ladesh Assotgation | ladesh Assotgation | ||||||
|---|---|---|---|---|---|---|---|---|
| Balance Sheet | at | 31stMarch 2021 | ||||||
| Note | 2021 | |||||||
| jQ | ||||||||
| Fixed Assets | ||||||||
| Fixtures, Fittings | tt Equipment | 2,626 | 604 | |||||
| Current Assets | ||||||||
| Debtors | 7 | 515 | 709 | |||||
| Cash in Bank and | Hand | 168,861 | 72,544 | |||||
| 169,376 | 73,253 | |||||||
| Creditors: Amount | falling due in one yean | 8 | -3,588 | -2,440 | ||||
| 165,788 | 70,813 | |||||||
| Net Assets | 168,414 | 71,417 | ||||||
| 2021 | 2020 | |||||||
| K | ||||||||
| Movement ot Funds | ||||||||
| Total Funds Brought Forward | 71,41'7 | 71,974 | ||||||
| Net Surplus / (Deficit) |
96,997 | -557 | ||||||
| 168,414 | 71,417 |