OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Total Total
Restricted Unrestricted 2021 2020
Funds Funds {Q ~E
Grants 133,971 5,000 138,971 78,637
Donations 3,577
Misc Income 38,633 400 39,033 3280
Balance asat3ti03I2021 172,604 5,400 178,004 85,494
.DDIO R
Stafgog Costs 69,253 69,253 66,672
Management
&Administration
Costs 2,921 4,618 7,539 5,508
Direct Charitable Expenditure 4,215 4,215 13,871
Net tncominglOutgotng Resources 76,389 4,618 81,007 88,051
Before Transfer
Gross Transfer Between Funds
Net incoming/Outgoing Resources ARer Transfer 96,215 782 96,997 -557
Balance Brought Forward at 1st April 2020 14,655 56,762 71,417 71,974
Balance Carried Forward at 31stMarch 2021 110,870 57,544 160,414 71,417

3.9ind
dent Examiners fees
3.9ind
dent Examiners fees
3.9ind
dent Examiners fees
2021 2920
~f
Accountancy 8 Payroll 850 823
0405~ 0OW 2021 2029
{Q
Staff Salaries 48,188 52,692
Employers
ftflC
855 1,279
Pensions Contribufion 3,984 1,317
Sessional Tutor's Fees 8,338
Trainer's Fees 1,423 3,696
Professional
Fees (Freelance Staff)
14,893
69,253 65,322
59Ayers ehead countin the ear.
Charilsttfe
Actfvt4es
6.0Tsn
ble Fixed
Assets 2021 2020
Casts {fJ
At 1st April 2020 30,949 30,949
Additions 2,897
At 31stlylarch 2920 33,846 30,949
~Oi
ti
At 1st April 2029 30,345 30,143
Charge for the Year 875 202
At 31stMarch 2021 31,220 30,345
hist BookValue: 2,626
7.0Debtors 2021 2020
jQ LfJ
Other Debtors 515 709
515 709
8.0Creditors 2021 2029
IQ
PAYE 2,765 1,617
Accountancy
&Payroll
823 823
3,588
9.0Reconciliation of Funds 2021 2020
Wf
Total Funds Brought Forward 71,417 71,974
filet Surplus
/ (Deficit)
96,997 -557
168,414 7'i,417

ForActivities te Further Ch a rit 's Ob ec t ives
Total Total
Note Restricted Unrestricted 2021 2020
Tower Hamlets
Counril
(LBTH)
—Main Grants 10,17D 1D,170 5,213
Tower Hamlets
Council (LBTH)
—Main Grants 23,333
Tower Hamlets
Council (LBTH)
—Anti Poverty Fund 2,290
Tower Hamlets
Council (LBTH)
—LCF Theme 2 4,715 4,715
Tower Hamlets
Council
—Discretionary
Grant 2,000 2,000
LBTH - Communty
Support for
tudor People (Vfa EECF) 12,770 12,770
LBTH Small Grants - Theme: Access &Participation 4,916 4,916
LBTH Small Grants
—Thcmm Loneliness
5,000 5,000
LBTH Small Grants - Theme: Prevention 4,940 4,940
East End Community
Foundation
- Emergency Fund 2,690 2,690
London Community
Response
Fund 2 (Via EECF) 7,680 7,680
London Community
Response
Fund 4 (CBT) 9,530 9430
London Councils 8 ESF 12,193
East End Communriy
Foundation
- lldafn Grants 8,000
City Bridge Trust (CBT) 13,125 13,125
Trust for London 9,625 9,625 13,000
BBCChildren
in Need
4,804 4,804 9,608
Garfield Weston
Foundation
5,000
BTEG - Covid-19 Resilience Grant 3,DOD 3,000
People's Postcode Trust 12,540 12,540
Hill Dickenson
Foundation
2,500 2,500
Independent
Aging
'l3,966 13,986
Pears Foundation 5,ODO 5,000
National
Lotlery - Covid-19 Response
Fund 9,980 9,98O
Total Income Received: 133,971 5,009 138,971 78,637
General Funds - Other incomin Resources
Donations 3,577
Tower Hamlets
Home
820
One-20-RC f,SM
Wapping
Youth Ltd
400 400 200
~MRC JRSGrant 38,633 38,633
Limehousa
Project
60
Misc 400
Total Incomin
Resources:
172,604 5,400 178,804 85,494
Total Total
Note Restricted Unrestricted 2021 2020
G~tffi
C~
Staff Salaries 4 48,188 48,188 52,692
Employers
NIC
4 855 855 1,279
Pensions
Contribution
4 3,984 3,984 1,317
Sessional Tutor's Fees 4 6,338
Tra mar's Fees 4 1,423 1,423 3,696
Professional
Fees (Freelance Staff)
14,803 14,803 1,350
Total: 69,253 69,253 66,672
Direct Charitable
Ex enass
Volunteers
Expenses
215
Telephone
&Broadband
Services 1,359 1,359 1,285
PPS, Books, Advert 586 586 648
Equipment
Leasmg (CF
Corporate) 541 541 644
Everrls, Workshop 8 Pensioners I unch Club Exp 1,729 1,729 8,372
Travelkng 8 Subsistence
Complementary
Therapy
Sessions 2,207
Total: 4,215 4,215 13,871
Mana
ament 8 Administartion
Ex enses
Public, Employers
& Indemnity
Insurance 2,449 2,449 1,236
Repairs &Maintenance 472 472 95
Aroountancy
& Payroll
850 850 823
Cleaning 123 123 1,178
Bank Charges 10
Subscription
Fees
133 133
Legal Fees 2,597 2,597 1,935
Depreciation 875 875 202
Misc Expenses 40 40 29
TrtTdi 2,921 4,618 7,539 5,508
Wa
i
Ba
ladesh Assotgation ladesh Assotgation
Balance Sheet at 31stMarch 2021
Note 2021
jQ
Fixed Assets
Fixtures, Fittings tt Equipment 2,626 604
Current Assets
Debtors 7 515 709
Cash in Bank and Hand 168,861 72,544
169,376 73,253
Creditors: Amount falling due in one yean 8 -3,588 -2,440
165,788 70,813
Net Assets 168,414 71,417
2021 2020
K
Movement ot Funds
Total Funds Brought Forward 71,41'7 71,974
Net Surplus
/ (Deficit)
96,997 -557
168,414 71,417