OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

General Restricted
Fund Fund Total 2021
Monetary
assets
Cash at bank —current accounts 54,942 54,942 49,918
Cash at bank —investment
accounts
73,604 73,604 73,121
Cash in hand —The Good Gift shop 340 340 327
Cash in hand —Friendship
cafe
209 209 223
129095 12909 12
5
Non-monetary
assets
Fixed assets
The Charity's
fixed assets which are stated
at cost are maintained
on a regular basis and
are all in good condition.
Property (purchased
in 1992)
231,571 231,571 231,571
Property additions (2013&2014) 110,844 110,844 110,844
Property additions (2016) 34,166 34,166 34,166
Office furniture
and equipment
5,251 5,251 5,251
Fixtures, fittings &equipment 36,347 36,347 34,958
Other assets
Stock ofbooks and gifts 182 182 191
Tax refund owing on gift aid receipts 3,099 3,099 2,555
Liabilities
Accountancy
owing
600 600 600
Gas and electricity owing 996 996 557

General Restricted
I'und Fund Total 2021
Receipts
Collections 18,349 18,349 17,703
Donations 3,080 3,080 2,460
Donations
under Gift Aid
45,619 45,619 46,697
Tax refunds 12,861 12,861 14,511
Legacy 1,700 1,700
The Good Gift shop 12 12
Friendship
cafe
2,111 2,111 44
Missionary 1,655 1,655 1,061
Miscellaneous income 31 31 149
Interest received 594 594 252
84,357 1,655 86,012 82,877
Direct charitable expenditure (as per
schedule) 76,915 2,655 79,570 78,256
Other expenditure
Accountancy 936 936 1,260
Total expenses 77,851 2,655 80,506 79,516
Net income (expenditure) for the year 6,506 (1.000) 5,506 3,361
Bank balances at 31December 2021 122,589 1,000 123,589 120,228
Bank balances at 31December 2022 129,095 129,095 123,589

General Restricted
Fund Fund Total 2021
Pastor's
salary &expenses
33,331 33,331 32,283
Training
courses
534 534
Insurance 2,209 2,209 2,127
Light &heat 3,752 3,752 4,144
Cleaning 545 545 495
Water rates 1,106 1,106 558
Council tax 1,026 1,026 989
General repairs &maintenance 8,553 8,553 5,708 .
Printing,
postage, stationery &advertising
132 132 319
Telephone &fax 1,043 1,043 941
Ministry
gifts
350 350 660
Cafe expenditure 2,124 2,124 83
Catering 1,685 1,685 1,365
Computer
expenses
120 120
Missions &societies 17,580 2,655 20,235 19,611
Miscellaneous
expenses
410 410 1,617
Donations &subscriptions 1,026 1,026 886
Equipment 1,389 1,389 6,470
76,915 2,655 79,570 78,256