| General | Restricted | |||
|---|---|---|---|---|
| Fund | Fund | Total | 2021 | |
| Monetary assets |
||||
| Cash at bank —current accounts | 54,942 | 54,942 | 49,918 | |
| Cash at bank —investment accounts |
73,604 | 73,604 | 73,121 | |
| Cash in hand —The Good Gift shop | 340 | 340 | 327 | |
| Cash in hand —Friendship cafe |
209 | 209 | 223 | |
| 129095 | 12909 | 12 5 |
||
| Non-monetary assets |
||||
| Fixed assets | ||||
| The Charity's fixed assets which are stated |
||||
| at cost are maintained on a regular basis and |
||||
| are all in good condition. | ||||
| Property (purchased in 1992) |
231,571 | 231,571 | 231,571 | |
| Property additions (2013&2014) | 110,844 | 110,844 | 110,844 | |
| Property additions (2016) | 34,166 | 34,166 | 34,166 | |
| Office furniture and equipment |
5,251 | 5,251 | 5,251 | |
| Fixtures, fittings &equipment | 36,347 | 36,347 | 34,958 | |
| Other assets | ||||
| Stock ofbooks and gifts | 182 | 182 | 191 | |
| Tax refund owing on gift aid receipts | 3,099 | 3,099 | 2,555 | |
| Liabilities | ||||
| Accountancy owing |
600 | 600 | 600 | |
| Gas and electricity owing | 996 | 996 | 557 |
| General | Restricted | |||||||
|---|---|---|---|---|---|---|---|---|
| I'und | Fund | Total | 2021 | |||||
| Receipts | ||||||||
| Collections | 18,349 | 18,349 | 17,703 | |||||
| Donations | 3,080 | 3,080 | 2,460 | |||||
| Donations under Gift Aid |
45,619 | 45,619 | 46,697 | |||||
| Tax refunds | 12,861 | 12,861 | 14,511 | |||||
| Legacy | 1,700 | 1,700 | ||||||
| The Good Gift | shop | 12 | 12 | |||||
| Friendship cafe |
2,111 | 2,111 | 44 | |||||
| Missionary | 1,655 | 1,655 | 1,061 | |||||
| Miscellaneous | income | 31 | 31 | 149 | ||||
| Interest received | 594 | 594 | 252 | |||||
| 84,357 | 1,655 | 86,012 | 82,877 | |||||
| Direct charitable | expenditure | (as per | ||||||
| schedule) | 76,915 | 2,655 | 79,570 | 78,256 | ||||
| Other expenditure | ||||||||
| Accountancy | 936 | 936 | 1,260 | |||||
| Total expenses | 77,851 | 2,655 | 80,506 | 79,516 | ||||
| Net income (expenditure) | for | the year | 6,506 | (1.000) | 5,506 | 3,361 | ||
| Bank balances | at | 31December 2021 | 122,589 | 1,000 | 123,589 | 120,228 | ||
| Bank balances | at | 31December 2022 | 129,095 | 129,095 | 123,589 |
| General | Restricted | |||
|---|---|---|---|---|
| Fund | Fund | Total | 2021 | |
| Pastor's salary &expenses |
33,331 | 33,331 | 32,283 | |
| Training courses |
534 | 534 | ||
| Insurance | 2,209 | 2,209 | 2,127 | |
| Light &heat | 3,752 | 3,752 | 4,144 | |
| Cleaning | 545 | 545 | 495 | |
| Water rates | 1,106 | 1,106 | 558 | |
| Council tax | 1,026 | 1,026 | 989 | |
| General repairs &maintenance | 8,553 | 8,553 | 5,708 . | |
| Printing, postage, stationery &advertising |
132 | 132 | 319 | |
| Telephone &fax | 1,043 | 1,043 | 941 | |
| Ministry gifts |
350 | 350 | 660 | |
| Cafe expenditure | 2,124 | 2,124 | 83 | |
| Catering | 1,685 | 1,685 | 1,365 | |
| Computer expenses |
120 | 120 | ||
| Missions &societies | 17,580 | 2,655 | 20,235 | 19,611 |
| Miscellaneous expenses |
410 | 410 | 1,617 | |
| Donations &subscriptions | 1,026 | 1,026 | 886 | |
| Equipment | 1,389 | 1,389 | 6,470 | |
| 76,915 | 2,655 | 79,570 | 78,256 |