| General | Restricted | |||
|---|---|---|---|---|
| Fund | Fund | Total | 2020 | |
| Monetary assets |
||||
| Cash at bank —current accounts | 48,918 | 1,000 | 49,918 | 46,756 |
| Cash at bank —investment accounts |
73,121 | 73,121 | 72,883 | |
| Cash in hand —The Good Gift shop | 327 | 327 | 327 | |
| Cash in hand —Friendship cafe |
223 | 223 | 262 | |
| 122 | 1 000 | 12 | 120228 | |
| Non-monetary assets |
||||
| Fixed assets | ||||
| The Charity's fixed assets which are stated |
||||
| at cost are maintained on aregular basis and |
||||
| are all in good condition. | ||||
| Property (purchased in 1992) |
231,571 | 231,571 | 231,571 | |
| Property additions (20134,2014) | 110,844 | 110,844 | 110,844 | |
| Property additions (2016) | 34,166 | 34,166 | 34,166 | |
| Office furniture and equipment Fixtures, fittings k equipment |
5,251 34,958 |
5,251 34,958 |
4,090 28,925 |
|
| Other assets | ||||
| Stock ofbooks and gifts | 191 | 191 | 191 | |
| Tax refund owing on gift aid receipts | 2,555 | 2,555 | 3,393 | |
| Liabilities | ||||
| Accountancy owing |
600 | 600 | 600 | |
| Gas and electricity owing | 557 | 557 | 930 |
| General | Restricted | |||||||
|---|---|---|---|---|---|---|---|---|
| Fund | Fund | Total | 2020 | |||||
| Receipts | ||||||||
| Collections | 17,703 | 17,703 | 17,436 | |||||
| Donations | 2,460 | 2,460 | 2,267 | |||||
| Donations under Gift Aid |
46,697 | 46,697 | 53,400 | |||||
| Tax refunds | 14,511 | 14,511 | 12,954 | |||||
| Rental income | 1,375 | |||||||
| Legacy | ||||||||
| The Good Gift | shop | (27) | ||||||
| Friendship cafe |
44 | 44 | 888 | |||||
| Missionary | 1,061 | 1,061 | 170 | |||||
| Miscellaneous | income | 149 | 149 | 150 | ||||
| Interest received | 252 | 252 | 627 | |||||
| 81,816 | 1,061 | 82,877 | 89,240 | |||||
| Direct charitable | expenditure | (as per | ||||||
| schedule) | 78,125 | 131 | 78,256 | 75,968 | ||||
| Other expenditure | ||||||||
| Accountancy | 1,260 | 1,260 | 1,140 | |||||
| Total expenses | 79,385 | 131 | 79,516 | 77,108 | ||||
| Net income (expenditure) | for | the year | 2,431 | 930 | 3,361 | 12,132 | ||
| Bank balances | at | 31December 2020 | 120,158 | 70 | 120,228 | 108,096 | ||
| Bank balances | at | 31December 2021 | 122,589 | 1,000 | 123,589 | 120,228 |
| General | Restricted | |||
|---|---|---|---|---|
| Fund | Fund | Total | 2020 | |
| Pastor's salary &expenses | 32,283 | 32,283 | 30,898 | |
| Training courses | ||||
| Insurance Light 4 heat |
2,127 4,144 |
2,127 4,144 |
2,009 4,804 |
|
| Cleaning | 495 | 495 | 849 | |
| Water rates | 558 | 558 | 669 | |
| Council tax | 989 | 989 | 953 | |
| General repairs 8r, maintenance Printing, postage, stationery k advertising Telephone k fax |
5,708 319 941 |
5,708 319 941 |
3,925 350 904 |
|
| Ministry gifts |
660 | 660 | 1,250 | |
| Cafe expenditure | 83 | 83 | 800 | |
| Catering | 1,365 | 1,365 | 233 | |
| Literature 8ctapes |
40 | |||
| Missions k societies | 19,480 | 131 | 19,611 | 17,456 |
| Miscellaneous expenses Donations 4 subscriptions |
1,617 886 |
1,617 886 |
707 733 |
|
| New heating system | 5,558 | |||
| Equipment | 6,470 | 6,470 | 3,830 | |
| 78,125 | 131 | 78,256 | 75,968 |