OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Report ofthe Trustees 1-7
Report ofthe Independent
Auditors
8-10
Statement of Financial Activities
Balance Sheet
Cash Flow Statement 13
Notes to Cash Flow Statement
Notes to the Financial Statements 15-25

31 March 2023 31 March 2022
Unrestricted Restricted Total funds 1otal funds
Funds Funds
Note 6'000 6'000 6'000 6'000
INCOMING RESOURCES
Incoming resources from generated funds
Voluntary
income
3,484 402 3,886 2,027
Activities for generating
funds
1,337 169 1,506 1,192
Investment
income
49 49 34
Total Incoming resources 4,870 571 5,441 3,253
RESOURCES EXPENDED
Cost ofgenerating
funds:
Costs ofgenerating
voluntary
income (954) (964) (845)
Charitable
Activities
Patients welfare (107) (180) (287) (81)
Staffwelfare (52) (62) (49)
Research (2,431) (125) (2,556) (154)
Other (64) (64) (128)
Governance costs (19) (19) (19)
Investment
management
charges (10) (10) (10)
Total Resources Expended (3,637) (305) (3,942) (1,285)
NET INCOMINGI (OUTGOING) RESOURCES 1,233 266 1,499 1,968
Other recognised
gainsl (losses)
Gams/ (losses) on investment assets (78) (78) 58
Net movement
in funds
1,155 266 1,421 2,026
RECONCILIATION
OF FUNDS
Total funds
brought
forward
3,161 222 3,383 1 356
TOTAL FUNDS CARRIED FORWARD 4,316 4,804 3,383
The Clatterbnd
eCancer Chari
Balance Sheet
At March 2023
31 March 2023 31 March 2022
Unrestriicted Restricted Totalfunds Totalfunds
Fuitds Funds
Note F.'000 F.'000 5'000 7'000
FIXEDASSETS
Investments 10 1,328 1,328 1,413
CURRENT ASSETS
Debtors 83 83 82
Cash at bank 3,069 3,557 2,088
3,152 488 3,640 2,170
CREDITORS
Amounts
falling due within one year
12 (164) (164) (201)
NET CURRENT ASSETS/ (LIABILITIES) 2,988 488 3,476 1,970
TOTAL ASSETS LESSCURRENT LIABILITIES 4,316 488 4,804 3,383
NET ASSETS 4,316 4,804 3,383
FUNDS 13
Unreshicted
funds
4,316 3,161
Restricted funds 488 222
TOTAL FUNDS 4,804 3,383

31 March 2023 31 March 2022
Total funds Total funds
000 F'000
Net cash (outflow)/inflow from operating activities 1,441 (1,202)
Returns
on investments
and servicing of finance 17
Capital expenditure and financial investment
(Decrease)/increase ln cash in the period 1,469 (1,196)
Reconciliation
of
net cash flow to movement in net debt
(Decrease)/increase in cash in the period 1,469 (1,196)
Change
in net debt
resulting from cash flows 1,469 (1,198)
Movement
in net debt in the period
1,469 (1,196)
Net debt at 1 April 2,088 3,284
Net debt at 31 March 3,557 2,088

31 March 2023 31 March 2022
F.'000 E000
Net outgoing
resources
1,499 1,967
Interest received (15)
Online fees and bank charges 22 24
Investment
fees
10 10
Dividends
received
(34) (34)
Realised
gains/ (losses) on
sale ofinvestments (4) 4
Decrease/(increase) in debtors (I) (71)
(Decrease)/increase in creditors (37) (3,102)
Net cash (oufflow)/inflow from operating activities 1,441 (1,202)
ANALYSIS OF CASH FLOWS FOR HEADINGS NETTED IN THE
CASHFLOW STATEMENT
31 March 2023 31 March 2022
E000 E000
Returns on investments and servicing of finance
Interest received 15
Online fees and bank charges (22) (24)
Investment
fees
(10) (10)
Dividends
received
34 34
Net cash inflow for returns on investments 17
and servicing offinance
Capital expenditure and financial investment
Purchase offixed asset investments (258) (170)
Sale offixed asset investments 269 175
Net cash (outgow)/intlow for capital expenditure
and financial
investment
ANALYSIS OF CHANGES IN NET FUNDS
At 1 April Cashflow At 31 March
2022 2023
5'000 6'000 E000
Net cash
Cash at Bank 2,088 1,469 3,557
Total 2,088 1,469 3,557

VOLUNTARY INCOME
31 March 2023 31 March 2022
Unrestricted Restricted Total Total
Funds Funds Fulids Funds
Lnooo 6'000 Ln000 DOOO
Donations 2,535 402 2,937 709
Legacies 949 949 1,318
Total 3,484 402 3,886 2,027

31 March 2023 31 March 2022
Unrestricted Restricted Total Total
Funds Funds Funds Funds
Ln000 5'000 6'000 EOOO
Fundraising costs 932 932 821
Online fees and bank charges 22 22 24
Total 954 954 845

CHARITABLE ACTIVITIES CO STS
31 March 2023 31 March 2022
Unrestricted Restricted Total Total
Funds Funds Funds Fuiirls
5'000 5'000 6'000 6'000
Patient welfare 107 180 287 81
Staff welfare 52 52 49
Research 2,431 125 2,556 154
Other 64 64 138
Total 2,654 305 2,959 422

STAFF COSTS
31 March 2023 31 March 2022
E000 E'000
Salaries and Wages 563 486
Social Security Costs 60 50
Other Pension Costs 76 65
Total 699 601

Fixed Asse t Investments
Listed
investments
F.'000
MARKET VALUE
At 1 April 2022 1,413
Additions 258
Disposals (269)
Revaluations (74)
At 31 March 2023 1,328
NET BOOK VALUE
At 31 March 2023 1,328
At 31 March 2022 1,413
31 March 2023 31 March 2022
6'000 E'000
Historical cost at 31 March 1,050 972
There were no investment assets outside the UK.
The market value at 31March:
31 March 2023 31 March 2022
5'000 E'000
Investment listed on Stock Exchange 1,311 1,387
Cash held as part ofthe Investment Porffolio 17 26
1328 1,413

31 March 2023 31 March 2022 31 March 2022
8'000 5'000
Estele income/gift aid 1
Dividendshnterest 6
Other 76
Total 83 82
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31 March 2023 31 March 2022
P000 B000
Other Creditors 164 201
MOVEMENT IN FUNDS
Net
At 1 April movement in At 31 March
2022 funds 2023
5'000 M000 5'000
Unrestricted funds
General fund 3,161 1,155 4,316
Restriicted funds
Restricted funds 222 266
TOTALFUNDS 3,383 1,421 4,804
Net movement in funds, included in the above are as follows:
Incoming Resources Gains and Movement in
resources expended losses funds
8'000 5'000 5'000 5'000
Unrestricted funds
General fund 4,870 (3,637) (78) 1,155
Restriicted funds
Ro tl1ctod fund" 671 (aoe) 266
TOTALFUNDS 1,421

2022 fund asset a nd liabilities
Unrestricted Restricted Total
fuiids funds funds
E000 E000 E000
Fixed assets 1,413 1,413
Current assets 1,948 222 2,170
Creditors (201) (201)
Total 3,160 222 3,382
Restricted funds
The restricted
funds
have ansen as they are donations which the donor has specified the income MUST be used
for a particular
purpose.
31 March 2023 31 March 2022
Macmillan
Nurses
based at CCC 9,075 9,075
Gifts for Children 1,351 1,351
Thermoplastics 6,250 6,250
Wigs/Scalp
Coolers
1,500 1,500
)Nork in South pod Area 1,000 1,000
Restnct Social Purposes 383
Pancreatic Cancer Research 5,075 5,075
Mattresses 4,400 11,500
TCC - Chemo Chair 5,000 5,000
Bluebell Study 6,000 6,000
Dementia
Clocks
460 460
Sefton Residents
Only
359 359
Aria Programme 6,350
pre-bereavement support 10,426 10,426
Research 70,000
COVID 19Staff and patients 87,868
Professor Christian Ottensmeier's Immunotherapy Protect 15,000
Blood Cancer Team 300
Massage Guns and Scalp Coolers 20,000
Chemo
Unit CCCW
402,000
Total Restricted Funds 488,578 222,214
(D CQ
Cl
~O V! Cl I ol (0 CI I I 00
((I
(0 0! m'
N'
(tl
0! m'
N'
(tl
((I (0 (0 to (ti ' I(O
I
QlO.
SI(
C
0
Gl
O
Ct
4j
(t(
(D
0
CL 2',
6! 6!
Vl
Ql
CD
C
m
m
C
0
0l
-C
0
(D
O.0
(tl
0
(0
(0
(O(0
Gl
(tl
Vd I (D ' Gl ln
(tl
t I
Cl
' I
ln
(4
00
(D
(O
00
m
(0
C
Gl0
n-
S
0E
0
0
V
Vl
M C
LL
m0
S0C
Gl0
(D
'g
Vl
CS
E
(O
(60
6!
C
LL
P!
Cd
CI
0
(6
V!0
Ql'0
C
UI
'D
Gl
C
C00
(OO
R
I
LU
LU
)
0
(0
'0S
0
N
4l
6! S
C0
O.
0
m0
m 0
M0l
Ql
m 0
Ol
Vl
Gl
Vl
(D
Ql
td
Vl
4l
C
Vl
S(0»
0
m6I
0 S
CLS 0C0
(6
(0
Vl
C
C
E—
'0
(0
Gl
C
6!
Vl
ID
dl
m
Ql
Vl I-
'0
m
Ol LL
Vl S
S
(0
Gl
Vl
0
I—00
LL
(OZZ000
S
13
0
S0
2S
(D
0
0
C
(D
E
GlO.
Ql
Cl
ol
C
Ol
G!
Z-E
Z 0
0
(0
00 ol
Gl
CI 'O
Ql S
0
CL .
vl 3
S0
C
2 E
dl
S
0SS
0 '0
(l. '
0
Vl
O.
0 0
(0S
N
C
'O
Ql
'g
0
CL
S
Vl
0
(6
0
m
CL
(0
S
0
2
S
M
E
(D
m
C
0
(1.
O.
Vl
0
'0
Gl
0
O
C
O
ID
'g5
0
O.
S
Vl
0C
Gl
0Y
6!
CL
Vl
S
0
2
S
Vl
c
dl
Gl
CL
C
0
(l.
O.
Vl
0
IDSE
(US0
13
Gl
a
(O
3
YS
Y
0
O.
vl
0l
0
6!
0
Gl
0
C
6!
E
0
O.
0-
(0
0
IL
(O
z
0
O0
c
LE
3
0
(US
(0
(D
6!
ID0
2
(D
Vl
06!
E
(6
0
0
CL
O.
N
0
LL
(OZZ000
Z
Ql0
m0
Gl0
Ol000I0
0
m
~
O
(6
o
Gl
Gl
(0
ID
S
m
0
0
n.
o.
(0
0
Z
Z
0
0
'0
Ql'g
0
3
N
GlO
2
Vl
S
C
Y
0
cl
n.
N
0
LL
COZZ000
3
hO (L
(6
CO
0Z!
Vl
m O (O
SOZ
CO 0 Z
» C
m
0
P 0
0
Ol .
C
m 5
m
Gl
(0
ID
S CLS
Vl C
Vl
S
S
0I
0.0
O
C '0 C
(U
(0
(6
O
O' O
Y0 0 0
CL O.
CL
CL
CL
(0
Vl
(0
0 0 0
I—I—I-
LL
(O
Z ~
0 (O
QZ
CE 00
3 O
S LE
0c 3
0 -c0
C
'm
Qml
(0S
m 0C
o
m
Vl
m S0
c- 2
O
Ql
(O
ID
S
(6
Gl
So .0
C 0
(U
(0
O
CL'
0 0
O. O.
CL
CL
N
(0
0 0
(OZZ000
3
CL
tU
ID
C0
CL
Gl
0
GlO.
(O
Z
M
0
CC
0 ~

m
Vl(0
Ql
O
Y 2
E
CO

(0
CL
S 6!
O
2c
(D
M
Ql
m
0 0O.
CL
CL
N
Vl
0 0
I-
LL
CO
Z
Z
0
0
0
'0
Gl
'g
0
(0
S
0
2
dl
Vl
(D
0
0
I—
LL
CO
Z
Z
0
0
0
ID
5
0
CL
Vl
S
0
2
(D
M
(D
0
0
ID
Gl0
(D0
(U0
Ol
E
(0
(U
(L
LO
Z
Z
0
0
0
VD
Gl
10
0
Vl
ID
0
2
Gl
M
Gl
0
n.
O.
(0
0
LL
(O
Z
Z
0
0
0
VD
(D
0
(1
Vl
Ql
0
2
S
Vi
(D
0
(L
(1,
(0
0
LL
0
N
C
(D
E
(0S
C:
C0
(0
M0
(0C
6!0
11S
Vl
m
ID
(0'0
C
Ll0
(D0
Ndl
C:
Gl0
S
6!0
ID
ID
0
(0S0Z
6!
ID
S
0
(O
Cl
Ct
I
Cd
(0
I
(0
(0
I
Cl
I
Cd
I
I
I
Cl
(tl
I
(tl
Cd
I
M
(ti
I
(A
(t(
I
(D
((!
I
O
N
I
V!
N'
I
I
N'
I
(0
N
I
tn tn
tn
(0
(O
»
01
(O
I
tent
8
Gl
Ot
N0
I-
(U
Ql
C
In
Ql
u
6!
O
(4
N
QtN
p 0
(p
tlt
I
na (0
Gt
(OTZ
dl
ta
tll
E
N
ID
Qlu L8
ift L'
O
4l
ul
0
Ia
ID
08
LI
0
al
O
at th
0
Nal
ID
'O
4l
(4
CI
(4C
0
tll
0
0p
IU
I
Cl
ID
Qd
N
IO IO
IO
IO
(4
p p 0
IU
L'
Gl
QJ
Ql
Ol
'0
ta
QJ
tn
IU
Cl
Gl
E
ID
0
0
m
O.8
QJ C
Ql
p
(I
2
8
8
O t(
4l
Cl 0 I—
Ql
Ol~
(4
QJ
Ql0
alu
4l
13
4t
(4
QJ
tft2
dlE
ID
(0
Gl0
(0
IL
ID
0
Vt
NpN
0
'0
Ql't!
UJ
Gl
Ql
ID
0
QJ
UJ
(U
Ql
UJ
UJK
10th 00
m
In
Ifl 0
2' 0—
0 0
8
6!
g
Gl
tn
L —8
8
Ql
al
L
0 C0
08
ul
dl
Gl
4!0
8 p. at
n
ut
Vl
8
I- 0
Gl
Cl
Gl
Ol
ln
L 8
N2 (413
I-
tn
In
4!
—QO
0. L
8 p
Ql
'I\
8
O
0
(o alz
Z
L
z 0
mo
8
N
c
In 0
0
I
tlt
0C
IU
QJ 8 8
Ql
z!y
al
m 0
—C 8
m
O 8 8
C
C
Ql
Ol
I-
UJ
(4
0
h.(t.
al
0
ul
L0
Gl
C
0
D
(0zZ
Ql
0
Ol
C
10
Ql
10
0
O.
N8
ta
QJ
Ql0Lta
QJ
Ql
Ol
tau
OlE
'O
O
g
Vl
0
ut
O
Qn
C
at
C
U.
O
u
n!
4l
Q
N
C
Qt
m
0-
p
IflC0
JCU
O
u
m
4
(00
Ih
C
0
0
C
0
u
ID
E(t.08
dl
CJ
'tl0
m
m
dl
fh
tn
0
8
L
0
Cl
C
0
QJ
ul
Ql
IO
ID
U!
dl
0
0
Ih
0
JU
C
0
QJ
Gl
a
QJ
0
8
0
Cl
C
0
QJ
Vl
th0
QJ
Ih
C
GlC
4l
0 0
0
N
UR
ta0 0
tt
Ql
0
Ifl
tll
4l
E
8
IU
4l
n
'6!
Gl
Vl
Gl
00
tll
z
3'0
Ql
0
(D
40
Gt
Ntl
Cl
IO
0
QlL
8
Ql
(C
N
C
0
tll
C
0
IL
ln
dl
(4
dl
Vl
dl
6ILI
0
ta
Vl
tnL'
Gl
E
Ql
Ql
0
ul
dl
Cl
E
Ql
E
0
Vl
Ql
tfl
Ql
0
ID
0C
ta8
OlL
(U
Vl
L0
Gla
0
IL
(p
Z
ID
dl
QJ
dl0
ta
Qt
tDttl
10
8
al
O
dl
Vl00
Jt
Gl
VlL
Gl
m
Oo
m
L
m
Cl
Vl
Gl
Vl
00
m c
0
O
dl
Ia
Gl
0 p
L
N
th
0 Z
Ql
tfl Z
Gfa C8
0 QJ
N2 oC
ta
cpQJ
QlOt
O:a
C
0
Cl
(o
mm
Z u
z
4l
8
dt 0
O
ul
6I'0
tll
O
0
O
QlO! Ql
10
ta
«\
8 0
ffl
8 0
0
O
dl
dt
'0
al0
(U
Ol
'0
42
8
6!
O
0
0
C
(0
(4
mo
z
IU
0
QJ
ta
QJ
Ql
0
N
tn60
!Ul
Gf
100
(6
Ql
Ql
dl
E0
'0
Ql
0l
(00
Ql
'O
Gl
Gl
4!
0!8
QJ
0z 0
Detailed Statement of Financial Financial Financial Activities
forthe Year Ended 31 March 2023
31 March 2023 31 March 2022
Total funds Total funds
f'000 f'000
INCOMING
RESOURCES
Voluntary
income
Donations 2,937 709
Legacies 949 1,318
3,886 2,027
Activities for generating funds
Fundraising
events
1,506 1,192
Investment
income
Investments 34 34
Other - Bank interest 15
49 34
Total incoming
resources
5,441 3,253
RESOURCES EXPENDED
Costs ofgenerating voluntary income
Fundraising
costs
(932) (821)
Onhne fees and bank charges (22) (24)
(954) (845)
Charitable
activities
Patient Welfare (2&7) (81)
Staff Welfare (52) (49)
Research (2,556) (154)
Other (64) (128)
(2,959) (412)
Governance
Costs
Auditors'
remuneration
(9) (9)
Strategic management and governance (10) (10)
(19) (19)
Investment
management
charges
Charges
payable
(101 (10)
Total resources expended (3,942) (1,286)
Net expenditure 1,499 1 967