| Page | ||
|---|---|---|
| Legal and Admisustrative | Information | |
| Report ofthe Trustees | 2-5 | |
| Auditor s Report |
||
| Statement ofFinancial | activities | |
| Statement ofFinancial | Position | |
| Notes to the accounts | 9-13 | |
| Detailed Statement ofFinancial Activities | 14 |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | |||
| Notes | 2021 | 2020 | ||||
| INCOMING RESOURCES | ||||||
| Incoming Resources from | ||||||
| generated funds |
||||||
| Donations | 112,025 | 112,025 | 122,851 | |||
| Other Income | ||||||
| Other incoming resources |
17 | 17 | ||||
| Profit on disposal offixed asset | 3a | 222,973 | 222,973 | |||
| Total Incoming Resources | 335,015 | 335,015 | 122)851 | |||
| RESOURCES EXPENDED | ||||||
| Resources expended on Charitable |
||||||
| Activities: | ||||||
| Charitable activities costs |
90,637 | 90,637 | 70,797 | |||
| Cost ofgenerating voluntary |
income | 5 | 59,554 | 59,554 | 22,731 | |
| Resources Expended | 150&191 | 150&191 | 93,528 | |||
| Other Resources Expended | ||||||
| Governance costs |
138,300 | 138,300 | 22,242 | |||
| Other support costs |
19,231 | 19,231 | 92,711 | |||
| 157,531 | 157)531 | 114,954 | ||||
| Total Resources Expended | 307,722 | 307,722 | 208,481 | |||
| Net incoming resources for the year |
27)293 | 27,293 | (85,631) | |||
| RECONCILIATION OF FUNDS |
||||||
| Net movement in funds |
27)293 | 27&293 | (85)631) | |||
| 27,293 | 27,293 | (85)631) | ||||
| Prior year adjustments | (1,010,446) | (1,010,446) | ||||
| Fund balances brought forward |
2,738,791 | 2,738,791 | 2,824,422 | |||
| Fund balances carried forward | 1,755,638 | 1,755,638 | 2,738)791 |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | |||
| Notes | 2021 | 2020 | ||||
| Fixed Assets | ||||||
| Tangible fixed assets |
1,480,000 | 1,480,000 | 2,718,110 | |||
| 1,480,000 | 1,480,000 | 2,718,110 | ||||
| Current Assets | ||||||
| Debtors | 12 | 99,766 | 99,766 | 85,049 | ||
| Investments | 12a | |||||
| Cash at bank and in hand | 322,762 | 322,762 | 82,971 | |||
| 422&528 | 422,528 | 168,020 | ||||
| Creditors: Amounts | falling due | |||||
| within one year | 13 | (85,839) | (85,839) | (86,289) | ||
| Net Current Assets | 336,689 | 336,689 | 81,731 | |||
| Creditors: Amounts | falling due | |||||
| after more than one | year | 13a | (61,049) | (61,049) | (61,049) | |
| Net Assets | 1&816&689 | 1,755,638 | 2&738,792 | |||
| Funds | 14 | |||||
| Unrestricted Funds |
1,755,638 | 2,738,792 | ||||
| Restricted Funds | ||||||
| 1,755,638 | 2,738,792 |
| 2 | Voluntary Income |
31.12.2021 | 31.12.2020 | ||
|---|---|---|---|---|---|
| Tithes, Offerings and Donations |
98,351 | 122,440 | |||
| Other. income | 13,674 | 411 | |||
| 112,025 | 122,851 | ||||
| 3 | Other Incoming Resources | ||||
| 31.12.2021 | 31,12.2020 | ||||
| Bank Interest received | 17 | ||||
| 17 | |||||
| 3a | Profit on disposal offix asset | ||||
| Profit on disposal ofbuilding | 222,973 | ||||
| 222,973 | |||||
| Resources Expended | |||||
| 4 | Charitable activities cost |
31.12.2021 | 31.12.2020 | ||
| Volunteer Expenses |
21,983 | 1,940 | |||
| Travel and subsistence | —Charitable | 3,383 | 2,660 | ||
| Honourarium | 4,500 | ||||
| Welfare, funerals and matrages |
11,394 | ||||
| Radio and TV Ministry | and Publicity | 21,500 | 48,675 | ||
| Music Ministry expenses |
4,580 | ||||
| Bank charges | 982 | 116 | |||
| Cleaning, decoration and security |
30,422 | 7,450 | |||
| Service and church expenses | 875 | ||||
| Motor Vehicle expenses | 973 | ||||
| 90,637 | 70,797 | ||||
| 5 | Cost ofgenerating voluntary |
income | 31.12.2021 | 31.12.2020 | |
| Rent and Rates | 5,804 | 11,796 | |||
| Light and heat | 9,142 | ||||
| Building repairs and maintenance | 29,049 | 1,794 | |||
| Other direct costs | 24,701 | ||||
| 59,554 | 22,731 | ||||
| 6 | Governance costs |
31.12.2021 | 31.12.2020 | ||
| Auditors' remuneration |
8,000 | ||||
| Other accountancy fees |
16,000 | 8,000 | |||
| Interim managers fees |
60,740 | ||||
| Legal fees | 22,390 | 2,225 | |||
| Other professional and |
legal costs | 31,170 | 12,017 | ||
| 138,300 | 22,242 |
| 31.12.2021 | 31.12.2020 | ||||
|---|---|---|---|---|---|
| 7 | Other support costs | ||||
| Telephone, fax and website expenses |
1,538 | 880 | |||
| Printing postage and stationery |
219 | 780 | |||
| Health and sagfety assessment | 1,500 | ||||
| Computer accessories/IT |
cost | 12,400 | |||
| Equipment and ftuniture |
expenses | 427 | |||
| Depreciation | 78,509 | ||||
| Environmental charges |
274 | ||||
| Insurance | 352 | 142 | |||
| Utilities | 10,780 | ||||
| Software | 341 | ||||
| Contribution to running |
costs | 3,800 | |||
| 19,231 | 92,711 | ||||
| 8 | NET INCOMING/(OUTGOING) | RESOURCES | |||
| 31.12.2021 | 31.12.2020 | ||||
| Net resources are stated |
after charging/(crediting): | ||||
| Auditors' Remuneration |
|||||
| Depreciation —owned assets |
78,509 | ||||
| Other accountancy fees |
16,000 | 8,000 | |||
| 16,000 | 86,509 |
| Land & | Motor | Plant & | ||||
|---|---|---|---|---|---|---|
| Buildings | Vehicles | Machinery | Total | |||
| Cost | ||||||
| At lstJanuary 2021 |
1,707,427 | 34,349 | 661,845 | 2,403,621 | ||
| Improvements | ||||||
| Additions | ||||||
| Disposals | (227,427J | (227,427) | ||||
| At 31stDecember 2021 | 1,480,000 | 34,349 | 661,845 | 2,176,194 | ||
| Depreciation | ||||||
| At lstJanuary 2021 |
34,349 | 661,845 | 696,194 | |||
| Charge for the year | ||||||
| At 31stDecember 2021 | 34,349 | 661,845 | 696,194 | |||
| Net BookValue | ||||||
| At 31stDecember 2021 | 1,480,000 | 0 | 1,480,000 | |||
| At 31stDecember 2020 | 2,718,110 | 2,718,110 | ||||
| 31.12.2021 | 31.12.2020 | |||||
| 12 | Debtors | |||||
| Legal claim suspense | 85,049 | 85,049 | ||||
| Other debtors —VAT recoverable |
14,717 | |||||
| 99,766 | 85,049 | |||||
| 12a | Television and Radio Investments |
|||||
| 31.12.2021 | 31.12.2020 | |||||
| Investments | ||||||
| 31.12.2021 | 31.12.2020 | |||||
| 13 | Creditors: Amounts | falling due | ||||
| within one year | ||||||
| Accrued expenses | 8,000 | |||||
| Other creditors | 53,839 | 53,893 | ||||
| Loan from members | 396 | |||||
| Legal claims payable | - short term | 24,000 | 24,000 | |||
| 85,839 | 86889 | |||||
| 13a | Creditors: Amounts | falling due | ||||
| More than one year | 31.12.2021 | 31.12.2020 | ||||
| Legal claims payable | —Long term | 61,049 | 61,049 | |||
| 61,049 | 61,049 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| Unrestticted | funds | 335,015 | 307,722 | (27,293) | |
| Restricted | funds | ||||
| 335,015 | 307&722 | 27&293 |
| Gilbert Deya Ministries Notes to the financial statements |
|||||
|---|---|---|---|---|---|
| For the year ended 31 December 2021 | |||||
| 31.12.21 | 31.12.20 | ||||
| INCOMING RESOURCES | |||||
| Tithes, Offerings and Donations |
98351 | 122,440 | |||
| Other income | 13,674 | 411 | |||
| Profit on disposal offixed asset | 222,973 | ||||
| Bank Interest received | 17 | ||||
| Total income resources | 335,015 | 122,851 | |||
| RESOURCES EXPENDED | |||||
| Other Charitable activities cost |
|||||
| Volunteer Expenses |
21,983 | 1,940 | |||
| Travel and subsistence | —Charitable | 3,383 | 2,660 | ||
| Honourarium | 4,500 | ||||
| Welfare, funerals and marrages |
11,394 | ||||
| Radio and TV Ministry | and Publicity | 21,500 | 48,675 | ||
| Music Ministry expenses |
4,580 | ||||
| Bank charges | 982 | 116 | |||
| Cleaning, decoration and |
security | 30,422 | 7,450 | ||
| Service and church expenses | 875 | ||||
| Motor Vehicle expenses | 973 | ||||
| 90,637 | 70,797 | ||||
| Cost ofgenerating voluntary |
income | ||||
| Rent and Rates | 5,804 | 11,796 | |||
| Light and heat | 9,142 | ||||
| Other direct costs | 24,701 | 0 | |||
| Building repairs and maintenance | 29,049 | 1,794 | |||
| 59,554 | 22&731 | ||||
| Governance costs |
|||||
| Auditors' remuneration |
8,000 | ||||
| Other accountancy fees |
16,000 | 8,000 | |||
| Interim managers fees |
60,740 | ||||
| Legal fees | 22,390 | 2,225 | |||
| Other professional and |
legal costs | 31,170 | 12,017 | ||
| 138&300 | 22,242 | ||||
| Support Costs | |||||
| Telephone, fax and &vebsite expenses |
1,538 | 880 | |||
| Printing postage and stationery | 219 | 780 | |||
| Health and sagfety assessment |
1,500 | ||||
| Computer accessories/IT |
cost | 12,400 | |||
| Equipment and furniture |
expenses | 427 | |||
| Depreciation | 78,509 | ||||
| Environmental charges |
274 | ||||
| Insurace | 352 | 142 | |||
| Utilities | 10,780 | ||||
| Sofovare | 341 | ||||
| Contribution to running |
costs | 3,800 | |||
| 19&231 | 92,711 | ||||
| Total Resources Expended | 307&722 | 208,481 | |||
| Net Expenditure | 27,293 | 85&631 |