OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Legal and Admisustrative Information
Report ofthe Trustees 2-5
Auditor
s Report
Statement ofFinancial activities
Statement ofFinancial Position
Notes to the accounts 9-13
Detailed Statement ofFinancial Activities 14

Unrestricted Restricted Total Total
Funds Funds Funds Funds
Notes 2021 2020
INCOMING RESOURCES
Incoming Resources from
generated
funds
Donations 112,025 112,025 122,851
Other Income
Other incoming
resources
17 17
Profit on disposal offixed asset 3a 222,973 222,973
Total Incoming Resources 335,015 335,015 122)851
RESOURCES EXPENDED
Resources expended
on Charitable
Activities:
Charitable
activities costs
90,637 90,637 70,797
Cost ofgenerating
voluntary
income 5 59,554 59,554 22,731
Resources Expended 150&191 150&191 93,528
Other Resources Expended
Governance
costs
138,300 138,300 22,242
Other support
costs
19,231 19,231 92,711
157,531 157)531 114,954
Total Resources Expended 307,722 307,722 208,481
Net incoming
resources
for the year
27)293 27,293 (85,631)
RECONCILIATION
OF FUNDS
Net movement
in funds
27)293 27&293 (85)631)
27,293 27,293 (85)631)
Prior year adjustments (1,010,446) (1,010,446)
Fund balances brought
forward
2,738,791 2,738,791 2,824,422
Fund balances carried forward 1,755,638 1,755,638 2,738)791

Unrestricted Restricted Total Total
Funds Funds Funds Funds
Notes 2021 2020
Fixed Assets
Tangible
fixed assets
1,480,000 1,480,000 2,718,110
1,480,000 1,480,000 2,718,110
Current Assets
Debtors 12 99,766 99,766 85,049
Investments 12a
Cash at bank and in hand 322,762 322,762 82,971
422&528 422,528 168,020
Creditors: Amounts falling due
within one year 13 (85,839) (85,839) (86,289)
Net Current Assets 336,689 336,689 81,731
Creditors: Amounts falling due
after more than one year 13a (61,049) (61,049) (61,049)
Net Assets 1&816&689 1,755,638 2&738,792
Funds 14
Unrestricted
Funds
1,755,638 2,738,792
Restricted Funds
1,755,638 2,738,792

2 Voluntary
Income
31.12.2021 31.12.2020
Tithes, Offerings
and Donations
98,351 122,440
Other. income 13,674 411
112,025 122,851
3 Other Incoming Resources
31.12.2021 31,12.2020
Bank Interest received 17
17
3a Profit on disposal offix asset
Profit on disposal ofbuilding 222,973
222,973
Resources Expended
4 Charitable
activities cost
31.12.2021 31.12.2020
Volunteer
Expenses
21,983 1,940
Travel and subsistence —Charitable 3,383 2,660
Honourarium 4,500
Welfare, funerals
and matrages
11,394
Radio and TV Ministry and Publicity 21,500 48,675
Music Ministry
expenses
4,580
Bank charges 982 116
Cleaning,
decoration
and security
30,422 7,450
Service and church expenses 875
Motor Vehicle expenses 973
90,637 70,797
5 Cost ofgenerating
voluntary
income 31.12.2021 31.12.2020
Rent and Rates 5,804 11,796
Light and heat 9,142
Building repairs and maintenance 29,049 1,794
Other direct costs 24,701
59,554 22,731
6 Governance
costs
31.12.2021 31.12.2020
Auditors'
remuneration
8,000
Other accountancy
fees
16,000 8,000
Interim
managers
fees
60,740
Legal fees 22,390 2,225
Other professional
and
legal costs 31,170 12,017
138,300 22,242

31.12.2021 31.12.2020
7 Other support costs
Telephone,
fax and website expenses
1,538 880
Printing
postage and stationery
219 780
Health and sagfety assessment 1,500
Computer
accessories/IT
cost 12,400
Equipment
and ftuniture
expenses 427
Depreciation 78,509
Environmental
charges
274
Insurance 352 142
Utilities 10,780
Software 341
Contribution
to running
costs 3,800
19,231 92,711
8 NET INCOMING/(OUTGOING) RESOURCES
31.12.2021 31.12.2020
Net
resources are stated
after charging/(crediting):
Auditors'
Remuneration
Depreciation
—owned assets
78,509
Other accountancy
fees
16,000 8,000
16,000 86,509

Land & Motor Plant &
Buildings Vehicles Machinery Total
Cost
At lstJanuary
2021
1,707,427 34,349 661,845 2,403,621
Improvements
Additions
Disposals (227,427J (227,427)
At 31stDecember 2021 1,480,000 34,349 661,845 2,176,194
Depreciation
At lstJanuary
2021
34,349 661,845 696,194
Charge for the year
At 31stDecember 2021 34,349 661,845 696,194
Net BookValue
At 31stDecember 2021 1,480,000 0 1,480,000
At 31stDecember 2020 2,718,110 2,718,110
31.12.2021 31.12.2020
12 Debtors
Legal claim suspense 85,049 85,049
Other debtors
—VAT recoverable
14,717
99,766 85,049
12a Television
and Radio Investments
31.12.2021 31.12.2020
Investments
31.12.2021 31.12.2020
13 Creditors: Amounts falling due
within one year
Accrued expenses 8,000
Other creditors 53,839 53,893
Loan from members 396
Legal claims payable - short term 24,000 24,000
85,839 86889
13a Creditors: Amounts falling due
More than one year 31.12.2021 31.12.2020
Legal claims payable —Long term 61,049 61,049
61,049 61,049

Incoming Resources Movement
resources expended in funds
Unrestticted funds 335,015 307,722 (27,293)
Restricted funds
335,015 307&722 27&293

Gilbert Deya Ministries
Notes to the financial statements
For the year ended 31 December 2021
31.12.21 31.12.20
INCOMING RESOURCES
Tithes, Offerings
and Donations
98351 122,440
Other income 13,674 411
Profit on disposal offixed asset 222,973
Bank Interest received 17
Total income resources 335,015 122,851
RESOURCES EXPENDED
Other Charitable
activities cost
Volunteer
Expenses
21,983 1,940
Travel and subsistence —Charitable 3,383 2,660
Honourarium 4,500
Welfare, funerals
and marrages
11,394
Radio and TV Ministry and Publicity 21,500 48,675
Music Ministry
expenses
4,580
Bank charges 982 116
Cleaning,
decoration
and
security 30,422 7,450
Service and church expenses 875
Motor Vehicle expenses 973
90,637 70,797
Cost ofgenerating
voluntary
income
Rent and Rates 5,804 11,796
Light and heat 9,142
Other direct costs 24,701 0
Building repairs and maintenance 29,049 1,794
59,554 22&731
Governance
costs
Auditors'
remuneration
8,000
Other accountancy
fees
16,000 8,000
Interim managers
fees
60,740
Legal fees 22,390 2,225
Other professional
and
legal costs 31,170 12,017
138&300 22,242
Support Costs
Telephone,
fax and &vebsite expenses
1,538 880
Printing postage and stationery 219 780
Health
and sagfety assessment
1,500
Computer
accessories/IT
cost 12,400
Equipment
and furniture
expenses 427
Depreciation 78,509
Environmental
charges
274
Insurace 352 142
Utilities 10,780
Sofovare 341
Contribution
to running
costs 3,800
19&231 92,711
Total Resources Expended 307&722 208,481
Net Expenditure 27,293 85&631