| Page | ||
|---|---|---|
| Legal and Administrative | Information | |
| Report ofthe Trustees | ||
| Auditor s Report |
||
| Statement ofFinancial | activities | |
| Statement ofFinancial Position | ||
| Notes to the accounts | 9-13 | |
| Detailed Statement ofFinancial Activities | 14 |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | |||
| Notes | 2020 | 2019 | ||||
| INCOMING RESOURCES | ||||||
| Incoming Resources from | ||||||
| generated funds |
||||||
| Donations | 122,851 | 122,851 | 368,930 | |||
| Other Income | ||||||
| Other incoming resources | ||||||
| Total Incoming Resources | 122,851 | 122&851 | 368&930 | |||
| RESOURCES EXPENDED | ||||||
| Resources expended on Charitable |
||||||
| Activities: | ||||||
| Charitable activities costs |
70,797 | 70,797 | 156,761 | |||
| Cost ofgenerating voluntary |
income | 5 | 22,731 | 22,731 | 36,067 | |
| Resources Expended | 93,528 | 93&528 | 192,828 | |||
| Other Resources Expended | ||||||
| Governance costs |
22,385 | 22,385 | 66,203 | |||
| Other support costs | 92,569 | 92,569 | 136,962 | |||
| 114&954 | 114,954 | 203,165 | ||||
| Total Resources Expended | 208,482 | 208&482 | 395,993 | |||
| Net incoming resources for the year |
(85,631) | (85,631) | (27,064) | |||
| RECONCILIATION OF FUNDS |
||||||
| Net movement in funds |
(85,631) | (85&631) | (27,064) | |||
| (85,631) | (85,631) | (27,064) | ||||
| Fund balances brought forward |
2,824,422 | 2,824,422 | 2,851,485 | |||
| Fund balances carried forward | 2,738,791 | 2,738&791 | 2,824,421 |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | |||
| Notes | 2020 | 2019 | ||||
| Fixed Assets | ||||||
| Tangible fixed assets |
2,718,110 | 2,718,110 | 2,796,619 | |||
| 2,718,110 | 2,718,110 | 2,796,619 | ||||
| Current Assets | ||||||
| Debtors | 12 | 85,049 | 85,049 | 85,049 | ||
| Investments | 12a | |||||
| Cash at bank and in hand | 82,971 | 82,971 | 103,846 | |||
| 168,020 | 168,020 | 188,895 | ||||
| Creditors: Amounts | falling due | |||||
| within one year | 13 | (86,289) | (86,289) | (100,043) | ||
| Net Current Assets | 81,731 | 81,731 | 88&852 | |||
| Creditors: Amounts | falling due | |||||
| after more than one | year | 13a | (61,049) | (61,049) | (61,049) | |
| Net Assets | 2,799,841 | 2,738,790 | 2&824&422 | |||
| Funds | 14 | |||||
| Unrestricted Funds |
2,738,790 | 2,824,422 | ||||
| Restricted Funds | ||||||
| 2,738,790 | 2,824,422 |
| 2 | Voluntary Income |
31.12.2020 | 31.12,2019 | |||
|---|---|---|---|---|---|---|
| Tithes, Offerings and Donations |
122,440 | 368,930 | ||||
| Other income | 411 | |||||
| 122,851 | 368,930 | |||||
| 3 | Other Incoming Resources | |||||
| 31.12.2020 | 31.12.2019 | |||||
| Bank Interest received | ||||||
| Resources Expended | ||||||
| 4 | Charitable activities cost |
31.12.2020 | 31.12.2019 | |||
| Volunteer Expenses |
1,940 | 1,625 | ||||
| Travel and subsistence | —Charitable | 2,660 | 9,571 | |||
| Honourarium | 4,500 | |||||
| Poverty Relief | 488 | |||||
| Radio and TVMinistry | and Publicity | 48,675 | 138,220 | |||
| Music Ministry expenses |
4,580 | 3,652 | ||||
| Bank charges | 116 | 83 | ||||
| Cleaning, decoration |
and security | 7,450 | 917 | |||
| Service and church | expenses | 875 | 222 | |||
| Motor Vehicle expenses | 1,983 | |||||
| 70,797 | 156,761 | |||||
| 5 | Cost ofgenerating | voluntary | income | 31.12.2020 | 31.12.2019 | |
| Rent and Rates | 11,796 | 13,123 | ||||
| Light and heat | 9,142 | 16,800 | ||||
| Building repairs and maintenance | 1,794 | 6,144 | ||||
| 22,731 | 36,067 | |||||
| 6 | Governance costs |
31.12.2020 | 31.12.2019 | |||
| Auditors' remuneration |
8,000 | |||||
| Other accountancy | fees | 8,000 | 8,000 | |||
| Insurance | 142 | |||||
| Legal fees | 2,225 | |||||
| Other professional | and | legal costs | 12,017 | 50,203 | ||
| 22,385 | 66,203 |
| 31.12.2020 | 31.12.2019 | ||||
|---|---|---|---|---|---|
| 7 | Other support costs | ||||
| Telephone, fax and website expenses |
880 | 1,175 | |||
| Printing postage and stationery | 780 | 829 | |||
| Software | 78 | ||||
| Computer accessories/IT |
cost | 12,400 | |||
| Entertainment | 446 | ||||
| Depreciation | 78,509 | 132,838 | |||
| Equipment expense |
609 | ||||
| Sundry expenses | 987 | ||||
| 92,569 | 136,962 | ||||
| 8 | NET INCOMING/(OUTGOING) | RESOURCES | |||
| 31.12.2020 | 31.12.2019 | ||||
| Net resources are stated | after charging/(crediting): | ||||
| Auditors' Remuneration |
8,000 | ||||
| Depreciation —owned assets |
78,509 | 132,838 | |||
| Other accountancy fees |
8,000 | 8,000 | |||
| 86,509 | 148,838 |
| 31.12.2020 | 31.12.2019 |
|---|---|
| 31.12.2020 | 31.12.2019 |
| 11 | Tangible Fixed Assets | Tangible Fixed Assets | ||||||
|---|---|---|---|---|---|---|---|---|
| All assets relate to the Charity and are used | for charitable | purposes. | ||||||
| Land & | Motor | Plant & | ||||||
| Buildings | Vehicles | Machinery | Total | |||||
| Cost | ||||||||
| At1stjanuary 2020 |
2,718,110 | 34,349 | 661,845 | 3,414,304 | ||||
| Improvements | ||||||||
| Additions | ||||||||
| Disposals | ||||||||
| At 31stDecember 2020 | 2,718,110 | 34,349 | 661,845 | 3,414,304 | ||||
| Depreciation | ||||||||
| At lstjanuary 2020 |
34,349 | 583,336 | 617,685 | |||||
| Charge for the year | 78,509 | 78,509 | ||||||
| At 31stDecember 2020 | 34,349 | 661,845 | 696,194 | |||||
| Net BookValue | ||||||||
| At 31stDecember 2020 | 2,718,110 | 2,718,110 | ||||||
| At 31stDecember 2019 | 2,718,110 | 78,509 | 2,796,619 | |||||
| 31.12.2020 | 31.12.2019 | |||||||
| 12 | Debtors | |||||||
| Legal claim suspense | 85,049 | 85,049 | ||||||
| 85,049 | 85,049 | |||||||
| 12a | Television and Radio Investments |
|||||||
| 31.12.2020 | 31.12.2019 | |||||||
| Investments | ||||||||
| 31.12.2020 | 31.12.2019 | |||||||
| 13 | Creditors: Amounts | falling due | ||||||
| within one year | ||||||||
| Accrued expenses | 8,000 | 16,000 | ||||||
| Other creditors | 53,893 | 60,043 | ||||||
| Loan from members | 396 | |||||||
| Legal claims payable | —short tenn | 24,000 | 24,000 | |||||
| 86,289 | 100,043 | |||||||
| 13a | Creditors: Amounts | falling due | ||||||
| More than one year | 31.12.2020 | 31.12.2019 | ||||||
| Legal claims payable | - Long term | 61,049 | 61,049 | |||||
| 61,049 | 61,049 | |||||||
| Page 12 |
| At | At | ||||
|---|---|---|---|---|---|
| 1stJan | Net Movements | 31stDec | |||
| 2020 | in funds | 2020 | |||
| Unrestricted | fund | 2,824,421 | (85,631) | 2,738,790 | |
| Restricted | funds | ||||
| 2,824)421 | (85,631) | 2,738,790 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| Unrestricted | funds | 122,851 | 208,482 | (85,631) | |
| Restricted | funds | ||||
| 122,851 | 208,482 | (85,631) |
| INCOMING RESOURCES | INCOMING RESOURCES | INCOMING RESOURCES | INCOMING RESOURCES | 31.12.20 | 31.12.19 | |
|---|---|---|---|---|---|---|
| Voluntary &Investment |
Income | |||||
| Tithes, Offerings | and | Donations | 122,440 | 368,930 | ||
| Other income | 411 | |||||
| Total income resources | 122,851 | 368,930 | ||||
| RESOURCES EXPENDED | ||||||
| Other Charitable activities cost |
||||||
| Volunteer Expenses |
1,940 | 1,625 | ||||
| Travel and subsistence | —Charitable | 2,660 | 9,571 | |||
| Honourarium | 4,500 | |||||
| Poverty Relief | 488 | |||||
| Radio and TVMinistry | and Publicity | 48,675 | 138,220 | |||
| Music Ministry expenses | 4,580 | 3,652 | ||||
| Bank charges | 116 | 83 | ||||
| Cleaning, decoration |
and | security | 7,450 | 917 | ||
| Service and church | expenses | 875 | 222 | |||
| Motor Vehicle expenses | 1,983 | |||||
| 70,797 | 156,761 | |||||
| Cost ofgenerating | voluntary | income | ||||
| Rent and Rates | 11,796 | 13,123 | ||||
| Light and heat | 9,142 | 16,800 | ||||
| Building repairs and | maintenance | 1,794 | 6,144 | |||
| 22731 | 36,067 | |||||
| Governance costs |
||||||
| Auditors' remuneration |
8,000 | |||||
| Other accountancy | fees | 8,000 | 8,000 | |||
| Insurance | 142 | |||||
| Legal fees | 2,225 | |||||
| Other professional and |
legal costs | 12,017 | 50,203 | |||
| 22,385 | 66,203 | |||||
| Support Costs | ||||||
| Telephone, fax and |
website expenses | 880 | 1,175 | |||
| Printing postage and stationery | 780 | 829 | ||||
| Software | 78 | |||||
| Computer accessories/IT |
cost | 12,400 | ||||
| Entertainment | 446 | |||||
| Depreciation | 78,509 | 132,838 | ||||
| Equipment expense |
609 | |||||
| Sundry expenses | 987 | |||||
| 92&569 | 136,962 | |||||
| Total Resources Expended | 208,482 | 395,993 | ||||
| Net Expenditure | (85,631) | (27&064) |