OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Legal and Administrative Information
Report ofthe Trustees
Auditor
s Report
Statement ofFinancial activities
Statement ofFinancial Position
Notes to the accounts 9-13
Detailed Statement ofFinancial Activities 14

Unrestricted Restricted Total Total
Funds Funds Funds Funds
Notes 2020 2019
INCOMING RESOURCES
Incoming Resources from
generated
funds
Donations 122,851 122,851 368,930
Other Income
Other incoming resources
Total Incoming Resources 122,851 122&851 368&930
RESOURCES EXPENDED
Resources expended
on Charitable
Activities:
Charitable
activities costs
70,797 70,797 156,761
Cost ofgenerating
voluntary
income 5 22,731 22,731 36,067
Resources Expended 93,528 93&528 192,828
Other Resources Expended
Governance
costs
22,385 22,385 66,203
Other support costs 92,569 92,569 136,962
114&954 114,954 203,165
Total Resources Expended 208,482 208&482 395,993
Net incoming
resources for the year
(85,631) (85,631) (27,064)
RECONCILIATION
OF FUNDS
Net movement
in funds
(85,631) (85&631) (27,064)
(85,631) (85,631) (27,064)
Fund balances brought
forward
2,824,422 2,824,422 2,851,485
Fund balances carried forward 2,738,791 2,738&791 2,824,421

Unrestricted Restricted Total Total
Funds Funds Funds Funds
Notes 2020 2019
Fixed Assets
Tangible
fixed assets
2,718,110 2,718,110 2,796,619
2,718,110 2,718,110 2,796,619
Current Assets
Debtors 12 85,049 85,049 85,049
Investments 12a
Cash at bank and in hand 82,971 82,971 103,846
168,020 168,020 188,895
Creditors: Amounts falling due
within one year 13 (86,289) (86,289) (100,043)
Net Current Assets 81,731 81,731 88&852
Creditors: Amounts falling due
after more than one year 13a (61,049) (61,049) (61,049)
Net Assets 2,799,841 2,738,790 2&824&422
Funds 14
Unrestricted
Funds
2,738,790 2,824,422
Restricted Funds
2,738,790 2,824,422

2 Voluntary
Income
31.12.2020 31.12,2019
Tithes, Offerings
and Donations
122,440 368,930
Other income 411
122,851 368,930
3 Other Incoming Resources
31.12.2020 31.12.2019
Bank Interest received
Resources Expended
4 Charitable
activities cost
31.12.2020 31.12.2019
Volunteer
Expenses
1,940 1,625
Travel and subsistence —Charitable 2,660 9,571
Honourarium 4,500
Poverty Relief 488
Radio and TVMinistry and Publicity 48,675 138,220
Music Ministry
expenses
4,580 3,652
Bank charges 116 83
Cleaning,
decoration
and security 7,450 917
Service and church expenses 875 222
Motor Vehicle expenses 1,983
70,797 156,761
5 Cost ofgenerating voluntary income 31.12.2020 31.12.2019
Rent and Rates 11,796 13,123
Light and heat 9,142 16,800
Building repairs and maintenance 1,794 6,144
22,731 36,067
6 Governance
costs
31.12.2020 31.12.2019
Auditors'
remuneration
8,000
Other accountancy fees 8,000 8,000
Insurance 142
Legal fees 2,225
Other professional and legal costs 12,017 50,203
22,385 66,203

31.12.2020 31.12.2019
7 Other support costs
Telephone,
fax and website expenses
880 1,175
Printing postage and stationery 780 829
Software 78
Computer
accessories/IT
cost 12,400
Entertainment 446
Depreciation 78,509 132,838
Equipment
expense
609
Sundry expenses 987
92,569 136,962
8 NET INCOMING/(OUTGOING) RESOURCES
31.12.2020 31.12.2019
Net resources are stated after charging/(crediting):
Auditors'
Remuneration
8,000
Depreciation
—owned assets
78,509 132,838
Other accountancy
fees
8,000 8,000
86,509 148,838

31.12.2020 31.12.2019
31.12.2020 31.12.2019
11 Tangible Fixed Assets Tangible Fixed Assets
All assets relate to the Charity and are used for charitable purposes.
Land & Motor Plant &
Buildings Vehicles Machinery Total
Cost
At1stjanuary
2020
2,718,110 34,349 661,845 3,414,304
Improvements
Additions
Disposals
At 31stDecember 2020 2,718,110 34,349 661,845 3,414,304
Depreciation
At lstjanuary
2020
34,349 583,336 617,685
Charge for the year 78,509 78,509
At 31stDecember 2020 34,349 661,845 696,194
Net BookValue
At 31stDecember 2020 2,718,110 2,718,110
At 31stDecember 2019 2,718,110 78,509 2,796,619
31.12.2020 31.12.2019
12 Debtors
Legal claim suspense 85,049 85,049
85,049 85,049
12a Television
and Radio Investments
31.12.2020 31.12.2019
Investments
31.12.2020 31.12.2019
13 Creditors: Amounts falling due
within one year
Accrued expenses 8,000 16,000
Other creditors 53,893 60,043
Loan from members 396
Legal claims payable —short tenn 24,000 24,000
86,289 100,043
13a Creditors: Amounts falling due
More than one year 31.12.2020 31.12.2019
Legal claims payable - Long term 61,049 61,049
61,049 61,049
Page 12

At At
1stJan Net Movements 31stDec
2020 in funds 2020
Unrestricted fund 2,824,421 (85,631) 2,738,790
Restricted funds
2,824)421 (85,631) 2,738,790

Incoming Resources Movement
resources expended in funds
Unrestricted funds 122,851 208,482 (85,631)
Restricted funds
122,851 208,482 (85,631)
INCOMING RESOURCES INCOMING RESOURCES INCOMING RESOURCES INCOMING RESOURCES 31.12.20 31.12.19
Voluntary
&Investment
Income
Tithes, Offerings and Donations 122,440 368,930
Other income 411
Total income resources 122,851 368,930
RESOURCES EXPENDED
Other Charitable
activities cost
Volunteer
Expenses
1,940 1,625
Travel and subsistence —Charitable 2,660 9,571
Honourarium 4,500
Poverty Relief 488
Radio and TVMinistry and Publicity 48,675 138,220
Music Ministry expenses 4,580 3,652
Bank charges 116 83
Cleaning,
decoration
and security 7,450 917
Service and church expenses 875 222
Motor Vehicle expenses 1,983
70,797 156,761
Cost ofgenerating voluntary income
Rent and Rates 11,796 13,123
Light and heat 9,142 16,800
Building repairs and maintenance 1,794 6,144
22731 36,067
Governance
costs
Auditors'
remuneration
8,000
Other accountancy fees 8,000 8,000
Insurance 142
Legal fees 2,225
Other professional
and
legal costs 12,017 50,203
22,385 66,203
Support Costs
Telephone,
fax and
website expenses 880 1,175
Printing postage and stationery 780 829
Software 78
Computer
accessories/IT
cost 12,400
Entertainment 446
Depreciation 78,509 132,838
Equipment
expense
609
Sundry expenses 987
92&569 136,962
Total Resources Expended 208,482 395,993
Net Expenditure (85,631) (27&064)