## 

## 

||Page||
|---|---|---|
|Report ofthe Trustees|1 Io|0|
|Report ofthe Independent<br>Auditors|7 to|10|
|Statement ofFinancial Astlvltles|||
|Statement ofFlnanclal Position|12||
|Statement ofCash Rows|13||
|Notes to the Statement ofCash Flows|14||
|Notes to ths FInanstal Statements|15 to|30|
|Detailed Statement ofFinancial Aogvttles|31 to|33|





## 

## 



## 

## 

## 



## 

## 


## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 



## 


## 

## 



## 

## 

## 



## 

## 

## 



## 



## 




## 



## 

## 

||||||||Period|
|---|---|---|---|---|---|---|---|
||||||||1/1/21|
|||||||YearEnded|to|
|||||||$1/3/23|31/3/22|
|||||Unrestricted|Restricted|Total|Total|
|||||funds|funds|funda|funds|
|INCOE/E AND ENDOWMEhlTS||FROIB|Notes|8|8|6|6|
|DonsBcns and legacies|||2|111,852|347,47a|45a,331||
|Charitable<br>aotlvltles||||||||
|Ostlsy House<br>Vision Support Teem||||1,680,652||1,680,652|1,699,797<br>352|
|Other trading actlvlges<br>Investment<br>income||||38,148<br>a',r95||38,148<br>9,795|28,813<br>2,043|
|Total||||1,840,447|347,479|2,187,928|2,275,865|
|EXPENDITURE ON||||||||
|Raising funds||||41,228|27|41,255|43,2'/1|
|Char<br>Nab h activities|||7|||||
|Costs ofadministration<br>end Vision Support<br>Centre<br>Grants payable<br>Ostlsy House<br>Vision Support Team<br>Children's<br>Fund<br>Dally aving aids<br>Eye Clinic Unison Officer<br>Adlvgies and Sports for Clients<br>Monday<br>Night Group<br>Henry Smith Grant<br>Access to work||||134,172<br>1,146<br>1,521,886<br>36,602<br>13,197<br>2,815|45,093<br>3.534<br>16,937<br>15,'I13<br>11,529<br>6.049<br>3,830<br>28,000|179,265<br>1,146<br>1,525,420<br>53,539<br>15,113<br>13,197<br>11,529<br>8,864<br>3,830<br>28,000|159,935<br>387<br>1,625.474<br>89,692<br>12,525<br>8,057<br>11,900<br>4,878<br>670<br>20,441|
||||||||476|
|Total||||1,751,046|130,112|1.881,158|1,977,706|
|Net gains/(losses)<br>on Inveshnsnts||||(21,368)||(21,368)|(8,792)|
|NET INCOME<br>Transfers between funds|||22|68,033<br>9,370|217,367<br>(9,370)|2S6,400|291,387|
|Net movement<br>In funds||||77,403|207,997|2S5,400|291,387|
|RECONCILIATION<br>OF FUNDS||||||||
|Total funds brought<br>forward||||2,962,410|118,880|3,081,290|2,789,923|
|TOTAL FUNDS CARRIED FORWARD||||3,039,813|328,877|3,388,690|3,061,290|





## 

|VISION SUPPORT|VISION SUPPORT|BARROW8|DISTRICT|||
|---|---|---|---|---|---|
|STATEMENT OF||FINANCIAL|POSITION|||
||31ISARCH 2023|||||
|||||2923|2022|
|||Unrestricted|Restricted|Total|Total|
|||funds|funds|funds|funds|
||Notes|f|8|6|8|
|FIXEDASSETS||||||
|Intangible<br>assets|14|929||929||
|Tangible assets|15|2.406,075|2,344|2,408,419|2,416,208|
|Investments|15|177,097|-|177,097|199,243|
|||2,584,101|2,344|2,566,445|2,615,449|
|CURRENT ASSETS||||||
|Stocks|17|4,482||4,482|5,693|
|Debtors|18|20,157|580|20,737|86,336|
|Investments<br>Cash st bank snd In hand|19|273,936<br>271,730|250,515<br>73,'439|524,451<br>345'.169|314,432<br>168,529|
|||570.305|324,534|894,839|594,992|
|CREDITORS||||||
|Amounts<br>falling due within one year|20|(114,594)||(114,594)|(129,151)|
|NET CURRENT ASSETS||455,711|324,534|760,246|465,841|
|TOTAL ABSETSLESSCIIRRENT||||||
|LIABILITIES||3,039,812|326,878|3,366,890|3,061,290|
|NET ASSETS||3,039,812|326,878|3,366,690|3,081,290|
|FUNDS||||||
|Unrestricted<br>funds||||3,039,812|2,962.410|
|Restricted funds||||326,875|118,880|
|TOTAL FUNDB||||3,366,690|3,081,290|





## 

## 

|FOR THE YEAR END|ED 31 MARCH 2623||
|---|---|---|
|||Period|
|||1I1/21|
||Year Ended|io|
||3173I23|31M/22|
|Notes|8|f|
|Cash flows from operating<br>activities|||
|Cash generated<br>from operations<br>1|415,257|306,424|
|Nst cash provided<br>by operating<br>activities|415,257|306,424|
|Cash flows from Investing<br>activities|||
|Purchase ofintangible<br>fixed assets<br>Purchase oftangible fixed assets<br>Purchase offixed asset investments<br>Sale oftangible fixed assets|(1.069)<br>(48,429)|(108,537)<br>(200,001)<br>1'i2|
|Sale offixed asset investments|778||
|Movement<br>on current asset investment<br>Dividends<br>received|(210,018)<br>121|43,064<br>81|
|Net cash used in investing<br>activities|(268,617)|(265,281)|
|Change in cash and cash equivalents|||
|in the repordng<br>period<br>Cash and cash equivalents<br>at ths|158,810|41,143|
|beginning<br>ofthe reporting<br>period|188,529|147,386|
|Cash and cash equivalents<br>at the end|||
|ofthe repoklng<br>period|345,169|188,529|





## 

## 

## 

||||||Period|
|---|---|---|---|---|---|
||||||1I1/21|
||||||S1/3/22|
||||||2|
||Net Income for lhe|reporting|pedod (as per the Statement of|||
||Financial Activities)|||265,400|291,367|
||Adjustments<br>for:|||||
||Depreciation<br>charges|||56,356|70,665|
||Losses on investments|||21,368|6,792|
||Profit on disposal of|ffxed assets|||(112)|
||Dividends<br>received|||(121)|(81)|
||Decrease In stocks|||1,211|462|
||Decrease/(Increase)|In debtors||65,601|(83,313)|
||(Decrease)/increase|in creditors||(14,658)|20,644|
||Net cash provided|by operations||415,257|306,424|
|2.|ANALY8I8 OF CHANGES IN NET FUNDS|||||
||||At 1/4I22|Cash Row|At 31/3/23|
||||6|6||
||Net cash|||||
||Cash et bank snd in|hand|180.529|156,640|345,169|
||||16B,529|156,640|345,169|
||Liquid resources|||||
||Deposits Included<br>In|cash||||
||Current asset investments||314,432|210,019|524,451|
||||314,432|210,019|524,451|
||Total||502,961|388,659|869,620|





## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 

## 

## 





## 

## 

## 

## 

|||||||Period|
|---|---|---|---|---|---|---|
|||||||1/1/21|
||||||Year Ended|to|
||||||31I3123|$1/3/22<br>f|
|Dons8ons|||||52,061|48,592|
|Legades||- General|||242,506|155,135|
|Grants|||||156,521|337,465|
|Donadone||- Ostley House|||4,497|2,965|
|Payroll Giving|||||11|7|
|Monday|Night Group||||3,735|898|
||||||459,331|544,860|
|OTHER|TRADING ACTIVITIES||||||
|||||||Period|
|||||||1III21|
||||||YearEnded||
||||||S1/3/2$ f|$1/3/22<br>f|
|Appeals|donations||||1.654|1,815|
|Boxes|||||1,959|1,908|
|Street snd store cogecllons|||||11,359|7,571|
|Loose change appeal|||||450|857|
|Weather||lottery|||154|236|
|Nllscellaneous|||fundrslslng|events|1,547|729|
|Recycling||commission|||35|32|
|Dally Svlng aide salas|||||15,226|10,257|
|Summer||raffle|||3,713|3,720|
|Outside coSectlons|||||2,051|1,888|
||||||38,148|28,813|
|INVESTMENT|||INCOME||||
|||||||Period|
|||||||1I1I21|
||||||Year Ended||
||||||S1/3/23<br>f|$1/Sf22<br>f|
|Bank Interest receivable|||||9.874|1,982|
|Dividends||received|||121|81|
||||||9,795|2,043|





## 

## 

|INCOME FROM CHARI|TABLE ACTIVITIES|||
|---|---|---|---|
||||Period|
||||1/1/21|
|||Year Ended|to|
|||31/3/23|31/3/22|
||Acdvgy|8|8|
|Ostley House Income<br>Bungalow rentals<br>Contracts income|Os8sy House<br>Ostley House<br>Vision Support Team|1.643,398<br>37,256|1,854,728<br>45,069<br>352|
|||1,680,652|1,700.149|



## 

||Period|
|---|---|
||1/1/21|
|Year Ended|to|
|31/3/2$ f|$1/3/22|
|12,927|13,639|
|836|569|
|492|229|
|14,255|14,457|



## 

|OTHER TRADING ACTIVITIES|||
|---|---|---|
|||Period|
|||1/1/21|
||Year Ended|to|
||31/3/23|$1/3/22|
|Opening stock<br>Closing stock<br>Staff costs<br>Advertlang<br>Sundries and cleaning<br>Bank charges|8<br>4,544<br>(3,875)<br>22,587<br>888<br>1,930<br>1,128|8<br>5,461<br>(4,544)<br>23,894<br>121<br>2.263<br>1,619|
||27,000|28,814|
|Aggregate<br>amounts|41,255|43,271|





## 

## 

## 

## 

## 

## 

|CHARITABLE ACTI|VITIES COSTS|||||
|---|---|---|---|---|---|
||||Grant|||
||||funding of|||
||||activities|SuPPort||
|||Direct|(see note|costs (eee||
|||Costs<br>8|6&<br>2|note 9)|Totals<br>8|
|Costs ofadministralion|and Vision|||||
|Support Centre||48,394||130,871|179,265|
|Grants payable||618|528||1,146|
|Ostley House||1,384,103||141,317|1,525,420|
|Vision Support Team||36,602||16,937|53.539|
|Children's<br>Fund||15,027||86|15,113|
|Daily living aids||13,197|||13.197|
|Eye C0nlc Liaison Officer||10,079||1,450|11,529|
|Acgvities and Sports|for Clients|2,815||6,049|8,864|
|Monday<br>Night Group||3,830|||3,830|
|Henry Smith Grant||27,264||746|28,000|
|||1,541,919|528|297,456|1,839,903|
|GRANTS PAYABLE||||||
||||||Period|
||||||111I21|
|||||Year Ended|to|
|||||31I3I2S<br>f|31ISI22<br>2|
|Grants payable||||528|387|
|SIIPPORT COSTS||||||
|||||Governance||
|||Management|Finance|costs|Totals|
|||6||8||
|Costs of administration|and Vision|||||
|Support Centre||110,930|3,367|16,574|130,871|
|Cagey House||105,245|17,815|18,257|141,317|
|Vision Support Team||18,937|||16,937|
|Children's<br>Fund||86|||86|
|Eye Clinic Liaison Office||1,450|||1,450|
|Activities and Sports for Clients||6,049|||6,049|
|Henry Smith Grant||746|||746|
|||241,443|21,182|34,831|297,455|





## 

## 

## 

## 

## 

|||Period|
|---|---|---|
|||1/1/21|
||YearEndsd|to|
||31/3/23|31/3/22|
||8|8|
|Auditors'<br>remunersdon<br>Auditors'<br>remuneration<br>for ncn audit work|7,339<br>833|7,860|
|Den/enation<br>-owned assets<br>Hire of plant and machinery<br>Surplus on disposal of fixed assets<br>Computer<br>software amorlisatlon|56,216<br>3,587<br>140|70.665<br>2,181<br>(112)|



## 

## 

## 





## 

## 

## 

## 

## 

|The average<br>monthly<br>number|ofemp|loyees<br>during the year was as fogov|nc||
|---|---|---|---|---|
|||||Period|
|||||1/1f21|
||||Year Ended|to|
||||31fem|31/3I22|
|Ostley House staff|||54|49|
|Shop staff|||2|2|
|Adminislrslion<br>staff|||6|6|
|Fund raising staff|||4|3|
|Vision Support Team staff|||6|5|
||||72|65|
|The majortty ofstaff employed|by the|charity work on a part time basis.|||
|No employee<br>received remuneration||above f60,000.|||
|COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTMTIES|||||
|||Unrestricted|Restricted|Total|
|||funds<br>f|funds<br>f|funds<br>f|
|INCOME AND ENDOWMENTS|FROM||||
|Donations and legacies||223,992|320,868|544,860|
|Charitable<br>activities|||||
|Ostley House||1,699,797||1,699,797|
|Vision Support Team||352||352|
|Other trading<br>activities||26,813||28,813|
|Investment<br>income||2,043||2,043|
|Total||1,954,997|320,668|2,275,865|
|EXPENDITURE ON|||||
|Raising funds||43,271||43,271|
|Charltebfe<br>activlffes|||||
|Costs of administration<br>snd Vision|||||
|Support Centre||136,889|23,046|159,935|
|Grants payable||387||387|
|Ostley House<br>Vision Support Team||1,486,310<br>'<br>73,'eee|139,164<br>16,036|1,625,474<br>89,692|
|Children's<br>Fund||1,419|11,108|12,525|
|Daily living aide||8,057||8,057|
|Eye Cgnlc Llalwrn Oflicer||'I39|11,761|11,900|
|ActlviTies and Sports for Clients|||4,878|4,878|
|Monday<br>Night Group|||870|670|
|Henry Smith Grant|||20,441|20,441|
|Access to work|||||
||||476|476|
|Total||1,750,128|227,578|1,977,706|
|||Page 22||conenued. ..|





## 

## 




|NOTES TO THE FINANCIAL STATEMENTS.continu<br>FOR THE YEAR ENDED 31 MARCH 2923|NOTES TO THE FINANCIAL STATEMENTS.continu<br>FOR THE YEAR ENDED 31 MARCH 2923|ed||
|---|---|---|---|
|COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIE8||-continued||
||Unrectdcted|Restricted|Total|
||funds|funds|funds|
||6|6|6|
|Net gainsfgosces) on Investments|(6,792)||(6,792)|
|NET INCOME<br>Transfers<br>between funds|196,077<br>38,270|98,290<br>(38,270)|291,387|
|Net movement<br>in funds|236,347|55,020|291,367|
|RECONCILIATION OF FUNDS||||
|Total funds brought forward|2,726,064|63,859|2,789,923|
|TOTAL FUNDS CARRIED FORWARD|2,962,411|118,879|3,081.290|
|INTANGIBLE FIXEDASSETS||||
||||Computer|
||||software|
||||6|
|COST||||
|Additions|||1,069|
|ASIORTISATION||||
|Charge for year|||140|
|NET BOOKVALUE||||
|At 31 March 2023||||
|At 31 March 2022||||
|TANGIBLE FIXEDAS8ETS||||
||Fmehold|Plant and||
||Pmperty<br>8|machinery<br>6|Totals<br>8|
|COST||||
|At 1 April 2022<br>Addigons|2,449,417<br>20,993|586,408<br>27,436|3,035,825<br>48,429|
|At 31 March 2023|2,470,410|813,844|3,084,254|
|DEPRECIATION||||
|At 1 April 2022<br>Charge for year|155SI69<br>21,042|484,150<br>35,174|619,619<br>58,218|
|At 31 March 2023|176.511|499,324|675,835|
|NET BOOK VALUE||||
|At 31March 2023|2,293,899|114,520|2,408,419|
|At 31 Mamh 2022|2,293,948|122,258|2,416,206|





## 

## 

|16.|FIXEDASSE|T INVESTIN|ENTS|||||
|---|---|---|---|---|---|---|---|
||||||Listed|UnSsted||
||||||Investments<br>f|Investments<br>f|Totals|
||MARKE1' VALUE|||||||
||At 1 April 2022||||199,143|100|199,243|
||Dlsposals||||(778)||(778)|
||Revaluations||||(13,137)||(13,137)|
||Impairments||||(8,231)||(8,231)|
||At 31 March 2023||||176,997|100|177,097|
||NET BOOKVALUE|||||||
||At 31 Maroh 2023||||176,997|100|177,097|
||At 31 March 2022||||199,143|100|199,243|
||There were no Investment||assets outside the UK.|||||
||Cost or valuation at 31 March 2023 is represented|||by:||||
||||||Listed|UnSated||
||||||Investments<br>f|investments<br>f|Totals<br>6|
||Valuation<br>in 2023||||(22,146)||(22,146)|
||Cost||||199,143|100|199,243|
||||||176,907|100|177,097|
|17.|8TOCKS|||||||
|||||||2023<br>f|2022|
||Outlay House|stock||||607|1.149|
||Vision Support|Cerure stock||||3,675|4,544|
|||||||4,482|5,693|
|18,|DESTORS:AMOUNTS FALLINQ DUE WITHIN ONE||||YEAR|||
|||||||2023<br>6|2022<br>f|
||Trade debtors|||||5,444|15.594|
||Other debtors||||||67',133|
||Prepsyments|and accrued|income|||15,293|3,611|
|||||||20.737|86,336|





## 

## 


|10,|CURRENT ASSET INVESTMENTB|||
|---|---|---|---|
|||2023|2022|
|||ft|2|
||Charity Bank|524,451|314,432|
|20.|CREDITORS: AMOUNTS FAILING DUE WITHIN ONE YEAR|||
|||2023|2022|
|||2||
||Trade creditors<br>Social security and other taxes<br>Other creditors<br>Accruals and deferred income|12,611<br>21,213<br>5,'889<br>74,681|37,834<br>22,850<br>8,'484<br>61,983|
|||114,594|129,151|








## 

## 

|MOVEMENT<br>IN FUNDS|||||||
|---|---|---|---|---|---|---|
|||||Net|Transfers||
|||||movement|between||
||||At 1/4/22|Infunde|funda|31/3/23|
||||E|E|E|E|
|Unrestricted<br>funds|||||||
|General fund|||512,626|127,258|(45,835)|594,049|
|Fixed asset fund|||2,411,026|(56,358)|52,335|2,407,005|
|Vision Support Centre||||(2,870)|2,870||
|New Lift Pro/sct|||38,758|||38,758|
||||2,982,410|68,032|9,370|3,039,812|
|Restricted funds|||||||
|Children's<br>Fund|||11,427|(1,024)|90|10,493|
|Ostley House Residents Ameniaes|||||||
|Fund|||2,616|2,943|(1,064)|4,495|
|Henry Smith Charity funding||for vision|||||
|support of/leer|||8,404|1,061||9,465|
|Eye Cgnlc Liaison Oflicer|||32|903|(858)|77|
|Activities for Clients||||7,538|(7,538)||
|Monday<br>N/ght Group|||3,570|(95)||3,475|
|Infection control grant|||3,122|||3 122|
|Innovations<br>Office|||15,666|3,063||18,929|
|National<br>Lottery Funding|for|vision|||||
|support officer|||22,135|1,829||23,964|
|Llfl Pro/sct|||51,708|201,150||252,858|
||||118,880|217,368|(9,370)|328,878|
|TOTAL FUNDS|||3.081,290|285,400||3,356,690|





## 

## 

## 

|Net movement<br>in funds, ind|uded<br>in the|above are as fol|iose:|||
|---|---|---|---|---|---|
|||Incomfng|Resources|Gains and|Movement|
|||resources|eupsrlded|losses|In funds|
|||8|8|8|5|
|Unrestricted<br>funds||||||
|General fund<br>Fixed asset fund<br>Vision Support Centre||1,840,447|(1,691,821)<br>(55,358)<br>(2,870)|(21,368)|127,258<br>(56,356)<br>(2,810)|
|ResWcted funds||1,840,447|(1,751.047)|(21,388)|68.032|
|Children's<br>Fund<br>Outlay House Residents Amenities||14,140|(15,164)||(1,024)|
|Fund<br>Henry Smith Charily funding|for vision|4,496|(1,553)||2,943|
|support office||32,999|(31,938)||1.061|
|Eye Clinic Liaison ONcer<br>Activities for Clients||12,432<br>13,587|(11,529)<br>(6,049)||903<br>7,538|
|Monday<br>Night Group<br>Innovations<br>Officer<br>Nadcnal<br>Lottery Funding for|vision|3,735<br>20,000|(3,530)<br>(16,937)||(95)<br>3,063|
|support cNcer<br>Lift Project||44,940<br>201,150|(43,111)||1,829<br>201.150|
|||347,479|(130,111)||217,368|
|TOTAL FUNDS||2,187,926|(1,881,158)|(21,368)|285,400|



## 





## 

## 

## 

## 

|Comparatlves<br>for mov|ement<br>in funds|||||
|---|---|---|---|---|---|
||||Net|Transfers||
||||movement|between|At|
|||At 1I1/21|In funds|funds|BU3I22|
|||8|8|8|8|
|Unrestricted<br>funda||||||
|General fund||308,971|268,741|(65,086)|512,626|
|Fixed assstfund||2,378,335|(70,665)|103,356|2,411,026|
|New Uft Project||38,758|||38,758|
|||2,726,064|198,076|38,270|2,962,410|
|Restricted funds||||||
|Chgdrsn's<br>Fund||8,945|2,482||11,427|
|Ostley House Residents|Amenities|||||
|Fund||1,924|692||2,618|
|Henry Smith CharBy funding for vision||||||
|support ofgcer||16,250|(7,848)||8,404|
|Eye Cgnlc Liaison Officer|||32||32|
|Activities for Clients||2,688|(2,697)|||
|Monday<br>Night Group||3,545|25||3,570|
|Existing<br>lift refurbishment|project|23,000||(23,000)||
|CrHrp local community|fund|4,507||(4,507)||
|InfecBon control grant||3,000|122||3,122|
|Innovations<br>Officer|||15,868||15,866|
|NaBonal Lottery Funding|for vision|||||
|support officer|||22,135||22,135|
|Lift Project|||51.708||51,708|
|Access to Work funding|||10,772|(10,772)||
|||63,859|93,291|(38,270)|118,880|
|TOTAL FUNDS||2,789,923|291,387||3,081,290|





## 

## 

## 

## 

|Comparative<br>nel movem|ent<br>in funds, in|cluded<br>In ths ab|ove are ss follow|s||
|---|---|---|---|---|---|
|||Incoming|Resources|Seine snd|Movement|
|||resources|expended|losses|In funds|
|||8|8|8|8|
|Unrestricted<br>funds||||||
|General fund<br>Fixed assai fund||1,954,99?|(1,679,464)<br>(70,665)|(8,792)|268,741<br>(70.865)|
|Restricted funds||1.954,997|(1,750,129)|(6,792)|198,076|
|Children's<br>Fund<br>Ostley House Residents Amenities||13.588|(11,108)||2,482|
|Fund<br>Henry Smith Charity funding for vision||2,986|(2,27JI)||692|
|support officer<br>Eye Clinic Liaison Officer<br>ActivlBss for Clients<br>Monday<br>Night Group<br>Infection control grant<br>Innovations<br>Officer<br>National<br>Lonery Funding|for vision|16,251<br>12,099<br>3,849<br>895<br>136,887<br>28,500|(24,097)<br>(12,0I87)<br>(6.546)<br>(670)<br>(136,765)<br>('l2.634)||(7,846)<br>32<br>(2,697)<br>25<br>122<br>15,866|
|support office<br>Lift Project<br>Access to Work funding||42,827<br>51,708<br>11,498|(20,692)<br>('r26)||22,135<br>51.708<br>10,772|
|||320,868|(227,577)||93,291|
|TOTAL FUNDS||2,275,865|(1,9?7,708)|(8,792)|291,36?|



## 

## 

## 

## 

## 

## 



## 





## 

## 

||FOR THE YEAR ENDE|D 31 MARCH 2023||
|---|---|---|---|
||||Period|
||||1/1/21|
|||Year Ended|to|
|||31I3I23|31I3/22|
|||6|6|
|INCOME AND ENDOWMENTS||||
|Donations snd legacies||||
|Donations<br>Legacies - General<br>Grants<br>Donations - Ostley House||52,061<br>242.506<br>156,521<br>4,'497|48,592<br>155,135<br>337,465<br>2,965|
|Payroll Giving||11|7|
|Monday Night Group||3,735|698|
|||459,331|544,860|
|Other trading activities||||
|Appeals donations<br>Boxes<br>Street and store collections<br>Loose change appeal||1,654<br>1,959<br>11,359<br>450|1,815<br>1,908<br>7,671<br>657|
|Weather<br>lottery||154|236|
|Miscellaneous<br>fundrslslng<br>Recycllng commission|events|1,547<br>35|729<br>32|
|Dally living aids sales<br>Summer rattle<br>Outside collections||15,226<br>3,713<br>2,051|10,257<br>3,720<br>1,868|
|||38,148|28,813|
|Investment<br>Income||||
|Bank Interest receivable<br>Dividends<br>received||9,674<br>121|1,952<br>81|
|||9,796|2,043|
|Charitable<br>actlvgles||||
|Outlay House income<br>Bungalow rentals<br>Contracts income||1,643,396<br>37,256|1,654,728<br>46,069<br>362|
|||1,680,652|1,700,149|
|Total Incoming resources||2,187,926|2,275,865|
|EXPENDITURE||||
|Raising donations||||
|Wages<br>Cariisd forward||12,285<br>12,285|13,169<br>13,169|





## 

||FORTHE YEAR END|ED 31 INARCH 2023||
|---|---|---|---|
||||Period|
||||1l1/21|
|||Year Ended|to|
|||31I3/23|31I3I22|
|||6|2|
|Raising donations||||
|Brought forward||12,285|13,169|
|Social securky||461|309|
|Pensions||181|161|
|Materials||836|589|
|Travel expenses||492|229|
|||14,255|14,457|
|Other trading activities||||
|Opening<br>stock||4,544|5,481|
|Wages||21,190|22,630|
|Scdal security||1,087|042|
|Pensions||310|322|
|Adverihlng||886|121|
|Sundries and cleaning||1,830|2,263|
|Bank charges||1,128|1,619|
|Closing stock||(3,875)|(4,544)|
|||27,000|28,814|
|Charitable<br>activities||||
|Wages||1,133,823|1,192,839|
|Socialsecurlty||84,684|87,222|
|PenNons||20,351|21,202|
|Rates and water||15,408|19,447|
|Insurance||13,379|11,609|
|Light and hest||47,632|51,193|
|Telephone||2,641|3,549|
|Postage end sta5onery||751|3,219|
|Sundries||39,421|45,627|
|Opening stock||1,149||
|Purchase ofpnnridons||60,715|67,992|
|Closing stock||(607)|(1,149)|
|Laundny<br>equipment<br>rental<br>Repairs and decorating||21,178<br>32,675|24,952<br>37,995|
|Training agcwance||446|220|
|Daily gving aids||13,197|8,057|
|Wireless and tearing|equipment|25|25|
|Socials and outings||4,513|3222|
|Legal and professional fees||7,161|3,624|
|Newstspe expenses||756||
|Monday<br>Night Group||3,830||
|Osgey House expenditure||2,617|2,274|
|Personal prolectlve|equipment||93|
|Access to work admin support|||476|
|Plant and machinery||35,174|28,302|
|Grants lo Individuals||528|357|
|||1,542,447|1,611,741|





## 

## 

||FORTHE YEAR ENDED trt|MARCH 2023||
|---|---|---|---|
||||Period|
||||1/1/21|
|||Year Ended|to|
|||31/3/23|31/3/22|
|||8|8|
|Support costs||||
|Management||||
|Wages||144,233|156,898|
|Social security||11,587|3,809|
|Pensions<br>Hire ofplant and machinery||8,177<br>3,587|10,077<br>2,181|
|Rates snd water||1,430|1,002|
|Insurance<br>l.lght snd heat||8,732<br>5,042|3,486<br>5,376|
|Telephone||4,180|4,477|
|Postage and stationery||13,524|11,853|
|Sundries<br>Repairs 8renewals||6,939<br>4,814|13,094<br>6.767|
|Travelling<br>expenses||8,173|10,491|
|Computer<br>maintenance||7.058|11,263|
|Canning||433|929|
|Training||6,754|6,703|
|Socials and oulings||806|227|
|Exhibitions &events||593||
|Grant monitoring<br>&evaluation||7,381|1,790|
|||241,443|250,223|
|Finance||||
|Computer<br>sofhrara||140||
|Freehold property||21,042|44,363|
|Loss on sale oftangible|fixed assets||(112)|
|||21,182|44,251|
|Governance<br>costs||||
|Auditors'<br>remuneration||7,339|'7,860|
|Auditors'<br>remuneration|for non audit work|833||
|Sank charges<br>Legal and professional|fees|1,687<br>24,972|1,904<br>18,456|
|||34,831|28,220|
|Total resources expended||1,881,156|1,977,708|
|Net Inoome befom gains and losses||306,768|298.159|
|Reagsed recognised gains end losses||||
|Realised gains/(losses)<br>on fixed asset||||
|investments||(21,368)|(8,792)|
|Net Income||285,400|291,387|



