| President | President | Lady Crania Cavendish | Lady Crania Cavendish | |
|---|---|---|---|---|
| Patron | Lord Hutton of Furness | |||
| TI'ustees | John Calvert | |||
| Janice Sharp | ||||
| Simone Singleton | ||||
| Management | board | Janice Sharp (Chair) | ||
| Julia Underwood | (Treasurer) | |||
| John Calvert | ||||
| David Morris | ||||
| Simone Singleton | ||||
| Anthony Miller |
||||
| Charity | number | 1051415 | ||
| Independent | examiner | JLWinder &Co |
||
| 125 Ramsden Square |
||||
| Barrow in Furness |
||||
| Cumbria | ||||
| LA14 1XA | ||||
| Bankers | Barclays Bank - Barrow | |||
| 86-90 Dalton Road | ||||
| Barrow in Furness |
||||
| Cumbria | ||||
| LA14 1JH | ||||
| Furness Building |
Society | |||
| 51-55 Duke Street | ||||
| Barrow in Furness |
||||
| Cumbria | ||||
| LA14 1RT | ||||
| Lloyds Bank | ||||
| 140-146 Dalton Road | ||||
| Barrow in Furness |
||||
| Cumbria | ||||
| LA14 1JH | ||||
| Solicitors | Denby &Co | |||
| Solicitors | ||||
| 119Duke Street | ||||
| Barrow in Furness | ||||
| Cumbria | ||||
| LA14 1XE |
| Page | |||
|---|---|---|---|
| Trustee report | 1-3 | ||
| Independent examiner's |
report | ||
| Statement offinancial |
activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 7-13 |
| Unrestricted | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| Notes | funds 6 |
funds | 2021f | 2020 6 |
|||
| InggtntL(uun; Donations and |
legacies | 69,312 | 4,685 | 73,997 | 22,080 | ||
| Charitable activities |
166,871 | 166,871 | 194,673 | ||||
| Investments | 2,582 | 2,582 | 503 | ||||
| Total income | 238,765 | 4,685 | 243,450 | 217,256 | |||
| Raising funds | 1,121 | 1,121 | |||||
| Charitable activities |
7 | 178,382 | 3,234 | 181,616 | 213,498 | ||
| Total resources expended | 179,503 | 3,234 | 182,737 | 213,498 | |||
| Net incoming | resources | before transfers | 59,262 | 1,451 | 60,713 | 3,758 | |
| Gross transfers | between | funds | 12,338 | (12,338) | |||
| Net income/(expenditure) | for the year/ | ||||||
| Net movement | ln funds | 71,600 | (10,887) | 60,713 | 3,758 | ||
| Fund balances | at 1 April | 2020 | 483,094 | 14,162 | 497,256 | 493,498 | |
| Fund balances | at 31 March 2021 | 554,694 | 3,275 | 557,969 | 497,256 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | E | |||||||
| Fixed assets | ||||||||
| Tangible assets | 10 | 297,739 | 304,622 | |||||
| Investment | properties | 11 | 96,195 | |||||
| 393,934 | 304,622 | |||||||
| Current assets | ||||||||
| Debtors | 13,070 | 5,112 | ||||||
| Cash at bank and | in | hand | 167,041 | 192,499 | ||||
| 180,111 | 197,611 | |||||||
| Creditors: one year |
amounts | falling due within | 13 | (16,076) | (4,977) | |||
| Net current | assets | 164,035 | 192,634 | |||||
| Total assets less | current liabilities | 557,969 | 497,256 | |||||
| Income funds | ||||||||
| Restricted | funds | 14 | 3,275 | 14,162 | ||||
| Unrestricted | funds | 554,694 | 483,094 | |||||
| 557,969 | 497,256 |
| ritable act |
ivities | |||
|---|---|---|---|---|
| unrestricted | Total | Total | ||
| funds | 202f | 2020 | ||
| 2 | 2 | 2 | ||
| Shop takings Supporting people |
20,220 45,581 |
20,220 45,581 |
41,618 45,002 |
|
| Housing benefit |
93,996 | 93,996 | 100,552 | |
| Resident contributions | 6,997 | 6,997 | 6,735 | |
| Day centre | income | 766 | ||
| Ebay sales | 77 | 77 | ||
| 166,871 | 166,871 | 194,673 |
| Unrestricted | Total | ||
|---|---|---|---|
| funds | |||
| 2021 | 2020 | ||
| 6 | 6 | ||
| Rental | income | 2,415 | |
| Interest | receivable | 167 | 503 |
| 2,582 | 503 |
| Unrestricted | Total | |||
|---|---|---|---|---|
| funds | ||||
| 2021 | 2020 | |||
| 6 | 6 | |||
| Rental | property | costs | 1,121 | |
| 1,121 |
| 2021f | 2020 6 |
||
|---|---|---|---|
| Staff costs | 1,817 | 1,751 | |
| Day centre costs | 119 | 1,177 | |
| Salaries | 123,630 | 117,481 | |
| Rates | 4,577 | 4,509 | |
| Cleaning | 1,246 | 1,659 | |
| Insurance | 5,657 | 5,262 | |
| Heat and Light | 7,126 | 6,439 | |
| Repairs and renewals | 8,387 | 34,868 | |
| Telephone Depreciation |
1,311 10,236 |
1,774 9,916 |
|
| Shop salaries Shop insurance Shop heat and light Shop rates Shop telephone Bank charges |
10,619 278 1,320 154 240 432 |
20,269 335 1,409 765 240 648 |
|
| Payroll costs | 193 | 180 | |
| Accountancy | 2,400 | 2,400 | |
| Miscellaneous | 1,545 | 1,676 | |
| Office costs | 328 | 740 | |
| 181,616 | 213,498 | ||
| 181,616 | 213,498 | ||
| Analysis by Unrestricted |
fund funds |
178,382 | 210,375 |
| Restricted funds | 3,234 | 3,123 | |
| 181,616 | 213,498 |
| 2021 | 2020 |
|---|---|
| Number | Number |
| 10 | Tangible fixed assets | Tangible fixed assets | Tangible fixed assets | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Land and | Computers | Fixtures and | Total | ||||||
| buildings and equipment 6 6 |
ilttlngsf | ||||||||
| Cost | |||||||||
| At 1 April 2020 | 335,501 | 25,871 | 34,646 | 396,018 | |||||
| Additions | 3,003 | 350 | 3,353 | ||||||
| At 31 March | 2021 | 335,501 | 28,874 | 34,996 | 399,371 | ||||
| Depreciation | and | Impairment | |||||||
| At 1 April 2020 | 38,966 | 23,320 | 29,110 | 91,396 | |||||
| Depreciation | charged | in the year | 6,710 | 1,269 | 2,257 | 10,236 | |||
| At 31 March | 2021 | 45,676 | 24,589 | 31,367 | 101,632 | ||||
| Carrying amount |
|||||||||
| At 31 March | 2021 | 289,825 | 4,285 | 3,629 | 297,739 | ||||
| At 31 March | 2020 | 296,535 | 2,551 | 5,536 | 304,622 | ||||
| 11 | Investment | property | |||||||
| 2021 | |||||||||
| Fair value | |||||||||
| At 1 April 2020 | |||||||||
| Additions through |
external | acquisition | 96,195 | ||||||
| At 31 March | 2021 | 96,195 |
| 12 | Debtors | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||||
| Amounts falling due |
within one | year: | 8 | ||||||||
| Other debtors | 10,700 | 5,019 | |||||||||
| Prepayments | and accrued income | 2,370 | 93 | ||||||||
| 13,070 | 5,112 | ||||||||||
| 13 | Creditors: amounts | falling due | within | one year | |||||||
| 2021 | 2020 | ||||||||||
| 8 | 8 | ||||||||||
| Other creditors | 10,118 | ||||||||||
| Accruals and deferred | income | 5,958 | 4,977 | ||||||||
| 16,076 | 4,977 | ||||||||||
| 14 | Restricted funds | ||||||||||
| The income funds of | the charity | include | restricted | funds | comprising | the following | unexpended | balances of | |||
| donations and |
grants | held on trust for specific purposes: | |||||||||
| Movement | In funds | ||||||||||
| Balance at | Incoming | Resources | Transfers | Balance at | |||||||
| 1 April | 2020 8 |
resources | expended 8 |
31 March 2021 f f |
|||||||
| Grants received | 12,338 | 2,249 | (2,249) | (12,338) | |||||||
| Fixed Assets | 1,824 | 2,436 | (985) | 3,275 | |||||||
| 14,162 | 4,685 | (3,234) | (12,338) | 3,275 |