Registered number: 03004111 Charity number: 1051388
THE AMBER FOUNDATION
(A COMPANY LIMITED BY GUARANTEE)
TRUSTEES' REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2024
THE AMBER FOUNDATION (A COMPANY LIMITED BY GUARANTEE)
CONTENTS
| Page | |
|---|---|
| Reference and administrative details of the Company, its Trustees and advisers | 1 |
| Chairman's statement and Trustees' report | 2 |
| Trustees' responsibilities statement | 11 |
| Independent auditors' report on the financial statements | 12 - 15 |
| Statement of financial activities | 16 |
| Balance sheet | 17 |
| Statement of cash flows | 18 |
| Notes to the financial statements | 19 - 36 |
THE AMBER FOUNDATION (A COMPANY LIMITED BY GUARANTEE)
REFERENCE AND ADMINISTRATIVE DETAILS OF THE COMPANY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 30 APRIL 2024
| Trustees | Mr Stephen Lyall |
|---|---|
| Lady Penelope Marland | |
| Mrs Lucy Morris | |
| Mr Richard Oldfield. OBE | |
| Mr Barty Smith, OBE, Chairman | |
| The Rt Hon the Lord Soames of Fletching | |
| Company registered number 03004111 Charity registered number 1051388 Registered office Ashley Court Chawleigh Chulmleigh Devon EX18 7EX Company secretary P J Rosam Chief executive officer P J Rosam |
Page 1
THE AMBER FOUNDATION (A COMPANY LIMITED BY GUARANTEE)
CHAIRMAN’S STATEMENT FOR THE YEAR ENDED 30 APRIL 2024
I am pleased to be able to report on another successful year for the Amber Foundation. The approach taken by Amber to help unemployed and homeless young people get back on their feet has remained consistent over time, but we always look for ways to improve, refine and enhance the support that we provide.
With this in mind we were delighted to be able to appoint a support and evaluation worker this year to extend the help we offer beyond the point at which young people move on from our centres through high quality advice and guidance. We believe this will help our beneficiaries to consolidate their successful move on and assist them in navigating some of the challenges that come with living independently.
We are fortunate to own the freehold interests of all our centres. However, it is our staff that remain our most important asset, and the management team have rightly invested significant time and thought into recruiting the best candidates in each of the areas in which we operate. During my visits to the centres over the last year, it was apparent that we have a highly skilled and effective group of staff who show great passion, commitment, and resilience in their work.
The Amber team succeeded in helping 150 young people move on successfully, 53 into work, 11 into education and training, and 86 achieving a major personal goal that has moved them closer to the workplace. With an overall success rate of 79% (2022/23 88%), Amber continues to have a positive impact on the lives of the young people who use our services. In addition, a further 26 young people who left Amber without a job were found to be in employment when contacted by our support and evaluation worker after their departure from our programme between May 2023 and April 2024.
Amber is also about affecting lasting change and some of the earliest Amber graduates, who are now approaching middle age, still contact us today, showing gratitude for the help they received all those years ago which enabled them to live stable and successful lives. Given this long-term impact we would like to help more young people and open more centres in the future, where funds allow. This year we have focused on consolidating our centre in Kent, Downsview, which is really beginning to play a valuable role in giving young people from the area the time and space to make important changes to their lives.
I have also been impressed by the growing number of partnerships that each of the centres have developed with employers both local and national. This has been a real focus over the last year and the opportunities afforded to young people in terms of work experience and permanent employment have been invaluable. Ringway, who maintain highways around the south of England have been wonderful supporters, resulting in a number of young people going into permanent full-time careers with real prospects.
Financially, despite experiencing the pressures faced by many in the charitable sector, we have had an outstanding year, as can be seen in the results below and resulting in a surplus of £408k. This outcome was in part a result of the continued support of our patron Eddie Jordan, who hosted an immensely enjoyable and successful Amber Rocks fundraising event in London.
We are aware, however, that we must not be complacent, and our fundraising and operational teams will continue to ensure that we have the best possible chance of sustaining our success into our 30th year in 2025.
I would like to thank the many individuals, grant-making trusts and companies who have supported us throughout the year, and warmly welcome the new grant-making trusts and supporters with whom we hope to develop meaningful and long-term relationships. Without this support Amber could not continue. I would also like to thank my fellow trustees and the Amber staff for their hard work and commitment in a challenging but successful year, and I look forward to Amber building on these achievements in the year ahead.
Barty Smith (Chairman)
Date: 7th January 2025
Page 2
THE AMBER FOUNDATION (A COMPANY LIMITED BY GUARANTEE)
TRUSTEES’ REPORT FOR THE YEAR ENDED 30 APRIL 2024
The Trustees (who are also company directors) are pleased to present their annual Trustees’ Report, together with the financial statements of the charity for the year ending 30th April 2024, which are also prepared to meet the requirements for a trustees’ report and accounts for Companies Act purposes.
The financial statements comply with the Charities Act 2011, the Companies Act 2006, the Memorandum and Articles of Association, and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OUR PURPOSES AND ACTIVITIES
The purposes of the charity are:
-
The relief of young persons, particularly those who are unemployed, by providing opportunities and facilities for training and experience of all kinds to enable such persons to decide upon, qualify for, or obtain any job, career or position.
-
To provide young persons with the opportunity to attend college courses, to seek independent accommodation of their own, and/or to achieve a major goal.
To enable Amber to deliver the above purposes in an effective and professional way, our key activities are identified as:
-
Ashley Court residential centre, Devon
-
Bythesea Lodge residential centre, Wiltshire
-
Farm Place residential centre, Surrey
-
Downsview residential centre, Kent
-
Fundraising activities
The Trustees have had regard to the Charity Commission’s guidance on public benefit.
Amber has three well-established centres in Surrey, Devon and Wiltshire and in 2021 we opened our fourth residential centre in Kent, helping to expand our reach and help up to 100 young people (residents) at any one time to achieve their respective goals, whether it be into education, training or employment and into their own accommodation.
Bythesea Lodge (BL)
Over the past year, Bythesea Lodge has undergone further internal renovation works to bedrooms and communal areas in partnership with ViY (Volunteer it Yourself) and Landaid and we plan to renovate our attic space into a new “move on” apartment for young people to stay in before they leave Amber into independence. We have also worked with Ringway and their parent company VINCI who provided an engaging presentation on the highways and maintenance industry which resulted in a resident being offered employment. Many thanks to them and our other supporters throughout the year for their ongoing work and support, especially Nutricia and Wiltshire Police who provide valuable support to our young people through volunteering days.
Our staff team have delivered workshops on topics such as recovery work, anger management and emotional health as well as employability and we continue to offer evening support via one of our team leaders who offers substance misuse intervention work in either a 1-1 or group setting.
We have seen a great uptake in our on-site counselling service, as well as many young people engaging in numerous mindfulness activities such as arts and crafts, fitness and recovery meetings, whilst learning how to behave and deal with problematic situations when they move on to achieve a more positive outcome.
Page 3
THE AMBER FOUNDATION (A COMPANY LIMITED BY GUARANTEE)
TRUSTEES’ REPORT FOR THE YEAR ENDED 30 APRIL 2024
We have seen an excellent and thriving culture of employment outcomes at our Wiltshire centre this year seeing periods where we have had between 30-50% of the house engaged in either work, college or voluntary commitments, which have often led to sustained and successful outcomes. This has been aided by our collaboration with Every Youth (EY) and young people being able to access the rent deposit scheme and employability bursary. The culture of employability is infectious, and it is excellent to see that for many, a culture of work, success and positivity is becoming a mainstream attitude at Bythesea.
Ashley Court (AC)
Over the last year Ashley Court has undergone further refurbishments & refreshing of the building & grounds through continued partnership with ViY (Volunteer it Yourself). Residents at Ashley Court participated in this work, earning themselves Entry Level City & Guild accreditations whilst redecorating the Induction Team room.
Hays Recruitment welcomed Ashley Court residents to their offices in Exeter again, running Employability Workshops. We also had a visit from staff at Stephen Scown Solicitors, who were kind enough to give a talk on routes into law and employee skill searching. Alongside this, we also had some new opportunities with Fresha Café, who have run barista training sessions with the young people throughout the year.
The Amber Foundation was the nominated Charity at The Devon County Show this year. Staff and young people spent three days at the show running a stall and talking to members of the public about Amber and the work we do. Later in the year, the Eden Project hosted its 10th annual “Sleep Out” and both staff and residents participated in the event. Over £5,000 was raised, which in part made Christmas 2023 at Ashley Court one to remember.
We have engaged in a great deal of local volunteering, including regular sessions at Wildwood Trust Animal Park where residents helped rejuvenate the woodlands and pathways.
– We also rallied together during the summer when the local Post Office faced closure setting up and running a “Save our Local Shop” bake sale. All profits went to the store, and young people felt a real sense of giving back to the community.
Residents from all four centres had the opportunity to participate in a 5 day voyage with Ocean Youth Trust in June 2023, sailing on The Prolific, a 30-foot vessel. All those that took part received accreditations from The Royal Yachting Association. This was an amazing adventure, teaching young people valuable life skills & building confidence.
With funding continued for another year, residents have benefitted hugely from the in-house counselling service, which provides a vital service which the young people are so grateful to receive.
Downsview (DV)
Downsview has progressed significantly over this period. We have built strong volunteering links with local organisations such as Kent Wildlife Trust, The Weald Foundation, KMPT, Accumulate, The Canterbury Archaeological Trust, Kent and East Sussex Railway, Debra, and Pilgrims Hospice, whom we now volunteer with regularly, offering a range of opportunities to inspire and improve employability or independent living skills. The aura of the centre has also shifted significantly during this period with an increase in a positive and supportive culture that has resulted in peer-to-peer learning and accountability amongst the young people enabling them to learn from mistakes or experiences.
The young people have been on some fantastic team building days including bouldering and a day of outdoor activity at Kingswood Grosvenor Hall. These days boosted resident bonding and morale teaching them new ways to communicate and encouraging them to utilise the knowledge and skills they all possess as a whole house.
Page 4
THE AMBER FOUNDATION (A COMPANY LIMITED BY GUARANTEE)
TRUSTEES’ REPORT FOR THE YEAR ENDED 30 APRIL 2024
We have also been developing the garden space and have created a fantastic vegetable patch which is now regularly supplying fresh produce for resident’s meals, including beetroot, potatoes, cucumber, spring onions, carrots and more. Young people have really enjoyed the process of seeing their hard work come to fruition and learning about the processes of small-scale food production. We have also started Project Narnia (named by the young people), which is a working wardrobe of clothes for interviews or work experience for our residents. We have received some fantastic clothing donations from Ashford Community Clothes Bank, and The McArthur Glen Designer Outlet.
Our links in the immediate Kennington/Ashford community have improved with more local services and businesses being aware of Downsview and supporting us. Freedom Leisure, who have a gym and sports facility close to our centre have provided us with two free full Gym and Swim membership cards which young people use on a daily basis. This has fostered an active and healthy environment at the centre with those more keen encouraging others who are unsure or not confident.
A new therapy room space has been created at Downsview by utilising an unused room. This space has been used for scheduled therapy sessions, a calm space for grounding, or to conduct tough supportive conversations with residents. This space has empowered residents to self-regulate and engage in emotional/mental wellbeing practices with confidence and privacy. We hope to develop the therapy space further in future.
Downsview took part in a CEO Sleep Out event at Leeds Castle raising money for Amber. One of our young people shared his personal journey in front of the group camping out for the night which was a massive achievement for him as it was his first experience of speaking publicly.
Downsview has also had some fantastic successes in this period with many young people moving on into fulltime work and permanent accommodation with jobs including Gym Manager, retail, hospitality, and a Submariner Chef.
Farm Place (FP)
Farm Place is our Surrey based centre, based on the outskirts of Ockley village between Horsham and Dorking town.
Over the last year Farm Place has been involved in a number of exciting projects with external partners including a project with Orpheus, a local disability charity. This was a nine month project where residents from Farm Place worked alongside an artist and the young people at Orpheus to create several listening benches. The project incorporated the design and creation of unique sensory seating areas with relaxing and mindful music installations.
Farm Place was also involved in working alongside VIY (Volunteer it Yourself) to help rebuild our team rooms, art room and create a new space for our young people. In addition to this, our young people were able to gain a number of skills designed to help and support them with learning and employment. Residents were also able to obtain a City & Guilds certificate in Health & Safety in the Workplace and painting and carpentry skills.
It has also been a great year for volunteering with young people from Farm Place volunteering at the local food bank, Community Fridge, Sayers Croft Outdoor Learning Centre and a number of charity shops. This is hugely beneficial to our young people as this gets them out into the community and helps them with building on their employability skills and self-confidence. Over the year young people have enjoyed weekly visits to help out at the Surrey Care Trust community allotments which has been positive for their mental wellbeing and also a great space for them to learn new skills and bond as a team.
Our centre in Surrey has been involved in helping out in the local village and surrounding areas over the year. Young people were excited to be involved with the annual Ockley bonfire night where a group helped to build the bonfire and volunteered as stewards at the evening event. We have also continued to support the Ockley
Page 5
THE AMBER FOUNDATION (A COMPANY LIMITED BY GUARANTEE)
TRUSTEES’ REPORT FOR THE YEAR ENDED 30 APRIL 2024
village café again this year with young people attending in the mornings to help with the serving of teas and coffees and chatting with local residents.
There have also been a number of workshops delivered on site from external community organisations including songwriting workshops, pottery and art workshops, yoga and a drumming circle.
Young people have also had regular work experience opportunities at Froggetts flower Farm where our young people attend on a Thursday to help with all aspects of this small commercial nursery. We have also been very fortunate to have developed a relationship with McLaren Construction leading to several work experience opportunities and an offer of permanent employment.
Farm Place has had some very positive job outcomes this year with young people moving on into full-time work and permanent accommodation with jobs including manufacturing, maintenance, hospitality and customer service.
ACHIEVEMENTS AND PERFORMANCE
Amber’s achievements and performance are reflected in the number of young people it helps, especially its success rate. The average length of stay for a young person is six months.
The following is a summary of the number of young people at each Amber centre for the financial year to 30th April 2024:
| AC | BL | FP | DV | Total | |
|---|---|---|---|---|---|
| Opening Residents at 01 May 2023 | 26 | 23 | 24 | 15 | 88 |
| New Starters | 67 | 70 | 74 | 53 | 264 |
| Total Leavers | 67 | 61 | 70 | 51 | 249 |
| Closing Residents at 30 Apr 2024 | 26 | 32 | 28 | 17 | 103 |
| Average number of young people in 2024 | 24 | 26 | 23 | 17 | 90 |
| Average number of young people in 2023 | 26 | 25 | 24 | 15 | 90 |
The following is an analysis of the Total Leavers figure above. Success rates are calculated after deducting the 4 week leavers. The overall success rate has decreased on last year. Figures in brackets are the results for the year to April 2023.
Page 6
THE AMBER FOUNDATION (A COMPANY LIMITED BY GUARANTEE)
TRUSTEES’ REPORT FOR THE YEAR ENDED 30 APRIL 2024
In addition a further 26 young people who left Amber without a job were found to be in employment when contacted by our support and evaluation worker after their departure from our programme between May 2023 and April 2024.
*Major goals are defined as:
-
1) Abstinence from drug or alcohol misuse.
-
2) Reunited with family.
-
3) Completion of four weeks work experience.
-
4) Completion of recognised volunteering programme.
-
5) Achievement of vocational qualification.
-
6) Achievement of level two or higher academic qualification.
Fundraising
Once again, we have been fortunate to be so well supported by a wide range of incredibly generous and loyal individuals, grant giving Trusts and Foundations, companies and organisations.
Gifts have ranged from significant donations towards our core costs and specific projects such as funding a bed space, supporting the costs of our Team Leaders, programme costs, or helping to maintain our Centres. We always feel so privileged to get such great support and we must thank everyone who has donated to us over the last year.
We were really pleased to continue our work with the Youth Futures Foundation and are delighted that this support is continuing into a second phase through a grant, which, as well as supporting our ongoing work, explores the longer term impact of our work.
We are also really pleased to receive support from national grant giving organisations such as the Garfield Weston Foundation and the National Lottery Community Foundation, as well as organisations close to our Centres such as the Wates Foundation, Shanly Foundation and the Surrey, Kent, Devon and Wiltshire Community Foundations.
We are hugely grateful to our Patron, Eddie Jordan OBE and his family for their continued support and for the support of F1 star Mark Webber. Eddie and the family supported Amber Rocks again this year, which was a hugely entertaining evening and raised significant sums for our work.
Whilst Amber does not actively fundraise directly from the public, we gratefully receive donations from individuals through our normal day to day activities. The majority of the donations received come from Trusts and Foundations and we received support from over 50 during the course of the year. We will continue to invest appropriately in our fundraising activity with the aim of being able to provide the intensive support that we know makes such a difference to the young people that come to Amber.
Page 7
THE AMBER FOUNDATION (A COMPANY LIMITED BY GUARANTEE)
TRUSTEES’ REPORT FOR THE YEAR ENDED 30 APRIL 2024
FINANCIAL REVIEW
The Trustees are pleased to report that during the year Amber received monetary donations of £1,781,845 (2023: £1,443,045). The Trustees wish to record their thanks for the generosity of all those donors who have enabled Amber to continue its charitable work this year. In addition to the above, Amber’s other main income streams have achieved:
| Voluntary income Activities for Generating Funds Housing Benefit Young People Related Income Others Total income |
2024 % 2023 % £ £ 1,781,845 47% 1,443,045 52% 397,687 10% 0 0% 1,362,428 36% 1,048,958 37% 258,825 7% 306,137 11% 8,919 0% 1,565 0% |
|---|---|
| 3,809,704 2,799,705 |
Voluntary income has increased, with donations from grant giving Trusts and Foundations accounting for the majority of the income. We were also very pleased to be involved with the Big Give campaign in the run up to Christmas and wish to thank everyone who got behind the appeal.
Activities for Generating Funds income is £397,687 (2023: £0). Our biennial Amber Rocks™ event is next planned for October 2025.
Housing Benefit income of £1,362k in 2024 had increased from the figures reported in 2023 at £1,049k.
Young People Related Income refers to funded bed spaces £49k (2023: £137k) and weekly top ups from benefits that the Young People are encouraged to contribute £210k (2023: £169k).
Overall Net Income/(Expenditure) for the year was £408k (2023: (£97k))
The 2024 Balance Sheet has seen movements to 2023 as follows:
Current Assets : The cash flow has seen an increase in 2024 to £887k from £507k reported in 2023. Debtors have seen an increase of £75k due to more accrued income. Total Current Assets for 2024 was £1,175k (2023: £723k).
Liabilities have seen Creditors at less than one year increasing by £32k which is mainly due to an increase in deferred income.
Net Assets are £5,545k (2023: £5,137k).
Page 8
THE AMBER FOUNDATION (A COMPANY LIMITED BY GUARANTEE)
TRUSTEES’ REPORT FOR THE YEAR ENDED 30 APRIL 2024
INVESTMENT POWERS AND POLICY
The Trustees, having regard to the liquidity requirements of operating the charity, have kept available funds in an interest-bearing deposit account.
Under the Memorandum and Articles of Association, the charity has the power to invest in any way the Trustees wish.
RESERVES POLICY
The policy of the Trustees is to hold reserves to provide stability during fluctuations in the level of donations and the potential impact of a change of Government policy on funding. This is a risk based approach following guidance issued by the Charity Commission. The process followed to assess the level of reserves to be held includes understanding the nature of the charitable funds held, identifying our functional assets, understanding the financial impact of any risk and reviewing our sources of income and the impact of any future plans and commitments.
Total reserves are:
| Total Reserves Less Restricted Total Unrestricted Reserves Less the net book value of fixed assets less the outstanding mortgage. Surplus/(Deficit) |
2024 2023 £ £ 5,544,746 5,136,648 (1,829,302) (1,868,310) |
|---|---|
| 3,715,444 3,268,338 (3,188,134) (3,172,416) |
|
| 527,310 95,922 |
Of the restricted funds, £1,440,457 is invested in fixed assets. The remaining £388,846, whilst for specific purposes, will be used to cover permitted elements of running costs during 2024/25.
Amber going concern assessment October 2024
An assessment has been undertaken to identify key business risks to Amber and we have assessed their significance; including likelihood and impact. In addition, cash flows and a fundraising projection have been prepared, which reflect the best estimates of:
-
Funding
-
Staff costs
-
Other costs
-
Capital expenditure
Consideration has been given to the potential risks to our two key income streams, and the impact of inflation on our costs.
Page 9
THE AMBER FOUNDATION (A COMPANY LIMITED BY GUARANTEE)
TRUSTEES’ REPORT FOR THE YEAR ENDED 30 APRIL 2024
Voluntary income secured through fundraising activities
Amber has a strong and effective fundraising team who have developed long term and enduring relationships with a broad range of Trusts, Foundations and major donors over many years. A number of high value multiyear awards have been achieved over the last year and a strong pipeline of applications to existing and new funders has been developed, with a reliable and tested process of evaluating the likelihood of success. This informs the cash flow prediction submitted to the Board.
Rental income funded by beneficiaries who are entitled to receive housing benefit
With reference to the housing benefit revenue stream, there are no apparent Government policy changes on the horizon that may be considered a threat to this. In addition to the significant increases in housing benefit negotiated across the four Local Authority areas in which we operate in 2023, we achieved further increases in three of our centres in 2024. In terms of predicted occupancy levels, these are stable over time and have shown an upturn in the current year.
The above, along with analysis of our improved free reserves, indicate that the charity will have sufficient cash to operate. Amber has no lease exposure and has the freehold ownership of its operating premises and no mortgages. This provides a fall-back position of assets in the form of property available for sale in an emergency. Therefore, the going concern assumption has been adopted.
The Trustees’ Report, incorporating a strategic report, was approved by order of the Board of Trustees, as the company directors, and signed on its behalf by:
Barty Smith (Chairman) Date: 7th January 2025
Page 10
THE AMBER FOUNDATION (A COMPANY LIMITED BY GUARANTEE)
STATEMENT OF TRUSTEES' RESPONSIBILITIES FOR THE YEAR ENDED 30 APRIL 2024
The Trustees (who are also the directors of the Company for the purposes of company law) are responsible for preparing the Trustees' report including the Strategic report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the Trustees to prepare financial statements for each financial . Under company law, the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles of the Charities SORP (FRS 102);
-
make judgments and accounting estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards (FRS 102) have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Disclosure of information to our auditors
In so far as the Trustees are aware at the time of approving our Trustees' annual report:
-
there is no relevant information, being information needed by the audit in connection with preparing their report, of which the Charity's auditor is unaware, and
-
the Trustees, having made enquiries of fellow Trustees and the Charity's audit that they ought to have individually taken, have each taken all steps that he/she is obliged to take as a Trustee in order to make themselves aware of any relevant audit information and to establish that the auditor is aware of that information.
Approved by order of the members of the Board of Trustees and signed on its behalf by:
Barty Smith (Chairman) Date: 7th January 2025
Page 11
THE AMBER FOUNDATION (A COMPANY LIMITED BY GUARANTEE)
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE AMBER FOUNDATION
OPINION
We have audited the financial statements of The Amber Foundation (the 'charitable company') for the year ended 30 April 2024 which comprise the Statement of financial activities, the Balance sheet, the Statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the charitable company's affairs as at 30 April 2024 and of its incoming resources and application of resources, including its income and expenditure for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
BASIS FOR OPINION
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
CONCLUSIONS RELATING TO GOING CONCERN
In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.
OTHER INFORMATION
The other information comprises the information included in the Trustees' report and financial statements other than the financial statements and our Auditors' report thereon. The Trustees are responsible for the other information contained within the Trustees' report and financial statements. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Page 12
THE AMBER FOUNDATION (A COMPANY LIMITED BY GUARANTEE)
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE AMBER FOUNDATION (CONTINUED)
OPINION ON OTHER MATTERS PRESCRIBED BY THE COMPANIES ACT 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Trustees' Report including the Strategic Report for the financial year for which the financial statements are prepared is consistent with the financial statements.
-
the Trustees' Report and the Strategic Report have been prepared in accordance with applicable legal requirements.
MATTERS ON WHICH WE ARE REQUIRED TO REPORT ON BY EXCEPTION
In the light of our knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees' Report including the Strategic Report.
We have nothing to report in respect of the following matters in relation to which Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of Trustees' remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit.
RESPONSIBILITIES OF TRUSTEES
As explained more fully in the Statement of Trustees Responsibilities, the Trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
AUDITORS' RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and noncompliance with laws and regulations, we considered the following:
-
the nature of the Charity's sector, control environment and charity performance;
-
results of our enquiries of management and the Trustee board, including the committees charged with Page 13
THE AMBER FOUNDATION (A COMPANY LIMITED BY GUARANTEE)
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE AMBER FOUNDATION (CONTINUED)
-
governance over the Charity’s finance and control, about their own identification and assessment of the risks of irregularities;
-
any matters we identified having obtained and reviewed the Charity’s documentation of their policies and procedures relating to: identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of non-compliance; detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud; the internal controls established to mitigate risks of fraud or non-compliance with laws and regulations;
-
the matters discussed among the audit engagement team regarding how and where fraud might occur in the financial statements and any potential indicators of fraud.
As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud, which included incorrect recognition of revenue, management override of controls using manual journal entries, purchase ledger, and considered the greatest potential for fraud as incorrect recognition of revenue and consideration of restricted income.
In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override. We also obtained an understanding of the legal and regulatory frameworks that the Charity operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the UK Companies Act, The Charities Act and tax legislation.
In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the Charity’s ability to operate or to avoid a material penalty. These included data protection regulations,safeguarding, occupational health and safety regulations and employment legislation.
Our procedures to respond to risks identified included the following:
-
reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;
-
reviewing the financial statement disclosures and testing to supporting documentation to assess the recognition of revenue;
-
enquiring of Trustees and management and those charged with governance concerning actual and potential litigation and claims;
-
performing procedures to confirm material compliance with the requirements of the laws and regulations that The Amber Foundation are subject to;
-
performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;
-
reading minutes of meetings of those charged with governance and reviewing internal control reports; and
-
in addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments; and assessing whether the judgements made in making accounting estimates are indicative of a potential bias.
We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members, and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.
Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from an error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion. There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it.
A further description of our responsibilities for the audit of the financial statements is located on the Financial
Page 14
THE AMBER FOUNDATION (A COMPANY LIMITED BY GUARANTEE)
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE AMBER FOUNDATION (CONTINUED)
Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.
USE OF OUR REPORT
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and its members, as a body, for our audit work, for this report, or for the opinions we have formed.
Mark Munro FCA (Senior statutory auditor)
for and on behalf of Bishop Fleming LLP
Chartered Accountants 2nd Floor Stratus House Emperor Way Exeter Business Park Exeter EX1 3QS
Date:
Page 15
THE AMBER FOUNDATION (A COMPANY LIMITED BY GUARANTEE)
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 30 APRIL 2024
| Note INCOME FROM: Donations and legacies 3 Charitable activities Other trading activities - Amber Rocks 5 Investments TOTAL INCOME EXPENDITURE ON: Raising funds: 6 Cost of Amber Rocks . Other costs of raising funds Charitable activities TOTAL EXPENDITURE NET MOVEMENT IN FUNDS RECONCILIATION OF FUNDS: Total funds brought forward Net movement in funds TOTAL FUNDS CARRIED FORWARD |
Unrestricted funds 2024 £ 1,024,545 1,621,253 397,687 8,919 3,052,404 186,273 254,401 2,164,624 2,605,298 447,106 3,268,338 447,106 3,715,444 |
Restricted funds 2024 £ 757,300 - - - 757,300 - - 796,308 796,308 (39,008) 1,868,310 (39,008) 1,829,302 |
Total funds 2024 £ 1,781,845 1,621,253 397,687 8,919 3,809,704 186,273 254,401 2,960,932 3,401,606 408,098 5,136,648 408,098 5,544,746 |
Total funds 2023 £ 1,443,045 1,355,095 - 1,565 2,799,705 - 221,142 2,675,355 2,896,497 (96,792) 5,233,440 (96,792) 5,136,648 |
|---|---|---|---|---|
The Statement of Financial Activities includes all gains and losses recognised in the year.
The notes on pages 19 to 36 form part of these financial statements.
Page 16
THE AMBER FOUNDATION (A COMPANY LIMITED BY GUARANTEE) REGISTERED NUMBER:03004111
BALANCE SHEET AS AT 30 APRIL 2024
| 2024 | 2024 | 2023 | ||||
|---|---|---|---|---|---|---|
| Note | £ | £ | ||||
| FIXED ASSETS | ||||||
| Tangible assets | 12 | 4,628,591 | 4,636,435 | |||
| Investments | 1 | 1 | ||||
| 4,628,592 | 4,636,436 | |||||
| CURRENT ASSETS | ||||||
| Stocks | 13 | 3,259 | 6,755 | |||
| Debtors | 14 | 284,750 | 209,421 | |||
| Cash at bank and in hand | 19 | 887,111 | 507,176 | |||
| 1,175,120 | 723,352 | |||||
| Creditors: amounts falling due within one | ||||||
| year | 15 | (258,966) | (223,140) | |||
| NET CURRENT ASSETS | 916,154 | 500,212 | ||||
| TOTAL ASSETS LESS CURRENT | ||||||
| LIABILITIES | 5,544,746 | 5,136,648 | ||||
| TOTAL NET ASSETS | 5,544,746 | 5,136,648 | ||||
| CHARITY FUNDS | ||||||
| Restricted funds | 16 | 1,829,302 | 1,868,310 | |||
| Unrestricted funds | 16 | 3,715,444 | 3,268,338 | |||
| TOTAL FUNDS | 5,544,746 | 5,136,648 |
The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.
The financial statements were approved and authorised for issue by the Trustees on 7th January 2025 and signed on their behalf by:
Barty Smith
(Chairman)
The notes on pages 19 to 36 form part of these financial statements.
Page 17
THE AMBER FOUNDATION (A COMPANY LIMITED BY GUARANTEE)
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 30 APRIL 2024
| Note CASH FLOWS FROM OPERATING ACTIVITIES Net cash provided by operating activities 18 CASH FLOWS FROM INVESTING ACTIVITIES Dividends, interests and rents from investments Purchase of tangible fixed assets NET CASH USED IN INVESTING ACTIVITIES CASH FLOWS FROM FINANCING ACTIVITIES Repayments of borrowing NET CASH USED IN FINANCING ACTIVITIES CHANGE IN CASH AND CASH EQUIVALENTS IN THE YEAR Cash and cash equivalents at the beginning of the year CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR 19 The notes on pages 19 to 36 form part of these financial statements |
2024 £ 573,259 8,919 (198,498) (189,579) (3,745) (3,745) 379,935 507,176 887,111 |
2023 £ 115,537 1,565 (105,924) (104,359) (33,844) (33,844) (22,666) 529,842 507,176 |
|---|---|---|
Page 18
THE AMBER FOUNDATION (A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2024
1. GENERAL INFORMATION
The Amber Foundation (the charitable company) is a private company limited by guarantee, incorporated in England and Wales. The registered office is Ashley Court, Chawleigh, Devon, EX18 7EX. Its company number is 03004111 and charity number is 1051388.
2. ACCOUNTING POLICIES
2.1 BASIS OF PREPARATION OF FINANCIAL STATEMENTS
The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
The Amber Foundation meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.
2.2 INCOME
All income is recognised once the Company has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.
Grants are included in the Statement of Financial Activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the Balance sheet. Where income is received in advance of entitlement of receipt, its recognition is deferred and included in creditors as deferred income. Where entitlement occurs before income is received, the income is accrued.
Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.
Other income is recognised in the period in which it is receivable and to the extent the goods have been provided or on completion of the service.
2.3 EXPENDITURE
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.
Expenditure on raising funds includes all expenditure incurred by the Company to raise funds for its charitable purposes and includes costs of all fundraising activities events and non-charitable trading.
Expenditure on charitable activities is incurred on directly undertaking the activities which further the Company's objectives, as well as any associated support costs.
All expenditure is inclusive of irrecoverable VAT.
Page 19
THE AMBER FOUNDATION (A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2024
2. ACCOUNTING POLICIES (continued)
2.4 INTEREST RECEIVABLE
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Company; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.
2.5 TANGIBLE FIXED ASSETS AND DEPRECIATION
Tangible fixed assets costing £1,000 or more are capitalised and recognised when future economic benefits are probable and the cost or value of the asset can be measured reliably.
Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.
Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives, using the straight-line method.
Depreciation is provided on the following bases:
| Freehold property | - Over 75 years |
|---|---|
| Plant and machinery | - 25% per year |
| Motor vehicles | - 25% per year |
| Fixtures and fittings | - Between 10% - 50% per year |
2.6 INVESTMENTS
Investments in subsidiaries are valued at cost less provision for impairment.
2.7 STOCKS
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
2.8 DEBTORS
Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
2.9 CASH AT BANK AND IN HAND
Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
Page 20
THE AMBER FOUNDATION (A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2024
2. ACCOUNTING POLICIES (continued)
2.10 LIABILITIES AND PROVISIONS
Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.
Liabilities are recognised at the amount that the Company anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.
Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Statement of financial activities as a finance cost.
2.11 FINANCIAL INSTRUMENTS
The Company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
2.12 PENSIONS
The Company operates a defined contribution pension scheme which is open to all staff through the Royal London Group. The pension charge represents the amounts payable by the Company to the fund in respect of the year.
2.13 FUND ACCOUNTING
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Company and which have not been designated for other purposes.
Designated funds comprise unrestricted funds that have been set aside by the Trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Company for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
Investment income, gains and losses are allocated to the appropriate fund.
Page 21
THE AMBER FOUNDATION (A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2024
3. INCOME FROM DONATIONS AND GRANTS
| Unrestricted funds 2024 £ Donations and Grants 1,001,169 Gift Aid 23,376 1,024,545 Unrestricted funds 2023 £ Donations and Grants 759,178 Gift Aid 26,746 785,924 |
Restricted funds 2024 £ 757,300 - 757,300 Restricted funds 2023 £ 657,121 - 657,121 |
Total funds 2024 £ 1,758,469 23,376 |
|---|---|---|
| 1,781,845 | ||
| Total funds 2023 £ 1,416,299 26,746 |
||
| 1,443,045 |
4. INCOME FROM CHARITABLE ACTIVITIES
| Unrestricted funds 2024 £ Housing Benefit 1,362,428 Residents' Contributions 210,435 Third Party Residential Bed Space 45,434 Other Incoming Resources 2,956 1,621,253 |
Total funds 2024 £ 1,362,428 210,435 45,434 2,956 |
|---|---|
| 1,621,253 |
Page 22
THE AMBER FOUNDATION (A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2024
| Housing Benefit Residents' Contributions Third Party Residential Bed Space Other Incoming Resources |
Unrestricted funds 2023 £ 1,048,958 168,562 133,925 3,650 1,355,095 |
Total funds 2023 £ 1,048,958 168,562 133,925 3,650 |
|---|---|---|
| 1,355,095 |
5. INCOME FROM OTHER TRADING ACTIVITIES
Income from fundraising events
| Unrestricted | Total | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2024 | 2024 | 2023 | |
| £ | £ | £ | |
| Amber Rocks - donations | 397,687 | 397,687 | - |
The cost of the Amber Rocks event was £186,273 and the net contribution made to The Amber Foundation was £211,414 (2023: £Nil). Amber Rocks did not take place in 2023.
Page 23
THE AMBER FOUNDATION (A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2024
6. EXPENDITURE ON RAISING FUNDS
| Unrestricted funds 2024 £ Amber Rocks 186,273 Advertising 11,713 Staff Expenses 7,062 Fundraising - wages and salaries 207,882 Fundraising - NI 21,731 Fundraising - pension costs 6,013 440,674 Unrestricted funds 2023 £ Advertising 9,558 Staff Expenses 10,579 Fundraising - wage costs (including NI and pension costs) 177,632 Amber Rocks 18,266 Fundraising trading expenses - pension costs 5,107 221,142 |
Total funds 2024 £ 186,273 11,713 7,062 207,882 21,731 6,013 |
|---|---|
| 440,674 | |
| Total funds 2023 £ 9,558 10,579 177,632 18,266 5,107 |
|
| 221,142 |
Page 24
THE AMBER FOUNDATION (A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2024
7. ANALYSIS OF EXPENDITURE BY ACTIVITIES
| Ashley Court, Devon Bythesea Lodge, Wiltshire Farm Place, Surrey Downsview, Kent Central overheads Ashley Court, Devon Bythesea Lodge, Wiltshire Farm Place, Surrey Downsview, Kent Central overheads |
Activities undertaken directly 2024 £ 640,828 544,219 719,013 499,101 - 2,403,161 Activities undertaken directly 2023 £ 661,886 561,253 658,274 395,216 - 2,276,629 |
Support costs 2024 £ - - - - 557,771 557,771 Support costs 2023 £ - - - - 398,726 398,726 |
Total funds 2024 £ 640,828 544,219 719,013 499,101 557,771 |
|---|---|---|---|
| 2,960,932 | |||
| Total funds 2023 £ 661,886 561,253 658,274 395,216 398,726 |
|||
| 2,675,355 |
Page 25
THE AMBER FOUNDATION (A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2024
7. ANALYSIS OF EXPENDITURE BY ACTIVITIES (continued)
Analysis of direct costs
| Staff costs Residents costs Property costs Utilities Vehicles Office & admin costs Other staff costs Staff costs Residents costs Property costs Utilities Vehicles Office & admin costs Other staff costs |
Ashley Court 2024 £ 389,709 61,839 69,240 35,881 21,807 24,911 37,441 640,828 Ashley Court 2023 £ 417,483 68,198 65,433 29,817 22,919 32,219 25,817 661,886 |
Bythesea Lodge 2024 £ 325,989 65,736 87,664 22,093 7,521 15,307 19,909 544,219 Bythesea Lodge 2023 £ 306,981 50,466 130,610 21,631 13,206 15,800 22,559 561,253 |
Farm Place 2024 £ 355,028 110,439 143,859 33,964 19,589 21,718 34,416 719,013 Farm Place 2023 £ 318,699 81,808 116,511 33,002 20,192 21,861 66,201 658,274 |
Downsview 2024 £ 247,231 44,777 102,557 56,388 3,273 19,968 24,907 499,101 Downsview 2023 £ 187,051 34,327 97,577 26,113 3,390 19,993 26,765 395,216 |
Total funds 2024 £ 1,317,957 282,791 403,320 148,326 52,190 81,904 116,673 |
|---|---|---|---|---|---|
| 2,403,161 | |||||
| Total funds 2023 £ 1,230,214 234,799 410,131 110,563 59,707 89,873 141,342 |
|||||
| 2,276,629 |
Page 26
THE AMBER FOUNDATION (A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2024
7. ANALYSIS OF EXPENDITURE BY ACTIVITIES (continued)
Analysis of support costs
| Staff costs Professional fees Office & admin costs Governance costs Other Staff Costs Staff costs Professional fees Office & admin costs Governance costs Other Staff Costs 8. AUDITORS' REMUNERATION Fees payable to the Company's auditor for the audit of the Company's annual accounts Fees payable to the Company's auditor in respect of All non-audit services not included above |
Central overheads 2024 £ 359,554 77,547 71,137 21,755 27,778 557,771 Central overheads 2023 £ 260,195 23,723 70,032 18,402 26,374 398,726 2024 £ 14,020 - |
Total funds 2024 £ 359,554 77,547 71,137 21,755 27,778 |
|---|---|---|
| 557,771 | ||
| Total funds 2023 £ 260,195 23,723 70,032 18,402 26,374 |
||
| 398,726 | ||
| 2023 £ 12,200 3,485 |
Page 27
THE AMBER FOUNDATION (A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2024
9. STAFF COSTS
| Wages and salaries Social security costs Contribution to defined contribution pension schemes |
2024 £ 1,718,295 157,599 37,243 1,913,137 |
2023 £ 1,524,680 134,763 31,971 |
|---|---|---|
| 1,691,414 |
During the year 1 employee received a redundancy payment of £8,779 (2023: £Nil to 0 employees).
The average number of persons employed by the Company during the year was as follows:
| Direct charitable objectives Administration management and fundraising |
2024 No. 62 12 74 |
2023 No. 59 12 |
|---|---|---|
| 71 |
The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was:
| 2024 | 2023 | |
|---|---|---|
| No. | No. | |
| In the band £60,001 - £70,000 | - | 1 |
| In the band £70,001 - £80,000 | 1 | - |
| In the band £90,001 - £100,000 | - | 1 |
| In the band £100,001 - £110,000 | 1 | - |
The total employee benefits of the key management personnel of the Charity were £289,497 (2023: £269,100), including employer's National Insurance contributions of £34,469 (2023: £24,923).
Amber operates a money purchase pension scheme which is open to all staff. The total number of staff for whom retirement benefits are accruing under money purchase scheme is 47 (2023: 46).
10. TRUSTEES' REMUNERATION AND EXPENSES
During the year, no Trustees received any remuneration or other benefits (2023 - £NIL).
During the year, no Trustee expenses have been incurred (2023 - £NIL).
Page 28
THE AMBER FOUNDATION (A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2024
11. NET INCOME/(EXPENDITURE) FOR THE YEAR
| Depreciation 12. TANGIBLE FIXED ASSETS COST OR VALUATION At 1 May 2023 Additions At 30 April 2024 DEPRECIATION At 1 May 2023 Charge for the year At 30 April 2024 NET BOOK VALUE At 30 April 2024 At 30 April 2023 13. STOCKS |
Freehold property £ 5,144,633 - 5,144,633 706,812 61,774 768,586 4,376,047 4,437,821 |
Plant and machinery £ 30,461 520 30,981 22,384 2,413 24,797 6,184 8,077 |
Motor vehicles £ 78,617 - 78,617 58,168 7,241 65,409 13,208 20,449 |
2024 £ 206,342 Fixtures and fittings £ 534,661 197,978 732,639 364,573 134,914 499,487 233,152 170,088 |
2023 £ 162,349 Total £ 5,788,372 198,498 |
|---|---|---|---|---|---|
| 5,986,870 | |||||
| 1,151,937 206,342 |
|||||
| 1,358,279 | |||||
| 4,628,591 | |||||
| 4,636,435 | |||||
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Cost of food in the centres | 3,259 | 6,755 |
Page 29
THE AMBER FOUNDATION (A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2024
14. DEBTORS: DUE WITHIN ONE YEAR
| Trade debtors Other debtors Prepayments and accrued income |
2024 £ 14,393 27,298 243,059 284,750 |
2023 £ 62,237 85,101 62,083 |
|---|---|---|
| 209,421 |
15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Mortgage Trade creditors Other creditors Accruals and deferred income |
2024 £ - 73,340 85,915 99,711 258,966 |
2023 £ 3,745 71,168 86,122 62,105 |
|---|---|---|
| 223,140 |
Page 30
THE AMBER FOUNDATION (A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2024
| 16. STATEMENT OF FUNDS STATEMENT OF FUNDS - CURRENT YEAR Balance at 1 May 2023 £ UNRESTRICTED FUNDS DESIGNATED FUNDS Fixed assets 3,164,808 GENERAL FUNDS General Funds 103,530 TOTAL UNRESTRICTED FUNDS 3,268,338 RESTRICTED FUNDS The purchase of the Kent site 1,460,274 Residents' support fund 253,531 Site improvement fund 61,964 Team Leaders' salaries fund 67,196 Amberteers' activities fund 3,845 Employability of residents' fund - The Barclays Project 5,096 Young peoples' activities fund - Other restricted funds 16,404 1,868,310 TOTAL OF FUNDS 5,136,648 |
Income £ - 3,052,404 3,052,404 - 195,831 35,145 232,985 - 153,980 - 19,750 119,609 757,300 3,809,704 |
Expenditure £ (186,525) (2,418,773) (2,605,298) (19,817) (299,770) (45,914) (286,443) (3,845) (67,251) (3,753) 316 (69,831) (796,308) (3,401,606) |
Transfers in/out £ 209,851 (209,851) - - - - - - - - - - - - |
Balance at 30 April 2024 £ 3,188,134 |
|---|---|---|---|---|
| 527,310 | ||||
| 3,715,444 | ||||
| 1,440,457 149,592 51,195 13,738 - 86,729 1,343 20,066 66,182 |
||||
| 1,829,302 | ||||
| 5,544,746 |
Page 31
THE AMBER FOUNDATION (A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2024
16. Statement of funds (continued)
Designated funds
The fixed asset fund represents the value of funds tied up in fixed assets, net of the mortgage balance and excluding any fixed assets represented in restricted funds.
Restricted funds
The purchase of the Kent site represents the value of a donation for the purchase of the site. If the site ceases to be required and is sold, proceeds are returnable to the donor.
The residents' support fund consists of donations received to support young people across all centres.
The site improvement fund consists of donations received to fund improvements of Amber's centres.
The team leaders salaries fund consists of donations received towards the cost of team leader salaries.
The Amberteers' activities fund consists of donations to support residents' activities.
The employability of residents' fund consists of donations received to improve the employability of residents.
The Barclays project fund consists of a donation to support residents mental health.
Page 32
THE AMBER FOUNDATION (A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2024
| 16. Statement of funds (continued) STATEMENT OF FUNDS - PRIOR YEAR Balance at 1 May 2022 £ UNRESTRICTED FUNDS DESIGNATED FUNDS Fixed assets 3,167,572 GENERAL FUNDS General Funds 147,587 TOTAL UNRESTRICTED FUNDS 3,315,159 RESTRICTED FUNDS The purchase of the Kent site 1,480,091 Residents' support fund 166,375 Site improvement fund 59,635 Team Leaders' salaries fund 73,856 Amberteers' activities fund 3,845 Employability of residents' fund 38,995 The Barclays Project 79,080 Other restricted funds 16,404 1,918,281 TOTAL OF FUNDS 5,233,440 |
Income £ - 2,142,584 2,142,584 - 316,584 30,266 272,266 - 10,005 7,000 21,000 657,121 2,799,705 |
Expenditure £ (142,532) (2,046,873) (2,189,405) (19,817) (229,428) (27,937) (278,926) - (49,000) (80,984) (21,000) (707,092) (2,896,497) |
Transfers in/out £ Balance at 30 April 2023 £ 139,768 3,164,808 (139,768) 103,530 - 3,268,338 - 1,460,274 - 253,531 - 61,964 - 67,196 - 3,845 - - - 5,096 - 16,404 - 1,868,310 - 5,136,648 |
Transfers in/out £ Balance at 30 April 2023 £ 139,768 3,164,808 (139,768) 103,530 - 3,268,338 - 1,460,274 - 253,531 - 61,964 - 67,196 - 3,845 - - - 5,096 - 16,404 - 1,868,310 - 5,136,648 |
|---|---|---|---|---|
| 103,530 | ||||
| 3,268,338 | ||||
| 1,460,274 253,531 61,964 67,196 3,845 - 5,096 16,404 |
||||
| 1,868,310 | ||||
| 5,136,648 |
Page 33
THE AMBER FOUNDATION (A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2024
17. ANALYSIS OF NET ASSETS BETWEEN FUNDS
ANALYSIS OF NET ASSETS BETWEEN FUNDS - CURRENT YEAR
| Unrestricted funds 2024 £ Tangible fixed assets 3,188,134 Trade investments 1 Current assets 786,275 Creditors due within one year (258,966) TOTAL 3,715,444 |
Restricted funds 2024 £ 1,440,457 - 388,845 - 1,829,302 |
Total funds 2024 £ 4,628,591 1 1,175,120 (258,966) 5,544,746 |
|---|---|---|
ANALYSIS OF NET ASSETS BETWEEN FUNDS - PRIOR YEAR
| Tangible fixed assets Trade investments Current assets Creditors due within one year TOTAL |
Unrestricted funds 2023 £ 3,176,161 1 315,316 (223,140) 3,268,338 |
Restricted funds 2023 £ 1,460,274 - 408,036 - 1,868,310 |
Total funds 2023 £ 4,636,435 1 723,352 (223,140) 5,136,648 |
|---|---|---|---|
Page 34
THE AMBER FOUNDATION (A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2024
| 18. RECONCILIATION OF NET MOVEMENT IN FUNDS TO NET CASH FLOW ACTIVITIES Net income/expenditure for the period (as per Statement of Financial Activities) ADJUSTMENTS FOR: Depreciation charges Decrease/(increase) in stocks Decrease/(increase) in debtors Increase in creditors Deduct interest income shown in investment activities NET CASH PROVIDED BY OPERATING ACTIVITIES 19. ANALYSIS OF CASH AND CASH EQUIVALENTS Cash in hand 20. ANALYSIS OF CHANGES IN NET DEBT At 1 May 2023 Cash flows £ £ Cash at bank and in hand 507,176 379,935 Debt due within 1 year (3,745) - 503,431 379,935 21. CAPITAL COMMITMENTS CONTRACTED FOR BUT NOT PROVIDED IN THESE FINANCIAL STATEMENTS Acquisition of tangible fixed assets |
FROM OPERATING 2024 2023 £ £ 408,098 (96,792) 206,342 162,349 3,496 (387) (71,213) 24,178 35,455 35,361 (8,919) (1,565) 573,259 123,144 2024 2023 £ £ 887,111 507,176 Other non- cash changes At 30 April 2024 £ £ - 887,111 3,745 - 3,745 887,111 2024 2023 £ £ - 46,192 |
|---|---|
Page 35
THE AMBER FOUNDATION (A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2024
22. PENSION COMMITMENTS
The Charity operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Charity in an independently administered fund. The pension cost charge represents contributions payable by the Charity to the fund and amounted to £37,243 (2023: £31,971). Contributions totalling £7,408 (2023: £6,732) were payable at to the fund at the balance sheet date and are included in creditors.
23. OPERATING LEASE COMMITMENTS
At 30 April 2024 the Company had commitments to make future minimum lease payments under noncancellable operating leases as follows:
| Not later than 1 year Later than 1 year and not later than 5 years |
2024 £ 2,952 4,656 7,608 |
2023 £ 2,952 7,608 |
|---|---|---|
| 10,560 |
24. RELATED PARTY TRANSACTIONS
The total donations received from Trustees is £11,000 (2023: £105,000). No amounts were outstanding at the balance sheet date (2023: £Nil). There were no conditions attached to the donations received.
Donations were also received in the year of £45,000 (2023: £45,000) from The Manifold Trust, of which Barty Smith is a Trustee and £50,000 (2023: £Nil) from CHK Charities of which Lucy Morris is a Trustee. No amounts were outstanding at the balance sheet date for both donations (2023: £Nil).
Page 36