## **PATCHWAY CENTRE PRESCHOOL & TOTS Statement of Affairs as at 31 July 2025** 

|**OPENING BALANCE**<br>Current account<br>Instant Savings account<br>Buildings account<br>**INCOME**<br>Fees<br>Grants South Glos.<br>Grants Other<br>Misc/fundraising(inc transfer of Tots acc)<br>Donation<br>Uniform<br>Pension<br>Training<br>Out Reach Worker<br>Transfer from Savings account<br>Interest - Instant Account<br>Current account to Instant Account<br>Current Account to Building Account<br>Fundraising - Instant Account<br>**TOTAL INCOME**<br>**EXPENDITURE**<br>Rent<br>Payroll<br>Toys & Equipment<br>Insurance, Registrations, Prof fees<br>Telephone<br>Uniforms<br>Misc<br>Bread, Milk,snacks<br>Training<br>Cleaning<br>Stationary<br>Transfered to Savings Account<br>Out Reach Worker<br>Garden<br>Nappy Disposal<br>**TOTAL EXPENDITURE**<br>Petty Cash<br>**TOTAL EXPENDITURE**<br>Closing Balance<br>Current Account<br>Instant Savings Account **<br>Buildings Account<br>** includes £60000.00 Good Governance<br>**Current Acount**<br>**Current Account**<br>**Savings account**|Preschool & Tots<br>**2025**<br>62385.78<br>**62385.78**<br>45318.56<br>41.64<br>**107745.98**<br>2025<br>16976.67<br>183160.24<br>12763.02<br>1375.07<br>49.75<br>50.73<br>90.00<br>15000.00<br>**229465.48**<br>784.49<br>70000.00<br>666.35<br>**71450.84**<br>**300916.32**<br>12961.00<br>164607.93<br>6452.03<br>2101.31<br>791.21<br>506.76<br>2821.18<br>965.45<br>1084.70<br>1232.27<br>1194.28<br>70000.00<br>69.17<br>1201.02<br>**265988.31**<br>**265988.31**<br>25862.95<br>101769.40<br>41.64<br>**127673.99**|Preschool & Tots<br>**2024**<br>27757.24<br>**27757.24**<br>3919.83<br>40041.64<br>**71718.71**<br>2024<br>27384.07<br>172080.24<br>4325.38<br>1332.05<br>15.00<br>**205136.74**<br>322.77<br>40000.00<br>-40000.00<br>1075.96<br>**1398.73**<br>**206535.47**<br>11772.00<br>147094.60<br>2249.69<br>251.17<br>765.66<br>386.79<br>2122.32<br>1256.03<br>293.69<br>1000.82<br>1029.52<br>1259.27<br>1026.64<br>**170508.20**<br>**170508.20**<br>62385.78<br>45318.56<br>41.64<br>**107745.98**|Preschool & Tots<br>**2023**<br>14270.90<br>**14270.90**<br>10660.08<br>40041.64<br>**64972.62**<br>2023<br>21746.10<br>145587.40<br>953.17<br>7062.06<br>84.00<br>20.00<br>6760.00<br>**182212.73**<br>19.75<br>**19.75**<br>**175472.48**<br>12840.00<br>132342.96<br>7127.30<br>1557.31<br>678.96<br>2863.94<br>1014.44<br>49.00<br>949.55<br>719.39<br>1818.54<br>**161961.39**<br>5.00<br>**168726.39**<br>27757.24<br>3919.83<br>40041.64<br>**71718.71**|Preschool & Tots<br>**2022**<br>47234.31|
|---|---|---|---|---|
|||||**47234.31**|
|||||16658.47<br>30041.64|
|||||**93934.42**|
|||||2022<br>15324.50<br>119210.77<br>5231.38<br>509.00<br>142.00<br>1500.00<br>6500.00|
|||||**148417.65**|
|||||1.61<br>500.00<br>10000.00|
|||||**10501.61**|
||||||
|||||**152419.26**|
|||||12840.00<br>135241.16<br>5958.98<br>213.60<br>632.92<br>1074.81<br>2265.06<br>943.41<br>1803.00<br>389.47<br>884.84<br>10500.00<br>1500.00<br>65.00<br>568.81|
|||||**174881.06**|
||||||
|||||**181381.06**|
|||||14270.90<br>10660.08<br>40041.64|
|||||**64972.62**|



