## **PATCHWAY CENTRE PRESCHOOL & TOTS Statement of Affairs as at 31 July 2024** 

|**OPENING BALANCE**<br>Current account<br>Instant Savings account<br>Buildings account<br>**INCOME**<br>Fees<br>Grants South Glos.<br>Grants Other<br>Misc/fundraising(inc transfer of Tots acc)<br>Donation<br>Uniform<br>Out Reach Worker<br>Interest - Instant Account<br>Current account to Instant Account<br>Current Account to Building Account<br>Fundraising - Instant Account<br>**TOTAL INCOME**<br>**EXPENDITURE**<br>Rent<br>Payroll<br>Toys & Equipment<br>Insurance, Registrations, Prof fees<br>Telephone<br>Uniforms<br>Misc<br>Bread, Milk,snacks<br>Training<br>Cleaning<br>Stationary<br>Transfered to Savings Account<br>Out Reach Worker<br>Garden<br>Nappy Disposal<br>Petty Cash<br>Transfer to current account<br>**TOTAL EXPENDITURE**<br>Closing Balance<br>Current Account<br>Instant Savings Account **<br>Buildings Account<br>** includes £40000.00 Good Governance<br>**Savings account**<br>**Current Acount**<br>**Current Account**<br>**Savings account**|Preschool & Tots<br>**2024**<br>27757.24<br>**27757.24**<br>3919.83<br>40041.64<br>**71718.71**<br>27384.07<br>172080.24<br>4325.38<br>1332.05<br>15.00<br>**205136.74**<br>322.77<br>40000.00<br>-40000.00<br>1075.96<br>**1398.73**<br>**206535.47**<br>11772.00<br>147094.60<br>2249.69<br>251.17<br>765.66<br>386.79<br>2122.32<br>1256.03<br>293.69<br>1000.82<br>1029.52<br>1259.27<br>1026.64<br>**170508.20**<br>**170508.20**<br>62385.78<br>45318.56<br>41.64<br>**107745.98**|Preschool & Tots<br>**2023**<br>14270.90<br>**14270.90**<br>10660.08<br>40041.64<br>**64972.62**<br>21746.10<br>145587.40<br>953.17<br>7062.06<br>84.00<br>20.00<br>**175452.73**<br>19.75<br>**19.75**<br>**175472.48**<br>12840.00<br>132342.96<br>7127.30<br>1557.31<br>678.96<br>2863.94<br>1014.44<br>49.00<br>949.55<br>719.39<br>1818.54<br>**161961.39**<br>5.00<br>6760.00<br>**168726.39**<br>27757.24<br>3919.83<br>40041.64<br>**71718.71**|Preschool & Tots<br>**2022**<br>47234.31<br>**47234.31**<br>16658.47<br>30041.64<br>**93934.42**<br>15324.50<br>119210.77<br>5231.38<br>509.00<br>142.00<br>1500.00<br>**141917.65**<br>1.61<br>500.00<br>10000.00<br>**10501.61**<br>**152419.26**<br>12840.00<br>135241.16<br>5958.98<br>213.60<br>632.92<br>1074.81<br>2265.06<br>943.41<br>1803.00<br>389.47<br>884.84<br>10500.00<br>1500.00<br>65.00<br>568.81<br>**174881.06**<br>6500.00<br>**181381.06**<br>14270.90<br>10660.08<br>40041.64<br>**64972.62**|Preschool & Tots<br>**2021**<br>70863.89|
|---|---|---|---|---|
|||||**70863.89**|
|||||10657.45<br>41.64|
|||||**81562.98**|
|||||15104.81<br>144173.45<br>2000.00<br>64.50|
|||||**161342.76**|
|||||1.02<br>6000.00<br>30000.00|
|||||**36001.02**|
||||||
|||||**197343.78**|
|||||12840.00<br>125491.78<br>2766.46<br>858.71<br>697.68<br>3120.72<br>964.86<br>391.42<br>585.22<br>1255.49<br>36000.00|
|||||**184972.34**|
||||||
|||||**184972.34**|
|||||47234.31<br>16658.47<br>30041.64|
|||||**93934.42**|



